{"text_format":"1","workbook":"xlsx","n_sheets":20,"sheets":["Welcome","Progress Checklist","Net Worth","Income","Mile Marker Goals","Household Spending Plan","Daily Tracking","Payment Plan","Sortandorder","Business Spending Plan","A - Business Tracking","B - Business Tracking","C - Business Tracking","D - Business Tracking","E - Business Tracking","End of Month Instr","License","HHSP Categories","HHSP Categories (FROM HHSP)","Release Notes"],"not_rendered":{"charts":4,"images":14,"macros":1,"external_links":5,"defined_names":61,"comments":5,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Welcome","index":0,"n_rows":14,"n_cols":2,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[null,"Welcome to the Got2GiveMore Financial Planner (G2)"]
[]
[null,"IMPORTANT!"]
[null,"The RFL Financial Planner requires Microsoft EXCEL.  Other products such as Google SHEETS and Apple NUMBERS may open this workbook but it will not work properly.  Please verify that you are using EXCEL. \n\nYou can use Excel on Windows or Mac computers.  You can also use the free mobile version of Excel on your IOS or Android tablets.  Phones can be used but the small screen size makes it less productive."]
[]
[]
[]
[null,"Apple Mac"]
[null,"In the upper Left corner of your screen you should see the APPLE logo followed by the word \"Excel\".  If it says \"Numbers\" you must stop immediately without saving.  \n\nYou must have access to Microsoft Excel.  There are two options.  If you own a Microsoft office 365  you can install Microsoft Office on your computer or use Excel Online at www.office.com.  If you do not have a Office 365 license you can sign up for a free Microsoft  account at www.office.com.  Then you can use Excel Online.  "]

{"sheet":"Progress Checklist","index":1,"n_rows":44,"n_cols":10,"rows_kept":44,"cut":false,"hidden":false,"merged":[[29,2,43,2],[29,4,43,4],[27,2,28,3],[27,4,28,4],[3,2,3,6],[27,5,27,8],[7,7,7,10],[8,7,8,10],[9,7,9,10],[10,7,10,10],[11,7,11,10],[12,7,12,10],[13,7,13,10],[14,7,14,10],[15,7,15,10],[16,7,16,10],[2,7,2,10],[3,7,3,10],[4,7,4,10],[5,7,5,10],[6,7,6,10],[17,7,17,10],[18,7,18,10],[19,7,19,10],[20,7,20,10],[21,7,21,10],[22,7,22,10],[29,9,29,10],[30,9,30,10],[27,9,28,10],[31,9,31,10],[33,9,33,10],[34,9,34,10],[35,9,35,10],[41,9,41,10],[32,9,32,10],[42,9,42,10],[43,9,43,10],[44,9,44,10],[36,9,36,10],[37,9,37,10],[38,9,38,10],[39,9,39,10],[40,9,40,10]]}
[]
[]
[null,null,"Client Name:","Enter your name here",null,"Plan Date: \nFrom HHSP",{"$f":"'Household Spending Plan'!F4","v":"2022-02-01"}]
[null,null,"Progress Checklist"]
[null,null,"Task Number","Task",null,"Target\nDate","Date\nCompleted"]
[null,null,1,{"$f":"HYPERLINK(\"https://got2givemore.com/g2tutorials/\",\"Watch the G2 Financial Planner Tutorials - https://got2givemore.com/g2tutorials\")","v":"Watch the G2 Financial Planner Tutorials - https://got2givemore.com/g2tutorials"}]
[null,null,{"$f":"C6+1","v":2},{"$f":"HYPERLINK(\"https://got2givemore.com/community\",\"Have question? Ask the coaches on our FORUM  - https://got2givemore.com/community\")","v":"Have question? Ask the coaches on our FORUM  - https://got2givemore.com/community"}]
[null,null,{"$f":"C7+1","v":3},"Write down short and long-term financial goals in Vision Casting section of PROGRESS CHECKLIST"]
[null,null,4,"Track household expenses using an app, DAILY TRACKING, or paper/pencil"]
[null,null,5,"Complete your NET WORTH statement"]
[null,null,6,"Complete your INCOME statement"]
[null,null,7,"Create a debt elimination plan (MM2) using MILE MARKER GOALS"]
[null,null,8,"Develop a monthly HOUSEHOLD SPENDING PLAN"]
[null,null,9,"Create a giving plan on the HOUSEHOLD SPENDING PLAN"]
[null,null,10,"Track your spending against your plan. DAILY TRACKER"]
[null,null,11,"Fund  Mile Marker 1: Cash reserve of one month's expenses in bank account in MILE MARKER GOALS"]
[null,null,12,"Fund Mile Marker 3: Life Fund of 3 – 9 months’ expenses in separate bank account in MILE MARKER GOALS"]
[null,null,13,{"$f":"HYPERLINK(\"https://www.annualcreditreport.com/index.action\",\"Pull and review credit report for each person in household - www.annualcreditreport.com\")","v":"Pull and review credit report for each person in household - www.annualcreditreport.com"}]
[null,null,14,{"$f":"HYPERLINK(\"https://www.ssa.gov/myaccount/\",\"Check status of Social Security Contributions and Benefits - www.ssa.gov/myaccount/\")","v":"Check status of Social Security Contributions and Benefits - www.ssa.gov/myaccount/"}]
[null,null,{"$f":"C19+1","v":15},"Review life insurance policies (if applicable)"]
[null,null,16,"Resolve a tax situation (if applicable)"]
[null,null,17,"Develop a formal estate plan (will, trust, power of attorney, health care directive)"]
[]
[]
[]
[]
[]
[null,null,"VISION CASTING: Life & Financial Goals\nShort term = 1-5 years\nIntermediate term = 5-15 years\nLong term = over 15 years",null,null,"Savings Estimator",null,null,null,"Consider including savings goals as MM4 on MMG tab.  Use the Amount Needed as the TARGET, Annual % Rate as the ANNUAL INTEREST RATE earned,  and Required Savings as MINIMUM PAYMENT."]
[null,null,null,null,null,"Goal \nAmount Needed","Savings\nAnnual % Rate","Required Savings/Month","Desired Availability Date"]
[null,null,"GOALS",null,null,null,null,{"$f":"IFERROR(-PMT((G30)/12,IF(DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I30,\"M\")>0,DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I30,\"M\"),\"Date Error\"),0,F30),\"\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IFERROR(-PMT((G31)/12,IF(DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I31,\"M\")>0,DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I31,\"M\"),\"Date Error\"),0,F31),\"\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IFERROR(-PMT((G32)/12,IF(DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I32,\"M\")>0,DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I32,\"M\"),\"Date Error\"),0,F32),\"\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IFERROR(-PMT((G33)/12,IF(DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I33,\"M\")>0,DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I33,\"M\"),\"Date Error\"),0,F33),\"\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IFERROR(-PMT((G34)/12,IF(DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I34,\"M\")>0,DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I34,\"M\"),\"Date Error\"),0,F34),\"\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IFERROR(-PMT((G35)/12,IF(DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I35,\"M\")>0,DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I35,\"M\"),\"Date Error\"),0,F35),\"\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IFERROR(-PMT((G36)/12,IF(DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I36,\"M\")>0,DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I36,\"M\"),\"Date Error\"),0,F36),\"\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IFERROR(-PMT((G37)/12,IF(DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I37,\"M\")>0,DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I37,\"M\"),\"Date Error\"),0,F37),\"\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IFERROR(-PMT((G38)/12,IF(DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I38,\"M\")>0,DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I38,\"M\"),\"Date Error\"),0,F38),\"\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IFERROR(-PMT((G39)/12,IF(DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I39,\"M\")>0,DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I39,\"M\"),\"Date Error\"),0,F39),\"\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IFERROR(-PMT((G40)/12,IF(DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I40,\"M\")>0,DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I40,\"M\"),\"Date Error\"),0,F40),\"\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IFERROR(-PMT((G41)/12,IF(DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I41,\"M\")>0,DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I41,\"M\"),\"Date Error\"),0,F41),\"\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IFERROR(-PMT((G42)/12,IF(DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I42,\"M\")>0,DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I42,\"M\"),\"Date Error\"),0,F42),\"\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IFERROR(-PMT((G43)/12,IF(DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I43,\"M\")>0,DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I43,\"M\"),\"Date Error\"),0,F43),\"\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IFERROR(-PMT((G44)/12,IF(DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I44,\"M\")>0,DATEDIF('Household Spending Plan'!$F$4,'Progress Checklist'!I44,\"M\"),\"Date Error\"),0,F44),\"\")","v":""}]

{"sheet":"Net Worth","index":2,"n_rows":65,"n_cols":9,"rows_kept":65,"cut":false,"hidden":false,"merged":[[46,2,62,2],[4,2,45,2],[50,7,52,7],[49,4,49,7],[63,4,63,5],[64,4,64,5],[11,8,12,10],[2,2,2,5],[47,5,48,5],[47,6,48,6],[33,3,43,3],[44,3,44,5],[5,5,7,5],[47,4,48,4],[4,7,5,7],[11,7,12,7],[8,7,9,7],[21,3,30,3],[5,3,18,3],[47,3,61,3],[46,3,46,4]]}
[]
[]
[null,null,{"$f":"\"NET WORTH   \"&TEXT('Household Spending Plan'!F4,\"MMM YYYY\")","v":"NET WORTH   Feb 2022"},null,null,null,"Date from HHSP"]
[]
[null,null,"ASSETS"," Cash Equivalents","Account Name","Description / Details","Balance","NOTE : Assets allocated to Mile Markers. \nData from MILE MARKER GOALS tab"]
[null,null,null," Cash Equivalents","Checking","Used in MMG and Daily Tracker for Hints"]
[null,null,null,null,"Savings",null,null,{"$f":"\"Mile Marker 1 = \"&TEXT('Mile Marker Goals'!I6 - 'Mile Marker Goals'!H6,\"#,##0\")","v":"Mile Marker 1 = 0"}]
[null,null,null,null,null,null,null,{"$f":"\"Mile Marker 3 = \"&TEXT('Mile Marker Goals'!I8 - 'Mile Marker Goals'!H8,\"#,##0\")","v":"Mile Marker 3 = 0"}]
[null,null,null,null,null,null,null,{"$f":"\"Mile Marker 4 = \"&TEXT('Mile Marker Goals'!I9 - 'Mile Marker Goals'!H9,\"#,##0\")","v":"Mile Marker 4 = 0"}]
[]
[null,null,null,null,null," "]
[null,null,null,null,null,null,null,{"$f":"\"Total allocated to MMs =  \"&TEXT('Mile Marker Goals'!H16,\"#,##0\")","v":"Total allocated to MMs =  0"},"Allocated is greater than Total Cash Equivalents"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Total Cash Equivalents",{"$f":"SUM(G6:G19)","v":0}]
[]
[null,null,null,"Investments","Investment Account(s) (Value)"]
[null,null,null,null,"Retirement Plans (401K/SEP/IRAs)"]
[null,null,null,null,"Investment Account(s) (Value)"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Total Investments",{"$f":"SUM(G22:G31)","v":0}]
[]
[null,null,null,"Personal Use","Value of Home (Zillow estimate)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Total Personal Use",{"$f":"SUM(G34:G43)","v":0}]
[null,null,null,{"$f":"IF('Mile Marker Goals'!$I$16-'Mile Marker Goals'!$H$16<=G45,\"Total Assets\",\"Assets allocated to MMs must be <= Total Assets\")","v":"Total Assets"},null,null,{"$f":"G20+G32+G44","v":0}]
[]
[null,null,"LIABILITIES","Account Name",null,"Name of Creditor/Lender","Balance"]
[null,null,null,"Debt not included on Mile Marker Goals tab","Debt from MILE MARKER GOALS Tab",{"$f":"\"Total number of Mile Marker 2 accounts = \"& COUNTIF('Mile Marker Goals'!$K$33:$K$72,2)+COUNTIF('Mile Marker Goals'!$K$33:$K$72,92)","v":"Total number of Mile Marker 2 accounts = 0"},{"$f":"SUMIF('Mile Marker Goals'!$K$33:$K$72,2,'Mile Marker Goals'!$F$33:$F$72)","v":0}]
[]
[]
[null,null,null,null,null,null,null,"For this section, list only LIABILITIES that are NOT included on MILE MARKER GOALS tab"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Total Liabilities ",null,{"$f":"SUM(G48:G63)","v":0}]
[null,null,null,null,"Net Worth:  (Assets - Liabilities)",null,{"$f":"G45-G64","v":0}]

{"sheet":"Income","index":3,"n_rows":70,"n_cols":11,"rows_kept":70,"cut":false,"hidden":false,"merged":[[52,2,52,3],[53,2,53,3],[2,2,2,10],[9,2,9,9],[32,2,32,10],[46,2,46,10],[26,9,26,10],[26,2,26,8],[11,2,11,10]]}
[]
[]
[null,null,"Household W2 Income"]
[null,null,"Name of Income Source:","Income Name","Income Name","Income Name","Income Name","Income Name","Income Name","Income Name","Income Name"]
[null,null,"\nWeekly = 52\nEvery Other Week = 26\nTwice a Month = 24\nMonthly = 12\nCustom (ex: Annual = 1; Teacher = 10)\n",{"$f":"TEXT(IF(OR(D6=26,D6=52),IF(LEN(D7)>0,D6,D6-(D6/26*2)),D6),\"##\")","v":""},{"$f":"TEXT(IF(OR(E6=26,E6=52),IF(LEN(E7)>0,E6,E6-(E6/26*2)),E6),\"##\")","v":""},"","","","","",""]
[null,null,"Number of Paychecks per Year:"]
[null,null,"Date of next paycheck (MM/DD/YYYY):"]
[null,null,"NET take home Wages \nPER PAY CHECK"]
[null,null,"Monthly NET Income (take home)",{"$f":"D8*(IF(AND(OR(D6=26,D6=52),LEN(D7)>0),24*D6/26,D6)/12)","v":0},{"$f":"E8*(IF(AND(OR(E6=26,E6=52),LEN(E7)>0),24*E6/26,E6)/12)","v":0},0,0,0,0,0,0]
[null,null," (HOUSEHOLD SPENDING PLAN) Total NET W2 Income per Month",null,null,null,null,null,null,null,{"$f":"ROUNDDOWN(SUM(D9:K9),0)","v":0}]
[]
[null,null,"Recuring Bonus Income"]
[null,null,{"$f":"DATE(YEAR(TODAY()),ROW()-ROW($C$12),1)","v":"2022-01-01"}]
[null,null,{"$f":"DATE(YEAR(TODAY()),ROW()-ROW($C$12),1)","v":"2022-02-01"}]
[null,null,"2022-03-01"]
[null,null,"2022-04-01"]
[null,null,"2022-05-01"]
[null,null,"2022-06-01"]
[null,null,"2022-07-01"]
[null,null,"2022-08-01"]
[null,null,"2022-09-01"]
[null,null,"2022-10-01"]
[null,null,"2022-11-01"]
[null,null,"2022-12-01"]
[null,null,"Total",{"$f":"SUM(D13:D24)","v":0},{"$f":"SUM(E13:E24)","v":0},0,0,0,0,0,0]
[]
[null,null,"Employee Payroll Deductions per Paycheck",null,null,null,null,null,null,"Deductions for informational purposes only.  The amounts do not carry forward to the HHSP"]
[null,null,"Employee Contribution (401K/403B/Pension)"]
[null,null,"Employer Retirement Match Amount"]
[null,null,"Health Savings Account (HSA)"]
[null,null,"Dependent Care Flexible Spending Account (DCFSA)"]
[null,null,"Health Care Flexible Spending Account (FSA)"]
[]
[null,null,"Health Insurance"]
[null,null,"Eye / Dental Insurance"]
[null,null,"Life Insurance Self"]
[null,null,"Life Insurance Spouse"]
[null,null,"Long Term Disability Insurance "]
[null,null,"Union Dues"]
[null,null,"Profit Sharing/Stock Purchase "]
[null,null,"Garnishments"]
[null,null,"State Taxes"]
[null,null,"Federal Taxes"]
[null,null,"Social Security"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Other Monthly Income Worksheet"]
[null,null,"This section is for money you receive every month \nthat is not payroll or from your business. \nExamples include: Alimony, Child Support, Friends, Family."]
[]
[null,null,"Source Name","Monthly $"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Total Monthly Other Income",{"$f":"SUM(D57:D68)","v":0}]
[null,null," (HOUSEHOLD SPENDING PLAN) "]

{"sheet":"Mile Marker Goals","index":4,"n_rows":156,"n_cols":39,"rows_kept":156,"cut":false,"hidden":false,"merged":[[74,3,74,13],[116,3,116,4],[4,3,4,6],[5,4,5,6],[6,4,6,6],[7,4,7,6],[8,4,8,6],[9,4,9,6],[10,4,10,6],[11,4,11,6],[12,4,12,6],[13,4,13,6],[14,4,14,6],[82,12,82,13],[33,12,33,13],[34,12,34,13],[35,12,35,13],[36,12,36,13],[37,12,37,13],[63,12,63,13],[45,12,45,13],[46,12,46,13],[115,12,115,13],[116,12,116,13],[64,25,64,26],[23,23,23,26],[18,3,18,13],[25,8,25,9],[25,11,25,12],[31,12,31,13],[32,12,32,13],[25,3,25,4],[38,25,38,26],[40,25,40,26],[24,23,24,25],[30,11,30,12],[39,12,39,13],[40,12,40,13],[41,12,41,13],[42,12,42,13],[57,25,57,26],[49,12,49,13],[46,25,46,26],[47,25,47,26],[47,12,47,13],[36,25,36,26],[43,25,43,26],[44,25,44,26],[14,21,14,22],[28,23,28,25],[28,11,28,12],[25,23,25,25],[4,21,4,22],[6,21,6,22],[7,21,7,22],[8,21,8,22],[9,21,9,22],[10,21,10,22],[11,21,11,22],[13,16,13,18],[12,21,12,22],[13,21,13,22],[4,11,4,13],[27,16,27,17],[27,19,27,25],[5,11,5,13],[45,25,45,26],[23,19,23,20],[23,21,23,22],[20,11,20,13],[31,25,31,26],[35,25,35,26],[30,23,30,25],[23,11,23,13],[64,12,64,13],[50,12,50,13],[51,12,51,13],[63,25,63,26],[48,25,48,26],[49,25,49,26],[50,25,50,26],[51,25,51,26],[52,25,52,26],[58,25,58,26],[59,25,59,26],[60,25,60,26],[61,25,61,26],[62,25,62,26],[53,25,53,26],[54,25,54,26],[80,25,80,26],[81,25,81,26],[100,25,100,26],[116,15,116,16],[14,16,14,18],[15,16,15,18],[15,21,15,22],[18,15,18,26],[58,12,58,13],[59,12,59,13],[60,12,60,13],[61,12,61,13],[62,12,62,13],[37,25,37,26],[39,25,39,26],[52,12,52,13],[43,12,43,13],[44,12,44,13],[48,12,48,13],[41,25,41,26],[42,25,42,26],[65,25,65,26],[66,25,66,26],[67,25,67,26],[98,12,98,13],[99,12,99,13],[100,12,100,13],[84,12,84,13],[85,12,85,13],[87,12,87,13],[88,12,88,13],[89,12,89,13],[90,12,90,13],[91,12,91,13],[92,12,92,13],[93,12,93,13],[95,12,95,13],[94,12,94,13],[86,12,86,13],[55,25,55,26],[56,25,56,26],[83,12,83,13],[110,12,110,13],[111,12,111,13],[112,12,112,13],[113,12,113,13],[114,12,114,13],[11,9,11,10],[12,9,12,10],[13,9,13,10],[14,9,14,10],[15,9,15,10],[101,12,101,13],[102,12,102,13],[103,12,103,13],[104,12,104,13],[105,12,105,13],[106,12,106,13],[107,12,107,13],[108,12,108,13],[109,12,109,13],[96,12,96,13],[97,12,97,13],[32,25,32,26],[33,25,33,26],[34,25,34,26],[85,25,85,26],[86,25,86,26],[87,25,87,26],[4,9,4,10],[7,9,7,10],[8,9,8,10],[77,25,77,26],[75,12,75,13],[76,12,76,13],[77,12,77,13],[82,25,82,26],[83,25,83,26],[69,12,69,13],[70,12,70,13],[71,12,71,13],[81,12,81,13],[78,12,78,13],[79,12,79,13],[80,12,80,13],[27,7,27,12],[25,20,25,21],[56,12,56,13],[53,12,53,13],[54,12,54,13],[55,12,55,13],[28,7,28,10],[30,7,30,10],[28,19,28,22],[30,19,30,22],[38,12,38,13],[68,25,68,26],[69,25,69,26],[70,25,70,26],[71,25,71,26],[78,25,78,26],[79,25,79,26],[74,25,74,26],[75,25,75,26],[76,25,76,26],[116,25,116,26],[109,25,109,26],[110,25,110,26],[111,25,111,26],[112,25,112,26],[113,25,113,26],[114,25,114,26],[115,25,115,26],[102,25,102,26],[103,25,103,26],[104,25,104,26],[105,25,105,26],[106,25,106,26],[107,25,107,26],[108,25,108,26],[101,25,101,26],[91,25,91,26],[92,25,92,26],[93,25,93,26],[29,7,29,10],[29,11,29,12],[29,19,29,22],[29,23,29,25],[57,12,57,13],[67,12,67,13],[65,12,65,13],[66,12,66,13],[68,12,68,13],[94,25,94,26],[95,25,95,26],[96,25,96,26],[97,25,97,26],[98,25,98,26],[99,25,99,26],[88,25,88,26],[89,25,89,26],[90,25,90,26],[84,25,84,26],[72,12,72,13],[24,9,24,10],[25,15,25,16],[20,7,20,8],[20,9,20,10],[20,19,20,20],[20,21,20,22],[24,19,24,20],[24,21,24,22],[23,7,23,8],[23,9,23,10],[24,7,24,8],[9,9,9,10],[10,9,10,10],[6,9,6,10],[5,9,5,10],[12,16,12,18],[9,16,9,18],[10,16,10,18],[11,16,11,18],[15,4,15,6]]}
[]
[]
[]
[]
[null,null,null,{"$f":"\"FINANCIAL GOALS DASHBOARD\"&CHAR(10)&\"MM2 Sort: \"&J21","v":"FINANCIAL GOALS DASHBOARD\nMM2 Sort: Highest Interest"},null,null,null,"Amount Remaining to Meet Goal","Mile Marker Target","Calculated Completion Date",null,{"$f":"IF('Household Spending Plan'!$F$39<0,\"WARNING: NEGATIVE MARGIN! \"&TEXT('Household Spending Plan'!$F$39,\"$0\")&CHAR(10)&\" Calculated Completion Dates assume ALL minimum payments have been made.\",\"\")","v":""},null,null,null,null,"Mile Marker Goal Completion Dates","Start","End","Duration","Amount"]
[null,null,null,1,{"$f":"\"Fund your Cash Reserve Fund - 1 months' expenses in checking \"&CHAR(10)&\"HINT: \"&\" 1 months' expenses (Give+Live+Debt) = \"&TEXT('Household Spending Plan'!F29,\"$#,##0\")&CHAR(10)&\" + 1 yr Periodic expenses = \"&TEXT('Household Spending Plan'!K61,\"$#,##0\")&\" From HHSP\"&CHAR(10)&\"Cash Balance from NET WORTH tab = \"&TEXT(SUM('Net Worth'!G6:'Net Worth'!G8),\"$#,##0\")","v":"Fund your Cash Reserve Fund - 1 months' expenses in checking \nHINT:  1 months' expenses (Give+Live+Debt) = $0\n + 1 yr Periodic expenses = $0 From HHSP\nCash Balance from NET WORTH tab = $0"},null,null,{"$f":"SUMIFS($F$77:$F$116,$K$77:$K$116,1,$M$77:$M$116,\"<>\"&$AJ$73)","v":0},{"$f":"SUMIFS($G$77:$G$116,$K$77:$K$116,1,$M$77:$M$116,\"<>\"&$AJ$73)","v":0},{"$f":"'Payment Plan'!Y12","v":"Complete"},null,{"$f":"IF($J$25>0,\"WARNING: What-if Margin Applied\",\"\")","v":""},null,null,null,null,"MM1",{"$f":"'Payment Plan'!AB12","v":{"$error":"#N/A"}},{"$f":"'Payment Plan'!AC12","v":"2022-02-01"},{"$f":"S6-R6","v":{"$error":"#N/A"}},{"$f":"H6","v":0}]
[null,null,null,2,{"$f":"\"Eliminate all consumer debt (non-mortgage)\"&CHAR(10)&(IF(F25<0,\"ALERT! \"& TEXT(SUMIFS(F33:F72,L33:L72,\"X\"),\"$#,###\")&\" of MM2 Deferred - payments or interest not included\",\"\"))","v":"Eliminate all consumer debt (non-mortgage)\n"},null,null,{"$f":"SUMIFS($F$77:$F$116,$K$77:$K$116,2,$M$77:$M$116,\"<>\"&$AJ$73)","v":0},{"$f":"SUMIFS($G$77:$G$116,$K$77:$K$116,2,$M$77:$M$116,\"<>\"&$AJ$73)","v":0},{"$f":"'Payment Plan'!Y13","v":"No Data"},null,null,null,null,null,null,"MM2",{"$f":"'Payment Plan'!AB13","v":{"$error":"#N/A"}},{"$f":"'Payment Plan'!AC13","v":"2022-02-01"},{"$f":"S7-R7","v":{"$error":"#N/A"}},{"$f":"H7","v":0}]
[null,null,null,3,{"$f":"\"Fund your Life Fund\n3 – 9 months' expenses in separate bank account.  \"&CHAR(10)&\"HINT: 3-9 months' expenses = \"&TEXT(SUM('Household Spending Plan'!F29)*3,\"$#,##0\")&\" - \"&TEXT(SUM('Household Spending Plan'!F29)*9,\"$#,##0\")&\" from HHSP\"&CHAR(10)&\"Cash Balance from NET WORTH tab = \"&TEXT(SUM('Net Worth'!G6:'Net Worth'!G8),\"$#,##0\")","v":"Fund your Life Fund\n3 – 9 months' expenses in separate bank account.  \nHINT: 3-9 months' expenses = $0 - $0 from HHSP\nCash Balance from NET WORTH tab = $0"},null,null,{"$f":"SUMIFS($F$77:$F$116,$K$77:$K$116,3,$M$77:$M$116,\"<>\"&$AJ$73)","v":0},{"$f":"SUMIFS($G$77:$G$116,$K$77:$K$116,3,$M$77:$M$116,\"<>\"&$AJ$73)","v":0},{"$f":"'Payment Plan'!Y14","v":"Complete"},null,null,null,null,null,null,"MM3",{"$f":"'Payment Plan'!AB14","v":{"$error":"#N/A"}},{"$f":"'Payment Plan'!AC14","v":"2022-02-01"},{"$error":"#N/A"},{"$f":"H8","v":0}]
[null,null,null,4,"Fund your Long Term Goals (house, college, retirement, etc.)",null,null,{"$f":"SUMIFS($F$77:$F$116,$K$77:$K$116,4,$M$77:$M$116,\"<>\"&$AJ$73)","v":0},{"$f":"SUMIFS($G$77:$G$116,$K$77:$K$116,4,$M$77:$M$116,\"<>\"&$AJ$73)","v":0},{"$f":"'Payment Plan'!Y15","v":"Complete"},null,null,null,null,null,null,"MM4",{"$f":"'Payment Plan'!AB15","v":{"$error":"#N/A"}},{"$f":"'Payment Plan'!AC15","v":"2022-02-01"},{"$error":"#N/A"},{"$f":"H9","v":0}]
[null,null,null,5,null,null,null,{"$f":"SUMIF(M118:M118,5,F79:F118)","v":0},null,{"$f":"'Payment Plan'!Y16","v":"No Data"}]
[null,null,null,6,null,null,null,{"$f":"SUMIF(M118:M119,6,F80:F119)","v":0},null,{"$f":"'Payment Plan'!Y17","v":"No Data"}]
[null,null,null,7,null,null,null,{"$f":"SUMIF(M118:M120,7,F81:F120)","v":0},null,{"$f":"'Payment Plan'!Y18","v":"No Data"}]
[null,null,null,8,null,null,null,{"$f":"SUMIF(M118:M121,8,F82:F121)","v":0},null,{"$f":"'Payment Plan'!Y19","v":"No Data"}]
[null,null,null,9,null,null,null,{"$f":"SUMIF(M118:M122,9,F83:F122)","v":0},null,{"$f":"'Payment Plan'!Y20","v":"No Data"}]
[null,null,null,10,null,null,null,{"$f":"SUMIF(M118:M123,10,F84:F123)","v":0},null,{"$f":"'Payment Plan'!Y21","v":"No Data"}]
[null,null,null,null,"Total",null,null,{"$f":"(I6+I8+I9)-(H6+H8+H9)","v":0}]
[]
[]
[null,null,null,{"$f":"\"Mile Marker Goals Data Entry Table - MM2 Sort: \"&J21","v":"Mile Marker Goals Data Entry Table - MM2 Sort: Highest Interest"}]
[null,null,null,null,"PLAN Date: (HH SPENDING PLAN):",{"$f":"'Household Spending Plan'!F4","v":"2022-02-01"}]
[null,null,null,null,"Applied Margin (HH SPENDING PLAN):",{"$f":"'Household Spending Plan'!F49","v":0},null,"Mile Marker 2 Sort:",null,"Highest Interest",null,"<- Click here to select MM2 sort"]
[null,null,null,null,"Directed Savings (MM 1,3,4):",{"$f":"SUM(SUMIFS($I$33:$I$72,$M$33:$M$72,\"\",$K$33:$K$72,{1,3,4}))","v":0}]
[null,null,null,null,"Deferred Savings Fund Payments:",{"$f":"-SUM(SUMIFS($I$33:$I$72,$L$33:$L$72,\"<>\",$K$33:$K$72,{1,3,4}))","v":0}]
[null,null,null,null,"Minimum Payments MM2:",{"$f":"SUMIFS($I$33:$I$72,$K$33:$K$72,2)","v":0},null,"Bonus Margin",null,{"$f":"'Payment Plan'!E62","v":0},null,"CLEAR PAYMENT PLAN AFTER UPDATING BALANCES"]
[null,null,null,null,"Deferred Minimum Payment MM2:",{"$f":"-SUMIFS($I$33:$I$72,$L$33:$L$72,(\"=X\"),K33:K72,2)","v":0},null,"What-if Margin:",null,null,null,"REMEMBER to CLEAR!"]
[null,null,null,"Monthly Payment (HH SPENDING PLAN):",null,{"$f":"SUM(F21:F25)","v":0}]
[]
[null,null,null,null,"Monthly Interest Summary",null,null,"Plan Interest Summary"]
[null,null,null,null,"Interest on debt PAID this month:",{"$f":"IFERROR(ABS(SUMPRODUCT(--($K$33:$K$72=2),$F$33:$F$72,($H$33:$H$72/12),--($L$33:$L$72<>\"X\"))),0)","v":0},null,"Total interest on debt PAID:",null,null,null,{"$f":"IFERROR(ABS('Payment Plan'!X13),0)","v":0}]
[null,null,null,null,"Interest on savings EARNED this month:",{"$f":"IFERROR(SUMPRODUCT(--($K$33:$K$72<>2),$F$33:$F$72,($H$33:$H$72/12),--($L$33:$L$72<>\"X\")),0)","v":0},null,"Total interest on savings EARNED:",null,null,null,{"$f":"IFERROR(SUM('Payment Plan'!X11:X30)-'Mile Marker Goals'!L29,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Defaults",null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"AD31+1","v":1},{"$f":"AE31+1","v":2},3,4,5,6,7,8,9]
[null,null,null,null,"Goal","Current  Balance","Target","Annual Interest Rate","Minimum Payment","Cust\nSort","Mile Marker","Defer\nX","Hints and Warnings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(E32:L32,\"<>\")","v":8},"All Blank","Name <> \"\"","Balance <> \"\"","Target <> \"\"","APR","MileMarker?","Deferred","MinPmt","Custom Sort","Complete"]
[null,null,null,1,"MM1 - Periodic Expense Fund",null,null,null,null,1,1,null,{"$f":"_xlfn.CONCAT(AE33:AM33)","v":"Enter Current Balance"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"IF(AC33=0,\"\",\"Some Data\")","v":"Some Data"},{"$f":"IF(AD33<>\"\",IF(ISBLANK(E33),AE$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD33:AE33)=AE$31,IF(ISBLANK(F33),AF$73,\"\"),\"\")","v":"Enter Current Balance"},{"$f":"IF(COUNTBLANK($AD33:AF33)=AF$31,IF(ISBLANK(G33),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD33:AG33)=AG$31,IF(ISBLANK(H33),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K33=0,COUNTBLANK($AD33:AH33)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD33:AI33)=AI$31,IF(L33<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD33:AJ33)=AJ$31,IF($K33=2,IF(OR(ISBLANK($I33),$I33<ROUNDUP(F33*((H33/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F33*((H33/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD33:AK33)=AK$31,IF(AND($J33=0,$K33=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD33:AL33)=AL$31,IF(K33=2,IF(ABS(F33)<=G33,IF(F33=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F33)>=G33,IF(ABS(F33)=G33,IF(F33=0,\"\",\"Goal COMPLETE\")&IF(I33>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,{"$f":"D33+1","v":2},"MM1 - Cash Reserve Fund",null,null,null,null,2,1,null,"Enter Current Balance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"IF(AC34=0,\"\",\"Some Data\")","v":"Some Data"},"",{"$f":"IF(COUNTBLANK($AD34:AE34)=AE$31,IF(ISBLANK(F34),AF$73,\"\"),\"\")","v":"Enter Current Balance"},{"$f":"IF(COUNTBLANK($AD34:AF34)=AF$31,IF(ISBLANK(G34),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD34:AG34)=AG$31,IF(ISBLANK(H34),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K34=0,COUNTBLANK($AD34:AH34)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD34:AI34)=AI$31,IF(L34<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD34:AJ34)=AJ$31,IF($K34=2,IF(OR(ISBLANK($I34),$I34<ROUNDUP(F34*((H34/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F34*((H34/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD34:AK34)=AK$31,IF(AND($J34=0,$K34=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD34:AL34)=AL$31,IF(K34=2,IF(ABS(F34)<=G34,IF(F34=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F34)>=G34,IF(ABS(F34)=G34,IF(F34=0,\"\",\"Goal COMPLETE\")&IF(I34>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,3,"MM3 - Life Happens Fund",null,null,null,null,1,3,null,"Enter Current Balance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Some Data","",{"$f":"IF(COUNTBLANK($AD35:AE35)=AE$31,IF(ISBLANK(F35),AF$73,\"\"),\"\")","v":"Enter Current Balance"},{"$f":"IF(COUNTBLANK($AD35:AF35)=AF$31,IF(ISBLANK(G35),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD35:AG35)=AG$31,IF(ISBLANK(H35),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K35=0,COUNTBLANK($AD35:AH35)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD35:AI35)=AI$31,IF(L35<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD35:AJ35)=AJ$31,IF($K35=2,IF(OR(ISBLANK($I35),$I35<ROUNDUP(F35*((H35/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F35*((H35/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD35:AK35)=AK$31,IF(AND($J35=0,$K35=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD35:AL35)=AL$31,IF(K35=2,IF(ABS(F35)<=G35,IF(F35=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F35)>=G35,IF(ABS(F35)=G35,IF(F35=0,\"\",\"Goal COMPLETE\")&IF(I35>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,4,"MM4 - Long Term Goals Fund",null,null,null,null,1,4,null,"Enter Current Balance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Some Data","",{"$f":"IF(COUNTBLANK($AD36:AE36)=AE$31,IF(ISBLANK(F36),AF$73,\"\"),\"\")","v":"Enter Current Balance"},{"$f":"IF(COUNTBLANK($AD36:AF36)=AF$31,IF(ISBLANK(G36),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD36:AG36)=AG$31,IF(ISBLANK(H36),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K36=0,COUNTBLANK($AD36:AH36)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD36:AI36)=AI$31,IF(L36<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD36:AJ36)=AJ$31,IF($K36=2,IF(OR(ISBLANK($I36),$I36<ROUNDUP(F36*((H36/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F36*((H36/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD36:AK36)=AK$31,IF(AND($J36=0,$K36=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD36:AL36)=AL$31,IF(K36=2,IF(ABS(F36)<=G36,IF(F36=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F36)>=G36,IF(ABS(F36)=G36,IF(F36=0,\"\",\"Goal COMPLETE\")&IF(I36>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,5,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD37:AE37)=AE$31,IF(ISBLANK(F37),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD37:AF37)=AF$31,IF(ISBLANK(G37),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD37:AG37)=AG$31,IF(ISBLANK(H37),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K37=0,COUNTBLANK($AD37:AH37)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD37:AI37)=AI$31,IF(L37<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD37:AJ37)=AJ$31,IF($K37=2,IF(OR(ISBLANK($I37),$I37<ROUNDUP(F37*((H37/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F37*((H37/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD37:AK37)=AK$31,IF(AND($J37=0,$K37=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD37:AL37)=AL$31,IF(K37=2,IF(ABS(F37)<=G37,IF(F37=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F37)>=G37,IF(ABS(F37)=G37,IF(F37=0,\"\",\"Goal COMPLETE\")&IF(I37>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,6,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD38:AE38)=AE$31,IF(ISBLANK(F38),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD38:AF38)=AF$31,IF(ISBLANK(G38),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD38:AG38)=AG$31,IF(ISBLANK(H38),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K38=0,COUNTBLANK($AD38:AH38)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD38:AI38)=AI$31,IF(L38<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD38:AJ38)=AJ$31,IF($K38=2,IF(OR(ISBLANK($I38),$I38<ROUNDUP(F38*((H38/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F38*((H38/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD38:AK38)=AK$31,IF(AND($J38=0,$K38=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD38:AL38)=AL$31,IF(K38=2,IF(ABS(F38)<=G38,IF(F38=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F38)>=G38,IF(ABS(F38)=G38,IF(F38=0,\"\",\"Goal COMPLETE\")&IF(I38>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"_xlfn.CONCAT(AE39:AM39)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD39:AE39)=AE$31,IF(ISBLANK(F39),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD39:AF39)=AF$31,IF(ISBLANK(G39),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD39:AG39)=AG$31,IF(ISBLANK(H39),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K39=0,COUNTBLANK($AD39:AH39)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD39:AI39)=AI$31,IF(L39<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD39:AJ39)=AJ$31,IF($K39=2,IF(OR(ISBLANK($I39),$I39<ROUNDUP(F39*((H39/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F39*((H39/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD39:AK39)=AK$31,IF(AND($J39=0,$K39=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD39:AL39)=AL$31,IF(K39=2,IF(ABS(F39)<=G39,IF(F39=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F39)>=G39,IF(ABS(F39)=G39,IF(F39=0,\"\",\"Goal COMPLETE\")&IF(I39>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,8,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD40:AE40)=AE$31,IF(ISBLANK(F40),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD40:AF40)=AF$31,IF(ISBLANK(G40),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD40:AG40)=AG$31,IF(ISBLANK(H40),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K40=0,COUNTBLANK($AD40:AH40)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD40:AI40)=AI$31,IF(L40<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD40:AJ40)=AJ$31,IF($K40=2,IF(OR(ISBLANK($I40),$I40<ROUNDUP(F40*((H40/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F40*((H40/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD40:AK40)=AK$31,IF(AND($J40=0,$K40=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD40:AL40)=AL$31,IF(K40=2,IF(ABS(F40)<=G40,IF(F40=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F40)>=G40,IF(ABS(F40)=G40,IF(F40=0,\"\",\"Goal COMPLETE\")&IF(I40>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,9,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD41:AE41)=AE$31,IF(ISBLANK(F41),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD41:AF41)=AF$31,IF(ISBLANK(G41),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD41:AG41)=AG$31,IF(ISBLANK(H41),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K41=0,COUNTBLANK($AD41:AH41)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD41:AI41)=AI$31,IF(L41<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD41:AJ41)=AJ$31,IF($K41=2,IF(OR(ISBLANK($I41),$I41<ROUNDUP(F41*((H41/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F41*((H41/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD41:AK41)=AK$31,IF(AND($J41=0,$K41=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD41:AL41)=AL$31,IF(K41=2,IF(ABS(F41)<=G41,IF(F41=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F41)>=G41,IF(ABS(F41)=G41,IF(F41=0,\"\",\"Goal COMPLETE\")&IF(I41>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,10,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD42:AE42)=AE$31,IF(ISBLANK(F42),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD42:AF42)=AF$31,IF(ISBLANK(G42),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD42:AG42)=AG$31,IF(ISBLANK(H42),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K42=0,COUNTBLANK($AD42:AH42)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD42:AI42)=AI$31,IF(L42<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD42:AJ42)=AJ$31,IF($K42=2,IF(OR(ISBLANK($I42),$I42<ROUNDUP(F42*((H42/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F42*((H42/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD42:AK42)=AK$31,IF(AND($J42=0,$K42=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD42:AL42)=AL$31,IF(K42=2,IF(ABS(F42)<=G42,IF(F42=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F42)>=G42,IF(ABS(F42)=G42,IF(F42=0,\"\",\"Goal COMPLETE\")&IF(I42>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,11,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD43:AE43)=AE$31,IF(ISBLANK(F43),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD43:AF43)=AF$31,IF(ISBLANK(G43),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD43:AG43)=AG$31,IF(ISBLANK(H43),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K43=0,COUNTBLANK($AD43:AH43)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD43:AI43)=AI$31,IF(L43<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD43:AJ43)=AJ$31,IF($K43=2,IF(OR(ISBLANK($I43),$I43<ROUNDUP(F43*((H43/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F43*((H43/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD43:AK43)=AK$31,IF(AND($J43=0,$K43=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD43:AL43)=AL$31,IF(K43=2,IF(ABS(F43)<=G43,IF(F43=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F43)>=G43,IF(ABS(F43)=G43,IF(F43=0,\"\",\"Goal COMPLETE\")&IF(I43>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,12,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD44:AE44)=AE$31,IF(ISBLANK(F44),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD44:AF44)=AF$31,IF(ISBLANK(G44),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD44:AG44)=AG$31,IF(ISBLANK(H44),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K44=0,COUNTBLANK($AD44:AH44)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD44:AI44)=AI$31,IF(L44<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD44:AJ44)=AJ$31,IF($K44=2,IF(OR(ISBLANK($I44),$I44<ROUNDUP(F44*((H44/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F44*((H44/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD44:AK44)=AK$31,IF(AND($J44=0,$K44=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD44:AL44)=AL$31,IF(K44=2,IF(ABS(F44)<=G44,IF(F44=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F44)>=G44,IF(ABS(F44)=G44,IF(F44=0,\"\",\"Goal COMPLETE\")&IF(I44>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,13,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD45:AE45)=AE$31,IF(ISBLANK(F45),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD45:AF45)=AF$31,IF(ISBLANK(G45),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD45:AG45)=AG$31,IF(ISBLANK(H45),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K45=0,COUNTBLANK($AD45:AH45)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD45:AI45)=AI$31,IF(L45<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD45:AJ45)=AJ$31,IF($K45=2,IF(OR(ISBLANK($I45),$I45<ROUNDUP(F45*((H45/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F45*((H45/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD45:AK45)=AK$31,IF(AND($J45=0,$K45=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD45:AL45)=AL$31,IF(K45=2,IF(ABS(F45)<=G45,IF(F45=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F45)>=G45,IF(ABS(F45)=G45,IF(F45=0,\"\",\"Goal COMPLETE\")&IF(I45>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,14,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD46:AE46)=AE$31,IF(ISBLANK(F46),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD46:AF46)=AF$31,IF(ISBLANK(G46),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD46:AG46)=AG$31,IF(ISBLANK(H46),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K46=0,COUNTBLANK($AD46:AH46)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD46:AI46)=AI$31,IF(L46<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD46:AJ46)=AJ$31,IF($K46=2,IF(OR(ISBLANK($I46),$I46<ROUNDUP(F46*((H46/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F46*((H46/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD46:AK46)=AK$31,IF(AND($J46=0,$K46=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD46:AL46)=AL$31,IF(K46=2,IF(ABS(F46)<=G46,IF(F46=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F46)>=G46,IF(ABS(F46)=G46,IF(F46=0,\"\",\"Goal COMPLETE\")&IF(I46>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,15,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD47:AE47)=AE$31,IF(ISBLANK(F47),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD47:AF47)=AF$31,IF(ISBLANK(G47),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD47:AG47)=AG$31,IF(ISBLANK(H47),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K47=0,COUNTBLANK($AD47:AH47)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD47:AI47)=AI$31,IF(L47<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD47:AJ47)=AJ$31,IF($K47=2,IF(OR(ISBLANK($I47),$I47<ROUNDUP(F47*((H47/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F47*((H47/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD47:AK47)=AK$31,IF(AND($J47=0,$K47=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD47:AL47)=AL$31,IF(K47=2,IF(ABS(F47)<=G47,IF(F47=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F47)>=G47,IF(ABS(F47)=G47,IF(F47=0,\"\",\"Goal COMPLETE\")&IF(I47>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,16,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD48:AE48)=AE$31,IF(ISBLANK(F48),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD48:AF48)=AF$31,IF(ISBLANK(G48),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD48:AG48)=AG$31,IF(ISBLANK(H48),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K48=0,COUNTBLANK($AD48:AH48)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD48:AI48)=AI$31,IF(L48<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD48:AJ48)=AJ$31,IF($K48=2,IF(OR(ISBLANK($I48),$I48<ROUNDUP(F48*((H48/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F48*((H48/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD48:AK48)=AK$31,IF(AND($J48=0,$K48=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD48:AL48)=AL$31,IF(K48=2,IF(ABS(F48)<=G48,IF(F48=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F48)>=G48,IF(ABS(F48)=G48,IF(F48=0,\"\",\"Goal COMPLETE\")&IF(I48>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,17,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD49:AE49)=AE$31,IF(ISBLANK(F49),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD49:AF49)=AF$31,IF(ISBLANK(G49),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD49:AG49)=AG$31,IF(ISBLANK(H49),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K49=0,COUNTBLANK($AD49:AH49)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD49:AI49)=AI$31,IF(L49<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD49:AJ49)=AJ$31,IF($K49=2,IF(OR(ISBLANK($I49),$I49<ROUNDUP(F49*((H49/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F49*((H49/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD49:AK49)=AK$31,IF(AND($J49=0,$K49=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD49:AL49)=AL$31,IF(K49=2,IF(ABS(F49)<=G49,IF(F49=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F49)>=G49,IF(ABS(F49)=G49,IF(F49=0,\"\",\"Goal COMPLETE\")&IF(I49>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,18,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD50:AE50)=AE$31,IF(ISBLANK(F50),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD50:AF50)=AF$31,IF(ISBLANK(G50),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD50:AG50)=AG$31,IF(ISBLANK(H50),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K50=0,COUNTBLANK($AD50:AH50)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD50:AI50)=AI$31,IF(L50<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD50:AJ50)=AJ$31,IF($K50=2,IF(OR(ISBLANK($I50),$I50<ROUNDUP(F50*((H50/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F50*((H50/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD50:AK50)=AK$31,IF(AND($J50=0,$K50=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD50:AL50)=AL$31,IF(K50=2,IF(ABS(F50)<=G50,IF(F50=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F50)>=G50,IF(ABS(F50)=G50,IF(F50=0,\"\",\"Goal COMPLETE\")&IF(I50>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,19,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD51:AE51)=AE$31,IF(ISBLANK(F51),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD51:AF51)=AF$31,IF(ISBLANK(G51),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD51:AG51)=AG$31,IF(ISBLANK(H51),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K51=0,COUNTBLANK($AD51:AH51)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD51:AI51)=AI$31,IF(L51<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD51:AJ51)=AJ$31,IF($K51=2,IF(OR(ISBLANK($I51),$I51<ROUNDUP(F51*((H51/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F51*((H51/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD51:AK51)=AK$31,IF(AND($J51=0,$K51=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD51:AL51)=AL$31,IF(K51=2,IF(ABS(F51)<=G51,IF(F51=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F51)>=G51,IF(ABS(F51)=G51,IF(F51=0,\"\",\"Goal COMPLETE\")&IF(I51>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,20,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD52:AE52)=AE$31,IF(ISBLANK(F52),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD52:AF52)=AF$31,IF(ISBLANK(G52),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD52:AG52)=AG$31,IF(ISBLANK(H52),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K52=0,COUNTBLANK($AD52:AH52)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD52:AI52)=AI$31,IF(L52<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD52:AJ52)=AJ$31,IF($K52=2,IF(OR(ISBLANK($I52),$I52<ROUNDUP(F52*((H52/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F52*((H52/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD52:AK52)=AK$31,IF(AND($J52=0,$K52=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD52:AL52)=AL$31,IF(K52=2,IF(ABS(F52)<=G52,IF(F52=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F52)>=G52,IF(ABS(F52)=G52,IF(F52=0,\"\",\"Goal COMPLETE\")&IF(I52>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,21,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD53:AE53)=AE$31,IF(ISBLANK(F53),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD53:AF53)=AF$31,IF(ISBLANK(G53),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD53:AG53)=AG$31,IF(ISBLANK(H53),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K53=0,COUNTBLANK($AD53:AH53)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD53:AI53)=AI$31,IF(L53<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD53:AJ53)=AJ$31,IF($K53=2,IF(OR(ISBLANK($I53),$I53<ROUNDUP(F53*((H53/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F53*((H53/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD53:AK53)=AK$31,IF(AND($J53=0,$K53=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD53:AL53)=AL$31,IF(K53=2,IF(ABS(F53)<=G53,IF(F53=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F53)>=G53,IF(ABS(F53)=G53,IF(F53=0,\"\",\"Goal COMPLETE\")&IF(I53>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,22,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD54:AE54)=AE$31,IF(ISBLANK(F54),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD54:AF54)=AF$31,IF(ISBLANK(G54),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD54:AG54)=AG$31,IF(ISBLANK(H54),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K54=0,COUNTBLANK($AD54:AH54)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD54:AI54)=AI$31,IF(L54<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD54:AJ54)=AJ$31,IF($K54=2,IF(OR(ISBLANK($I54),$I54<ROUNDUP(F54*((H54/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F54*((H54/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD54:AK54)=AK$31,IF(AND($J54=0,$K54=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD54:AL54)=AL$31,IF(K54=2,IF(ABS(F54)<=G54,IF(F54=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F54)>=G54,IF(ABS(F54)=G54,IF(F54=0,\"\",\"Goal COMPLETE\")&IF(I54>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,23,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD55:AE55)=AE$31,IF(ISBLANK(F55),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD55:AF55)=AF$31,IF(ISBLANK(G55),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD55:AG55)=AG$31,IF(ISBLANK(H55),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K55=0,COUNTBLANK($AD55:AH55)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD55:AI55)=AI$31,IF(L55<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD55:AJ55)=AJ$31,IF($K55=2,IF(OR(ISBLANK($I55),$I55<ROUNDUP(F55*((H55/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F55*((H55/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD55:AK55)=AK$31,IF(AND($J55=0,$K55=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD55:AL55)=AL$31,IF(K55=2,IF(ABS(F55)<=G55,IF(F55=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F55)>=G55,IF(ABS(F55)=G55,IF(F55=0,\"\",\"Goal COMPLETE\")&IF(I55>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,24,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD56:AE56)=AE$31,IF(ISBLANK(F56),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD56:AF56)=AF$31,IF(ISBLANK(G56),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD56:AG56)=AG$31,IF(ISBLANK(H56),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K56=0,COUNTBLANK($AD56:AH56)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD56:AI56)=AI$31,IF(L56<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD56:AJ56)=AJ$31,IF($K56=2,IF(OR(ISBLANK($I56),$I56<ROUNDUP(F56*((H56/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F56*((H56/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD56:AK56)=AK$31,IF(AND($J56=0,$K56=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD56:AL56)=AL$31,IF(K56=2,IF(ABS(F56)<=G56,IF(F56=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F56)>=G56,IF(ABS(F56)=G56,IF(F56=0,\"\",\"Goal COMPLETE\")&IF(I56>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,25,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD57:AE57)=AE$31,IF(ISBLANK(F57),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD57:AF57)=AF$31,IF(ISBLANK(G57),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD57:AG57)=AG$31,IF(ISBLANK(H57),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K57=0,COUNTBLANK($AD57:AH57)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD57:AI57)=AI$31,IF(L57<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD57:AJ57)=AJ$31,IF($K57=2,IF(OR(ISBLANK($I57),$I57<ROUNDUP(F57*((H57/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F57*((H57/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD57:AK57)=AK$31,IF(AND($J57=0,$K57=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD57:AL57)=AL$31,IF(K57=2,IF(ABS(F57)<=G57,IF(F57=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F57)>=G57,IF(ABS(F57)=G57,IF(F57=0,\"\",\"Goal COMPLETE\")&IF(I57>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,26,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD58:AE58)=AE$31,IF(ISBLANK(F58),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD58:AF58)=AF$31,IF(ISBLANK(G58),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD58:AG58)=AG$31,IF(ISBLANK(H58),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K58=0,COUNTBLANK($AD58:AH58)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD58:AI58)=AI$31,IF(L58<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD58:AJ58)=AJ$31,IF($K58=2,IF(OR(ISBLANK($I58),$I58<ROUNDUP(F58*((H58/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F58*((H58/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD58:AK58)=AK$31,IF(AND($J58=0,$K58=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD58:AL58)=AL$31,IF(K58=2,IF(ABS(F58)<=G58,IF(F58=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F58)>=G58,IF(ABS(F58)=G58,IF(F58=0,\"\",\"Goal COMPLETE\")&IF(I58>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,27,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD59:AE59)=AE$31,IF(ISBLANK(F59),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD59:AF59)=AF$31,IF(ISBLANK(G59),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD59:AG59)=AG$31,IF(ISBLANK(H59),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K59=0,COUNTBLANK($AD59:AH59)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD59:AI59)=AI$31,IF(L59<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD59:AJ59)=AJ$31,IF($K59=2,IF(OR(ISBLANK($I59),$I59<ROUNDUP(F59*((H59/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F59*((H59/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD59:AK59)=AK$31,IF(AND($J59=0,$K59=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD59:AL59)=AL$31,IF(K59=2,IF(ABS(F59)<=G59,IF(F59=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F59)>=G59,IF(ABS(F59)=G59,IF(F59=0,\"\",\"Goal COMPLETE\")&IF(I59>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,28,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD60:AE60)=AE$31,IF(ISBLANK(F60),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD60:AF60)=AF$31,IF(ISBLANK(G60),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD60:AG60)=AG$31,IF(ISBLANK(H60),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K60=0,COUNTBLANK($AD60:AH60)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD60:AI60)=AI$31,IF(L60<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD60:AJ60)=AJ$31,IF($K60=2,IF(OR(ISBLANK($I60),$I60<ROUNDUP(F60*((H60/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F60*((H60/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD60:AK60)=AK$31,IF(AND($J60=0,$K60=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD60:AL60)=AL$31,IF(K60=2,IF(ABS(F60)<=G60,IF(F60=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F60)>=G60,IF(ABS(F60)=G60,IF(F60=0,\"\",\"Goal COMPLETE\")&IF(I60>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,29,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD61:AE61)=AE$31,IF(ISBLANK(F61),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD61:AF61)=AF$31,IF(ISBLANK(G61),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD61:AG61)=AG$31,IF(ISBLANK(H61),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K61=0,COUNTBLANK($AD61:AH61)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD61:AI61)=AI$31,IF(L61<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD61:AJ61)=AJ$31,IF($K61=2,IF(OR(ISBLANK($I61),$I61<ROUNDUP(F61*((H61/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F61*((H61/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD61:AK61)=AK$31,IF(AND($J61=0,$K61=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD61:AL61)=AL$31,IF(K61=2,IF(ABS(F61)<=G61,IF(F61=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F61)>=G61,IF(ABS(F61)=G61,IF(F61=0,\"\",\"Goal COMPLETE\")&IF(I61>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,30,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD62:AE62)=AE$31,IF(ISBLANK(F62),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD62:AF62)=AF$31,IF(ISBLANK(G62),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD62:AG62)=AG$31,IF(ISBLANK(H62),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K62=0,COUNTBLANK($AD62:AH62)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD62:AI62)=AI$31,IF(L62<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD62:AJ62)=AJ$31,IF($K62=2,IF(OR(ISBLANK($I62),$I62<ROUNDUP(F62*((H62/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F62*((H62/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD62:AK62)=AK$31,IF(AND($J62=0,$K62=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD62:AL62)=AL$31,IF(K62=2,IF(ABS(F62)<=G62,IF(F62=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F62)>=G62,IF(ABS(F62)=G62,IF(F62=0,\"\",\"Goal COMPLETE\")&IF(I62>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,31,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD63:AE63)=AE$31,IF(ISBLANK(F63),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD63:AF63)=AF$31,IF(ISBLANK(G63),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD63:AG63)=AG$31,IF(ISBLANK(H63),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K63=0,COUNTBLANK($AD63:AH63)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD63:AI63)=AI$31,IF(L63<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD63:AJ63)=AJ$31,IF($K63=2,IF(OR(ISBLANK($I63),$I63<ROUNDUP(F63*((H63/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F63*((H63/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD63:AK63)=AK$31,IF(AND($J63=0,$K63=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD63:AL63)=AL$31,IF(K63=2,IF(ABS(F63)<=G63,IF(F63=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F63)>=G63,IF(ABS(F63)=G63,IF(F63=0,\"\",\"Goal COMPLETE\")&IF(I63>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,32,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD64:AE64)=AE$31,IF(ISBLANK(F64),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD64:AF64)=AF$31,IF(ISBLANK(G64),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD64:AG64)=AG$31,IF(ISBLANK(H64),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K64=0,COUNTBLANK($AD64:AH64)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD64:AI64)=AI$31,IF(L64<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD64:AJ64)=AJ$31,IF($K64=2,IF(OR(ISBLANK($I64),$I64<ROUNDUP(F64*((H64/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F64*((H64/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD64:AK64)=AK$31,IF(AND($J64=0,$K64=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD64:AL64)=AL$31,IF(K64=2,IF(ABS(F64)<=G64,IF(F64=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F64)>=G64,IF(ABS(F64)=G64,IF(F64=0,\"\",\"Goal COMPLETE\")&IF(I64>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,33,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD65:AE65)=AE$31,IF(ISBLANK(F65),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD65:AF65)=AF$31,IF(ISBLANK(G65),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD65:AG65)=AG$31,IF(ISBLANK(H65),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K65=0,COUNTBLANK($AD65:AH65)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD65:AI65)=AI$31,IF(L65<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD65:AJ65)=AJ$31,IF($K65=2,IF(OR(ISBLANK($I65),$I65<ROUNDUP(F65*((H65/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F65*((H65/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD65:AK65)=AK$31,IF(AND($J65=0,$K65=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD65:AL65)=AL$31,IF(K65=2,IF(ABS(F65)<=G65,IF(F65=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F65)>=G65,IF(ABS(F65)=G65,IF(F65=0,\"\",\"Goal COMPLETE\")&IF(I65>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,34,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD66:AE66)=AE$31,IF(ISBLANK(F66),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD66:AF66)=AF$31,IF(ISBLANK(G66),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD66:AG66)=AG$31,IF(ISBLANK(H66),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K66=0,COUNTBLANK($AD66:AH66)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD66:AI66)=AI$31,IF(L66<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD66:AJ66)=AJ$31,IF($K66=2,IF(OR(ISBLANK($I66),$I66<ROUNDUP(F66*((H66/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F66*((H66/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD66:AK66)=AK$31,IF(AND($J66=0,$K66=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD66:AL66)=AL$31,IF(K66=2,IF(ABS(F66)<=G66,IF(F66=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F66)>=G66,IF(ABS(F66)=G66,IF(F66=0,\"\",\"Goal COMPLETE\")&IF(I66>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,35,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD67:AE67)=AE$31,IF(ISBLANK(F67),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD67:AF67)=AF$31,IF(ISBLANK(G67),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD67:AG67)=AG$31,IF(ISBLANK(H67),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K67=0,COUNTBLANK($AD67:AH67)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD67:AI67)=AI$31,IF(L67<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD67:AJ67)=AJ$31,IF($K67=2,IF(OR(ISBLANK($I67),$I67<ROUNDUP(F67*((H67/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F67*((H67/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD67:AK67)=AK$31,IF(AND($J67=0,$K67=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD67:AL67)=AL$31,IF(K67=2,IF(ABS(F67)<=G67,IF(F67=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F67)>=G67,IF(ABS(F67)=G67,IF(F67=0,\"\",\"Goal COMPLETE\")&IF(I67>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,36,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD68:AE68)=AE$31,IF(ISBLANK(F68),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD68:AF68)=AF$31,IF(ISBLANK(G68),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD68:AG68)=AG$31,IF(ISBLANK(H68),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K68=0,COUNTBLANK($AD68:AH68)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD68:AI68)=AI$31,IF(L68<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD68:AJ68)=AJ$31,IF($K68=2,IF(OR(ISBLANK($I68),$I68<ROUNDUP(F68*((H68/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F68*((H68/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD68:AK68)=AK$31,IF(AND($J68=0,$K68=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD68:AL68)=AL$31,IF(K68=2,IF(ABS(F68)<=G68,IF(F68=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F68)>=G68,IF(ABS(F68)=G68,IF(F68=0,\"\",\"Goal COMPLETE\")&IF(I68>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,37,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD69:AE69)=AE$31,IF(ISBLANK(F69),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD69:AF69)=AF$31,IF(ISBLANK(G69),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD69:AG69)=AG$31,IF(ISBLANK(H69),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K69=0,COUNTBLANK($AD69:AH69)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD69:AI69)=AI$31,IF(L69<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD69:AJ69)=AJ$31,IF($K69=2,IF(OR(ISBLANK($I69),$I69<ROUNDUP(F69*((H69/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F69*((H69/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD69:AK69)=AK$31,IF(AND($J69=0,$K69=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD69:AL69)=AL$31,IF(K69=2,IF(ABS(F69)<=G69,IF(F69=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F69)>=G69,IF(ABS(F69)=G69,IF(F69=0,\"\",\"Goal COMPLETE\")&IF(I69>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,38,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD70:AE70)=AE$31,IF(ISBLANK(F70),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD70:AF70)=AF$31,IF(ISBLANK(G70),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD70:AG70)=AG$31,IF(ISBLANK(H70),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K70=0,COUNTBLANK($AD70:AH70)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD70:AI70)=AI$31,IF(L70<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD70:AJ70)=AJ$31,IF($K70=2,IF(OR(ISBLANK($I70),$I70<ROUNDUP(F70*((H70/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F70*((H70/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD70:AK70)=AK$31,IF(AND($J70=0,$K70=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD70:AL70)=AL$31,IF(K70=2,IF(ABS(F70)<=G70,IF(F70=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F70)>=G70,IF(ABS(F70)=G70,IF(F70=0,\"\",\"Goal COMPLETE\")&IF(I70>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,39,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD71:AE71)=AE$31,IF(ISBLANK(F71),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD71:AF71)=AF$31,IF(ISBLANK(G71),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD71:AG71)=AG$31,IF(ISBLANK(H71),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K71=0,COUNTBLANK($AD71:AH71)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD71:AI71)=AI$31,IF(L71<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD71:AJ71)=AJ$31,IF($K71=2,IF(OR(ISBLANK($I71),$I71<ROUNDUP(F71*((H71/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F71*((H71/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD71:AK71)=AK$31,IF(AND($J71=0,$K71=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD71:AL71)=AL$31,IF(K71=2,IF(ABS(F71)<=G71,IF(F71=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F71)>=G71,IF(ABS(F71)=G71,IF(F71=0,\"\",\"Goal COMPLETE\")&IF(I71>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,40,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"","",{"$f":"IF(COUNTBLANK($AD72:AE72)=AE$31,IF(ISBLANK(F72),AF$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD72:AF72)=AF$31,IF(ISBLANK(G72),AG$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD72:AG72)=AG$31,IF(ISBLANK(H72),AH$73,\"\"),\"\")","v":""},{"$f":"IF(AND(K72=0,COUNTBLANK($AD72:AH72)=AH$31),AI$73,\"\")","v":""},{"$f":"IF(COUNTBLANK($AD72:AI72)=AI$31,IF(L72<>\"\",AJ$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD72:AJ72)=AJ$31,IF($K72=2,IF(OR(ISBLANK($I72),$I72<ROUNDUP(F72*((H72/12)+AK$30),0)),AK$73&TEXT(ROUNDUP(F72*((H72/12)+AK$30),0),\"$#,##0\")&\" (Interest Only)\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD72:AK72)=AK$31,IF(AND($J72=0,$K72=2,$J$21=Sortandorder!$B$8),'Mile Marker Goals'!$AL$73,\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK($AD72:AL72)=AL$31,IF(K72=2,IF(ABS(F72)<=G72,IF(F72=0,\"\",\"Debt Reduction COMPLETE\"),\"\"),IF(ABS(F72)>=G72,IF(ABS(F72)=G72,IF(F72=0,\"\",\"Goal COMPLETE\")&IF(I72>0,\" - Clear Payment\",\"\"),\"Move Extra Balance to Next Goal\"),\"\")),\"\")","v":""}]
[null,null,null,null,"TOTAL",{"$f":"(SUMIF(K33:K72,AND(K33<>2,K33<>92),F33:F72))>'Net Worth'!G45","v":false},null,null,{"$f":"SUM(I33:I72)","v":0},null,null,{"$f":"COUNTIF(L33:L72,\"x\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter Goal Name","Enter Current Balance","Enter Target ","Enter Annual Interest Rate","Enter Mile Marker","Deferred - No Payments or Interest","Min Pmt < ","Enter Custom Sort Number"]
[]
[null,null,null,{"$f":"\"Calculated Results Table - MM2 Sort: \"&J21","v":"Calculated Results Table - MM2 Sort: Highest Interest"}]
[null,null,null,"Priority",{"$f":"E32","v":"Goal"},"Remaining to achieve Goal","Target",{"$f":"H32","v":"Annual Interest Rate"},"Total Interest\nEarned or Paid",{"$f":"J32","v":"Cust\nSort"},"Mile Marker","Months to Payoff","Calculated Completion Date"]
[null,null,null,1,{"$f":"'Payment Plan'!E12","v":"MM1 - Periodic Expense Fund"},{"$f":"IF(E77=\"\",\"\",'Payment Plan'!H12)","v":0},{"$f":"IF(E77=\"\",\"\",'Payment Plan'!$F12)","v":0},{"$f":"IF(G77=\"\",\"\",'Payment Plan'!I12)","v":0},{"$f":"IF(F77=\"\",\"\",'Payment Plan'!P12)","v":0},{"$f":"IF(F77=\"\",\"\",'Payment Plan'!K12)","v":1},{"$f":"'Payment Plan'!L12","v":1},{"$f":"IF(F77=\"\",\"\",'Payment Plan'!N12)","v":0},{"$f":"'Payment Plan'!O12","v":"No Data"}]
[null,null,null,{"$f":"D77+1","v":2},{"$f":"'Payment Plan'!E13","v":"MM1 - Cash Reserve Fund"},{"$f":"IF(E78=\"\",\"\",'Payment Plan'!H13)","v":0},{"$f":"IF(E78=\"\",\"\",'Payment Plan'!$F13)","v":0},{"$f":"IF(G78=\"\",\"\",'Payment Plan'!I13)","v":0},{"$f":"IF(F78=\"\",\"\",'Payment Plan'!P13)","v":0},{"$f":"IF(F78=\"\",\"\",'Payment Plan'!K13)","v":2},{"$f":"'Payment Plan'!L13","v":1},{"$f":"IF(F78=\"\",\"\",'Payment Plan'!N13)","v":0},{"$f":"'Payment Plan'!O13","v":"No Data"}]
[null,null,null,3,{"$f":"'Payment Plan'!E14","v":"MM3 - Life Happens Fund"},{"$f":"IF(E79=\"\",\"\",'Payment Plan'!H14)","v":0},{"$f":"IF(E79=\"\",\"\",'Payment Plan'!$F14)","v":0},{"$f":"IF(G79=\"\",\"\",'Payment Plan'!I14)","v":0},{"$f":"IF(F79=\"\",\"\",'Payment Plan'!P14)","v":0},{"$f":"IF(F79=\"\",\"\",'Payment Plan'!K14)","v":1},{"$f":"'Payment Plan'!L14","v":3},{"$f":"IF(F79=\"\",\"\",'Payment Plan'!N14)","v":0},{"$f":"'Payment Plan'!O14","v":"No Data"}]
[null,null,null,4,{"$f":"'Payment Plan'!E15","v":"MM4 - Long Term Goals Fund"},{"$f":"IF(E80=\"\",\"\",'Payment Plan'!H15)","v":0},{"$f":"IF(E80=\"\",\"\",'Payment Plan'!$F15)","v":0},{"$f":"IF(G80=\"\",\"\",'Payment Plan'!I15)","v":0},{"$f":"IF(F80=\"\",\"\",'Payment Plan'!P15)","v":0},{"$f":"IF(F80=\"\",\"\",'Payment Plan'!K15)","v":1},{"$f":"'Payment Plan'!L15","v":4},{"$f":"IF(F80=\"\",\"\",'Payment Plan'!N15)","v":0},{"$f":"'Payment Plan'!O15","v":"No Data"}]
[null,null,null,5,{"$f":"'Payment Plan'!E16","v":""},{"$f":"IF(E81=\"\",\"\",'Payment Plan'!H16)","v":""},{"$f":"IF(E81=\"\",\"\",'Payment Plan'!$F16)","v":""},{"$f":"IF(G81=\"\",\"\",'Payment Plan'!I16)","v":""},{"$f":"IF(F81=\"\",\"\",'Payment Plan'!P16)","v":""},{"$f":"IF(F81=\"\",\"\",'Payment Plan'!K16)","v":""},{"$f":"'Payment Plan'!L16","v":0},{"$f":"IF(F81=\"\",\"\",'Payment Plan'!N16)","v":""},{"$f":"'Payment Plan'!O16","v":""}]
[null,null,null,6,{"$f":"'Payment Plan'!E17","v":""},{"$f":"IF(E82=\"\",\"\",'Payment Plan'!H17)","v":""},{"$f":"IF(E82=\"\",\"\",'Payment Plan'!$F17)","v":""},{"$f":"IF(G82=\"\",\"\",'Payment Plan'!I17)","v":""},{"$f":"IF(F82=\"\",\"\",'Payment Plan'!P17)","v":""},{"$f":"IF(F82=\"\",\"\",'Payment Plan'!K17)","v":""},{"$f":"'Payment Plan'!L17","v":0},{"$f":"IF(F82=\"\",\"\",'Payment Plan'!N17)","v":""},{"$f":"'Payment Plan'!O17","v":""}]
[null,null,null,7,{"$f":"'Payment Plan'!E18","v":""},{"$f":"IF(E83=\"\",\"\",'Payment Plan'!H18)","v":""},{"$f":"IF(E83=\"\",\"\",'Payment Plan'!$F18)","v":""},{"$f":"IF(G83=\"\",\"\",'Payment Plan'!I18)","v":""},{"$f":"IF(F83=\"\",\"\",'Payment Plan'!P18)","v":""},{"$f":"IF(F83=\"\",\"\",'Payment Plan'!K18)","v":""},{"$f":"'Payment Plan'!L18","v":0},{"$f":"IF(F83=\"\",\"\",'Payment Plan'!N18)","v":""},{"$f":"'Payment Plan'!O18","v":""}]
[null,null,null,8,{"$f":"'Payment Plan'!E19","v":""},{"$f":"IF(E84=\"\",\"\",'Payment Plan'!H19)","v":""},{"$f":"IF(E84=\"\",\"\",'Payment Plan'!$F19)","v":""},{"$f":"IF(G84=\"\",\"\",'Payment Plan'!I19)","v":""},{"$f":"IF(F84=\"\",\"\",'Payment Plan'!P19)","v":""},{"$f":"IF(F84=\"\",\"\",'Payment Plan'!K19)","v":""},{"$f":"'Payment Plan'!L19","v":0},{"$f":"IF(F84=\"\",\"\",'Payment Plan'!N19)","v":""},{"$f":"'Payment Plan'!O19","v":""}]
[null,null,null,9,{"$f":"'Payment Plan'!E20","v":""},{"$f":"IF(E85=\"\",\"\",'Payment Plan'!H20)","v":""},{"$f":"IF(E85=\"\",\"\",'Payment Plan'!$F20)","v":""},{"$f":"IF(G85=\"\",\"\",'Payment Plan'!I20)","v":""},{"$f":"IF(F85=\"\",\"\",'Payment Plan'!P20)","v":""},{"$f":"IF(F85=\"\",\"\",'Payment Plan'!K20)","v":""},{"$f":"'Payment Plan'!L20","v":0},{"$f":"IF(F85=\"\",\"\",'Payment Plan'!N20)","v":""},{"$f":"'Payment Plan'!O20","v":""}]
[null,null,null,10,{"$f":"'Payment Plan'!E21","v":""},{"$f":"IF(E86=\"\",\"\",'Payment Plan'!H21)","v":""},{"$f":"IF(E86=\"\",\"\",'Payment Plan'!$F21)","v":""},{"$f":"IF(G86=\"\",\"\",'Payment Plan'!I21)","v":""},{"$f":"IF(F86=\"\",\"\",'Payment Plan'!P21)","v":""},{"$f":"IF(F86=\"\",\"\",'Payment Plan'!K21)","v":""},{"$f":"'Payment Plan'!L21","v":0},{"$f":"IF(F86=\"\",\"\",'Payment Plan'!N21)","v":""},{"$f":"'Payment Plan'!O21","v":""}]
[null,null,null,11,{"$f":"'Payment Plan'!E22","v":""},{"$f":"IF(E87=\"\",\"\",'Payment Plan'!H22)","v":""},{"$f":"IF(E87=\"\",\"\",'Payment Plan'!$F22)","v":""},{"$f":"IF(G87=\"\",\"\",'Payment Plan'!I22)","v":""},{"$f":"IF(F87=\"\",\"\",'Payment Plan'!P22)","v":""},{"$f":"IF(F87=\"\",\"\",'Payment Plan'!K22)","v":""},{"$f":"'Payment Plan'!L22","v":0},{"$f":"IF(F87=\"\",\"\",'Payment Plan'!N22)","v":""},{"$f":"'Payment Plan'!O22","v":""}]
[null,null,null,12,{"$f":"'Payment Plan'!E23","v":""},{"$f":"IF(E88=\"\",\"\",'Payment Plan'!H23)","v":""},{"$f":"IF(E88=\"\",\"\",'Payment Plan'!$F23)","v":""},{"$f":"IF(G88=\"\",\"\",'Payment Plan'!I23)","v":""},{"$f":"IF(F88=\"\",\"\",'Payment Plan'!P23)","v":""},{"$f":"IF(F88=\"\",\"\",'Payment Plan'!K23)","v":""},{"$f":"'Payment Plan'!L23","v":0},{"$f":"IF(F88=\"\",\"\",'Payment Plan'!N23)","v":""},{"$f":"'Payment Plan'!O23","v":""}]
[null,null,null,13,{"$f":"'Payment Plan'!E24","v":""},{"$f":"IF(E89=\"\",\"\",'Payment Plan'!H24)","v":""},{"$f":"IF(E89=\"\",\"\",'Payment Plan'!$F24)","v":""},{"$f":"IF(G89=\"\",\"\",'Payment Plan'!I24)","v":""},{"$f":"IF(F89=\"\",\"\",'Payment Plan'!P24)","v":""},{"$f":"IF(F89=\"\",\"\",'Payment Plan'!K24)","v":""},{"$f":"'Payment Plan'!L24","v":0},{"$f":"IF(F89=\"\",\"\",'Payment Plan'!N24)","v":""},{"$f":"'Payment Plan'!O24","v":""}]
[null,null,null,14,{"$f":"'Payment Plan'!E25","v":""},{"$f":"IF(E90=\"\",\"\",'Payment Plan'!H25)","v":""},{"$f":"IF(E90=\"\",\"\",'Payment Plan'!$F25)","v":""},{"$f":"IF(G90=\"\",\"\",'Payment Plan'!I25)","v":""},{"$f":"IF(F90=\"\",\"\",'Payment Plan'!P25)","v":""},{"$f":"IF(F90=\"\",\"\",'Payment Plan'!K25)","v":""},{"$f":"'Payment Plan'!L25","v":0},{"$f":"IF(F90=\"\",\"\",'Payment Plan'!N25)","v":""},{"$f":"'Payment Plan'!O25","v":""}]
[null,null,null,15,{"$f":"'Payment Plan'!E26","v":""},{"$f":"IF(E91=\"\",\"\",'Payment Plan'!H26)","v":""},{"$f":"IF(E91=\"\",\"\",'Payment Plan'!$F26)","v":""},{"$f":"IF(G91=\"\",\"\",'Payment Plan'!I26)","v":""},{"$f":"IF(F91=\"\",\"\",'Payment Plan'!P26)","v":""},{"$f":"IF(F91=\"\",\"\",'Payment Plan'!K26)","v":""},{"$f":"'Payment Plan'!L26","v":0},{"$f":"IF(F91=\"\",\"\",'Payment Plan'!N26)","v":""},{"$f":"'Payment Plan'!O26","v":""}]
[null,null,null,16,{"$f":"'Payment Plan'!E27","v":""},{"$f":"IF(E92=\"\",\"\",'Payment Plan'!H27)","v":""},{"$f":"IF(E92=\"\",\"\",'Payment Plan'!$F27)","v":""},{"$f":"IF(G92=\"\",\"\",'Payment Plan'!I27)","v":""},{"$f":"IF(F92=\"\",\"\",'Payment Plan'!P27)","v":""},{"$f":"IF(F92=\"\",\"\",'Payment Plan'!K27)","v":""},{"$f":"'Payment Plan'!L27","v":0},{"$f":"IF(F92=\"\",\"\",'Payment Plan'!N27)","v":""},{"$f":"'Payment Plan'!O27","v":""}]
[null,null,null,17,{"$f":"'Payment Plan'!E28","v":""},{"$f":"IF(E93=\"\",\"\",'Payment Plan'!H28)","v":""},{"$f":"IF(E93=\"\",\"\",'Payment Plan'!$F28)","v":""},{"$f":"IF(G93=\"\",\"\",'Payment Plan'!I28)","v":""},{"$f":"IF(F93=\"\",\"\",'Payment Plan'!P28)","v":""},{"$f":"IF(F93=\"\",\"\",'Payment Plan'!K28)","v":""},{"$f":"'Payment Plan'!L28","v":0},{"$f":"IF(F93=\"\",\"\",'Payment Plan'!N28)","v":""},{"$f":"'Payment Plan'!O28","v":""}]
[null,null,null,18,{"$f":"'Payment Plan'!E29","v":""},{"$f":"IF(E94=\"\",\"\",'Payment Plan'!H29)","v":""},{"$f":"IF(E94=\"\",\"\",'Payment Plan'!$F29)","v":""},{"$f":"IF(G94=\"\",\"\",'Payment Plan'!I29)","v":""},{"$f":"IF(F94=\"\",\"\",'Payment Plan'!P29)","v":""},{"$f":"IF(F94=\"\",\"\",'Payment Plan'!K29)","v":""},{"$f":"'Payment Plan'!L29","v":0},{"$f":"IF(F94=\"\",\"\",'Payment Plan'!N29)","v":""},{"$f":"'Payment Plan'!O29","v":""}]
[null,null,null,19,{"$f":"'Payment Plan'!E30","v":""},{"$f":"IF(E95=\"\",\"\",'Payment Plan'!H30)","v":""},{"$f":"IF(E95=\"\",\"\",'Payment Plan'!$F30)","v":""},{"$f":"IF(G95=\"\",\"\",'Payment Plan'!I30)","v":""},{"$f":"IF(F95=\"\",\"\",'Payment Plan'!P30)","v":""},{"$f":"IF(F95=\"\",\"\",'Payment Plan'!K30)","v":""},{"$f":"'Payment Plan'!L30","v":0},{"$f":"IF(F95=\"\",\"\",'Payment Plan'!N30)","v":""},{"$f":"'Payment Plan'!O30","v":""}]
[null,null,null,20,{"$f":"'Payment Plan'!E31","v":""},{"$f":"IF(E96=\"\",\"\",'Payment Plan'!H31)","v":""},{"$f":"IF(E96=\"\",\"\",'Payment Plan'!$F31)","v":""},{"$f":"IF(G96=\"\",\"\",'Payment Plan'!I31)","v":""},{"$f":"IF(F96=\"\",\"\",'Payment Plan'!P31)","v":""},{"$f":"IF(F96=\"\",\"\",'Payment Plan'!K31)","v":""},{"$f":"'Payment Plan'!L31","v":0},{"$f":"IF(F96=\"\",\"\",'Payment Plan'!N31)","v":""},{"$f":"'Payment Plan'!O31","v":""}]
[null,null,null,21,{"$f":"'Payment Plan'!E32","v":""},{"$f":"IF(E97=\"\",\"\",'Payment Plan'!H32)","v":""},{"$f":"IF(E97=\"\",\"\",'Payment Plan'!$F32)","v":""},{"$f":"IF(G97=\"\",\"\",'Payment Plan'!I32)","v":""},{"$f":"IF(F97=\"\",\"\",'Payment Plan'!P32)","v":""},{"$f":"IF(F97=\"\",\"\",'Payment Plan'!K32)","v":""},{"$f":"'Payment Plan'!L32","v":0},{"$f":"IF(F97=\"\",\"\",'Payment Plan'!N32)","v":""},{"$f":"'Payment Plan'!O32","v":""}]
[null,null,null,22,{"$f":"'Payment Plan'!E33","v":""},{"$f":"IF(E98=\"\",\"\",'Payment Plan'!H33)","v":""},{"$f":"IF(E98=\"\",\"\",'Payment Plan'!$F33)","v":""},{"$f":"IF(G98=\"\",\"\",'Payment Plan'!I33)","v":""},{"$f":"IF(F98=\"\",\"\",'Payment Plan'!P33)","v":""},{"$f":"IF(F98=\"\",\"\",'Payment Plan'!K33)","v":""},{"$f":"'Payment Plan'!L33","v":0},{"$f":"IF(F98=\"\",\"\",'Payment Plan'!N33)","v":""},{"$f":"'Payment Plan'!O33","v":""}]
[null,null,null,23,{"$f":"'Payment Plan'!E34","v":""},{"$f":"IF(E99=\"\",\"\",'Payment Plan'!H34)","v":""},{"$f":"IF(E99=\"\",\"\",'Payment Plan'!$F34)","v":""},{"$f":"IF(G99=\"\",\"\",'Payment Plan'!I34)","v":""},{"$f":"IF(F99=\"\",\"\",'Payment Plan'!P34)","v":""},{"$f":"IF(F99=\"\",\"\",'Payment Plan'!K34)","v":""},{"$f":"'Payment Plan'!L34","v":0},{"$f":"IF(F99=\"\",\"\",'Payment Plan'!N34)","v":""},{"$f":"'Payment Plan'!O34","v":""}]
[null,null,null,24,{"$f":"'Payment Plan'!E35","v":""},{"$f":"IF(E100=\"\",\"\",'Payment Plan'!H35)","v":""},{"$f":"IF(E100=\"\",\"\",'Payment Plan'!$F35)","v":""},{"$f":"IF(G100=\"\",\"\",'Payment Plan'!I35)","v":""},{"$f":"IF(F100=\"\",\"\",'Payment Plan'!P35)","v":""},{"$f":"IF(F100=\"\",\"\",'Payment Plan'!K35)","v":""},{"$f":"'Payment Plan'!L35","v":0},{"$f":"IF(F100=\"\",\"\",'Payment Plan'!N35)","v":""},{"$f":"'Payment Plan'!O35","v":""}]
[null,null,null,25,{"$f":"'Payment Plan'!E36","v":""},{"$f":"IF(E101=\"\",\"\",'Payment Plan'!H36)","v":""},{"$f":"IF(E101=\"\",\"\",'Payment Plan'!$F36)","v":""},{"$f":"IF(G101=\"\",\"\",'Payment Plan'!I36)","v":""},{"$f":"IF(F101=\"\",\"\",'Payment Plan'!P36)","v":""},{"$f":"IF(F101=\"\",\"\",'Payment Plan'!K36)","v":""},{"$f":"'Payment Plan'!L36","v":0},{"$f":"IF(F101=\"\",\"\",'Payment Plan'!N36)","v":""},{"$f":"'Payment Plan'!O36","v":""}]
[null,null,null,26,{"$f":"'Payment Plan'!E37","v":""},{"$f":"IF(E102=\"\",\"\",'Payment Plan'!H37)","v":""},{"$f":"IF(E102=\"\",\"\",'Payment Plan'!$F37)","v":""},{"$f":"IF(G102=\"\",\"\",'Payment Plan'!I37)","v":""},{"$f":"IF(F102=\"\",\"\",'Payment Plan'!P37)","v":""},{"$f":"IF(F102=\"\",\"\",'Payment Plan'!K37)","v":""},{"$f":"'Payment Plan'!L37","v":0},{"$f":"IF(F102=\"\",\"\",'Payment Plan'!N37)","v":""},{"$f":"'Payment Plan'!O37","v":""}]
[null,null,null,27,{"$f":"'Payment Plan'!E38","v":""},{"$f":"IF(E103=\"\",\"\",'Payment Plan'!H38)","v":""},{"$f":"IF(E103=\"\",\"\",'Payment Plan'!$F38)","v":""},{"$f":"IF(G103=\"\",\"\",'Payment Plan'!I38)","v":""},{"$f":"IF(F103=\"\",\"\",'Payment Plan'!P38)","v":""},{"$f":"IF(F103=\"\",\"\",'Payment Plan'!K38)","v":""},{"$f":"'Payment Plan'!L38","v":0},{"$f":"IF(F103=\"\",\"\",'Payment Plan'!N38)","v":""},{"$f":"'Payment Plan'!O38","v":""}]
[null,null,null,28,{"$f":"'Payment Plan'!E39","v":""},{"$f":"IF(E104=\"\",\"\",'Payment Plan'!H39)","v":""},{"$f":"IF(E104=\"\",\"\",'Payment Plan'!$F39)","v":""},{"$f":"IF(G104=\"\",\"\",'Payment Plan'!I39)","v":""},{"$f":"IF(F104=\"\",\"\",'Payment Plan'!P39)","v":""},{"$f":"IF(F104=\"\",\"\",'Payment Plan'!K39)","v":""},{"$f":"'Payment Plan'!L39","v":0},{"$f":"IF(F104=\"\",\"\",'Payment Plan'!N39)","v":""},{"$f":"'Payment Plan'!O39","v":""}]
[null,null,null,29,{"$f":"'Payment Plan'!E40","v":""},{"$f":"IF(E105=\"\",\"\",'Payment Plan'!H40)","v":""},{"$f":"IF(E105=\"\",\"\",'Payment Plan'!$F40)","v":""},{"$f":"IF(G105=\"\",\"\",'Payment Plan'!I40)","v":""},{"$f":"IF(F105=\"\",\"\",'Payment Plan'!P40)","v":""},{"$f":"IF(F105=\"\",\"\",'Payment Plan'!K40)","v":""},{"$f":"'Payment Plan'!L40","v":0},{"$f":"IF(F105=\"\",\"\",'Payment Plan'!N40)","v":""},{"$f":"'Payment Plan'!O40","v":""}]
[null,null,null,30,{"$f":"'Payment Plan'!E41","v":""},{"$f":"IF(E106=\"\",\"\",'Payment Plan'!H41)","v":""},{"$f":"IF(E106=\"\",\"\",'Payment Plan'!$F41)","v":""},{"$f":"IF(G106=\"\",\"\",'Payment Plan'!I41)","v":""},{"$f":"IF(F106=\"\",\"\",'Payment Plan'!P41)","v":""},{"$f":"IF(F106=\"\",\"\",'Payment Plan'!K41)","v":""},{"$f":"'Payment Plan'!L41","v":0},{"$f":"IF(F106=\"\",\"\",'Payment Plan'!N41)","v":""},{"$f":"'Payment Plan'!O41","v":""}]
[null,null,null,31,{"$f":"'Payment Plan'!E42","v":""},{"$f":"IF(E107=\"\",\"\",'Payment Plan'!H42)","v":""},{"$f":"IF(E107=\"\",\"\",'Payment Plan'!$F42)","v":""},{"$f":"IF(G107=\"\",\"\",'Payment Plan'!I42)","v":""},{"$f":"IF(F107=\"\",\"\",'Payment Plan'!P42)","v":""},{"$f":"IF(F107=\"\",\"\",'Payment Plan'!K42)","v":""},{"$f":"'Payment Plan'!L42","v":0},{"$f":"IF(F107=\"\",\"\",'Payment Plan'!N42)","v":""},{"$f":"'Payment Plan'!O42","v":""}]
[null,null,null,32,{"$f":"'Payment Plan'!E43","v":""},{"$f":"IF(E108=\"\",\"\",'Payment Plan'!H43)","v":""},{"$f":"IF(E108=\"\",\"\",'Payment Plan'!$F43)","v":""},{"$f":"IF(G108=\"\",\"\",'Payment Plan'!I43)","v":""},{"$f":"IF(F108=\"\",\"\",'Payment Plan'!P43)","v":""},{"$f":"IF(F108=\"\",\"\",'Payment Plan'!K43)","v":""},{"$f":"'Payment Plan'!L43","v":0},{"$f":"IF(F108=\"\",\"\",'Payment Plan'!N43)","v":""},{"$f":"'Payment Plan'!O43","v":""}]
[null,null,null,33,{"$f":"'Payment Plan'!E44","v":""},{"$f":"IF(E109=\"\",\"\",'Payment Plan'!H44)","v":""},{"$f":"IF(E109=\"\",\"\",'Payment Plan'!$F44)","v":""},{"$f":"IF(G109=\"\",\"\",'Payment Plan'!I44)","v":""},{"$f":"IF(F109=\"\",\"\",'Payment Plan'!P44)","v":""},{"$f":"IF(F109=\"\",\"\",'Payment Plan'!K44)","v":""},{"$f":"'Payment Plan'!L44","v":0},{"$f":"IF(F109=\"\",\"\",'Payment Plan'!N44)","v":""},{"$f":"'Payment Plan'!O44","v":""}]
[null,null,null,34,{"$f":"'Payment Plan'!E45","v":""},{"$f":"IF(E110=\"\",\"\",'Payment Plan'!H45)","v":""},{"$f":"IF(E110=\"\",\"\",'Payment Plan'!$F45)","v":""},{"$f":"IF(G110=\"\",\"\",'Payment Plan'!I45)","v":""},{"$f":"IF(F110=\"\",\"\",'Payment Plan'!P45)","v":""},{"$f":"IF(F110=\"\",\"\",'Payment Plan'!K45)","v":""},{"$f":"'Payment Plan'!L45","v":0},{"$f":"IF(F110=\"\",\"\",'Payment Plan'!N45)","v":""},{"$f":"'Payment Plan'!O45","v":""}]
[null,null,null,35,{"$f":"'Payment Plan'!E46","v":""},{"$f":"IF(E111=\"\",\"\",'Payment Plan'!H46)","v":""},{"$f":"IF(E111=\"\",\"\",'Payment Plan'!$F46)","v":""},{"$f":"IF(G111=\"\",\"\",'Payment Plan'!I46)","v":""},{"$f":"IF(F111=\"\",\"\",'Payment Plan'!P46)","v":""},{"$f":"IF(F111=\"\",\"\",'Payment Plan'!K46)","v":""},{"$f":"'Payment Plan'!L46","v":0},{"$f":"IF(F111=\"\",\"\",'Payment Plan'!N46)","v":""},{"$f":"'Payment Plan'!O46","v":""}]
[null,null,null,36,{"$f":"'Payment Plan'!E47","v":""},{"$f":"IF(E112=\"\",\"\",'Payment Plan'!H47)","v":""},{"$f":"IF(E112=\"\",\"\",'Payment Plan'!$F47)","v":""},{"$f":"IF(G112=\"\",\"\",'Payment Plan'!I47)","v":""},{"$f":"IF(F112=\"\",\"\",'Payment Plan'!P47)","v":""},{"$f":"IF(F112=\"\",\"\",'Payment Plan'!K47)","v":""},{"$f":"'Payment Plan'!L47","v":0},{"$f":"IF(F112=\"\",\"\",'Payment Plan'!N47)","v":""},{"$f":"'Payment Plan'!O47","v":""}]
[null,null,null,37,{"$f":"'Payment Plan'!E48","v":""},{"$f":"IF(E113=\"\",\"\",'Payment Plan'!H48)","v":""},{"$f":"IF(E113=\"\",\"\",'Payment Plan'!$F48)","v":""},{"$f":"IF(G113=\"\",\"\",'Payment Plan'!I48)","v":""},{"$f":"IF(F113=\"\",\"\",'Payment Plan'!P48)","v":""},{"$f":"IF(F113=\"\",\"\",'Payment Plan'!K48)","v":""},{"$f":"'Payment Plan'!L48","v":0},{"$f":"IF(F113=\"\",\"\",'Payment Plan'!N48)","v":""},{"$f":"'Payment Plan'!O48","v":""}]
[null,null,null,38,{"$f":"'Payment Plan'!E49","v":""},{"$f":"IF(E114=\"\",\"\",'Payment Plan'!H49)","v":""},{"$f":"IF(E114=\"\",\"\",'Payment Plan'!$F49)","v":""},{"$f":"IF(G114=\"\",\"\",'Payment Plan'!I49)","v":""},{"$f":"IF(F114=\"\",\"\",'Payment Plan'!P49)","v":""},{"$f":"IF(F114=\"\",\"\",'Payment Plan'!K49)","v":""},{"$f":"'Payment Plan'!L49","v":0},{"$f":"IF(F114=\"\",\"\",'Payment Plan'!N49)","v":""},{"$f":"'Payment Plan'!O49","v":""}]
[null,null,null,39,{"$f":"'Payment Plan'!E50","v":""},{"$f":"IF(E115=\"\",\"\",'Payment Plan'!H50)","v":""},{"$f":"IF(E115=\"\",\"\",'Payment Plan'!$F50)","v":""},{"$f":"IF(G115=\"\",\"\",'Payment Plan'!I50)","v":""},{"$f":"IF(F115=\"\",\"\",'Payment Plan'!P50)","v":""},{"$f":"IF(F115=\"\",\"\",'Payment Plan'!K50)","v":""},{"$f":"'Payment Plan'!L50","v":0},{"$f":"IF(F115=\"\",\"\",'Payment Plan'!N50)","v":""},{"$f":"'Payment Plan'!O50","v":""}]
[null,null,null,40,{"$f":"'Payment Plan'!E51","v":""},{"$f":"IF(E116=\"\",\"\",'Payment Plan'!H51)","v":""},{"$f":"IF(E116=\"\",\"\",'Payment Plan'!$F51)","v":""},{"$f":"IF(G116=\"\",\"\",'Payment Plan'!I51)","v":""},{"$f":"IF(F116=\"\",\"\",'Payment Plan'!P51)","v":""},{"$f":"IF(F116=\"\",\"\",'Payment Plan'!K51)","v":""},{"$f":"'Payment Plan'!L51","v":0},{"$f":"IF(F116=\"\",\"\",'Payment Plan'!N51)","v":""},{"$f":"'Payment Plan'!O51","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]

{"sheet":"Household Spending Plan","index":5,"n_rows":261,"n_cols":26,"rows_kept":261,"cut":false,"hidden":false,"merged":[[7,4,7,5],[3,12,4,12],[3,13,4,13],[40,3,260,3],[2,4,2,5],[6,4,6,5],[15,4,15,5],[2,7,2,9],[5,7,5,9],[3,7,4,9],[3,10,4,10],[3,11,4,11],[38,7,38,16],[57,11,57,13],[69,11,69,13],[70,11,70,13],[71,11,71,13],[72,11,72,13],[59,11,59,13],[60,11,60,13],[61,11,61,13],[40,11,40,13],[41,11,41,13],[42,11,42,13],[43,11,43,13],[44,11,44,13],[46,11,46,13],[47,11,47,13],[48,11,48,13],[49,11,49,13],[50,11,50,13],[52,11,52,13],[53,11,53,13],[54,11,54,13],[55,11,55,13],[56,11,56,13],[87,11,87,13],[88,11,88,13],[89,11,89,13],[90,11,90,13],[91,11,91,13],[83,11,83,13],[84,11,84,13],[85,11,85,13],[63,11,63,13],[64,11,64,13],[65,11,65,13],[66,11,66,13],[67,11,67,13],[78,11,78,13],[79,11,79,13],[80,11,80,13],[81,11,81,13],[82,11,82,13],[73,11,73,13],[74,11,74,13],[75,11,75,13],[76,11,76,13],[77,11,77,13],[97,11,97,13],[98,11,98,13],[99,11,99,13],[100,11,100,13],[101,11,101,13],[92,11,92,13],[93,11,93,13],[94,11,94,13],[95,11,95,13],[96,11,96,13],[102,11,102,13],[103,11,103,13],[254,11,254,13],[255,11,255,13],[256,11,256,13],[238,11,238,13],[239,11,239,13],[240,11,240,13],[241,11,241,13],[242,11,242,13],[243,11,243,13],[244,11,244,13],[230,11,230,13],[231,11,231,13],[232,11,232,13],[233,11,233,13],[234,11,234,13],[235,11,235,13],[236,11,236,13],[222,11,222,13],[223,11,223,13],[224,11,224,13],[225,11,225,13],[226,11,226,13],[257,11,257,13],[258,11,258,13],[259,11,259,13],[260,11,260,13],[246,11,246,13],[247,11,247,13],[248,11,248,13],[249,11,249,13],[250,11,250,13],[251,11,251,13],[252,11,252,13],[227,11,227,13],[228,11,228,13],[191,11,191,13],[192,11,192,13],[219,11,219,13],[220,11,220,13],[201,11,201,13],[202,11,202,13],[203,11,203,13],[204,11,204,13],[205,11,205,13],[206,11,206,13],[207,11,207,13],[208,11,208,13],[209,11,209,13],[210,11,210,13],[211,11,211,13],[212,11,212,13],[214,11,214,13],[215,11,215,13],[216,11,216,13],[217,11,217,13],[218,11,218,13],[198,11,198,13],[199,11,199,13],[170,11,170,13],[171,11,171,13],[172,11,172,13],[173,11,173,13],[174,11,174,13],[175,11,175,13],[176,11,176,13],[177,11,177,13],[178,11,178,13],[179,11,179,13],[180,11,180,13],[181,11,181,13],[182,11,182,13],[183,11,183,13],[193,11,193,13],[194,11,194,13],[195,11,195,13],[196,11,196,13],[197,11,197,13],[188,11,188,13],[189,11,189,13],[190,11,190,13],[184,11,184,13],[148,11,148,13],[185,11,185,13],[186,11,186,13],[157,11,157,13],[158,11,158,13],[159,11,159,13],[160,11,160,13],[161,11,161,13],[162,11,162,13],[163,11,163,13],[164,11,164,13],[165,11,165,13],[166,11,166,13],[167,11,167,13],[168,11,168,13],[122,11,122,13],[154,11,154,13],[155,11,155,13],[131,11,131,13],[132,11,132,13],[133,11,133,13],[134,11,134,13],[135,11,135,13],[136,11,136,13],[137,11,137,13],[138,11,138,13],[139,11,139,13],[140,11,140,13],[141,11,141,13],[142,11,142,13],[149,11,149,13],[150,11,150,13],[151,11,151,13],[152,11,152,13],[153,11,153,13],[144,11,144,13],[145,11,145,13],[146,11,146,13],[147,11,147,13],[3,5,4,5],[128,11,128,13],[129,11,129,13],[105,11,105,13],[106,11,106,13],[107,11,107,13],[108,11,108,13],[109,11,109,13],[110,11,110,13],[111,11,111,13],[112,11,112,13],[113,11,113,13],[114,11,114,13],[115,11,115,13],[116,11,116,13],[123,11,123,13],[124,11,124,13],[125,11,125,13],[126,11,126,13],[127,11,127,13],[118,11,118,13],[119,11,119,13],[120,11,120,13],[121,11,121,13]]}
[]
[]
[null,null,null,null,"MONTHLY Household SPENDING PLAN",null,null,"Mile Marker Goals"]
[null,null,null,null,"Plan Date ->","2022-02-01",{"$f":"DATE(YEAR(F4),MONTH(F4),1)","v":"2022-02-01"},"$ to Complete",null,null,{"$f":"'Mile Marker Goals'!I6","v":0},{"$f":"'Mile Marker Goals'!U7","v":0},{"$f":"'Mile Marker Goals'!U8","v":0},{"$f":"'Mile Marker Goals'!U9","v":0}]
[null,null,null,null,"Name from PROGRESS CHECKLIST"]
[null,null,null,null,"Daily Tracking Date",{"$f":"trackingDate","v":"2022-02-01"},null,"Month Completed",null,null,{"$f":"'Mile Marker Goals'!S6","v":"2022-02-01"},{"$f":"'Mile Marker Goals'!J7","v":"No Data"},{"$f":"'Mile Marker Goals'!J8","v":"Complete"},{"$f":"'Mile Marker Goals'!S9","v":"2022-02-01"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E64","v":"GIVING"},{"$f":"F68","v":0},null,null,{"$f":"IF(X7>0,INDEX($S$5:$S$23,MATCH(X7,$T$5:$T$23,0)),\"\")","v":""},{"$f":"LARGE($T$5:$T$23,Z7)","v":0},{"$f":"IFERROR(IF(X7>0,X7/$T$24,\"\"),0)","v":""},10]
[null,null,null,null,{"$f":"IF($F$39<0,\"WARNING INCOME SHORTFALL \nExpenses are GREATER than Income\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E70","v":"HOUSING"},{"$f":"F86","v":0},null,null,"",0,"",{"$f":"Z7-1","v":9}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E88","v":"TRANSPORTATION"},{"$f":"F104","v":0},null,null,"",0,"",{"$f":"Z8-1","v":8}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E106","v":"FOOD AND DINING"},{"$f":"F117","v":0},null,null,"",0,"",7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E119","v":"INSURANCE AND MEDICAL"},{"$f":"F130","v":0},null,null,"",0,"",6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E132","v":"ENTERTAINMENT"},{"$f":"F143","v":0},null,null,"",0,"",5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E145","v":"Dining and Fast food"},{"$f":"F156","v":0},null,null,"",0,"",4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E158","v":"SUBSCRIPTIONS"},{"$f":"F169","v":0},null,null,"",0,"",3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E171","v":"FITNESS "},{"$f":"F187","v":0},null,null,"",0,"",2]
[null,null,null,null,"Spending Plan SUMMARY",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E189","v":"TRAVEL"},{"$f":"F200","v":0},null,null,"",0,"",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E202","v":"GIFTS"},{"$f":"F213","v":0}]
[null,null,null,null,"MARGIN CALCULATION",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E215","v":"PERSONAL HERS"},{"$f":"F221","v":0}]
[null,null,null,null,"INCOME",{"$f":"F45","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E223","v":"PERSONAL HIS"},{"$f":"F229","v":0},null,null,null,"INFLOW","OUTFLOW"]
[null,null,null,null,"GIVE",{"$f":"-F68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E231","v":"PROFESSIONAL"},{"$f":"F237","v":0},null,null,"TOTAL INCOME",{"$f":"IF(SUM(F22:F26)=0,1,F22)","v":1}]
[null,null,null,null,"LIVE",{"$f":"-SUMIF($E$70:$E$261,\"Subtotal\",$F$70:$F$261)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E239","v":"PETS"},{"$f":"F245","v":0},null,null,{"$f":"IF(X21=0,\"NOT OVERSPENDING\",\"OVERSPENDING\")","v":"NOT OVERSPENDING"},{"$f":"X20-Y28","v":0}]
[null,null,null,null,"INCOME",{"$f":"$F$30*F19","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E247","v":"CHILDREN"},{"$f":"F253","v":0},null,null,{"$f":"E23","v":"NO GIVING"},null,{"$f":"F23","v":0}]
[null,null,null,null,{"$f":"IF(F23>=0,\"NO GIVING\",\"GIVE\")","v":"NO GIVING"},{"$f":"$F$30*F20","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E255","v":"CUSTOM "},{"$f":"F261","v":0},null,null,{"$f":"E24","v":"NO LIVING"},null,{"$f":"F24","v":0}]
[null,null,null,null,{"$f":"IF(F24>=0,\"NO LIVING\",\"LIVING\")","v":"NO LIVING"},{"$f":"$F$30*F21","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(T7:T23)","v":0},null,null,{"$f":"E25","v":"NO DEBT"},null,{"$f":"F25","v":0}]
[null,null,null,null,{"$f":"IF(F25>=0,\"NO DEBT\",\"DEBT\")","v":"NO DEBT"},{"$f":"IF($F$30,-F56,1)","v":0},null,{"$f":"\"Warning! \"&TEXT('Mile Marker Goals'!F25,\"$#,##0\")&\" in Deferred Minimum Payments\"","v":"Warning! $0 in Deferred Minimum Payments"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E26","v":"NO DIRECTED SAVINGS"},null,{"$f":"F26","v":0}]
[null,null,null,null,{"$f":"IF(F26>=0,\"NO DIRECTED SAVINGS\",\"DIRECTED SAVINGS\")","v":"NO DIRECTED SAVINGS"},{"$f":"$F$30*-F50","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E27","v":"NO MARGIN APPLIED TO MMG"},null,{"$f":"F27","v":0}]
[null,null,null,null,{"$f":"IF(F27>=0,\"NO MARGIN APPLIED TO MMG\",\"MARGIN APPLIED TO MMG\")","v":"NO MARGIN APPLIED TO MMG"},{"$f":"$F$30*F36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BLANK",null,{"$f":"IF(SUM(F22:F26)=0,1,0)","v":1}]
[null,null,null,null,"MARGIN AFTER DEBT",{"$f":"F31+F34","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTALS",{"$f":"SUM(X20:X27)","v":1},{"$f":"SUM(Y20:Y27)","v":1}]
[null,null,null,null,"Living Expenses",{"$f":"ABS(SUM(F23:F25))","v":0}]
[null,null,null,null,"NO GRAPH ERROR",true]
[null,null,null,null,"MARGIN BEFORE MMG",{"$f":"SUM(F19:F21)","v":0}]
[]
[null,null,null,null,"ALLOCATE MARGIN TO MILE MARKER GOALS"]
[null,null,null,null,"DEBT STEALS (Min Payments)",{"$f":"-F56","v":0}]
[null,null,null,null,"DIRECTED SAVINGS (MM1,3,4)",{"$f":"-F50","v":0}]
[null,null,null,null,"MARGIN APPLIED TO MMG",{"$f":"-IF(-F35>F28,0,F28+F35)","v":0}]
[null,null,null,null,"TOTAL MMG PAYMENT",{"$f":"SUM(F34:F36)","v":0}]
[]
[null,null,null,null,{"$f":"IF($F$39>0,\"APPLIED MARGIN\",IF($F$39<0,\"Overspending/Negative Margin\",\"Balanced - No extra margin\"))","v":"Balanced - No extra margin"},{"$f":"F31+F34+F35","v":0},null,"PURPLE = CONGRATULATIONS! - MARGIN is automatically applied to Mile Marker Goals.\nGREEN = BALANCED - Find more MARGIN to accelerate Mile Marker Goal completion dates.\nRED = OVERSPENDING - Find MARGIN:  Increase income or reduce expenses."]
[]
[null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},"NET INCOME\n","Amount per Month",null,null,null,1,"Amount per Year"]
[null,null,null,null,"Employment Income \nFrom INCOME Tab",{"$f":"Income!K10","v":0},null,null,null,1,{"$f":"F42*12","v":0}]
[null,null,null,null,"Other Income \nFrom INCOME Tab",{"$f":"Income!D69","v":0},null,null,null,1,{"$f":"F43*12","v":0}]
[null,null,null,null,"Business Income \nFrom BUSINESS SPENDING PLAN Tab",{"$f":"'Business Spending Plan'!O124","v":0},null,null,null,1,{"$f":"F44*12","v":0},{"$f":"\"Error with OWNER DRAW, see Business Spending Plan\"","v":"Error with OWNER DRAW, see Business Spending Plan"}]
[null,null,null,null,"Subtotal",{"$f":"SUM(F42:F44)","v":0},null,null,null,1,{"$f":"SUM(K42:K44)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"J45","v":1}]
[null,null,null,null,"MILE MARKER GOALS",{"$f":"$F$41","v":"Amount per Month"},null,null,null,1,{"$f":"$K$41","v":"Amount per Year"}]
[null,null,null,null,"Savings"]
[null,null,null,null,{"$f":"\"MARGIN applied to MMG \"& CHAR(10) &TEXT(-F36,\"$#,##0\")&\" Available\"","v":"MARGIN applied to MMG \n$0 Available"},{"$f":"IF(-F36>0,-F36,0)","v":0},null,null,null,1,{"$f":"F49*12","v":0}]
[null,null,null,null,"Directed Savings (MM 1,3,4)",{"$f":"'Mile Marker Goals'!F22","v":0},null,null,null,1,{"$f":"F50*12","v":0}]
[null,null,null,null,"Subtotal Savings (HHSP Dashboard)",{"$f":"F49+F50","v":0},null,null,null,null,{"$f":"K49+K50","v":0}]
[]
[null,null,null,null,"Debt Payments (MM2)"]
[null,null,null,null,"Minimum Payments on Debt ",{"$f":"'Mile Marker Goals'!F24","v":0},null,null,null,1,{"$f":"F54*12","v":0}]
[null,null,null,null,"Deferred Payments on Debt ",{"$f":"'Mile Marker Goals'!F25","v":0},null,null,null,null,{"$f":"F55*12","v":0}]
[null,null,null,null,"Subtotal Debt (HHSP Dashboard)",{"$f":"F54+F55","v":0},null,null,null,1,{"$f":"K53+K54","v":0}]
[null,null,null,null,"Subtotal for All Mile Markers Goals",{"$f":"F51+F56","v":0},null,null,null,1]
[null,null,null,null,"CHART LOADING ...",null,null,null,null,{"$f":"J57","v":1},null,"This chart shows 12 months of PERIODIC EXPENSES starting at the PLAN DATE.  \n\nThe data is derived from scheduled Household Expenses below.\nSchedule by entering the month the next payment is due (1-12) and the Annual count  (1-6) for each periodic expense."]
[null,null,null,null,null,null,null,null,null,{"$f":"J58","v":1}]
[null,null,null,null,"SAVE FOR FUTURE PERIODIC EXPENSES\nFor tracking purposes only","Amount per Month",null,null,null,1,"Amount per Year"]
[null,null,null,null,{"$f":"\"SAVE for Future Periodic Expenses\"","v":"SAVE for Future Periodic Expenses"},{"$f":"ROUNDUP(SUMIF($G$64:$G$261,\">0\",$F$64:$F$261),0)","v":0},null,null,null,1,{"$f":"F61*12","v":0}]
[null,null,null,null,{"$f":"\"SAVE for Future Periodic Expenses\"","v":"SAVE for Future Periodic Expenses"},{"$f":"SUM(F60:F61)","v":0},null,{"$f":"COUNTIF(H64:H261,\">0\")","v":0},null,1,{"$f":"SUM(K58:K61)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"J62","v":1}]
[null,null,null,null,"GIVING",{"$f":"$F$41","v":"Amount per Month"},"Month Due","Annual Count",null,{"$f":"J68","v":0},{"$f":"$K$41","v":"Amount per Year"}]
[null,null,null,null,"Church Tithe Heather's Income",null,null,null,null,{"$f":"F65","v":0},{"$f":"F65*12","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"F66","v":0},{"$f":"F66*12","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"F67","v":0},{"$f":"F67*12","v":0}]
[null,null,null,null,"Subtotal",{"$f":"SUM(F65:F67)","v":0},null,null,null,{"$f":"F68","v":0},{"$f":"SUM(K65:K67)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"J68","v":0}]
[null,null,null,null,"HOUSING",{"$f":"$F$64","v":"Amount per Month"},{"$f":"G$64","v":"Month Due"},{"$f":"H$64","v":"Annual Count"},null,{"$f":"J86","v":0},{"$f":"$K$64","v":"Amount per Year"}]
[null,null,null,null,"Rent or Mortgage (PITI) not in MMG",null,null,null,null,{"$f":"F71","v":0},{"$f":"F71*12","v":0}]
[null,null,null,null,"HOA Fees",null,null,null,null,{"$f":"F72","v":0},0]
[null,null,null,null,"Insurance: Rental or Home (If not in mtge)",null,null,null,null,0,0]
[null,null,null,null,"Gas & Electric",null,null,null,null,0,0]
[null,null,null,null,"Water/Sewer (monthly)",null,null,null,null,0,0]
[null,null,null,null,"Waste Removal (monthly)",null,null,null,null,0,0]
[null,null,null,null,"Cable/Internet/Phone",null,null,null,null,0,0]
[null,null,null,null,"Supplies (TP, Detergent, paper goods, etc)",null,null,null,null,0,0]
[null,null,null,null,"Supplies for Lawn & Garden",null,null,null,null,0,0]
[null,null,null,null,"Cleaning, Lawn, Security, etc",null,null,null,null,0,0]
[null,null,null,null,"Tools & Hardware",null,null,null,null,0,0]
[null,null,null,null,"Maintenance/Repairs",null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,"Subtotal",{"$f":"SUM(F70:F85)","v":0},null,null,null,0,{"$f":"SUM(K71:K85)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"J86","v":0}]
[null,null,null,null,"TRANSPORTATION",{"$f":"$F$64","v":"Amount per Month"},{"$f":"G$64","v":"Month Due"},{"$f":"H$64","v":"Annual Count"},null,{"$f":"J104","v":0},{"$f":"$K$64","v":"Amount per Year"}]
[null,null,null,null,"Vehicle 1 Lease",null,null,null,null,{"$f":"F89","v":0},{"$f":"F89*12","v":0}]
[null,null,null,null,"Vehicle 2 Lease",null,null,null,null,{"$f":"F90","v":0},0]
[null,null,null,null,"Vehicle Insurance",null,null,null,null,0,0]
[null,null,null,null,"Roadside Assist (AAA) not in Insurance",null,null,null,null,0,0]
[null,null,null,null,"Gas/Diesel/Fuel",null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,"Parking/Tolls",null,null,null,null,0,0]
[null,null,null,null,"Public Transportation/Taxi/Uber",null,null,null,null,0,0]
[null,null,null,null,"Maintenance/Repair",null,null,null,null,0,0]
[null,null,null,null,"Car Wash",null,null,null,null,0,0]
[null,null,null,null,0,null,null,null,null,0,0]
[null,null,null,null,"Car 1 registration",null,null,null,null,0,0]
[null,null,null,null,"Car 2 registration",null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,"Subtotal",{"$f":"SUM(F89:F103)","v":0},null,null,null,0,{"$f":"SUM(K89:K103)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"J104","v":0}]
[null,null,null,null,"FOOD AND DINING",{"$f":"$F$64","v":"Amount per Month"},{"$f":"G$64","v":"Month Due"},{"$f":"H$64","v":"Annual Count"},null,{"$f":"J117","v":0},{"$f":"$K$64","v":"Amount per Year"}]
[null,null,null,null,"Groceries",null,null,null,null,{"$f":"F107","v":0},{"$f":"F107*12","v":0}]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,"Coffee House",null,null,null,null,0,0]
[null,null,null,null,"Alcohol/Bars",null,null,null,null,0,0]
[null,null,null,null,"Fast Food/Convenience Store",null,null,null,null,0,0]
[null,null,null,null,"Restaurants",null,null,null,null,0,0]
[null,null,null,null,"Order-In/Meal Delivery",null,null,null,null,0,0]
[null,null,null,null,0,null,null,null,null,0,0]
[null,null,null,null,"Thanksgiving party",null,null,null,null,0,0]
[null,null,null,null,"Fourth of July party",null,null,null,null,0,0]
[null,null,null,null,"Subtotal",{"$f":"SUM(F107:F116)","v":0},null,null,null,0,{"$f":"SUM(K107:K116)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"J117","v":0}]
[null,null,null,null,"INSURANCE AND MEDICAL",{"$f":"$F$64","v":"Amount per Month"},{"$f":"G$64","v":"Month Due"},{"$f":"H$64","v":"Annual Count"},null,{"$f":"J130","v":0},{"$f":"$K$64","v":"Amount per Year"}]
[null,null,null,null,0,null,null,null,null,{"$f":"F120","v":0},{"$f":"F120*12","v":0}]
[null,null,null,null,"Out of Pocket Health Insurance",null,null,null,null,0,0]
[null,null,null,null,"Co-Pays or deductible ",null,null,null,null,0,0]
[null,null,null,null,"Dentist",null,null,null,null,0,0]
[null,null,null,null,"Doctor/Therapist",null,null,null,null,0,0]
[null,null,null,null,"Vision and Eye Wear ",null,null,null,null,0,0]
[null,null,null,null,"Prescriptions",null,null,null,null,0,0]
[null,null,null,null,"Over-the-Counter Meds",null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,"Subtotal",{"$f":"SUM(F120:F129)","v":0},null,null,null,0,{"$f":"SUM(K120:K129)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"J130","v":0}]
[null,null,null,null,"ENTERTAINMENT",{"$f":"$F$64","v":"Amount per Month"},{"$f":"G$64","v":"Month Due"},{"$f":"H$64","v":"Annual Count"},null,{"$f":"J143","v":0},{"$f":"$K$64","v":"Amount per Year"}]
[null,null,null,null,"events",0,null,null,null,{"$f":"F133","v":0},{"$f":"F133*12","v":0}]
[null,null,null,null,"sporting events",0,null,null,null,0,0]
[null,null,null,null,"musical events",0,null,null,null,0,0]
[null,null,null,null,"church events",0,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,"Subtotal",{"$f":"SUM(F133:F142)","v":0},{"$f":"H143","v":0},null,null,0,{"$f":"SUM(K133:K142)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"J143","v":0}]
[null,null,null,null,"Dining and Fast food",{"$f":"$F$64","v":"Amount per Month"},{"$f":"G$64","v":"Month Due"},{"$f":"H$64","v":"Annual Count"},null,{"$f":"J156","v":0},{"$f":"$K$64","v":"Amount per Year"}]
[null,null,null,null,"Dining Out",null,null,null,null,{"$f":"F146","v":0},{"$f":"F146*12","v":0}]
[null,null,null,null,"Fast Food",null,null,null,null,0,0]
[null,null,null,null,"Meal Delivery",null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,"Date Night",null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,"Subtotal",{"$f":"SUM(F146:F155)","v":0},null,null,null,0,{"$f":"SUM(K146:K155)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"J156","v":0}]
[null,null,null,null,"SUBSCRIPTIONS",{"$f":"$F$64","v":"Amount per Month"},{"$f":"G$64","v":"Month Due"},{"$f":"H$64","v":"Annual Count"},null,{"$f":"J169","v":0},{"$f":"$K$64","v":"Amount per Year"}]
[null,null,null,null,"Apple Music ",null,null,null,null,{"$f":"F159","v":0},{"$f":"F159*12","v":0}]
[null,null,null,null,"Apple Cloud",null,null,null,null,{"$f":"F160","v":0},0]
[null,null,null,null,"Netflix",null,null,null,null,0,0]
[null,null,null,null,"Amazon Prime",null,null,null,null,0,0]
[null,null,null,null,"COSTCO",null,null,null,null,0,0]
[null,null,null,null,"Spotify",null,null,null,null,0,0]
[null,null,null,null,"Hulu",null,null,null,null,0,0]
[null,null,null,null,"cloud storage",null,null,null,null,0,0]
[null,null,null,null,"microsoft office",null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,"Subtotal",{"$f":"SUM(F159:F168)","v":0},null,null,null,0,{"$f":"SUM(K159:K168)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"J169","v":0}]
[null,null,null,null,"FITNESS ",{"$f":"$F$64","v":"Amount per Month"},{"$f":"G$64","v":"Month Due"},{"$f":"H$64","v":"Annual Count"},null,{"$f":"J187","v":0},{"$f":"$K$64","v":"Amount per Year"}]
[null,null,null,null,null,null,null,null,null,{"$f":"F172","v":0},{"$f":"F172*12","v":0}]
[null,null,null,null,"Gym/Club Membership",null,null,null,null,0,0]
[null,null,null,null,"Sports Activities/Equipment",null,null,null,null,0,0]
[null,null,null,null,"Workout Apps",null,null,null,null,0,0]
[null,null,null,null,"Personal Trainer",null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,"Subtotal",{"$f":"SUM(F172:F186)","v":0},null,null,null,0,{"$f":"SUM(K172:K186)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"J187","v":0}]
[null,null,null,null,"TRAVEL",{"$f":"$F$64","v":"Amount per Month"},{"$f":"G$64","v":"Month Due"},{"$f":"H$64","v":"Annual Count"},null,{"$f":"J200","v":0},{"$f":"$K$64","v":"Amount per Year"}]
[null,null,null,null,"vacation airfare",null,null,null,null,{"$f":"F190","v":0},{"$f":"F190*12","v":0}]
[null,null,null,null,"vacation hotel",null,null,null,null,0,0]
[null,null,null,null,"vacation meals",null,null,null,null,0,0]
[null,null,null,null,"vacation entertainment",null,null,null,null,0,0]
[null,null,null,null,"vacation pet sitting",null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,"TimeShare maintenance",null,null,null,null,0,0]
[null,null,null,null,"Timeshare airfare",null,null,null,null,0,0]
[null,null,null,null,"Timeshare meals",null,null,null,null,0,0]
[null,null,null,null,"Timeshare pet sitting",null,null,null,null,0,0]
[null,null,null,null,"Subtotal",{"$f":"SUM(F190:F199)","v":0},null,null,null,0,{"$f":"SUM(K190:K199)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"J200","v":0}]
[null,null,null,null,"GIFTS",{"$f":"$F$64","v":"Amount per Month"},{"$f":"G$64","v":"Month Due"},{"$f":"H$64","v":"Annual Count"},null,{"$f":"J213","v":0},{"$f":"$K$64","v":"Amount per Year"}]
[null,null,null,null,"Christmas",null,null,null,null,{"$f":"F203","v":0},{"$f":"F203*12","v":0}]
[null,null,null,null,"Birthdays",null,null,null,null,0,0]
[null,null,null,null,"Mother/Fathers Day",null,null,null,null,0,0]
[null,null,null,null,"Weddings",null,null,null,null,0,0]
[null,null,null,null,"Work Related",null,null,null,null,0,0]
[null,null,null,null,"Friends",null,null,null,null,0,0]
[null,null,null,null,"Teachers, Daycare Providers ",null,null,null,null,0,0]
[null,null,null,null,"Children",null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,"Subtotal",{"$f":"SUM(F203:F212)","v":0},null,null,null,0,{"$f":"SUM(K203:K212)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"J213","v":0}]
[null,null,null,null,"PERSONAL HERS",{"$f":"$F$64","v":"Amount per Month"},{"$f":"G$64","v":"Month Due"},{"$f":"H$64","v":"Annual Count"},null,{"$f":"J221","v":0},{"$f":"$K$64","v":"Amount per Year"}]
[null,null,null,null,"Clothes",null,null,null,null,{"$f":"F216","v":0},{"$f":"F216*12","v":0}]
[null,null,null,null,"Hair Care",null,null,null,null,0,{"$f":"F217*12","v":0}]
[null,null,null,null,"Nails, Brows, Lashes",null,null,null,null,0,{"$f":"F218*12","v":0}]
[null,null,null,null,"Hobby",null,null,null,null,0,{"$f":"F219*12","v":0}]
[null,null,null,null,null,null,null,null,null,0,{"$f":"F220*12","v":0}]
[null,null,null,null,"Subtotal",{"$f":"SUM(F216:F220)","v":0},null,null,null,0,{"$f":"SUM(K216:K220)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"J221","v":0}]
[null,null,null,null,"PERSONAL HIS",{"$f":"$F$64","v":"Amount per Month"},{"$f":"G$64","v":"Month Due"},{"$f":"H$64","v":"Annual Count"},null,{"$f":"J229","v":0},{"$f":"$K$64","v":"Amount per Year"}]
[null,null,null,null,"Clothes",null,null,null,null,{"$f":"F224","v":0},{"$f":"F224*12","v":0}]
[null,null,null,null,"Hair Care",null,null,null,null,0,{"$f":"F225*12","v":0}]
[null,null,null,null,"Hobby",null,null,null,null,0,{"$f":"F226*12","v":0}]
[null,null,null,null,null,null,null,null,null,0,{"$f":"F227*12","v":0}]
[null,null,null,null,null,null,null,null,null,0,{"$f":"F228*12","v":0}]
[null,null,null,null,"Subtotal",{"$f":"SUM(F224:F228)","v":0},null,null,null,0,{"$f":"SUM(K224:K228)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"J213","v":0}]
[null,null,null,null,"PROFESSIONAL",{"$f":"$F$64","v":"Amount per Month"},{"$f":"G$64","v":"Month Due"},{"$f":"H$64","v":"Annual Count"},null,{"$f":"J237","v":0},{"$f":"$K$64","v":"Amount per Year"}]
[null,null,null,null,"Estimated Income tax payments (monthly)",null,null,null,null,{"$f":"F232","v":0},{"$f":"F232*12","v":0}]
[null,null,null,null,"Financial Advisor",null,null,null,null,0,{"$f":"F233*12","v":0}]
[null,null,null,null,"Accountant or Turbo Tax purchase",null,null,null,null,0,{"$f":"F234*12","v":0}]
[null,null,null,null,"Student loan counselor",null,null,null,null,0,{"$f":"F235*12","v":0}]
[null,null,null,null,"Bank Fees/Apps",null,null,null,null,0,{"$f":"F236*12","v":0}]
[null,null,null,null,"Subtotal",{"$f":"SUM(F232:F236)","v":0},null,null,null,0,{"$f":"SUM(K232:K236)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"J221","v":0}]
[null,null,null,null,"PETS",{"$f":"$F$64","v":"Amount per Month"},{"$f":"G$64","v":"Month Due"},{"$f":"H$64","v":"Annual Count"},null,{"$f":"J245","v":0},{"$f":"$K$64","v":"Amount per Year"}]
[null,null,null,null,"Food",null,null,null,null,{"$f":"F240","v":0},{"$f":"F240*12","v":0}]
[null,null,null,null,"teeth cleaning ",null,null,null,null,0,{"$f":"F241*12","v":0}]
[null,null,null,null,"emergency fund ",null,null,null,null,0,{"$f":"F242*12","v":0}]
[null,null,null,null,"vet insurance",null,null,null,null,0,{"$f":"F243*12","v":0}]
[null,null,null,null,"vet annual check up",null,null,null,null,0,{"$f":"F244*12","v":0}]
[null,null,null,null,"Subtotal",{"$f":"SUM(F240:F244)","v":0},null,null,null,0,{"$f":"SUM(K240:K244)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"J229","v":0}]
[null,null,null,null,"CHILDREN",{"$f":"$F$64","v":"Amount per Month"},{"$f":"G$64","v":"Month Due"},{"$f":"H$64","v":"Annual Count"},null,{"$f":"J253","v":0},{"$f":"$K$64","v":"Amount per Year"}]
[null,null,null,null,"Clothes",null,null,null,null,{"$f":"F248","v":0},{"$f":"F248*12","v":0}]
[null,null,null,null,"School Supplies",null,null,null,null,0,{"$f":"F249*12","v":0}]
[null,null,null,null,"School Events",null,null,null,null,0,{"$f":"F250*12","v":0}]
[null,null,null,null,null,null,null,null,null,0,{"$f":"F251*12","v":0}]
[null,null,null,null,null,null,null,null,null,0,{"$f":"F252*12","v":0}]
[null,null,null,null,"Subtotal",{"$f":"SUM(F248:F252)","v":0},null,null,null,0,{"$f":"SUM(K248:K252)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"J229","v":0}]
[null,null,null,null,"CUSTOM ",{"$f":"$F$64","v":"Amount per Month"},{"$f":"G$64","v":"Month Due"},{"$f":"H$64","v":"Annual Count"},null,{"$f":"J261","v":0},{"$f":"$K$64","v":"Amount per Year"}]
[null,null,null,null,null,null,null,null,null,{"$f":"F256","v":0},{"$f":"F256*12","v":0}]
[null,null,null,null,null,null,null,null,null,0,{"$f":"F257*12","v":0}]
[null,null,null,null,null,null,null,null,null,0,{"$f":"F258*12","v":0}]
[null,null,null,null,null,null,null,null,null,0,{"$f":"F259*12","v":0}]
[null,null,null,null,null,null,null,null,null,0,{"$f":"F260*12","v":0}]
[null,null,null,null,"Subtotal",{"$f":"SUM(F256:F260)","v":0},null,null,null,0,{"$f":"SUM(K256:K260)","v":0}]

{"sheet":"Daily Tracking","index":6,"n_rows":279,"n_cols":64,"rows_kept":279,"cut":false,"hidden":false,"merged":[[23,3,278,3],[14,6,14,9],[22,4,22,5],[16,4,16,8],[235,5,236,5],[235,6,236,6],[235,7,236,7],[237,5,237,7],[19,4,20,4],[237,56,239,56],[237,62,239,62],[18,4,18,9],[237,52,239,52],[237,53,239,53],[237,54,239,54],[237,55,239,55],[33,52,34,52],[33,53,34,53],[33,54,34,54],[33,55,34,55],[33,56,34,56],[19,5,19,9],[21,5,21,9],[20,5,20,9],[33,63,34,63],[33,57,34,57],[33,58,34,58],[33,59,34,59],[33,60,34,60],[33,61,34,61],[33,62,34,62],[237,63,239,63],[237,57,239,57],[237,58,239,58],[237,59,239,59],[237,60,239,60],[237,61,239,61]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,{"$f":"DAY(EOMONTH(trackingDate,0))","v":28},null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,null,null,null,{"$f":"\"Enter Tracker Date (>= to Plan Date)\"","v":"Enter Tracker Date (>= to Plan Date)"},null,null,null,null,"2022-02-01",{"$f":"trackingDate","v":"2022-02-01"},{"$f":"K17+1","v":"2022-02-02"},"2022-02-03","2022-02-04","2022-02-05","2022-02-06","2022-02-07","2022-02-08","2022-02-09","2022-02-10","2022-02-11","2022-02-12","2022-02-13","2022-02-14","2022-02-15","2022-02-16","2022-02-17","2022-02-18","2022-02-19","2022-02-20","2022-02-21","2022-02-22","2022-02-23","2022-02-24","2022-02-25","2022-02-26","2022-02-27",{"$f":"IF(AL$16>$I$16,\"\",AK17+1)","v":"2022-02-28"},{"$f":"IF(AM$16>$I$16,\"\",AL17+1)","v":""},{"$f":"IF(AN$16>$I$16,\"\",AM17+1)","v":""},{"$f":"IF(AO$16>$I$16,\"\",AN17+1)","v":""},null,{"$f":"TEXT($K$17,\"MMM YYYY\")&\" ACTUAL\"","v":"Feb 2022 ACTUAL"},{"$f":"TEXT($K$17,\"MMM YYYY\")&\" PLAN\"","v":"Feb 2022 PLAN"},"Helper",{"$f":"\"  Plan\"&CHAR(10) &\"- Actual\"","v":"  Plan\n- Actual"},null,"Enter Trigger % ->",null,0.1]
[]
[null,null,null,null,{"$f":"\"Enter Checking Acct Balance ->\"&CHAR(10)\n&\"(HINT: From NET WORTH = \"&TEXT('Net Worth'!G6,\"$#,##0\") &\") \"","v":"Enter Checking Acct Balance ->\n(HINT: From NET WORTH = $0) "},null,null,null,null,null,0,{"$f":"K22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AK22","v":0},{"$f":"AL22","v":0},{"$f":"AM22","v":0},{"$f":"AN22","v":0},null,null,{"$f":"K19","v":0},null,null,null,null,null,"Cash Balance"]
[null,null,null,null,{"$f":"\" Household Spending Plan\nDaily Tracking\"","v":" Household Spending Plan\nDaily Tracking"},"ACTUAL Daily Income",null,null,null,null,{"$f":"SUM(K27:K30)","v":0},{"$f":"SUM(L27:L30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,{"$f":"SUM(K20:AO20)","v":0},{"$f":"F31","v":0},{"$f":"IF(AR20>0,(AQ20-AR20)/AR20,IF(AQ20>0,1,0))","v":0},{"$f":"AQ20-AR20","v":0},null,{"$f":"IF(OR(AT20=0,ABS(AS20)<=$AX$17),\"\",TEXT(ABS(AT20),\"$#,##0 \")&IF(AS20>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AQ20>AR20*(1+$AX$17),\"Income HIGH\",IF(AQ20<AR20*(1-$AX$17),\"Income LOW\",\"\"))","v":""},"Month To Date Income"]
[null,null,null,null,null,"ACTUAL Daily Expenses",null,null,null,null,{"$f":"SUM(K$33:K$234,K239:K278)","v":0},{"$f":"SUM(L$33:L$234,L239:L278)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(K21:AO21)","v":0},{"$f":"SUMIF($E$33:$E$279,\"=Subtotal\",J33:J279)","v":0},{"$f":"IF(AR21>0,(AQ21-AR21)/AR21,IF(AQ21>0,1,0))","v":0},{"$f":"AQ21-AR21","v":0},null,{"$f":"IF(OR(AT21=0,ABS(AS21)<=$AX$17),\"\",TEXT(ABS(AT21),\"$#,##0 \")&IF(AS21>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AQ21>AR21*(1+$AX$17),\"Spending HIGH\",IF(AQ21<AR21*(1-$AX$17),\"Spending LOW\",\"\"))","v":""},"Month To Date Expenses"]
[null,null,null,null,{"$f":"\"PLAN Date (HHSP) - \"&TEXT('Household Spending Plan'!F4,\"MMM YYYY\")","v":"PLAN Date (HHSP) - Feb 2022"},"Checking Acct Running Balance",null,null,null,null,{"$f":"K19+K20-K21","v":0},{"$f":"L19+L20-L21","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"AO22","v":0},{"$f":"AR19+AR20-AR21","v":0},{"$f":"IF(AR22>0,(AQ22-AR22)/AR22,IF(AQ22>0,1,0))","v":0},{"$f":"AQ22-AR22","v":0},null,{"$f":"IF(OR(AT22=0,ABS(AS22)<=$AX$17),\"\",TEXT(ABS(AT22),\"$#,##0 \")&IF(AS22>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR22=0,\"\",IF(AT22/AR22>$AX$17,\"Under Plan\",IF(AT22/AR22<-$AX$17,\"Over Plan\",\"\")))","v":""},"Bank Acct Running Balance"]
[null,null,null,null,{"$f":"IF('Household Spending Plan'!F39<0,\"WARNING: NEGATIVE MARGIN\"&CHAR(10)&\"Planned expenses exceed INCOME by \"&TEXT(-'Household Spending Plan'!F39,\"$#,##0\"),\"\")","v":""}]
[null,null,null,null,{"$f":"IF($H$35>0,\"You have \"&$H$35&\" Periodic Expense(s) due This Month. \"&CHAR(10)&\"Total = \"&TEXT(SUMIFS($J$38:$J234,$G$38:$G$234,\">0\",$J$38:$J$234,\">0\"),\"$#,##0\")&\".  Verify Funds are Available. \",\"No Periodic Expenses Due This Month\")","v":"No Periodic Expenses Due This Month"},null,null,null,1,{"$f":"IF($H$35>0,\"ALERT!\",\"\")","v":""},{"$f":"K17","v":"2022-02-01"},{"$f":"L17","v":"2022-02-02"},"2022-02-03","2022-02-04","2022-02-05","2022-02-06","2022-02-07","2022-02-08","2022-02-09","2022-02-10","2022-02-11","2022-02-12","2022-02-13","2022-02-14","2022-02-15","2022-02-16","2022-02-17","2022-02-18","2022-02-19","2022-02-20","2022-02-21","2022-02-22","2022-02-23","2022-02-24","2022-02-25","2022-02-26","2022-02-27","2022-02-28","","","",null,{"$f":"J17","v":"2022-02-01"},null,null,null,null,null,null,null,null,null,{"$f":"BA34","v":"2022-02-01"},{"$f":"BB34","v":"2022-03-01"},"2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01"]
[null,null,null,null,null,null,null,null,{"$f":"I24","v":1}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E41","v":"NET INCOME\n"},{"$f":"'Household Spending Plan'!F41","v":"Amount per Month"},{"$f":"'Household Spending Plan'!G41","v":0},{"$f":"'Household Spending Plan'!H53","v":0},{"$f":"'Household Spending Plan'!J53","v":0},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ$24","v":"2022-02-01"},{"$f":"J26","v":"PLAN"},null,{"$f":"AT$17","v":"  Plan\n- Actual"},null,"Review Trigger"]
[null,null,null,null,"Employment Income from INCOME Tab                              ",{"$f":"ROUND('Household Spending Plan'!F42,0)+Sortandorder!$NW$14","v":0},null,null,{"$f":"'Household Spending Plan'!J42","v":1},{"$f":"IF(OR(G27=0,H27=0),1,IF(0=MOD(MONTH($K$17)-G27,12/H27),12/H27,0))*ROUNDUP(F27,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K27:AO27)","v":0},{"$f":"J27","v":0},{"$f":"IF(AR27>0,(AQ27-AR27)/AR27,IF(AQ27>0,1,0))","v":0},{"$f":"AQ27-AR27","v":0},null,{"$f":"IF(OR(AT27=0,ABS(AS27)<=$AX$17),\"\",TEXT(ABS(AT27),\"$#,##0 \")&IF(AS27>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR27=0,IF(AQ27>0,\"Needs Review\",\"\"),IF((ABS(AT27)/AR27>$AX$17),\"Needs Review\",\"\"))","v":""}]
[null,null,null,null,"Other Income from INCOME Tab",{"$f":"ROUND('Household Spending Plan'!F43,0)","v":0},null,null,{"$f":"'Household Spending Plan'!J43","v":1},{"$f":"IF(OR(G28=0,H28=0),1,IF(0=MOD(MONTH($K$17)-G28,12/H28),12/H28,0))*ROUNDUP(F28,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K28:AO28)","v":0},{"$f":"J28","v":0},{"$f":"IF(AR28>0,(AQ28-AR28)/AR28,IF(AQ28>0,1,0))","v":0},{"$f":"AQ28-AR28","v":0},null,{"$f":"IF(OR(AT28=0,ABS(AS28)<=$AX$17),\"\",TEXT(ABS(AT28),\"$#,##0 \")&IF(AS28>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR28=0,IF(AQ28>0,\"Needs Review\",\"\"),IF((ABS(AT28)/AR28>$AX$17),\"Needs Review\",\"\"))","v":""}]
[null,null,null,null,"Business Income from \nBUSINESS SPENDING PLAN Tab",{"$f":"ROUND('Household Spending Plan'!F44,0)","v":0},null,null,{"$f":"'Household Spending Plan'!J44","v":1},{"$f":"IF(OR(G29=0,H29=0),1,IF(0=MOD(MONTH($K$17)-G29,12/H29),12/H29,0))*ROUNDUP(F29,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K29:AO29)","v":0},{"$f":"J29","v":0},{"$f":"IF(AR29>0,(AQ29-AR29)/AR29,IF(AQ29>0,1,0))","v":0},{"$f":"AQ29-AR29","v":0},null,{"$f":"IF(OR(AT29=0,ABS(AS29)<=$AX$17),\"\",TEXT(ABS(AT29),\"$#,##0 \")&IF(AS29>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR29=0,IF(AQ29>0,\"Needs Review\",\"\"),IF((ABS(AT29)/AR29>$AX$17),\"Needs Review\",\"\"))","v":""}]
[null,null,null,null,"Blessings from GOD's PLAN",null,null,null,1,{"$f":"IF(OR(G30=0,H30=0),1,IF(0=MOD(MONTH($K$17)-G30,12/H30),12/H30,0))*ROUNDUP(F30,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K30:AO30)","v":0},{"$f":"J30","v":0},{"$f":"IF(AR30>0,(AQ30-AR30)/AR30,IF(AQ30>0,1,0))","v":0},{"$f":"AQ30-AR30","v":0},null,{"$f":"IF(OR(AT30=0,ABS(AS30)<=$AX$17),\"\",TEXT(ABS(AT30),\"$#,##0 \")&IF(AS30>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AQ30>0,\"GIVE THANKS\",\"\")","v":""}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E45","v":"Subtotal"},{"$f":"ROUND('Household Spending Plan'!F45,0)","v":0},{"$f":"'Household Spending Plan'!G45","v":0},{"$f":"'Household Spending Plan'!H45","v":0},{"$f":"'Household Spending Plan'!J45","v":1},{"$f":"SUM(J27:J29)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ27:AQ29)","v":0},{"$f":"SUM(AR27:AR29)","v":0},{"$f":"IF(AR31>0,(AQ31-AR31)/AR31,IF(AQ31>0,1,0))","v":0},{"$f":"AQ31-AR31","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I31","v":1}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E60","v":"SAVE FOR FUTURE PERIODIC EXPENSES\nFor tracking purposes only"},{"$f":"'Household Spending Plan'!F60","v":"Amount per Month"},{"$f":"'Household Spending Plan'!G60","v":0},{"$f":"'Household Spending Plan'!H60","v":0},{"$f":"'Household Spending Plan'!J60","v":1},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ$24","v":"2022-02-01"},{"$f":"J33","v":"PLAN"},null,{"$f":"AT$17","v":"  Plan\n- Actual"},null,{"$f":"$AV$26","v":"Review Trigger"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E61","v":"SAVE for Future Periodic Expenses"},{"$f":"ROUND('Household Spending Plan'!F61,0)","v":0},{"$f":"'Household Spending Plan'!G61","v":0},{"$f":"'Household Spending Plan'!H61","v":0},{"$f":"'Household Spending Plan'!J61","v":1},{"$f":"IF(OR(G34=0,H34=0),1,IF(0=MOD(MONTH($K$17)-G34,12/H34),12/H34,0))*ROUNDUP(F34,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K34:AO34)","v":0},{"$f":"J34","v":0},{"$f":"IF(AR34>0,(AQ34-AR34)/AR34,IF(AQ34>0,1,0))","v":0},{"$f":"AQ34-AR34","v":0},null,{"$f":"IF(OR(AT34=0,ABS(AS34)<=$AX$17),\"\",TEXT(ABS(AT34),\"$#,##0 \")&IF(AS34>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR34=0,IF(AQ34>0,\"Needs Review\",\"\"),IF((ABS(AT34)/AR34>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,null,{"$f":"'Household Spending Plan'!F4","v":"2022-02-01"},{"$f":"DATE(YEAR(BA34),MONTH(BA34)+1,1)","v":"2022-03-01"},"2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01"]
[null,null,null,null,{"$f":"'Household Spending Plan'!E62","v":"SAVE for Future Periodic Expenses"},{"$f":"ROUND('Household Spending Plan'!F62,0)","v":0},{"$f":"COUNTIFS(G38:G202,\">0\",J38:J202,\">0\")","v":0},{"$f":"COUNTIFS(G38:G234,\">0\",H38:H234,\">0\",J38:J234,\">0\")","v":0},{"$f":"'Household Spending Plan'!J62","v":1},{"$f":"SUM(J33:J34)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ34)","v":0},{"$f":"SUM(AR34)","v":0},{"$f":"IF(AR35>0,(AQ35-AR35)/AR35,IF(AQ35>0,1,0))","v":0},{"$f":"AQ35-AR35","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I35","v":1},{"$f":"J35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BA39:BA234)","v":0},{"$f":"SUM(BB39:BB234)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E64","v":"GIVING"},{"$f":"'Household Spending Plan'!F64","v":"Amount per Month"},{"$f":"'Household Spending Plan'!G64","v":"Month Due"},{"$f":"'Household Spending Plan'!H64","v":"Annual Count"},{"$f":"I41","v":0},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ$24","v":"2022-02-01"},{"$f":"J37","v":"PLAN"},null,{"$f":"AT$17","v":"  Plan\n- Actual"},null,{"$f":"$AV$26","v":"Review Trigger"},null,null,null,null,{"$f":"MATCH(BA34,Sortandorder!AA4:NV4,0)","v":1}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E65","v":"Church Tithe Heather's Income"},{"$f":"ROUND('Household Spending Plan'!F65,0)","v":0},{"$f":"'Household Spending Plan'!G65","v":0},{"$f":"'Household Spending Plan'!H65","v":0},{"$f":"F38+AQ38","v":0},{"$f":"IF(OR(G38=0,H38=0),1,IF(0=MOD(MONTH($K$17)-G38,12/H38),12/H38,0))*ROUNDUP(F38,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K38:AO38)","v":0},{"$f":"J38","v":0},{"$f":"IF(AR38>0,(AQ38-AR38)/AR38,IF(AQ38>0,1,0))","v":0},{"$f":"AQ38-AR38","v":0},null,{"$f":"IF(OR(AT38=0,ABS(AS38)<=$AX$17),\"\",TEXT(ABS(AT38),\"$#,##0 \")&IF(AS38>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR38=0,IF(AQ38>0,\"Needs Review\",\"\"),IF((ABS(AT38)/AR38>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,{"$f":"E37","v":"GIVING"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E66","v":0},{"$f":"ROUND('Household Spending Plan'!F66,0)","v":0},{"$f":"'Household Spending Plan'!G66","v":0},{"$f":"'Household Spending Plan'!H66","v":0},{"$f":"F39+AQ39","v":0},{"$f":"IF(OR(G39=0,H39=0),1,IF(0=MOD(MONTH($K$17)-G39,12/H39),12/H39,0))*ROUNDUP(F39,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K39:AO39)","v":0},{"$f":"J39","v":0},{"$f":"IF(AR39>0,(AQ39-AR39)/AR39,IF(AQ39>0,1,0))","v":0},{"$f":"AQ39-AR39","v":0},null,{"$f":"IF(OR(AT39=0,ABS(AS39)<=$AX$17),\"\",TEXT(ABS(AT39),\"$#,##0 \")&IF(AS39>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR39=0,IF(AQ39>0,\"Needs Review\",\"\"),IF((ABS(AT39)/AR39>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,{"$f":"E38","v":"Church Tithe Heather's Income"},{"$f":"IF(OR($G38=0,$H38=0),0,IF(0=MOD(MONTH(BA$34)-$G38,12/$H38),12/$H38,0))*ROUNDUP($F38,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E67","v":0},{"$f":"ROUND('Household Spending Plan'!F67,0)","v":0},{"$f":"'Household Spending Plan'!G67","v":0},{"$f":"'Household Spending Plan'!H67","v":0},{"$f":"F40+AQ40","v":0},{"$f":"IF(OR(G40=0,H40=0),1,IF(0=MOD(MONTH($K$17)-G40,12/H40),12/H40,0))*ROUNDUP(F40,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K40:AO40)","v":0},{"$f":"J40","v":0},{"$f":"IF(AR40>0,(AQ40-AR40)/AR40,IF(AQ40>0,1,0))","v":0},{"$f":"AQ40-AR40","v":0},null,{"$f":"IF(OR(AT40=0,ABS(AS40)<=$AX$17),\"\",TEXT(ABS(AT40),\"$#,##0 \")&IF(AS40>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR40=0,IF(AQ40>0,\"Needs Review\",\"\"),IF((ABS(AT40)/AR40>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,{"$f":"E39","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E68","v":"Subtotal"},{"$f":"'Household Spending Plan'!F68","v":0},{"$f":"'Household Spending Plan'!G68","v":0},{"$f":"'Household Spending Plan'!H68","v":0},{"$f":"F41+AQ41","v":0},{"$f":"SUM(J38:J40)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ38:AQ40)","v":0},{"$f":"J41","v":0},{"$f":"IF(AR41>0,(AQ41-AR41)/AR41,IF(AQ41>0,1,0))","v":0},{"$f":"AQ41-AR41","v":0},null,null,null,null,null,{"$f":"E40","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,{"$f":"I41","v":0}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E70","v":"HOUSING"},{"$f":"'Household Spending Plan'!F70","v":"Amount per Month"},{"$f":"'Household Spending Plan'!G70","v":"Month Due"},{"$f":"'Household Spending Plan'!H70","v":"Annual Count"},{"$f":"'Household Spending Plan'!J70","v":0},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ$24","v":"2022-02-01"},{"$f":"J43","v":"PLAN"},null,{"$f":"AT$17","v":"  Plan\n- Actual"},null,{"$f":"$AV$26","v":"Review Trigger"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E71","v":"Rent or Mortgage (PITI) not in MMG"},{"$f":"ROUND('Household Spending Plan'!F71,0)","v":0},{"$f":"'Household Spending Plan'!G71","v":0},{"$f":"'Household Spending Plan'!H71","v":0},{"$f":"F44+AQ44","v":0},{"$f":"IF(OR(G44=0,H44=0),1,IF(0=MOD(MONTH($K$17)-G44,12/H44),12/H44,0))*ROUNDUP(F44,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K44:AO44)","v":0},0,{"$f":"IF(AR44>0,(AQ44-AR44)/AR44,IF(AQ44>0,1,0))","v":0},{"$f":"AQ44-AR44","v":0},null,{"$f":"IF(OR(AT44=0,ABS(AS44)<=$AX$17),\"\",TEXT(ABS(AT44),\"$#,##0 \")&IF(AS44>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR44=0,IF(AQ44>0,\"Needs Review\",\"\"),IF((ABS(AT44)/AR44>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,{"$f":"E43","v":"HOUSING"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E72","v":"HOA Fees"},{"$f":"ROUND('Household Spending Plan'!F72,0)","v":0},{"$f":"'Household Spending Plan'!G72","v":0},{"$f":"'Household Spending Plan'!H72","v":0},0,{"$f":"IF(OR(G45=0,H45=0),1,IF(0=MOD(MONTH($K$17)-G45,12/H45),12/H45,0))*ROUNDUP(F45,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Rent or Mortgage (PITI) not in MMG",{"$f":"IF(OR($G44=0,$H44=0),0,IF(0=MOD(MONTH(BA$34)-$G44,12/$H44),12/$H44,0))*ROUNDUP($F44,0)","v":0},{"$f":"IF(OR($G44=0,$H44=0),0,IF(0=MOD(MONTH(BB$34)-$G44,12/$H44),12/$H44,0))*ROUNDUP($F44,0)","v":0},{"$f":"IF(OR($G44=0,$H44=0),0,IF(0=MOD(MONTH(BC$34)-$G44,12/$H44),12/$H44,0))*ROUNDUP($F44,0)","v":0},{"$f":"IF(OR($G44=0,$H44=0),0,IF(0=MOD(MONTH(BD$34)-$G44,12/$H44),12/$H44,0))*ROUNDUP($F44,0)","v":0},{"$f":"IF(OR($G44=0,$H44=0),0,IF(0=MOD(MONTH(BE$34)-$G44,12/$H44),12/$H44,0))*ROUNDUP($F44,0)","v":0},{"$f":"IF(OR($G44=0,$H44=0),0,IF(0=MOD(MONTH(BF$34)-$G44,12/$H44),12/$H44,0))*ROUNDUP($F44,0)","v":0},{"$f":"IF(OR($G44=0,$H44=0),0,IF(0=MOD(MONTH(BG$34)-$G44,12/$H44),12/$H44,0))*ROUNDUP($F44,0)","v":0},{"$f":"IF(OR($G44=0,$H44=0),0,IF(0=MOD(MONTH(BH$34)-$G44,12/$H44),12/$H44,0))*ROUNDUP($F44,0)","v":0},{"$f":"IF(OR($G44=0,$H44=0),0,IF(0=MOD(MONTH(BI$34)-$G44,12/$H44),12/$H44,0))*ROUNDUP($F44,0)","v":0},{"$f":"IF(OR($G44=0,$H44=0),0,IF(0=MOD(MONTH(BJ$34)-$G44,12/$H44),12/$H44,0))*ROUNDUP($F44,0)","v":0},{"$f":"IF(OR($G44=0,$H44=0),0,IF(0=MOD(MONTH(BK$34)-$G44,12/$H44),12/$H44,0))*ROUNDUP($F44,0)","v":0},{"$f":"IF(OR($G44=0,$H44=0),0,IF(0=MOD(MONTH(BL$34)-$G44,12/$H44),12/$H44,0))*ROUNDUP($F44,0)","v":0}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E73","v":"Insurance: Rental or Home (If not in mtge)"},{"$f":"ROUND('Household Spending Plan'!F73,0)","v":0},{"$f":"'Household Spending Plan'!G73","v":0},{"$f":"'Household Spending Plan'!H73","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"HOA Fees",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E74","v":"Gas & Electric"},{"$f":"ROUND('Household Spending Plan'!F74,0)","v":0},{"$f":"'Household Spending Plan'!G74","v":0},{"$f":"'Household Spending Plan'!H74","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Insurance: Rental or Home (If not in mtge)",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E75","v":"Water/Sewer (monthly)"},{"$f":"ROUND('Household Spending Plan'!F75,0)","v":0},{"$f":"'Household Spending Plan'!G75","v":0},{"$f":"'Household Spending Plan'!H75","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Gas & Electric",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E76","v":"Waste Removal (monthly)"},{"$f":"ROUND('Household Spending Plan'!F76,0)","v":0},{"$f":"'Household Spending Plan'!G76","v":0},{"$f":"'Household Spending Plan'!H76","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Water/Sewer (monthly)",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E77","v":"Cable/Internet/Phone"},{"$f":"ROUND('Household Spending Plan'!F77,0)","v":0},{"$f":"'Household Spending Plan'!G77","v":0},{"$f":"'Household Spending Plan'!H77","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Waste Removal (monthly)",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E78","v":"Supplies (TP, Detergent, paper goods, etc)"},{"$f":"ROUND('Household Spending Plan'!F78,0)","v":0},{"$f":"'Household Spending Plan'!G78","v":0},{"$f":"'Household Spending Plan'!H78","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Cable/Internet/Phone",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E79","v":"Supplies for Lawn & Garden"},{"$f":"ROUND('Household Spending Plan'!F79,0)","v":0},{"$f":"'Household Spending Plan'!G79","v":0},{"$f":"'Household Spending Plan'!H79","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Supplies (TP, Detergent, paper goods, etc)",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E80","v":"Cleaning, Lawn, Security, etc"},{"$f":"ROUND('Household Spending Plan'!F80,0)","v":0},{"$f":"'Household Spending Plan'!G80","v":0},{"$f":"'Household Spending Plan'!H80","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Supplies for Lawn & Garden",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E81","v":"Tools & Hardware"},{"$f":"ROUND('Household Spending Plan'!F81,0)","v":0},{"$f":"'Household Spending Plan'!G81","v":0},{"$f":"'Household Spending Plan'!H81","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Cleaning, Lawn, Security, etc",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E82","v":"Maintenance/Repairs"},{"$f":"ROUND('Household Spending Plan'!F82,0)","v":0},{"$f":"'Household Spending Plan'!G82","v":0},{"$f":"'Household Spending Plan'!H82","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Tools & Hardware",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E83","v":0},{"$f":"ROUND('Household Spending Plan'!F83,0)","v":0},{"$f":"'Household Spending Plan'!G83","v":0},{"$f":"'Household Spending Plan'!H83","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Maintenance/Repairs",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E84","v":0},{"$f":"ROUND('Household Spending Plan'!F84,0)","v":0},{"$f":"'Household Spending Plan'!G84","v":0},{"$f":"'Household Spending Plan'!H84","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E85","v":0},{"$f":"ROUND('Household Spending Plan'!F85,0)","v":0},{"$f":"'Household Spending Plan'!G85","v":0},{"$f":"'Household Spending Plan'!H85","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E86","v":"Subtotal"},{"$f":"'Household Spending Plan'!F86","v":0},{"$f":"'Household Spending Plan'!G86","v":0},{"$f":"'Household Spending Plan'!H86","v":0},0,{"$f":"SUM(J44:J58)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ44:AQ58)","v":0},{"$f":"SUM(AR44:AR58)","v":0},0,0,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,{"$f":"I59","v":0}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E88","v":"TRANSPORTATION"},{"$f":"'Household Spending Plan'!F88","v":"Amount per Month"},{"$f":"'Household Spending Plan'!G88","v":"Month Due"},{"$f":"'Household Spending Plan'!H88","v":"Annual Count"},{"$f":"'Household Spending Plan'!J88","v":0},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ$24","v":"2022-02-01"},{"$f":"J61","v":"PLAN"},null,{"$f":"AT$17","v":"  Plan\n- Actual"},null,{"$f":"$AV$26","v":"Review Trigger"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E89","v":"Vehicle 1 Lease"},{"$f":"ROUND('Household Spending Plan'!F89,0)","v":0},{"$f":"'Household Spending Plan'!G89","v":0},{"$f":"'Household Spending Plan'!H89","v":0},{"$f":"F62+AQ62","v":0},{"$f":"IF(OR(G62=0,H62=0),1,IF(0=MOD(MONTH($K$17)-G62,12/H62),12/H62,0))*ROUNDUP(F62,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K62:AO62)","v":0},0,{"$f":"IF(AR62>0,(AQ62-AR62)/AR62,IF(AQ62>0,1,0))","v":0},{"$f":"AQ62-AR62","v":0},null,{"$f":"IF(OR(AT62=0,ABS(AS62)<=$AX$17),\"\",TEXT(ABS(AT62),\"$#,##0 \")&IF(AS62>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR62=0,IF(AQ62>0,\"Needs Review\",\"\"),IF((ABS(AT62)/AR62>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,{"$f":"E61","v":"TRANSPORTATION"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E90","v":"Vehicle 2 Lease"},{"$f":"ROUND('Household Spending Plan'!F90,0)","v":0},{"$f":"'Household Spending Plan'!G90","v":0},{"$f":"'Household Spending Plan'!H90","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Vehicle 1 Lease",{"$f":"IF(OR($G62=0,$H62=0),0,IF(0=MOD(MONTH(BA$34)-$G62,12/$H62),12/$H62,0))*ROUNDUP($F62,0)","v":0},{"$f":"IF(OR($G62=0,$H62=0),0,IF(0=MOD(MONTH(BB$34)-$G62,12/$H62),12/$H62,0))*ROUNDUP($F62,0)","v":0},{"$f":"IF(OR($G62=0,$H62=0),0,IF(0=MOD(MONTH(BC$34)-$G62,12/$H62),12/$H62,0))*ROUNDUP($F62,0)","v":0},{"$f":"IF(OR($G62=0,$H62=0),0,IF(0=MOD(MONTH(BD$34)-$G62,12/$H62),12/$H62,0))*ROUNDUP($F62,0)","v":0},{"$f":"IF(OR($G62=0,$H62=0),0,IF(0=MOD(MONTH(BE$34)-$G62,12/$H62),12/$H62,0))*ROUNDUP($F62,0)","v":0},{"$f":"IF(OR($G62=0,$H62=0),0,IF(0=MOD(MONTH(BF$34)-$G62,12/$H62),12/$H62,0))*ROUNDUP($F62,0)","v":0},{"$f":"IF(OR($G62=0,$H62=0),0,IF(0=MOD(MONTH(BG$34)-$G62,12/$H62),12/$H62,0))*ROUNDUP($F62,0)","v":0},{"$f":"IF(OR($G62=0,$H62=0),0,IF(0=MOD(MONTH(BH$34)-$G62,12/$H62),12/$H62,0))*ROUNDUP($F62,0)","v":0},{"$f":"IF(OR($G62=0,$H62=0),0,IF(0=MOD(MONTH(BI$34)-$G62,12/$H62),12/$H62,0))*ROUNDUP($F62,0)","v":0},{"$f":"IF(OR($G62=0,$H62=0),0,IF(0=MOD(MONTH(BJ$34)-$G62,12/$H62),12/$H62,0))*ROUNDUP($F62,0)","v":0},{"$f":"IF(OR($G62=0,$H62=0),0,IF(0=MOD(MONTH(BK$34)-$G62,12/$H62),12/$H62,0))*ROUNDUP($F62,0)","v":0},{"$f":"IF(OR($G62=0,$H62=0),0,IF(0=MOD(MONTH(BL$34)-$G62,12/$H62),12/$H62,0))*ROUNDUP($F62,0)","v":0}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E91","v":"Vehicle Insurance"},{"$f":"ROUND('Household Spending Plan'!F91,0)","v":0},{"$f":"'Household Spending Plan'!G91","v":0},{"$f":"'Household Spending Plan'!H91","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Vehicle 2 Lease",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E92","v":"Roadside Assist (AAA) not in Insurance"},{"$f":"ROUND('Household Spending Plan'!F92,0)","v":0},{"$f":"'Household Spending Plan'!G92","v":0},{"$f":"'Household Spending Plan'!H92","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Vehicle Insurance",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E93","v":"Gas/Diesel/Fuel"},{"$f":"ROUND('Household Spending Plan'!F93,0)","v":0},{"$f":"'Household Spending Plan'!G93","v":0},{"$f":"'Household Spending Plan'!H93","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Roadside Assist (AAA) not in Insurance",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E94","v":0},{"$f":"ROUND('Household Spending Plan'!F94,0)","v":0},{"$f":"'Household Spending Plan'!G94","v":0},{"$f":"'Household Spending Plan'!H94","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Gas/Diesel/Fuel",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E95","v":"Parking/Tolls"},{"$f":"ROUND('Household Spending Plan'!F95,0)","v":0},{"$f":"'Household Spending Plan'!G95","v":0},{"$f":"'Household Spending Plan'!H95","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E96","v":"Public Transportation/Taxi/Uber"},{"$f":"ROUND('Household Spending Plan'!F96,0)","v":0},{"$f":"'Household Spending Plan'!G96","v":0},{"$f":"'Household Spending Plan'!H96","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Parking/Tolls",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E97","v":"Maintenance/Repair"},{"$f":"ROUND('Household Spending Plan'!F97,0)","v":0},{"$f":"'Household Spending Plan'!G97","v":0},{"$f":"'Household Spending Plan'!H97","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Public Transportation/Taxi/Uber",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E98","v":"Car Wash"},{"$f":"ROUND('Household Spending Plan'!F98,0)","v":0},{"$f":"'Household Spending Plan'!G98","v":0},{"$f":"'Household Spending Plan'!H98","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Maintenance/Repair",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E99","v":0},{"$f":"ROUND('Household Spending Plan'!F99,0)","v":0},{"$f":"'Household Spending Plan'!G99","v":0},{"$f":"'Household Spending Plan'!H99","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Car Wash",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E100","v":"Car 1 registration"},{"$f":"ROUND('Household Spending Plan'!F100,0)","v":0},{"$f":"'Household Spending Plan'!G100","v":0},{"$f":"'Household Spending Plan'!H100","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E101","v":"Car 2 registration"},{"$f":"ROUND('Household Spending Plan'!F101,0)","v":0},{"$f":"'Household Spending Plan'!G101","v":0},{"$f":"'Household Spending Plan'!H101","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Car 1 registration",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E102","v":0},{"$f":"ROUND('Household Spending Plan'!F102,0)","v":0},{"$f":"'Household Spending Plan'!G102","v":0},{"$f":"'Household Spending Plan'!H102","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Car 2 registration",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E103","v":0},{"$f":"ROUND('Household Spending Plan'!F103,0)","v":0},{"$f":"'Household Spending Plan'!G103","v":0},{"$f":"'Household Spending Plan'!H103","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E104","v":"Subtotal"},{"$f":"ROUND('Household Spending Plan'!F104,0)","v":0},{"$f":"'Household Spending Plan'!G104","v":0},{"$f":"'Household Spending Plan'!H104","v":0},0,{"$f":"SUM(J62:J76)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ62:AQ76)","v":0},{"$f":"SUM(AR62:AR76)","v":0},0,0,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,{"$f":"I77","v":0}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E106","v":"FOOD AND DINING"},{"$f":"'Household Spending Plan'!F106","v":"Amount per Month"},{"$f":"'Household Spending Plan'!G106","v":"Month Due"},{"$f":"'Household Spending Plan'!H106","v":"Annual Count"},{"$f":"I90","v":0},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ$24","v":"2022-02-01"},{"$f":"J79","v":"PLAN"},null,{"$f":"AT$17","v":"  Plan\n- Actual"},null,{"$f":"$AV$26","v":"Review Trigger"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E107","v":"Groceries"},{"$f":"ROUND('Household Spending Plan'!F107,0)","v":0},{"$f":"'Household Spending Plan'!G107","v":0},{"$f":"'Household Spending Plan'!H107","v":0},{"$f":"F80+AQ80","v":0},{"$f":"IF(OR(G80=0,H80=0),1,IF(0=MOD(MONTH($K$17)-G80,12/H80),12/H80,0))*ROUNDUP(F80,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K80:AO80)","v":0},0,{"$f":"IF(AR80>0,(AQ80-AR80)/AR80,IF(AQ80>0,1,0))","v":0},{"$f":"AQ80-AR80","v":0},null,{"$f":"IF(OR(AT80=0,ABS(AS80)<=$AX$17),\"\",TEXT(ABS(AT80),\"$#,##0 \")&IF(AS80>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR80=0,IF(AQ80>0,\"Needs Review\",\"\"),IF((ABS(AT80)/AR80>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,{"$f":"E79","v":"FOOD AND DINING"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E108","v":0},{"$f":"ROUND('Household Spending Plan'!F108,0)","v":0},{"$f":"'Household Spending Plan'!G108","v":0},{"$f":"'Household Spending Plan'!H108","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Groceries",{"$f":"IF(OR($G80=0,$H80=0),0,IF(0=MOD(MONTH(BA$34)-$G80,12/$H80),12/$H80,0))*ROUNDUP($F80,0)","v":0},{"$f":"IF(OR($G80=0,$H80=0),0,IF(0=MOD(MONTH(BB$34)-$G80,12/$H80),12/$H80,0))*ROUNDUP($F80,0)","v":0},{"$f":"IF(OR($G80=0,$H80=0),0,IF(0=MOD(MONTH(BC$34)-$G80,12/$H80),12/$H80,0))*ROUNDUP($F80,0)","v":0},{"$f":"IF(OR($G80=0,$H80=0),0,IF(0=MOD(MONTH(BD$34)-$G80,12/$H80),12/$H80,0))*ROUNDUP($F80,0)","v":0},{"$f":"IF(OR($G80=0,$H80=0),0,IF(0=MOD(MONTH(BE$34)-$G80,12/$H80),12/$H80,0))*ROUNDUP($F80,0)","v":0},{"$f":"IF(OR($G80=0,$H80=0),0,IF(0=MOD(MONTH(BF$34)-$G80,12/$H80),12/$H80,0))*ROUNDUP($F80,0)","v":0},{"$f":"IF(OR($G80=0,$H80=0),0,IF(0=MOD(MONTH(BG$34)-$G80,12/$H80),12/$H80,0))*ROUNDUP($F80,0)","v":0},{"$f":"IF(OR($G80=0,$H80=0),0,IF(0=MOD(MONTH(BH$34)-$G80,12/$H80),12/$H80,0))*ROUNDUP($F80,0)","v":0},{"$f":"IF(OR($G80=0,$H80=0),0,IF(0=MOD(MONTH(BI$34)-$G80,12/$H80),12/$H80,0))*ROUNDUP($F80,0)","v":0},{"$f":"IF(OR($G80=0,$H80=0),0,IF(0=MOD(MONTH(BJ$34)-$G80,12/$H80),12/$H80,0))*ROUNDUP($F80,0)","v":0},{"$f":"IF(OR($G80=0,$H80=0),0,IF(0=MOD(MONTH(BK$34)-$G80,12/$H80),12/$H80,0))*ROUNDUP($F80,0)","v":0},{"$f":"IF(OR($G80=0,$H80=0),0,IF(0=MOD(MONTH(BL$34)-$G80,12/$H80),12/$H80,0))*ROUNDUP($F80,0)","v":0}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E109","v":"Coffee House"},{"$f":"ROUND('Household Spending Plan'!F109,0)","v":0},{"$f":"'Household Spending Plan'!G109","v":0},{"$f":"'Household Spending Plan'!H109","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E110","v":"Alcohol/Bars"},{"$f":"ROUND('Household Spending Plan'!F110,0)","v":0},{"$f":"'Household Spending Plan'!G110","v":0},{"$f":"'Household Spending Plan'!H110","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Coffee House",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E111","v":"Fast Food/Convenience Store"},{"$f":"ROUND('Household Spending Plan'!F111,0)","v":0},{"$f":"'Household Spending Plan'!G111","v":0},{"$f":"'Household Spending Plan'!H111","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Alcohol/Bars",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E112","v":"Restaurants"},{"$f":"ROUND('Household Spending Plan'!F112,0)","v":0},{"$f":"'Household Spending Plan'!G112","v":0},{"$f":"'Household Spending Plan'!H112","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Fast Food/Convenience Store",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E113","v":"Order-In/Meal Delivery"},{"$f":"ROUND('Household Spending Plan'!F113,0)","v":0},{"$f":"'Household Spending Plan'!G113","v":0},{"$f":"'Household Spending Plan'!H113","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Restaurants",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E114","v":0},{"$f":"ROUND('Household Spending Plan'!F114,0)","v":0},{"$f":"'Household Spending Plan'!G114","v":0},{"$f":"'Household Spending Plan'!H114","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Order-In/Meal Delivery",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E115","v":"Thanksgiving party"},{"$f":"ROUND('Household Spending Plan'!F115,0)","v":0},{"$f":"'Household Spending Plan'!G115","v":0},{"$f":"'Household Spending Plan'!H115","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E116","v":"Fourth of July party"},{"$f":"ROUND('Household Spending Plan'!F116,0)","v":0},{"$f":"'Household Spending Plan'!G116","v":0},{"$f":"'Household Spending Plan'!H116","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Thanksgiving party",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E117","v":"Subtotal"},{"$f":"ROUND('Household Spending Plan'!F117,0)","v":0},{"$f":"'Household Spending Plan'!G117","v":0},{"$f":"'Household Spending Plan'!H117","v":0},0,{"$f":"SUM(J80:J89)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ80:AQ89)","v":0},{"$f":"SUM(AR80:AR89)","v":0},0,0,null,null,null,null,null,"Fourth of July party",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,{"$f":"I90","v":0}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E119","v":"INSURANCE AND MEDICAL"},{"$f":"'Household Spending Plan'!F119","v":"Amount per Month"},{"$f":"'Household Spending Plan'!G119","v":"Month Due"},{"$f":"'Household Spending Plan'!H119","v":"Annual Count"},{"$f":"I103","v":0},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ$24","v":"2022-02-01"},{"$f":"J92","v":"PLAN"},null,{"$f":"AT$17","v":"  Plan\n- Actual"},null,{"$f":"$AV$26","v":"Review Trigger"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E120","v":0},{"$f":"ROUND('Household Spending Plan'!F120,0)","v":0},{"$f":"'Household Spending Plan'!G120","v":0},{"$f":"'Household Spending Plan'!H120","v":0},{"$f":"F93+AQ93","v":0},{"$f":"IF(OR(G93=0,H93=0),1,IF(0=MOD(MONTH($K$17)-G93,12/H93),12/H93,0))*ROUNDUP(F93,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K93:AO93)","v":0},0,{"$f":"IF(AR93>0,(AQ93-AR93)/AR93,IF(AQ93>0,1,0))","v":0},{"$f":"AQ93-AR93","v":0},null,{"$f":"IF(OR(AT93=0,ABS(AS93)<=$AX$17),\"\",TEXT(ABS(AT93),\"$#,##0 \")&IF(AS93>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR93=0,IF(AQ93>0,\"Needs Review\",\"\"),IF((ABS(AT93)/AR93>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,{"$f":"E92","v":"INSURANCE AND MEDICAL"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E121","v":"Out of Pocket Health Insurance"},{"$f":"ROUND('Household Spending Plan'!F121,0)","v":0},{"$f":"'Household Spending Plan'!G121","v":0},{"$f":"'Household Spending Plan'!H121","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,{"$f":"IF(OR($G93=0,$H93=0),0,IF(0=MOD(MONTH(BA$34)-$G93,12/$H93),12/$H93,0))*ROUNDUP($F93,0)","v":0},{"$f":"IF(OR($G93=0,$H93=0),0,IF(0=MOD(MONTH(BB$34)-$G93,12/$H93),12/$H93,0))*ROUNDUP($F93,0)","v":0},{"$f":"IF(OR($G93=0,$H93=0),0,IF(0=MOD(MONTH(BC$34)-$G93,12/$H93),12/$H93,0))*ROUNDUP($F93,0)","v":0},{"$f":"IF(OR($G93=0,$H93=0),0,IF(0=MOD(MONTH(BD$34)-$G93,12/$H93),12/$H93,0))*ROUNDUP($F93,0)","v":0},{"$f":"IF(OR($G93=0,$H93=0),0,IF(0=MOD(MONTH(BE$34)-$G93,12/$H93),12/$H93,0))*ROUNDUP($F93,0)","v":0},{"$f":"IF(OR($G93=0,$H93=0),0,IF(0=MOD(MONTH(BF$34)-$G93,12/$H93),12/$H93,0))*ROUNDUP($F93,0)","v":0},{"$f":"IF(OR($G93=0,$H93=0),0,IF(0=MOD(MONTH(BG$34)-$G93,12/$H93),12/$H93,0))*ROUNDUP($F93,0)","v":0},{"$f":"IF(OR($G93=0,$H93=0),0,IF(0=MOD(MONTH(BH$34)-$G93,12/$H93),12/$H93,0))*ROUNDUP($F93,0)","v":0},{"$f":"IF(OR($G93=0,$H93=0),0,IF(0=MOD(MONTH(BI$34)-$G93,12/$H93),12/$H93,0))*ROUNDUP($F93,0)","v":0},{"$f":"IF(OR($G93=0,$H93=0),0,IF(0=MOD(MONTH(BJ$34)-$G93,12/$H93),12/$H93,0))*ROUNDUP($F93,0)","v":0},{"$f":"IF(OR($G93=0,$H93=0),0,IF(0=MOD(MONTH(BK$34)-$G93,12/$H93),12/$H93,0))*ROUNDUP($F93,0)","v":0},{"$f":"IF(OR($G93=0,$H93=0),0,IF(0=MOD(MONTH(BL$34)-$G93,12/$H93),12/$H93,0))*ROUNDUP($F93,0)","v":0}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E122","v":"Co-Pays or deductible "},{"$f":"ROUND('Household Spending Plan'!F122,0)","v":0},{"$f":"'Household Spending Plan'!G122","v":0},{"$f":"'Household Spending Plan'!H122","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Out of Pocket Health Insurance",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E123","v":"Dentist"},{"$f":"ROUND('Household Spending Plan'!F123,0)","v":0},{"$f":"'Household Spending Plan'!G123","v":0},{"$f":"'Household Spending Plan'!H123","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Co-Pays or deductible ",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E124","v":"Doctor/Therapist"},{"$f":"ROUND('Household Spending Plan'!F124,0)","v":0},{"$f":"'Household Spending Plan'!G124","v":0},{"$f":"'Household Spending Plan'!H124","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Dentist",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E125","v":"Vision and Eye Wear "},{"$f":"ROUND('Household Spending Plan'!F125,0)","v":0},{"$f":"'Household Spending Plan'!G125","v":0},{"$f":"'Household Spending Plan'!H125","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Doctor/Therapist",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E126","v":"Prescriptions"},{"$f":"ROUND('Household Spending Plan'!F126,0)","v":0},{"$f":"'Household Spending Plan'!G126","v":0},{"$f":"'Household Spending Plan'!H126","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Vision and Eye Wear ",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E127","v":"Over-the-Counter Meds"},{"$f":"ROUND('Household Spending Plan'!F127,0)","v":0},{"$f":"'Household Spending Plan'!G127","v":0},{"$f":"'Household Spending Plan'!H127","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Prescriptions",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E128","v":0},{"$f":"ROUND('Household Spending Plan'!F128,0)","v":0},{"$f":"'Household Spending Plan'!G128","v":0},{"$f":"'Household Spending Plan'!H128","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Over-the-Counter Meds",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E129","v":0},{"$f":"ROUND('Household Spending Plan'!F129,0)","v":0},{"$f":"'Household Spending Plan'!G129","v":0},{"$f":"'Household Spending Plan'!H129","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E130","v":"Subtotal"},{"$f":"ROUND('Household Spending Plan'!F130,0)","v":0},{"$f":"'Household Spending Plan'!G130","v":0},{"$f":"'Household Spending Plan'!H130","v":0},0,{"$f":"SUM(J93:J102)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ93:AQ102)","v":0},{"$f":"SUM(AR93:AR102)","v":0},0,0,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,{"$f":"I103","v":0}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E132","v":"ENTERTAINMENT"},{"$f":"'Household Spending Plan'!F132","v":"Amount per Month"},{"$f":"'Household Spending Plan'!G132","v":"Month Due"},{"$f":"'Household Spending Plan'!H132","v":"Annual Count"},{"$f":"I116","v":0},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ$24","v":"2022-02-01"},{"$f":"J105","v":"PLAN"},null,{"$f":"AT$17","v":"  Plan\n- Actual"},null,{"$f":"$AV$26","v":"Review Trigger"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E133","v":"events"},{"$f":"ROUND('Household Spending Plan'!F133,0)","v":0},{"$f":"'Household Spending Plan'!G133","v":0},{"$f":"'Household Spending Plan'!H133","v":0},{"$f":"F106+AQ106","v":0},{"$f":"IF(OR(G106=0,H106=0),1,IF(0=MOD(MONTH($K$17)-G106,12/H106),12/H106,0))*ROUNDUP(F106,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K106:AO106)","v":0},0,{"$f":"IF(AR106>0,(AQ106-AR106)/AR106,IF(AQ106>0,1,0))","v":0},{"$f":"AQ106-AR106","v":0},null,{"$f":"IF(OR(AT106=0,ABS(AS106)<=$AX$17),\"\",TEXT(ABS(AT106),\"$#,##0 \")&IF(AS106>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR106=0,IF(AQ106>0,\"Needs Review\",\"\"),IF((ABS(AT106)/AR106>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,{"$f":"E105","v":"ENTERTAINMENT"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E134","v":"sporting events"},{"$f":"ROUND('Household Spending Plan'!F134,0)","v":0},{"$f":"'Household Spending Plan'!G134","v":0},{"$f":"'Household Spending Plan'!H134","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"events",{"$f":"IF(OR($G106=0,$H106=0),0,IF(0=MOD(MONTH(BA$34)-$G106,12/$H106),12/$H106,0))*ROUNDUP($F106,0)","v":0},{"$f":"IF(OR($G106=0,$H106=0),0,IF(0=MOD(MONTH(BB$34)-$G106,12/$H106),12/$H106,0))*ROUNDUP($F106,0)","v":0},{"$f":"IF(OR($G106=0,$H106=0),0,IF(0=MOD(MONTH(BC$34)-$G106,12/$H106),12/$H106,0))*ROUNDUP($F106,0)","v":0},{"$f":"IF(OR($G106=0,$H106=0),0,IF(0=MOD(MONTH(BD$34)-$G106,12/$H106),12/$H106,0))*ROUNDUP($F106,0)","v":0},{"$f":"IF(OR($G106=0,$H106=0),0,IF(0=MOD(MONTH(BE$34)-$G106,12/$H106),12/$H106,0))*ROUNDUP($F106,0)","v":0},{"$f":"IF(OR($G106=0,$H106=0),0,IF(0=MOD(MONTH(BF$34)-$G106,12/$H106),12/$H106,0))*ROUNDUP($F106,0)","v":0},{"$f":"IF(OR($G106=0,$H106=0),0,IF(0=MOD(MONTH(BG$34)-$G106,12/$H106),12/$H106,0))*ROUNDUP($F106,0)","v":0},{"$f":"IF(OR($G106=0,$H106=0),0,IF(0=MOD(MONTH(BH$34)-$G106,12/$H106),12/$H106,0))*ROUNDUP($F106,0)","v":0},{"$f":"IF(OR($G106=0,$H106=0),0,IF(0=MOD(MONTH(BI$34)-$G106,12/$H106),12/$H106,0))*ROUNDUP($F106,0)","v":0},{"$f":"IF(OR($G106=0,$H106=0),0,IF(0=MOD(MONTH(BJ$34)-$G106,12/$H106),12/$H106,0))*ROUNDUP($F106,0)","v":0},{"$f":"IF(OR($G106=0,$H106=0),0,IF(0=MOD(MONTH(BK$34)-$G106,12/$H106),12/$H106,0))*ROUNDUP($F106,0)","v":0},{"$f":"IF(OR($G106=0,$H106=0),0,IF(0=MOD(MONTH(BL$34)-$G106,12/$H106),12/$H106,0))*ROUNDUP($F106,0)","v":0}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E135","v":"musical events"},{"$f":"ROUND('Household Spending Plan'!F135,0)","v":0},{"$f":"'Household Spending Plan'!G135","v":0},{"$f":"'Household Spending Plan'!H135","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"sporting events",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E136","v":"church events"},{"$f":"ROUND('Household Spending Plan'!F136,0)","v":0},{"$f":"'Household Spending Plan'!G136","v":0},{"$f":"'Household Spending Plan'!H136","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"musical events",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E137","v":0},{"$f":"ROUND('Household Spending Plan'!F137,0)","v":0},{"$f":"'Household Spending Plan'!G137","v":0},{"$f":"'Household Spending Plan'!H137","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"church events",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E138","v":0},{"$f":"ROUND('Household Spending Plan'!F138,0)","v":0},{"$f":"'Household Spending Plan'!G138","v":0},{"$f":"'Household Spending Plan'!H138","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E139","v":0},{"$f":"ROUND('Household Spending Plan'!F139,0)","v":0},{"$f":"'Household Spending Plan'!G139","v":0},{"$f":"'Household Spending Plan'!H139","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E140","v":0},{"$f":"ROUND('Household Spending Plan'!F140,0)","v":0},{"$f":"'Household Spending Plan'!G140","v":0},{"$f":"'Household Spending Plan'!H140","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E141","v":0},{"$f":"ROUND('Household Spending Plan'!F141,0)","v":0},{"$f":"'Household Spending Plan'!G141","v":0},{"$f":"'Household Spending Plan'!H141","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E142","v":0},{"$f":"ROUND('Household Spending Plan'!F142,0)","v":0},{"$f":"'Household Spending Plan'!G142","v":0},{"$f":"'Household Spending Plan'!H142","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E143","v":"Subtotal"},{"$f":"ROUND('Household Spending Plan'!F143,0)","v":0},{"$f":"'Household Spending Plan'!G143","v":0},{"$f":"'Household Spending Plan'!H143","v":0},0,{"$f":"SUM(J106:J115)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ106:AQ115)","v":0},{"$f":"SUM(AR106:AR115)","v":0},0,0,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,{"$f":"I116","v":0}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E145","v":"Dining and Fast food"},{"$f":"'Household Spending Plan'!F145","v":"Amount per Month"},{"$f":"'Household Spending Plan'!G145","v":"Month Due"},{"$f":"'Household Spending Plan'!H145","v":"Annual Count"},{"$f":"I129","v":0},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ$24","v":"2022-02-01"},{"$f":"J118","v":"PLAN"},null,{"$f":"AT$17","v":"  Plan\n- Actual"},null,{"$f":"$AV$26","v":"Review Trigger"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E146","v":"Dining Out"},{"$f":"ROUND('Household Spending Plan'!F146,0)","v":0},{"$f":"'Household Spending Plan'!G146","v":0},{"$f":"'Household Spending Plan'!H146","v":0},{"$f":"F119+AQ119","v":0},{"$f":"IF(OR(G119=0,H119=0),1,IF(0=MOD(MONTH($K$17)-G119,12/H119),12/H119,0))*ROUNDUP(F119,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K119:AO119)","v":0},0,{"$f":"IF(AR119>0,(AQ119-AR119)/AR119,IF(AQ119>0,1,0))","v":0},{"$f":"AQ119-AR119","v":0},null,{"$f":"IF(OR(AT119=0,ABS(AS119)<=$AX$17),\"\",TEXT(ABS(AT119),\"$#,##0 \")&IF(AS119>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR119=0,IF(AQ119>0,\"Needs Review\",\"\"),IF((ABS(AT119)/AR119>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,{"$f":"E118","v":"Dining and Fast food"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E147","v":"Fast Food"},{"$f":"ROUND('Household Spending Plan'!F147,0)","v":0},{"$f":"'Household Spending Plan'!G147","v":0},{"$f":"'Household Spending Plan'!H147","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Dining Out",{"$f":"IF(OR($G119=0,$H119=0),0,IF(0=MOD(MONTH(BA$34)-$G119,12/$H119),12/$H119,0))*ROUNDUP($F119,0)","v":0},{"$f":"IF(OR($G119=0,$H119=0),0,IF(0=MOD(MONTH(BB$34)-$G119,12/$H119),12/$H119,0))*ROUNDUP($F119,0)","v":0},{"$f":"IF(OR($G119=0,$H119=0),0,IF(0=MOD(MONTH(BC$34)-$G119,12/$H119),12/$H119,0))*ROUNDUP($F119,0)","v":0},{"$f":"IF(OR($G119=0,$H119=0),0,IF(0=MOD(MONTH(BD$34)-$G119,12/$H119),12/$H119,0))*ROUNDUP($F119,0)","v":0},{"$f":"IF(OR($G119=0,$H119=0),0,IF(0=MOD(MONTH(BE$34)-$G119,12/$H119),12/$H119,0))*ROUNDUP($F119,0)","v":0},{"$f":"IF(OR($G119=0,$H119=0),0,IF(0=MOD(MONTH(BF$34)-$G119,12/$H119),12/$H119,0))*ROUNDUP($F119,0)","v":0},{"$f":"IF(OR($G119=0,$H119=0),0,IF(0=MOD(MONTH(BG$34)-$G119,12/$H119),12/$H119,0))*ROUNDUP($F119,0)","v":0},{"$f":"IF(OR($G119=0,$H119=0),0,IF(0=MOD(MONTH(BH$34)-$G119,12/$H119),12/$H119,0))*ROUNDUP($F119,0)","v":0},{"$f":"IF(OR($G119=0,$H119=0),0,IF(0=MOD(MONTH(BI$34)-$G119,12/$H119),12/$H119,0))*ROUNDUP($F119,0)","v":0},{"$f":"IF(OR($G119=0,$H119=0),0,IF(0=MOD(MONTH(BJ$34)-$G119,12/$H119),12/$H119,0))*ROUNDUP($F119,0)","v":0},{"$f":"IF(OR($G119=0,$H119=0),0,IF(0=MOD(MONTH(BK$34)-$G119,12/$H119),12/$H119,0))*ROUNDUP($F119,0)","v":0},{"$f":"IF(OR($G119=0,$H119=0),0,IF(0=MOD(MONTH(BL$34)-$G119,12/$H119),12/$H119,0))*ROUNDUP($F119,0)","v":0}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E148","v":"Meal Delivery"},{"$f":"ROUND('Household Spending Plan'!F148,0)","v":0},{"$f":"'Household Spending Plan'!G148","v":0},{"$f":"'Household Spending Plan'!H148","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Fast Food",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E149","v":0},{"$f":"ROUND('Household Spending Plan'!F149,0)","v":0},{"$f":"'Household Spending Plan'!G149","v":0},{"$f":"'Household Spending Plan'!H149","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Meal Delivery",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E150","v":"Date Night"},{"$f":"ROUND('Household Spending Plan'!F150,0)","v":0},{"$f":"'Household Spending Plan'!G150","v":0},{"$f":"'Household Spending Plan'!H150","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E151","v":0},{"$f":"ROUND('Household Spending Plan'!F151,0)","v":0},{"$f":"'Household Spending Plan'!G151","v":0},{"$f":"'Household Spending Plan'!H151","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Date Night",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E152","v":0},{"$f":"ROUND('Household Spending Plan'!F152,0)","v":0},{"$f":"'Household Spending Plan'!G152","v":0},{"$f":"'Household Spending Plan'!H152","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E153","v":0},{"$f":"ROUND('Household Spending Plan'!F153,0)","v":0},{"$f":"'Household Spending Plan'!G153","v":0},{"$f":"'Household Spending Plan'!H153","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E154","v":0},{"$f":"ROUND('Household Spending Plan'!F154,0)","v":0},{"$f":"'Household Spending Plan'!G154","v":0},{"$f":"'Household Spending Plan'!H154","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E155","v":0},{"$f":"ROUND('Household Spending Plan'!F155,0)","v":0},{"$f":"'Household Spending Plan'!G155","v":0},{"$f":"'Household Spending Plan'!H155","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E156","v":"Subtotal"},{"$f":"ROUND('Household Spending Plan'!F156,0)","v":0},{"$f":"'Household Spending Plan'!G156","v":0},{"$f":"'Household Spending Plan'!H156","v":0},0,{"$f":"SUM(J119:J128)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ119:AQ128)","v":0},{"$f":"SUM(AR119:AR128)","v":0},0,0,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,{"$f":"I129","v":0}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E158","v":"SUBSCRIPTIONS"},{"$f":"'Household Spending Plan'!F158","v":"Amount per Month"},{"$f":"'Household Spending Plan'!G158","v":"Month Due"},{"$f":"'Household Spending Plan'!H158","v":"Annual Count"},{"$f":"I142","v":0},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ$24","v":"2022-02-01"},{"$f":"J131","v":"PLAN"},null,{"$f":"AT$17","v":"  Plan\n- Actual"},null,{"$f":"$AV$26","v":"Review Trigger"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E159","v":"Apple Music "},{"$f":"ROUND('Household Spending Plan'!F159,0)","v":0},{"$f":"'Household Spending Plan'!G159","v":0},{"$f":"'Household Spending Plan'!H159","v":0},{"$f":"F132+AQ132","v":0},{"$f":"IF(G132+H132=0,1,IF(0=MOD(MONTH($K$17)-G132,12/H132),12/H132,0))*ROUNDUP(F132,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K132:AO132)","v":0},0,{"$f":"IF(AR132>0,(AQ132-AR132)/AR132,IF(AQ132>0,1,0))","v":0},{"$f":"AQ132-AR132","v":0},null,{"$f":"IF(OR(AT132=0,ABS(AS132)<=$AX$17),\"\",TEXT(ABS(AT132),\"$#,##0 \")&IF(AS132>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR132=0,IF(AQ132>0,\"Needs Review\",\"\"),IF((ABS(AT132)/AR132>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,{"$f":"E131","v":"SUBSCRIPTIONS"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E160","v":"Apple Cloud"},{"$f":"ROUND('Household Spending Plan'!F160,0)","v":0},{"$f":"'Household Spending Plan'!G160","v":0},{"$f":"'Household Spending Plan'!H160","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Apple Music ",{"$f":"IF(OR($G132=0,$H132=0),0,IF(0=MOD(MONTH(BA$34)-$G132,12/$H132),12/$H132,0))*ROUNDUP($F132,0)","v":0},{"$f":"IF(OR($G132=0,$H132=0),0,IF(0=MOD(MONTH(BB$34)-$G132,12/$H132),12/$H132,0))*ROUNDUP($F132,0)","v":0},{"$f":"IF(OR($G132=0,$H132=0),0,IF(0=MOD(MONTH(BC$34)-$G132,12/$H132),12/$H132,0))*ROUNDUP($F132,0)","v":0},{"$f":"IF(OR($G132=0,$H132=0),0,IF(0=MOD(MONTH(BD$34)-$G132,12/$H132),12/$H132,0))*ROUNDUP($F132,0)","v":0},{"$f":"IF(OR($G132=0,$H132=0),0,IF(0=MOD(MONTH(BE$34)-$G132,12/$H132),12/$H132,0))*ROUNDUP($F132,0)","v":0},{"$f":"IF(OR($G132=0,$H132=0),0,IF(0=MOD(MONTH(BF$34)-$G132,12/$H132),12/$H132,0))*ROUNDUP($F132,0)","v":0},{"$f":"IF(OR($G132=0,$H132=0),0,IF(0=MOD(MONTH(BG$34)-$G132,12/$H132),12/$H132,0))*ROUNDUP($F132,0)","v":0},{"$f":"IF(OR($G132=0,$H132=0),0,IF(0=MOD(MONTH(BH$34)-$G132,12/$H132),12/$H132,0))*ROUNDUP($F132,0)","v":0},{"$f":"IF(OR($G132=0,$H132=0),0,IF(0=MOD(MONTH(BI$34)-$G132,12/$H132),12/$H132,0))*ROUNDUP($F132,0)","v":0},{"$f":"IF(OR($G132=0,$H132=0),0,IF(0=MOD(MONTH(BJ$34)-$G132,12/$H132),12/$H132,0))*ROUNDUP($F132,0)","v":0},{"$f":"IF(OR($G132=0,$H132=0),0,IF(0=MOD(MONTH(BK$34)-$G132,12/$H132),12/$H132,0))*ROUNDUP($F132,0)","v":0},{"$f":"IF(OR($G132=0,$H132=0),0,IF(0=MOD(MONTH(BL$34)-$G132,12/$H132),12/$H132,0))*ROUNDUP($F132,0)","v":0}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E161","v":"Netflix"},{"$f":"ROUND('Household Spending Plan'!F161,0)","v":0},{"$f":"'Household Spending Plan'!G161","v":0},{"$f":"'Household Spending Plan'!H161","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Apple Cloud",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E162","v":"Amazon Prime"},{"$f":"ROUND('Household Spending Plan'!F162,0)","v":0},{"$f":"'Household Spending Plan'!G162","v":0},{"$f":"'Household Spending Plan'!H162","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Netflix",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E163","v":"COSTCO"},{"$f":"ROUND('Household Spending Plan'!F163,0)","v":0},{"$f":"'Household Spending Plan'!G163","v":0},{"$f":"'Household Spending Plan'!H163","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Amazon Prime",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E164","v":"Spotify"},{"$f":"ROUND('Household Spending Plan'!F164,0)","v":0},{"$f":"'Household Spending Plan'!G164","v":0},{"$f":"'Household Spending Plan'!H164","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"COSTCO",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E165","v":"Hulu"},{"$f":"ROUND('Household Spending Plan'!F165,0)","v":0},{"$f":"'Household Spending Plan'!G165","v":0},{"$f":"'Household Spending Plan'!H165","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Spotify",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E166","v":"cloud storage"},{"$f":"ROUND('Household Spending Plan'!F166,0)","v":0},{"$f":"'Household Spending Plan'!G166","v":0},{"$f":"'Household Spending Plan'!H166","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Hulu",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E167","v":"microsoft office"},{"$f":"ROUND('Household Spending Plan'!F167,0)","v":0},{"$f":"'Household Spending Plan'!G167","v":0},{"$f":"'Household Spending Plan'!H167","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"cloud storage",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E168","v":0},{"$f":"ROUND('Household Spending Plan'!F168,0)","v":0},{"$f":"'Household Spending Plan'!G168","v":0},{"$f":"'Household Spending Plan'!H168","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"microsoft office",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E169","v":"Subtotal"},{"$f":"ROUND('Household Spending Plan'!F169,0)","v":0},{"$f":"'Household Spending Plan'!G169","v":0},{"$f":"'Household Spending Plan'!H169","v":0},0,{"$f":"SUM(J132:J141)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ132:AQ141)","v":0},{"$f":"SUM(AR132:AR141)","v":0},0,0,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,{"$f":"I142","v":0}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E171","v":"FITNESS "},{"$f":"'Household Spending Plan'!F171","v":"Amount per Month"},{"$f":"'Household Spending Plan'!G171","v":"Month Due"},{"$f":"'Household Spending Plan'!H171","v":"Annual Count"},{"$f":"I160","v":0},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ$24","v":"2022-02-01"},{"$f":"J144","v":"PLAN"},null,{"$f":"AT$17","v":"  Plan\n- Actual"},null,{"$f":"$AV$26","v":"Review Trigger"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E172","v":0},{"$f":"ROUND('Household Spending Plan'!F172,0)","v":0},{"$f":"'Household Spending Plan'!G172","v":0},{"$f":"'Household Spending Plan'!H172","v":0},{"$f":"F145+AQ145","v":0},{"$f":"IF(OR(G145=0,H145=0),1,IF(0=MOD(MONTH($K$17)-G145,12/H145),12/H145,0))*ROUNDUP(F145,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K145:AO145)","v":0},0,{"$f":"IF(AR145>0,(AQ145-AR145)/AR145,IF(AQ145>0,1,0))","v":0},{"$f":"AQ145-AR145","v":0},null,{"$f":"IF(OR(AT145=0,ABS(AS145)<=$AX$17),\"\",TEXT(ABS(AT145),\"$#,##0 \")&IF(AS145>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR145=0,IF(AQ145>0,\"Needs Review\",\"\"),IF((ABS(AT145)/AR145>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,{"$f":"E144","v":"FITNESS "}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E173","v":"Gym/Club Membership"},{"$f":"ROUND('Household Spending Plan'!F173,0)","v":0},{"$f":"'Household Spending Plan'!G173","v":0},{"$f":"'Household Spending Plan'!H173","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,{"$f":"IF(OR($G145=0,$H145=0),0,IF(0=MOD(MONTH(BA$34)-$G145,12/$H145),12/$H145,0))*ROUNDUP($F145,0)","v":0},{"$f":"IF(OR($G145=0,$H145=0),0,IF(0=MOD(MONTH(BB$34)-$G145,12/$H145),12/$H145,0))*ROUNDUP($F145,0)","v":0},{"$f":"IF(OR($G145=0,$H145=0),0,IF(0=MOD(MONTH(BC$34)-$G145,12/$H145),12/$H145,0))*ROUNDUP($F145,0)","v":0},{"$f":"IF(OR($G145=0,$H145=0),0,IF(0=MOD(MONTH(BD$34)-$G145,12/$H145),12/$H145,0))*ROUNDUP($F145,0)","v":0},{"$f":"IF(OR($G145=0,$H145=0),0,IF(0=MOD(MONTH(BE$34)-$G145,12/$H145),12/$H145,0))*ROUNDUP($F145,0)","v":0},{"$f":"IF(OR($G145=0,$H145=0),0,IF(0=MOD(MONTH(BF$34)-$G145,12/$H145),12/$H145,0))*ROUNDUP($F145,0)","v":0},{"$f":"IF(OR($G145=0,$H145=0),0,IF(0=MOD(MONTH(BG$34)-$G145,12/$H145),12/$H145,0))*ROUNDUP($F145,0)","v":0},{"$f":"IF(OR($G145=0,$H145=0),0,IF(0=MOD(MONTH(BH$34)-$G145,12/$H145),12/$H145,0))*ROUNDUP($F145,0)","v":0},{"$f":"IF(OR($G145=0,$H145=0),0,IF(0=MOD(MONTH(BI$34)-$G145,12/$H145),12/$H145,0))*ROUNDUP($F145,0)","v":0},{"$f":"IF(OR($G145=0,$H145=0),0,IF(0=MOD(MONTH(BJ$34)-$G145,12/$H145),12/$H145,0))*ROUNDUP($F145,0)","v":0},{"$f":"IF(OR($G145=0,$H145=0),0,IF(0=MOD(MONTH(BK$34)-$G145,12/$H145),12/$H145,0))*ROUNDUP($F145,0)","v":0},{"$f":"IF(OR($G145=0,$H145=0),0,IF(0=MOD(MONTH(BL$34)-$G145,12/$H145),12/$H145,0))*ROUNDUP($F145,0)","v":0}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E174","v":"Sports Activities/Equipment"},{"$f":"ROUND('Household Spending Plan'!F174,0)","v":0},{"$f":"'Household Spending Plan'!G174","v":0},{"$f":"'Household Spending Plan'!H174","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Gym/Club Membership",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E175","v":"Workout Apps"},{"$f":"ROUND('Household Spending Plan'!F175,0)","v":0},{"$f":"'Household Spending Plan'!G175","v":0},{"$f":"'Household Spending Plan'!H175","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Sports Activities/Equipment",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E176","v":"Personal Trainer"},{"$f":"ROUND('Household Spending Plan'!F176,0)","v":0},{"$f":"'Household Spending Plan'!G176","v":0},{"$f":"'Household Spending Plan'!H176","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Workout Apps",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E177","v":0},{"$f":"ROUND('Household Spending Plan'!F177,0)","v":0},{"$f":"'Household Spending Plan'!G177","v":0},{"$f":"'Household Spending Plan'!H177","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Personal Trainer",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E178","v":0},{"$f":"ROUND('Household Spending Plan'!F178,0)","v":0},{"$f":"'Household Spending Plan'!G178","v":0},{"$f":"'Household Spending Plan'!H178","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E179","v":0},{"$f":"ROUND('Household Spending Plan'!F179,0)","v":0},{"$f":"'Household Spending Plan'!G179","v":0},{"$f":"'Household Spending Plan'!H179","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E180","v":0},{"$f":"ROUND('Household Spending Plan'!F180,0)","v":0},{"$f":"'Household Spending Plan'!G180","v":0},{"$f":"'Household Spending Plan'!H180","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E181","v":0},{"$f":"ROUND('Household Spending Plan'!F181,0)","v":0},{"$f":"'Household Spending Plan'!G181","v":0},{"$f":"'Household Spending Plan'!H181","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E182","v":0},{"$f":"ROUND('Household Spending Plan'!F182,0)","v":0},{"$f":"'Household Spending Plan'!G182","v":0},{"$f":"'Household Spending Plan'!H182","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E183","v":0},{"$f":"ROUND('Household Spending Plan'!F183,0)","v":0},{"$f":"'Household Spending Plan'!G183","v":0},{"$f":"'Household Spending Plan'!H183","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E184","v":0},{"$f":"ROUND('Household Spending Plan'!F184,0)","v":0},{"$f":"'Household Spending Plan'!G184","v":0},{"$f":"'Household Spending Plan'!H184","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E185","v":0},{"$f":"ROUND('Household Spending Plan'!F185,0)","v":0},{"$f":"'Household Spending Plan'!G185","v":0},{"$f":"'Household Spending Plan'!H185","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E186","v":0},{"$f":"ROUND('Household Spending Plan'!F186,0)","v":0},{"$f":"'Household Spending Plan'!G186","v":0},{"$f":"'Household Spending Plan'!H186","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E187","v":"Subtotal"},{"$f":"ROUND('Household Spending Plan'!F187,0)","v":0},{"$f":"'Household Spending Plan'!G187","v":0},{"$f":"'Household Spending Plan'!H187","v":0},0,{"$f":"SUM(J145:J159)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ145:AQ159)","v":0},{"$f":"SUM(AR145:AR159)","v":0},0,0,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,{"$f":"I160","v":0}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E189","v":"TRAVEL"},{"$f":"'Household Spending Plan'!F189","v":"Amount per Month"},{"$f":"'Household Spending Plan'!G189","v":"Month Due"},{"$f":"'Household Spending Plan'!H189","v":"Annual Count"},{"$f":"I173","v":0},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ$24","v":"2022-02-01"},{"$f":"J162","v":"PLAN"},null,{"$f":"AT$17","v":"  Plan\n- Actual"},null,{"$f":"$AV$26","v":"Review Trigger"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E190","v":"vacation airfare"},{"$f":"ROUND('Household Spending Plan'!F190,0)","v":0},{"$f":"'Household Spending Plan'!G190","v":0},{"$f":"'Household Spending Plan'!H190","v":0},{"$f":"F163+AQ163","v":0},{"$f":"IF(OR(G163=0,H163=0),1,IF(0=MOD(MONTH($K$17)-G163,12/H163),12/H163,0))*ROUNDUP(F163,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K163:AO163)","v":0},0,{"$f":"IF(AR163>0,(AQ163-AR163)/AR163,IF(AQ163>0,1,0))","v":0},{"$f":"AQ163-AR163","v":0},null,{"$f":"IF(OR(AT163=0,ABS(AS163)<=$AX$17),\"\",TEXT(ABS(AT163),\"$#,##0 \")&IF(AS163>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR163=0,IF(AQ163>0,\"Needs Review\",\"\"),IF((ABS(AT163)/AR163>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,{"$f":"E162","v":"TRAVEL"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E191","v":"vacation hotel"},{"$f":"ROUND('Household Spending Plan'!F191,0)","v":0},{"$f":"'Household Spending Plan'!G191","v":0},{"$f":"'Household Spending Plan'!H191","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"vacation airfare",{"$f":"IF(OR($G163=0,$H163=0),0,IF(0=MOD(MONTH(BA$34)-$G163,12/$H163),12/$H163,0))*ROUNDUP($F163,0)","v":0},{"$f":"IF(OR($G163=0,$H163=0),0,IF(0=MOD(MONTH(BB$34)-$G163,12/$H163),12/$H163,0))*ROUNDUP($F163,0)","v":0},{"$f":"IF(OR($G163=0,$H163=0),0,IF(0=MOD(MONTH(BC$34)-$G163,12/$H163),12/$H163,0))*ROUNDUP($F163,0)","v":0},{"$f":"IF(OR($G163=0,$H163=0),0,IF(0=MOD(MONTH(BD$34)-$G163,12/$H163),12/$H163,0))*ROUNDUP($F163,0)","v":0},{"$f":"IF(OR($G163=0,$H163=0),0,IF(0=MOD(MONTH(BE$34)-$G163,12/$H163),12/$H163,0))*ROUNDUP($F163,0)","v":0},{"$f":"IF(OR($G163=0,$H163=0),0,IF(0=MOD(MONTH(BF$34)-$G163,12/$H163),12/$H163,0))*ROUNDUP($F163,0)","v":0},{"$f":"IF(OR($G163=0,$H163=0),0,IF(0=MOD(MONTH(BG$34)-$G163,12/$H163),12/$H163,0))*ROUNDUP($F163,0)","v":0},{"$f":"IF(OR($G163=0,$H163=0),0,IF(0=MOD(MONTH(BH$34)-$G163,12/$H163),12/$H163,0))*ROUNDUP($F163,0)","v":0},{"$f":"IF(OR($G163=0,$H163=0),0,IF(0=MOD(MONTH(BI$34)-$G163,12/$H163),12/$H163,0))*ROUNDUP($F163,0)","v":0},{"$f":"IF(OR($G163=0,$H163=0),0,IF(0=MOD(MONTH(BJ$34)-$G163,12/$H163),12/$H163,0))*ROUNDUP($F163,0)","v":0},{"$f":"IF(OR($G163=0,$H163=0),0,IF(0=MOD(MONTH(BK$34)-$G163,12/$H163),12/$H163,0))*ROUNDUP($F163,0)","v":0},{"$f":"IF(OR($G163=0,$H163=0),0,IF(0=MOD(MONTH(BL$34)-$G163,12/$H163),12/$H163,0))*ROUNDUP($F163,0)","v":0}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E192","v":"vacation meals"},{"$f":"ROUND('Household Spending Plan'!F192,0)","v":0},{"$f":"'Household Spending Plan'!G192","v":0},{"$f":"'Household Spending Plan'!H192","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"vacation hotel",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E193","v":"vacation entertainment"},{"$f":"ROUND('Household Spending Plan'!F193,0)","v":0},{"$f":"'Household Spending Plan'!G193","v":0},{"$f":"'Household Spending Plan'!H193","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"vacation meals",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E194","v":"vacation pet sitting"},{"$f":"ROUND('Household Spending Plan'!F194,0)","v":0},{"$f":"'Household Spending Plan'!G194","v":0},{"$f":"'Household Spending Plan'!H194","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"vacation entertainment",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E195","v":0},{"$f":"ROUND('Household Spending Plan'!F195,0)","v":0},{"$f":"'Household Spending Plan'!G195","v":0},{"$f":"'Household Spending Plan'!H195","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"vacation pet sitting",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E196","v":"TimeShare maintenance"},{"$f":"ROUND('Household Spending Plan'!F196,0)","v":0},{"$f":"'Household Spending Plan'!G196","v":0},{"$f":"'Household Spending Plan'!H196","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E197","v":"Timeshare airfare"},{"$f":"ROUND('Household Spending Plan'!F197,0)","v":0},{"$f":"'Household Spending Plan'!G197","v":0},{"$f":"'Household Spending Plan'!H197","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"TimeShare maintenance",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E198","v":"Timeshare meals"},{"$f":"ROUND('Household Spending Plan'!F198,0)","v":0},{"$f":"'Household Spending Plan'!G198","v":0},{"$f":"'Household Spending Plan'!H198","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Timeshare airfare",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E199","v":"Timeshare pet sitting"},{"$f":"ROUND('Household Spending Plan'!F199,0)","v":0},{"$f":"'Household Spending Plan'!G199","v":0},{"$f":"'Household Spending Plan'!H199","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Timeshare meals",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E200","v":"Subtotal"},{"$f":"ROUND('Household Spending Plan'!F200,0)","v":0},{"$f":"'Household Spending Plan'!G200","v":0},{"$f":"'Household Spending Plan'!H200","v":0},0,{"$f":"SUM(J163:J172)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ163:AQ172)","v":0},{"$f":"SUM(AR163:AR172)","v":0},0,0,null,null,null,null,null,"Timeshare pet sitting",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,{"$f":"I173","v":0}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E202","v":"GIFTS"},{"$f":"'Household Spending Plan'!F202","v":"Amount per Month"},{"$f":"'Household Spending Plan'!G202","v":"Month Due"},{"$f":"'Household Spending Plan'!H202","v":"Annual Count"},{"$f":"I186","v":0},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ$24","v":"2022-02-01"},{"$f":"J175","v":"PLAN"},null,{"$f":"AT$17","v":"  Plan\n- Actual"},null,{"$f":"$AV$26","v":"Review Trigger"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E203","v":"Christmas"},{"$f":"ROUND('Household Spending Plan'!F203,0)","v":0},{"$f":"'Household Spending Plan'!G203","v":0},{"$f":"'Household Spending Plan'!H203","v":0},{"$f":"F176+AQ176","v":0},{"$f":"IF(OR(G176=0,H176=0),1,IF(0=MOD(MONTH($K$17)-G176,12/H176),12/H176,0))*ROUNDUP(F176,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K176:AO176)","v":0},0,{"$f":"IF(AR176>0,(AQ176-AR176)/AR176,IF(AQ176>0,1,0))","v":0},{"$f":"AQ176-AR176","v":0},null,{"$f":"IF(OR(AT176=0,ABS(AS176)<=$AX$17),\"\",TEXT(ABS(AT176),\"$#,##0 \")&IF(AS176>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR176=0,IF(AQ176>0,\"Needs Review\",\"\"),IF((ABS(AT176)/AR176>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,{"$f":"E175","v":"GIFTS"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E204","v":"Birthdays"},{"$f":"ROUND('Household Spending Plan'!F204,0)","v":0},{"$f":"'Household Spending Plan'!G204","v":0},{"$f":"'Household Spending Plan'!H204","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Christmas",{"$f":"IF(OR($G176=0,$H176=0),0,IF(0=MOD(MONTH(BA$34)-$G176,12/$H176),12/$H176,0))*ROUNDUP($F176,0)","v":0},{"$f":"IF(OR($G176=0,$H176=0),0,IF(0=MOD(MONTH(BB$34)-$G176,12/$H176),12/$H176,0))*ROUNDUP($F176,0)","v":0},{"$f":"IF(OR($G176=0,$H176=0),0,IF(0=MOD(MONTH(BC$34)-$G176,12/$H176),12/$H176,0))*ROUNDUP($F176,0)","v":0},{"$f":"IF(OR($G176=0,$H176=0),0,IF(0=MOD(MONTH(BD$34)-$G176,12/$H176),12/$H176,0))*ROUNDUP($F176,0)","v":0},{"$f":"IF(OR($G176=0,$H176=0),0,IF(0=MOD(MONTH(BE$34)-$G176,12/$H176),12/$H176,0))*ROUNDUP($F176,0)","v":0},{"$f":"IF(OR($G176=0,$H176=0),0,IF(0=MOD(MONTH(BF$34)-$G176,12/$H176),12/$H176,0))*ROUNDUP($F176,0)","v":0},{"$f":"IF(OR($G176=0,$H176=0),0,IF(0=MOD(MONTH(BG$34)-$G176,12/$H176),12/$H176,0))*ROUNDUP($F176,0)","v":0},{"$f":"IF(OR($G176=0,$H176=0),0,IF(0=MOD(MONTH(BH$34)-$G176,12/$H176),12/$H176,0))*ROUNDUP($F176,0)","v":0},{"$f":"IF(OR($G176=0,$H176=0),0,IF(0=MOD(MONTH(BI$34)-$G176,12/$H176),12/$H176,0))*ROUNDUP($F176,0)","v":0},{"$f":"IF(OR($G176=0,$H176=0),0,IF(0=MOD(MONTH(BJ$34)-$G176,12/$H176),12/$H176,0))*ROUNDUP($F176,0)","v":0},{"$f":"IF(OR($G176=0,$H176=0),0,IF(0=MOD(MONTH(BK$34)-$G176,12/$H176),12/$H176,0))*ROUNDUP($F176,0)","v":0},{"$f":"IF(OR($G176=0,$H176=0),0,IF(0=MOD(MONTH(BL$34)-$G176,12/$H176),12/$H176,0))*ROUNDUP($F176,0)","v":0}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E205","v":"Mother/Fathers Day"},{"$f":"ROUND('Household Spending Plan'!F205,0)","v":0},{"$f":"'Household Spending Plan'!G205","v":0},{"$f":"'Household Spending Plan'!H205","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Birthdays",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E206","v":"Weddings"},{"$f":"ROUND('Household Spending Plan'!F206,0)","v":0},{"$f":"'Household Spending Plan'!G206","v":0},{"$f":"'Household Spending Plan'!H206","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Mother/Fathers Day",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E207","v":"Work Related"},{"$f":"ROUND('Household Spending Plan'!F207,0)","v":0},{"$f":"'Household Spending Plan'!G207","v":0},{"$f":"'Household Spending Plan'!H207","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Weddings",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E208","v":"Friends"},{"$f":"ROUND('Household Spending Plan'!F208,0)","v":0},{"$f":"'Household Spending Plan'!G208","v":0},{"$f":"'Household Spending Plan'!H208","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Work Related",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E209","v":"Teachers, Daycare Providers "},{"$f":"ROUND('Household Spending Plan'!F209,0)","v":0},{"$f":"'Household Spending Plan'!G209","v":0},{"$f":"'Household Spending Plan'!H209","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Friends",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E210","v":"Children"},{"$f":"ROUND('Household Spending Plan'!F210,0)","v":0},{"$f":"'Household Spending Plan'!G210","v":0},{"$f":"'Household Spending Plan'!H210","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Teachers, Daycare Providers ",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E211","v":0},{"$f":"ROUND('Household Spending Plan'!F211,0)","v":0},{"$f":"'Household Spending Plan'!G211","v":0},{"$f":"'Household Spending Plan'!H211","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,"Children",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E212","v":0},{"$f":"ROUND('Household Spending Plan'!F212,0)","v":0},{"$f":"'Household Spending Plan'!G212","v":0},{"$f":"'Household Spending Plan'!H212","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,"","",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E213","v":"Subtotal"},{"$f":"ROUND('Household Spending Plan'!F213,0)","v":0},{"$f":"'Household Spending Plan'!G213","v":0},{"$f":"'Household Spending Plan'!H213","v":0},0,{"$f":"SUM(J176:J185)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ176:AQ185)","v":0},{"$f":"SUM(AR176:AR185)","v":0},0,0,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,{"$f":"I186","v":0}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E215","v":"PERSONAL HERS"},{"$f":"'Household Spending Plan'!F215","v":"Amount per Month"},{"$f":"'Household Spending Plan'!G215","v":"Month Due"},{"$f":"'Household Spending Plan'!H215","v":"Annual Count"},{"$f":"I194","v":0},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ$24","v":"2022-02-01"},{"$f":"J188","v":"PLAN"},null,{"$f":"AT$17","v":"  Plan\n- Actual"},null,{"$f":"$AV$26","v":"Review Trigger"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E216","v":"Clothes"},{"$f":"ROUND('Household Spending Plan'!F216,0)","v":0},{"$f":"'Household Spending Plan'!G216","v":0},{"$f":"'Household Spending Plan'!H216","v":0},{"$f":"'Household Spending Plan'!J216+AQ189","v":0},{"$f":"IF(OR(G189=0,H189=0),1,IF(0=MOD(MONTH($K$17)-G189,12/H189),12/H189,0))*ROUNDUP(F189,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K189:AO189)","v":0},0,{"$f":"IF(AR189>0,(AQ189-AR189)/AR189,IF(AQ189>0,1,0))","v":0},{"$f":"AQ189-AR189","v":0},null,{"$f":"IF(OR(AT189=0,ABS(AS189)<=$AX$17),\"\",TEXT(ABS(AT189),\"$#,##0 \")&IF(AS189>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR189=0,IF(AQ189>0,\"Needs Review\",\"\"),IF((ABS(AT189)/AR189>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,{"$f":"E188","v":"PERSONAL HERS"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E217","v":"Hair Care"},{"$f":"ROUND('Household Spending Plan'!F217,0)","v":0},{"$f":"'Household Spending Plan'!G217","v":0},{"$f":"'Household Spending Plan'!H217","v":0},{"$f":"'Household Spending Plan'!J217+AQ190","v":0},{"$f":"IF(OR(G190=0,H190=0),1,IF(0=MOD(MONTH($K$17)-G190,12/H190),12/H190,0))*ROUNDUP(F190,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K190:AO190)","v":0},0,0,0,null,{"$f":"IF(OR(AT190=0,ABS(AS190)<=$AX$17),\"\",TEXT(ABS(AT190),\"$#,##0 \")&IF(AS190>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR190=0,IF(AQ190>0,\"Needs Review\",\"\"),IF((ABS(AT190)/AR190>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,"Clothes",{"$f":"IF(OR($G189=0,$H189=0),0,IF(0=MOD(MONTH(BA$34)-$G189,12/$H189),12/$H189,0))*ROUNDUP($F189,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E218","v":"Nails, Brows, Lashes"},{"$f":"ROUND('Household Spending Plan'!F218,0)","v":0},{"$f":"'Household Spending Plan'!G218","v":0},{"$f":"'Household Spending Plan'!H218","v":0},{"$f":"'Household Spending Plan'!J218+AQ191","v":0},{"$f":"IF(OR(G191=0,H191=0),1,IF(0=MOD(MONTH($K$17)-G191,12/H191),12/H191,0))*ROUNDUP(F191,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K191:AO191)","v":0},0,0,0,null,{"$f":"IF(OR(AT191=0,ABS(AS191)<=$AX$17),\"\",TEXT(ABS(AT191),\"$#,##0 \")&IF(AS191>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR191=0,IF(AQ191>0,\"Needs Review\",\"\"),IF((ABS(AT191)/AR191>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,"Hair Care",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E219","v":"Hobby"},{"$f":"ROUND('Household Spending Plan'!F219,0)","v":0},{"$f":"'Household Spending Plan'!G219","v":0},{"$f":"'Household Spending Plan'!H219","v":0},{"$f":"'Household Spending Plan'!J219+AQ192","v":0},{"$f":"IF(OR(G192=0,H192=0),1,IF(0=MOD(MONTH($K$17)-G192,12/H192),12/H192,0))*ROUNDUP(F192,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K192:AO192)","v":0},0,0,0,null,{"$f":"IF(OR(AT192=0,ABS(AS192)<=$AX$17),\"\",TEXT(ABS(AT192),\"$#,##0 \")&IF(AS192>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR192=0,IF(AQ192>0,\"Needs Review\",\"\"),IF((ABS(AT192)/AR192>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,"Nails, Brows, Lashes",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E220","v":0},{"$f":"ROUND('Household Spending Plan'!F220,0)","v":0},{"$f":"'Household Spending Plan'!G220","v":0},{"$f":"'Household Spending Plan'!H220","v":0},{"$f":"'Household Spending Plan'!J220+AQ193","v":0},{"$f":"IF(OR(G193=0,H193=0),1,IF(0=MOD(MONTH($K$17)-G193,12/H193),12/H193,0))*ROUNDUP(F193,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K193:AO193)","v":0},0,0,0,null,{"$f":"IF(OR(AT193=0,ABS(AS193)<=$AX$17),\"\",TEXT(ABS(AT193),\"$#,##0 \")&IF(AS193>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR193=0,IF(AQ193>0,\"Needs Review\",\"\"),IF((ABS(AT193)/AR193>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,"Hobby",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E221","v":"Subtotal"},{"$f":"ROUND('Household Spending Plan'!F221,0)","v":0},{"$f":"'Household Spending Plan'!G221","v":0},{"$f":"'Household Spending Plan'!H221","v":0},{"$f":"F194","v":0},{"$f":"SUM(J189:J193)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ189:AQ193)","v":0},{"$f":"SUM(AR189:AR193)","v":0},0,0,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,{"$f":"I194","v":0}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E223","v":"PERSONAL HIS"},{"$f":"'Household Spending Plan'!F223","v":"Amount per Month"},{"$f":"'Household Spending Plan'!G223","v":"Month Due"},{"$f":"'Household Spending Plan'!H223","v":"Annual Count"},{"$f":"I202","v":0},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ$24","v":"2022-02-01"},{"$f":"J196","v":"PLAN"},null,{"$f":"AT$17","v":"  Plan\n- Actual"},null,{"$f":"$AV$26","v":"Review Trigger"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E224","v":"Clothes"},{"$f":"ROUND('Household Spending Plan'!F224,0)","v":0},{"$f":"'Household Spending Plan'!G224","v":0},{"$f":"'Household Spending Plan'!H224","v":0},{"$f":"F197+AQ197","v":0},{"$f":"IF(OR(G197=0,H197=0),1,IF(0=MOD(MONTH($K$17)-G197,12/H197),12/H197,0))*ROUNDUP(F197,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K197:AO197)","v":0},0,{"$f":"IF(AR197>0,(AQ197-AR197)/AR197,IF(AQ197>0,1,0))","v":0},{"$f":"AQ197-AR197","v":0},null,{"$f":"IF(OR(AT197=0,ABS(AS197)<=$AX$17),\"\",TEXT(ABS(AT197),\"$#,##0 \")&IF(AS197>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR197=0,IF(AQ197>0,\"Needs Review\",\"\"),IF((ABS(AT197)/AR197>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,{"$f":"E196","v":"PERSONAL HIS"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E225","v":"Hair Care"},{"$f":"ROUND('Household Spending Plan'!F225,0)","v":0},{"$f":"'Household Spending Plan'!G225","v":0},{"$f":"'Household Spending Plan'!H225","v":0},0,{"$f":"IF(OR(G198=0,H198=0),1,IF(0=MOD(MONTH($K$17)-G198,12/H198),12/H198,0))*ROUNDUP(F198,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K198:AO198)","v":0},0,0,0,null,{"$f":"IF(OR(AT198=0,ABS(AS198)<=$AX$17),\"\",TEXT(ABS(AT198),\"$#,##0 \")&IF(AS198>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR198=0,IF(AQ198>0,\"Needs Review\",\"\"),IF((ABS(AT198)/AR198>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,"Clothes",{"$f":"IF(OR($G197=0,$H197=0),0,IF(0=MOD(MONTH(BA$34)-$G197,12/$H197),12/$H197,0))*ROUNDUP($F197,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E226","v":"Hobby"},{"$f":"ROUND('Household Spending Plan'!F226,0)","v":0},{"$f":"'Household Spending Plan'!G226","v":0},{"$f":"'Household Spending Plan'!H226","v":0},0,{"$f":"IF(OR(G199=0,H199=0),1,IF(0=MOD(MONTH($K$17)-G199,12/H199),12/H199,0))*ROUNDUP(F199,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K199:AO199)","v":0},0,0,0,null,{"$f":"IF(OR(AT199=0,ABS(AS199)<=$AX$17),\"\",TEXT(ABS(AT199),\"$#,##0 \")&IF(AS199>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR199=0,IF(AQ199>0,\"Needs Review\",\"\"),IF((ABS(AT199)/AR199>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,"Hair Care",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E227","v":0},{"$f":"ROUND('Household Spending Plan'!F227,0)","v":0},{"$f":"'Household Spending Plan'!G227","v":0},{"$f":"'Household Spending Plan'!H227","v":0},0,{"$f":"IF(OR(G200=0,H200=0),1,IF(0=MOD(MONTH($K$17)-G200,12/H200),12/H200,0))*ROUNDUP(F200,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K200:AO200)","v":0},0,0,0,null,{"$f":"IF(OR(AT200=0,ABS(AS200)<=$AX$17),\"\",TEXT(ABS(AT200),\"$#,##0 \")&IF(AS200>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR200=0,IF(AQ200>0,\"Needs Review\",\"\"),IF((ABS(AT200)/AR200>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,"Hobby",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E228","v":0},{"$f":"ROUND('Household Spending Plan'!F228,0)","v":0},{"$f":"'Household Spending Plan'!G228","v":0},{"$f":"'Household Spending Plan'!H228","v":0},0,{"$f":"IF(OR(G201=0,H201=0),1,IF(0=MOD(MONTH($K$17)-G201,12/H201),12/H201,0))*ROUNDUP(F201,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K201:AO201)","v":0},0,0,0,null,{"$f":"IF(OR(AT201=0,ABS(AS201)<=$AX$17),\"\",TEXT(ABS(AT201),\"$#,##0 \")&IF(AS201>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR201=0,IF(AQ201>0,\"Needs Review\",\"\"),IF((ABS(AT201)/AR201>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E229","v":"Subtotal"},{"$f":"ROUND('Household Spending Plan'!F229,0)","v":0},{"$f":"'Household Spending Plan'!G229","v":0},{"$f":"'Household Spending Plan'!H229","v":0},0,{"$f":"SUM(J197:J201)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ197:AQ201)","v":0},{"$f":"SUM(AR197:AR201)","v":0},0,0,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,{"$f":"I202","v":0}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E231","v":"PROFESSIONAL"},{"$f":"'Household Spending Plan'!F231","v":"Amount per Month"},{"$f":"'Household Spending Plan'!G231","v":"Month Due"},{"$f":"'Household Spending Plan'!H231","v":"Annual Count"},{"$f":"I210","v":0},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ$24","v":"2022-02-01"},{"$f":"J204","v":"PLAN"},null,{"$f":"AT$17","v":"  Plan\n- Actual"},null,{"$f":"$AV$26","v":"Review Trigger"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E232","v":"Estimated Income tax payments (monthly)"},{"$f":"ROUND('Household Spending Plan'!F232,0)","v":0},{"$f":"'Household Spending Plan'!G232","v":0},{"$f":"'Household Spending Plan'!H232","v":0},{"$f":"F205+AQ205","v":0},{"$f":"IF(OR(G205=0,H205=0),1,IF(0=MOD(MONTH($K$17)-G205,12/H205),12/H205,0))*ROUNDUP(F205,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K205:AO205)","v":0},0,{"$f":"IF(AR205>0,(AQ205-AR205)/AR205,IF(AQ205>0,1,0))","v":0},{"$f":"AQ205-AR205","v":0},null,{"$f":"IF(OR(AT205=0,ABS(AS205)<=$AX$17),\"\",TEXT(ABS(AT205),\"$#,##0 \")&IF(AS205>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR205=0,IF(AQ205>0,\"Needs Review\",\"\"),IF((ABS(AT205)/AR205>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,{"$f":"E204","v":"PROFESSIONAL"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E233","v":"Financial Advisor"},{"$f":"ROUND('Household Spending Plan'!F233,0)","v":0},{"$f":"'Household Spending Plan'!G233","v":0},{"$f":"'Household Spending Plan'!H233","v":0},0,{"$f":"IF(OR(G206=0,H206=0),1,IF(0=MOD(MONTH($K$17)-G206,12/H206),12/H206,0))*ROUNDUP(F206,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K206:AO206)","v":0},0,0,0,null,{"$f":"IF(OR(AT206=0,ABS(AS206)<=$AX$17),\"\",TEXT(ABS(AT206),\"$#,##0 \")&IF(AS206>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR206=0,IF(AQ206>0,\"Needs Review\",\"\"),IF((ABS(AT206)/AR206>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,"Estimated Income tax payments (monthly)",{"$f":"IF(OR($G205=0,$H205=0),0,IF(0=MOD(MONTH(BA$34)-$G205,12/$H205),12/$H205,0))*ROUNDUP($F205,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E234","v":"Accountant or Turbo Tax purchase"},{"$f":"ROUND('Household Spending Plan'!F234,0)","v":0},{"$f":"'Household Spending Plan'!G234","v":0},{"$f":"'Household Spending Plan'!H234","v":0},0,{"$f":"IF(OR(G207=0,H207=0),1,IF(0=MOD(MONTH($K$17)-G207,12/H207),12/H207,0))*ROUNDUP(F207,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K207:AO207)","v":0},0,0,0,null,{"$f":"IF(OR(AT207=0,ABS(AS207)<=$AX$17),\"\",TEXT(ABS(AT207),\"$#,##0 \")&IF(AS207>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR207=0,IF(AQ207>0,\"Needs Review\",\"\"),IF((ABS(AT207)/AR207>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,"Financial Advisor",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E235","v":"Student loan counselor"},{"$f":"ROUND('Household Spending Plan'!F235,0)","v":0},{"$f":"'Household Spending Plan'!G235","v":0},{"$f":"'Household Spending Plan'!H235","v":0},0,{"$f":"IF(OR(G208=0,H208=0),1,IF(0=MOD(MONTH($K$17)-G208,12/H208),12/H208,0))*ROUNDUP(F208,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K208:AO208)","v":0},0,0,0,null,{"$f":"IF(OR(AT208=0,ABS(AS208)<=$AX$17),\"\",TEXT(ABS(AT208),\"$#,##0 \")&IF(AS208>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR208=0,IF(AQ208>0,\"Needs Review\",\"\"),IF((ABS(AT208)/AR208>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,"Accountant or Turbo Tax purchase",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E236","v":"Bank Fees/Apps"},{"$f":"ROUND('Household Spending Plan'!F236,0)","v":0},{"$f":"'Household Spending Plan'!G236","v":0},{"$f":"'Household Spending Plan'!H236","v":0},0,{"$f":"IF(OR(G209=0,H209=0),1,IF(0=MOD(MONTH($K$17)-G209,12/H209),12/H209,0))*ROUNDUP(F209,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K209:AO209)","v":0},0,0,0,null,{"$f":"IF(OR(AT209=0,ABS(AS209)<=$AX$17),\"\",TEXT(ABS(AT209),\"$#,##0 \")&IF(AS209>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR209=0,IF(AQ209>0,\"Needs Review\",\"\"),IF((ABS(AT209)/AR209>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,"Student loan counselor",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E237","v":"Subtotal"},{"$f":"ROUND('Household Spending Plan'!F237,0)","v":0},{"$f":"'Household Spending Plan'!G237","v":0},{"$f":"'Household Spending Plan'!H237","v":0},0,{"$f":"SUM(J205:J209)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ205:AQ209)","v":0},{"$f":"SUM(AR205:AR209)","v":0},0,0,null,null,null,null,null,"Bank Fees/Apps",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,{"$f":"I210","v":0}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E239","v":"PETS"},{"$f":"'Household Spending Plan'!F239","v":"Amount per Month"},{"$f":"'Household Spending Plan'!G239","v":"Month Due"},{"$f":"'Household Spending Plan'!H239","v":"Annual Count"},{"$f":"I218","v":0},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ$24","v":"2022-02-01"},{"$f":"J212","v":"PLAN"},null,{"$f":"AT$17","v":"  Plan\n- Actual"},null,{"$f":"$AV$26","v":"Review Trigger"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E240","v":"Food"},{"$f":"ROUND('Household Spending Plan'!F240,0)","v":0},{"$f":"'Household Spending Plan'!G240","v":0},{"$f":"'Household Spending Plan'!H240","v":0},{"$f":"F213+AQ213","v":0},{"$f":"IF(OR(G213=0,H213=0),1,IF(0=MOD(MONTH($K$17)-G213,12/H213),12/H213,0))*ROUNDUP(F213,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K213:AO213)","v":0},0,{"$f":"IF(AR213>0,(AQ213-AR213)/AR213,IF(AQ213>0,1,0))","v":0},{"$f":"AQ213-AR213","v":0},null,{"$f":"IF(OR(AT213=0,ABS(AS213)<=$AX$17),\"\",TEXT(ABS(AT213),\"$#,##0 \")&IF(AS213>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR213=0,IF(AQ213>0,\"Needs Review\",\"\"),IF((ABS(AT213)/AR213>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,{"$f":"E212","v":"PETS"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E241","v":"teeth cleaning "},{"$f":"ROUND('Household Spending Plan'!F241,0)","v":0},{"$f":"'Household Spending Plan'!G241","v":0},{"$f":"'Household Spending Plan'!H241","v":0},0,{"$f":"IF(OR(G214=0,H214=0),1,IF(0=MOD(MONTH($K$17)-G214,12/H214),12/H214,0))*ROUNDUP(F214,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K214:AO214)","v":0},0,0,0,null,{"$f":"IF(OR(AT214=0,ABS(AS214)<=$AX$17),\"\",TEXT(ABS(AT214),\"$#,##0 \")&IF(AS214>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR214=0,IF(AQ214>0,\"Needs Review\",\"\"),IF((ABS(AT214)/AR214>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,"Food",{"$f":"IF(OR($G213=0,$H213=0),0,IF(0=MOD(MONTH(BA$34)-$G213,12/$H213),12/$H213,0))*ROUNDUP($F213,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E242","v":"emergency fund "},{"$f":"ROUND('Household Spending Plan'!F242,0)","v":0},{"$f":"'Household Spending Plan'!G242","v":0},{"$f":"'Household Spending Plan'!H242","v":0},0,{"$f":"IF(OR(G215=0,H215=0),1,IF(0=MOD(MONTH($K$17)-G215,12/H215),12/H215,0))*ROUNDUP(F215,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K215:AO215)","v":0},0,0,0,null,{"$f":"IF(OR(AT215=0,ABS(AS215)<=$AX$17),\"\",TEXT(ABS(AT215),\"$#,##0 \")&IF(AS215>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR215=0,IF(AQ215>0,\"Needs Review\",\"\"),IF((ABS(AT215)/AR215>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,"teeth cleaning ",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E243","v":"vet insurance"},{"$f":"ROUND('Household Spending Plan'!F243,0)","v":0},{"$f":"'Household Spending Plan'!G243","v":0},null,0,{"$f":"IF(OR(G216=0,H216=0),1,IF(0=MOD(MONTH($K$17)-G216,12/H216),12/H216,0))*ROUNDUP(F216,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K216:AO216)","v":0},0,0,0,null,{"$f":"IF(OR(AT216=0,ABS(AS216)<=$AX$17),\"\",TEXT(ABS(AT216),\"$#,##0 \")&IF(AS216>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR216=0,IF(AQ216>0,\"Needs Review\",\"\"),IF((ABS(AT216)/AR216>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,"emergency fund ",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E244","v":"vet annual check up"},{"$f":"ROUND('Household Spending Plan'!F244,0)","v":0},{"$f":"'Household Spending Plan'!G244","v":0},{"$f":"'Household Spending Plan'!H244","v":0},0,{"$f":"IF(OR(G217=0,H217=0),1,IF(0=MOD(MONTH($K$17)-G217,12/H217),12/H217,0))*ROUNDUP(F217,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K217:AO217)","v":0},0,0,0,null,{"$f":"IF(OR(AT217=0,ABS(AS217)<=$AX$17),\"\",TEXT(ABS(AT217),\"$#,##0 \")&IF(AS217>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR217=0,IF(AQ217>0,\"Needs Review\",\"\"),IF((ABS(AT217)/AR217>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,"vet insurance",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E245","v":"Subtotal"},{"$f":"ROUND('Household Spending Plan'!F245,0)","v":0},{"$f":"'Household Spending Plan'!G245","v":0},{"$f":"'Household Spending Plan'!H245","v":0},0,{"$f":"SUM(J213:J217)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ213:AQ217)","v":0},{"$f":"SUM(AR213:AR217)","v":0},0,0,null,null,null,null,null,"vet annual check up",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,{"$f":"I218","v":0}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E247","v":"CHILDREN"},{"$f":"'Household Spending Plan'!F247","v":"Amount per Month"},{"$f":"'Household Spending Plan'!G247","v":"Month Due"},{"$f":"'Household Spending Plan'!H247","v":"Annual Count"},{"$f":"I226","v":0},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ$24","v":"2022-02-01"},{"$f":"J220","v":"PLAN"},null,{"$f":"AT$17","v":"  Plan\n- Actual"},null,{"$f":"$AV$26","v":"Review Trigger"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E248","v":"Clothes"},{"$f":"ROUND('Household Spending Plan'!F248,0)","v":0},{"$f":"'Household Spending Plan'!G248","v":0},{"$f":"'Household Spending Plan'!H248","v":0},{"$f":"F221+AQ221","v":0},{"$f":"IF(OR(G221=0,H221=0),1,IF(0=MOD(MONTH($K$17)-G221,12/H221),12/H221,0))*ROUNDUP(F221,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K221:AO221)","v":0},0,{"$f":"IF(AR221>0,(AQ221-AR221)/AR221,IF(AQ221>0,1,0))","v":0},{"$f":"AQ221-AR221","v":0},null,{"$f":"IF(OR(AT221=0,ABS(AS221)<=$AX$17),\"\",TEXT(ABS(AT221),\"$#,##0 \")&IF(AS221>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR221=0,IF(AQ221>0,\"Needs Review\",\"\"),IF((ABS(AT221)/AR221>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,{"$f":"E220","v":"CHILDREN"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E249","v":"School Supplies"},{"$f":"ROUND('Household Spending Plan'!F249,0)","v":0},{"$f":"'Household Spending Plan'!G249","v":0},{"$f":"'Household Spending Plan'!H249","v":0},0,{"$f":"IF(OR(G222=0,H222=0),1,IF(0=MOD(MONTH($K$17)-G222,12/H222),12/H222,0))*ROUNDUP(F222,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K222:AO222)","v":0},0,0,0,null,{"$f":"IF(OR(AT222=0,ABS(AS222)<=$AX$17),\"\",TEXT(ABS(AT222),\"$#,##0 \")&IF(AS222>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR222=0,IF(AQ222>0,\"Needs Review\",\"\"),IF((ABS(AT222)/AR222>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,"Clothes",{"$f":"IF(OR($G221=0,$H221=0),0,IF(0=MOD(MONTH(BA$34)-$G221,12/$H221),12/$H221,0))*ROUNDUP($F221,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E250","v":"School Events"},{"$f":"ROUND('Household Spending Plan'!F250,0)","v":0},{"$f":"'Household Spending Plan'!G250","v":0},{"$f":"'Household Spending Plan'!H250","v":0},0,{"$f":"IF(OR(G223=0,H223=0),1,IF(0=MOD(MONTH($K$17)-G223,12/H223),12/H223,0))*ROUNDUP(F223,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K223:AO223)","v":0},0,0,0,null,{"$f":"IF(OR(AT223=0,ABS(AS223)<=$AX$17),\"\",TEXT(ABS(AT223),\"$#,##0 \")&IF(AS223>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR223=0,IF(AQ223>0,\"Needs Review\",\"\"),IF((ABS(AT223)/AR223>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,"School Supplies",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E251","v":0},{"$f":"ROUND('Household Spending Plan'!F251,0)","v":0},{"$f":"'Household Spending Plan'!G251","v":0},{"$f":"'Household Spending Plan'!H251","v":0},0,{"$f":"IF(OR(G224=0,H224=0),1,IF(0=MOD(MONTH($K$17)-G224,12/H224),12/H224,0))*ROUNDUP(F224,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K224:AO224)","v":0},0,0,0,null,{"$f":"IF(OR(AT224=0,ABS(AS224)<=$AX$17),\"\",TEXT(ABS(AT224),\"$#,##0 \")&IF(AS224>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR224=0,IF(AQ224>0,\"Needs Review\",\"\"),IF((ABS(AT224)/AR224>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,"School Events",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E252","v":0},{"$f":"ROUND('Household Spending Plan'!F252,0)","v":0},{"$f":"'Household Spending Plan'!G252","v":0},{"$f":"'Household Spending Plan'!H252","v":0},0,{"$f":"IF(OR(G225=0,H225=0),1,IF(0=MOD(MONTH($K$17)-G225,12/H225),12/H225,0))*ROUNDUP(F225,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K225:AO225)","v":0},0,0,0,null,{"$f":"IF(OR(AT225=0,ABS(AS225)<=$AX$17),\"\",TEXT(ABS(AT225),\"$#,##0 \")&IF(AS225>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR225=0,IF(AQ225>0,\"Needs Review\",\"\"),IF((ABS(AT225)/AR225>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E253","v":"Subtotal"},{"$f":"ROUND('Household Spending Plan'!F253,0)","v":0},{"$f":"'Household Spending Plan'!G253","v":0},{"$f":"'Household Spending Plan'!H253","v":0},0,{"$f":"SUM(J221:J225)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ221:AQ225)","v":0},{"$f":"SUM(AR221:AR225)","v":0},0,0,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,{"$f":"I226","v":0}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E255","v":"CUSTOM "},{"$f":"'Household Spending Plan'!F255","v":"Amount per Month"},{"$f":"'Household Spending Plan'!G255","v":"Month Due"},{"$f":"'Household Spending Plan'!H255","v":"Annual Count"},{"$f":"I234","v":0},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ$24","v":"2022-02-01"},{"$f":"J228","v":"PLAN"},null,{"$f":"AT$17","v":"  Plan\n- Actual"},null,{"$f":"$AV$26","v":"Review Trigger"}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E256","v":0},{"$f":"ROUND('Household Spending Plan'!F256,0)","v":0},{"$f":"'Household Spending Plan'!G256","v":0},{"$f":"'Household Spending Plan'!H256","v":0},{"$f":"F229+AQ229","v":0},{"$f":"IF(OR(G229=0,H229=0),1,IF(0=MOD(MONTH($K$17)-G229,12/H229),12/H229,0))*ROUNDUP(F229,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K229:AO229)","v":0},0,{"$f":"IF(AR229>0,(AQ229-AR229)/AR229,IF(AQ229>0,1,0))","v":0},{"$f":"AQ229-AR229","v":0},null,{"$f":"IF(OR(AT229=0,ABS(AS229)<=$AX$17),\"\",TEXT(ABS(AT229),\"$#,##0 \")&IF(AS229>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR229=0,IF(AQ229>0,\"Needs Review\",\"\"),IF((ABS(AT229)/AR229>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,{"$f":"E228","v":"CUSTOM "}]
[null,null,null,null,{"$f":"'Household Spending Plan'!E257","v":0},{"$f":"ROUND('Household Spending Plan'!F257,0)","v":0},{"$f":"'Household Spending Plan'!G257","v":0},{"$f":"'Household Spending Plan'!H257","v":0},0,{"$f":"IF(OR(G230=0,H230=0),1,IF(0=MOD(MONTH($K$17)-G230,12/H230),12/H230,0))*ROUNDUP(F230,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K230:AO230)","v":0},0,0,0,null,{"$f":"IF(OR(AT230=0,ABS(AS230)<=$AX$17),\"\",TEXT(ABS(AT230),\"$#,##0 \")&IF(AS230>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR230=0,IF(AQ230>0,\"Needs Review\",\"\"),IF((ABS(AT230)/AR230>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,0,{"$f":"IF(OR($G229=0,$H229=0),0,IF(0=MOD(MONTH(BA$34)-$G229,12/$H229),12/$H229,0))*ROUNDUP($F229,0)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E258","v":0},{"$f":"ROUND('Household Spending Plan'!F258,0)","v":0},{"$f":"'Household Spending Plan'!G258","v":0},{"$f":"'Household Spending Plan'!H258","v":0},0,{"$f":"IF(OR(G231=0,H231=0),1,IF(0=MOD(MONTH($K$17)-G231,12/H231),12/H231,0))*ROUNDUP(F231,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K231:AO231)","v":0},0,0,0,null,{"$f":"IF(OR(AT231=0,ABS(AS231)<=$AX$17),\"\",TEXT(ABS(AT231),\"$#,##0 \")&IF(AS231>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR231=0,IF(AQ231>0,\"Needs Review\",\"\"),IF((ABS(AT231)/AR231>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E259","v":0},{"$f":"ROUND('Household Spending Plan'!F259,0)","v":0},{"$f":"'Household Spending Plan'!G259","v":0},{"$f":"'Household Spending Plan'!H259","v":0},0,{"$f":"IF(OR(G232=0,H232=0),1,IF(0=MOD(MONTH($K$17)-G232,12/H232),12/H232,0))*ROUNDUP(F232,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K232:AO232)","v":0},0,0,0,null,{"$f":"IF(OR(AT232=0,ABS(AS232)<=$AX$17),\"\",TEXT(ABS(AT232),\"$#,##0 \")&IF(AS232>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR232=0,IF(AQ232>0,\"Needs Review\",\"\"),IF((ABS(AT232)/AR232>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E260","v":0},{"$f":"ROUND('Household Spending Plan'!F260,0)","v":0},{"$f":"'Household Spending Plan'!G260","v":0},{"$f":"'Household Spending Plan'!H260","v":0},0,{"$f":"IF(OR(G233=0,H233=0),1,IF(0=MOD(MONTH($K$17)-G233,12/H233),12/H233,0))*ROUNDUP(F233,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K233:AO233)","v":0},0,0,0,null,{"$f":"IF(OR(AT233=0,ABS(AS233)<=$AX$17),\"\",TEXT(ABS(AT233),\"$#,##0 \")&IF(AS233>$AX$17,\"Over \",\"Under \")&\"PLAN\")","v":""},{"$f":"IF(AR233=0,IF(AQ233>0,\"Needs Review\",\"\"),IF((ABS(AT233)/AR233>$AX$17),\"Needs Review\",\"\"))","v":""},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"'Household Spending Plan'!E261","v":"Subtotal"},{"$f":"ROUND('Household Spending Plan'!F261,0)","v":0},{"$f":"'Household Spending Plan'!G261","v":0},{"$f":"'Household Spending Plan'!H261","v":0},0,{"$f":"SUM(J229:J233)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ229:AQ233)","v":0},{"$f":"SUM(AR229:AR233)","v":0},0,0,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,{"$f":"I210","v":0}]
[null,null,null,null,"Mile Marker Goals Payments \n(PAYMENT PLAN)","Balance at Start of Month","Min Pmt or Deposit","Margin Pmt or Deposit",1,"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AQ$24","v":"2022-02-01"},{"$f":"J236","v":"PLAN"},null,{"$f":"AT$17","v":"  Plan\n- Actual"},null,{"$f":"$AV$26","v":"Review Trigger"},null,"                                                                                                                             "]
[null,null,null,null,"Use recent statements for MIN PAYMENTS",null,null,null,{"$f":"IFERROR(MATCH(Sortandorder!$C$4,'Payment Plan'!F55:'Payment Plan'!NA55)-1,0)","v":0},"Blue goals receive margin payment"]
[null,null,null,null,{"$f":"\"Blue identifies goals that receive an margin payment\"","v":"Blue identifies goals that receive an margin payment"},{"$f":"\"Tracking Date: \"&TEXT(trackingDate,\"MMM YYYY\")","v":"Tracking Date: Feb 2022"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA34","v":"2022-02-01"},"2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01"]
[null,null,null,null,{"$f":"'Payment Plan'!$D65","v":"MM1 - Periodic Expense Fund"},{"$f":"IF('Payment Plan'!$O12<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E152,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F305,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F348,0,$I$237)","v":0},{"$f":"(E239<>\"\")*1","v":1},{"$f":"G239+H239","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K239:AO239)","v":0},{"$f":"J239","v":0},{"$f":"IF(AR239>0,(AQ239-AR239)/AR239,IF(AQ239>0,1,0))","v":0},{"$f":"AQ239-AR239","v":0},null,{"$f":"IF('Mile Marker Goals'!$M77='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT239=0,\"\",TEXT(ABS(AT239),\"$#,##0 \")&IF(AQ239>AR239,\"Over \",\"Under \")&\"PLAN\"))","v":""},{"$f":"IF(AR239=0,IF(AQ239>0,\"Needs Review\",\"\"),IF((ABS(AT239)/AR239>$AX$17),\"Needs Review\",\"\"))","v":""}]
[null,null,null,null,{"$f":"'Payment Plan'!$D66","v":"MM1 - Cash Reserve Fund"},{"$f":"IF('Payment Plan'!$O13<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E153,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F306,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F349,0,$I$237)","v":0},{"$f":"(E240<>\"\")*1","v":1},{"$f":"G240+H240","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M78='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT240=0,\"\",TEXT(ABS(AT240),\"$#,##0 \")&IF(AQ240>AR240,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D67","v":"MM3 - Life Happens Fund"},{"$f":"IF('Payment Plan'!$O14<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E154,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F307,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F350,0,$I$237)","v":0},1,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M79='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT241=0,\"\",TEXT(ABS(AT241),\"$#,##0 \")&IF(AQ241>AR241,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D68","v":"MM4 - Long Term Goals Fund"},{"$f":"IF('Payment Plan'!$O15<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E155,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F308,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F351,0,$I$237)","v":0},1,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M80='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT242=0,\"\",TEXT(ABS(AT242),\"$#,##0 \")&IF(AQ242>AR242,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D69","v":""},{"$f":"IF('Payment Plan'!$O16<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E156,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F309,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F352,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M81='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT243=0,\"\",TEXT(ABS(AT243),\"$#,##0 \")&IF(AQ243>AR243,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D70","v":""},{"$f":"IF('Payment Plan'!$O17<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E157,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F310,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F353,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M82='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT244=0,\"\",TEXT(ABS(AT244),\"$#,##0 \")&IF(AQ244>AR244,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D71","v":""},{"$f":"IF('Payment Plan'!$O18<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E158,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F311,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F354,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K245:AO245)","v":0},0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M83='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT245=0,\"\",TEXT(ABS(AT245),\"$#,##0 \")&IF(AQ245>AR245,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D72","v":""},{"$f":"IF('Payment Plan'!$O19<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E159,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F312,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F355,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M84='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT246=0,\"\",TEXT(ABS(AT246),\"$#,##0 \")&IF(AQ246>AR246,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D73","v":""},{"$f":"IF('Payment Plan'!$O20<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E160,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F313,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F356,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M85='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT247=0,\"\",TEXT(ABS(AT247),\"$#,##0 \")&IF(AQ247>AR247,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D74","v":""},{"$f":"IF('Payment Plan'!$O21<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E161,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F314,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F357,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M86='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT248=0,\"\",TEXT(ABS(AT248),\"$#,##0 \")&IF(AQ248>AR248,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D75","v":""},{"$f":"IF('Payment Plan'!$O22<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E162,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F315,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F358,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M87='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT249=0,\"\",TEXT(ABS(AT249),\"$#,##0 \")&IF(AQ249>AR249,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D76","v":""},{"$f":"IF('Payment Plan'!$O23<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E163,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F316,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F359,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M88='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT250=0,\"\",TEXT(ABS(AT250),\"$#,##0 \")&IF(AQ250>AR250,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D77","v":""},{"$f":"IF('Payment Plan'!$O24<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E164,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F317,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F360,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M89='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT251=0,\"\",TEXT(ABS(AT251),\"$#,##0 \")&IF(AQ251>AR251,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D78","v":""},{"$f":"IF('Payment Plan'!$O25<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E165,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F318,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F361,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M90='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT252=0,\"\",TEXT(ABS(AT252),\"$#,##0 \")&IF(AQ252>AR252,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D79","v":""},{"$f":"IF('Payment Plan'!$O26<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E166,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F319,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F362,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M91='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT253=0,\"\",TEXT(ABS(AT253),\"$#,##0 \")&IF(AQ253>AR253,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D80","v":""},{"$f":"IF('Payment Plan'!$O27<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E167,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F320,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F363,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M92='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT254=0,\"\",TEXT(ABS(AT254),\"$#,##0 \")&IF(AQ254>AR254,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D81","v":""},{"$f":"IF('Payment Plan'!$O28<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E168,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F321,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F364,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K255:AO255)","v":0},0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M93='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT255=0,\"\",TEXT(ABS(AT255),\"$#,##0 \")&IF(AQ255>AR255,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D82","v":""},{"$f":"IF('Payment Plan'!$O29<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E169,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F322,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F365,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M94='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT256=0,\"\",TEXT(ABS(AT256),\"$#,##0 \")&IF(AQ256>AR256,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D83","v":""},{"$f":"IF('Payment Plan'!$O30<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E170,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F323,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F366,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M95='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT257=0,\"\",TEXT(ABS(AT257),\"$#,##0 \")&IF(AQ257>AR257,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D84","v":""},{"$f":"IF('Payment Plan'!$O31<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E171,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F324,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F367,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M96='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT258=0,\"\",TEXT(ABS(AT258),\"$#,##0 \")&IF(AQ258>AR258,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D85","v":""},{"$f":"IF('Payment Plan'!$O32<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E172,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F325,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F368,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M97='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT259=0,\"\",TEXT(ABS(AT259),\"$#,##0 \")&IF(AQ259>AR259,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D86","v":""},{"$f":"IF('Payment Plan'!$O33<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E173,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F326,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F369,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M98='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT260=0,\"\",TEXT(ABS(AT260),\"$#,##0 \")&IF(AQ260>AR260,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D87","v":""},{"$f":"IF('Payment Plan'!$O34<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E174,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F327,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F370,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M99='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT261=0,\"\",TEXT(ABS(AT261),\"$#,##0 \")&IF(AQ261>AR261,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D88","v":""},{"$f":"IF('Payment Plan'!$O35<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E175,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F328,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F371,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M100='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT262=0,\"\",TEXT(ABS(AT262),\"$#,##0 \")&IF(AQ262>AR262,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D89","v":""},{"$f":"IF('Payment Plan'!$O36<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E176,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F329,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F372,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M101='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT263=0,\"\",TEXT(ABS(AT263),\"$#,##0 \")&IF(AQ263>AR263,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D90","v":""},{"$f":"IF('Payment Plan'!$O37<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E177,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F330,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F373,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M102='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT264=0,\"\",TEXT(ABS(AT264),\"$#,##0 \")&IF(AQ264>AR264,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D91","v":""},{"$f":"IF('Payment Plan'!$O38<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E178,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F331,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F374,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M103='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT265=0,\"\",TEXT(ABS(AT265),\"$#,##0 \")&IF(AQ265>AR265,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D92","v":""},{"$f":"IF('Payment Plan'!$O39<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E179,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F332,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F375,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M104='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT266=0,\"\",TEXT(ABS(AT266),\"$#,##0 \")&IF(AQ266>AR266,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D93","v":""},{"$f":"IF('Payment Plan'!$O40<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E180,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F333,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F376,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M105='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT267=0,\"\",TEXT(ABS(AT267),\"$#,##0 \")&IF(AQ267>AR267,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D94","v":""},{"$f":"IF('Payment Plan'!$O41<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E181,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F334,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F377,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M106='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT268=0,\"\",TEXT(ABS(AT268),\"$#,##0 \")&IF(AQ268>AR268,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D95","v":""},{"$f":"IF('Payment Plan'!$O42<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E182,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F335,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F378,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M107='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT269=0,\"\",TEXT(ABS(AT269),\"$#,##0 \")&IF(AQ269>AR269,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D96","v":""},{"$f":"IF('Payment Plan'!$O43<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E183,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F336,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F379,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M108='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT270=0,\"\",TEXT(ABS(AT270),\"$#,##0 \")&IF(AQ270>AR270,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D97","v":""},{"$f":"IF('Payment Plan'!$O44<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E184,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F337,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F380,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M109='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT271=0,\"\",TEXT(ABS(AT271),\"$#,##0 \")&IF(AQ271>AR271,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D98","v":""},{"$f":"IF('Payment Plan'!$O45<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E185,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F338,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F381,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M110='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT272=0,\"\",TEXT(ABS(AT272),\"$#,##0 \")&IF(AQ272>AR272,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D99","v":""},{"$f":"IF('Payment Plan'!$O46<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E186,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F339,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F382,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M111='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT273=0,\"\",TEXT(ABS(AT273),\"$#,##0 \")&IF(AQ273>AR273,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D100","v":""},{"$f":"IF('Payment Plan'!$O47<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E187,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F340,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F383,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M112='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT274=0,\"\",TEXT(ABS(AT274),\"$#,##0 \")&IF(AQ274>AR274,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D101","v":""},{"$f":"IF('Payment Plan'!$O48<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E188,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F341,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F384,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K275:AO275)","v":0},0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M113='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT275=0,\"\",TEXT(ABS(AT275),\"$#,##0 \")&IF(AQ275>AR275,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D102","v":""},{"$f":"IF('Payment Plan'!$O49<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E189,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F342,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F385,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K276:AO276)","v":0},0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M114='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT276=0,\"\",TEXT(ABS(AT276),\"$#,##0 \")&IF(AQ276>AR276,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D103","v":""},{"$f":"IF('Payment Plan'!$O50<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E190,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F343,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F386,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K277:AO277)","v":0},0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M115='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT277=0,\"\",TEXT(ABS(AT277),\"$#,##0 \")&IF(AQ277>AR277,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,{"$f":"'Payment Plan'!$D104","v":""},{"$f":"IF('Payment Plan'!$O51<trackingDate,\"Complete\",OFFSET('Payment Plan'!$E191,0,$I$237))","v":0},{"$f":"OFFSET('Payment Plan'!$F344,0,$I$237)","v":0},{"$f":"OFFSET('Payment Plan'!$F387,0,$I$237)","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K278:AO278)","v":0},0,0,0,null,{"$f":"IF('Mile Marker Goals'!$M116='Mile Marker Goals'!$AJ$73,\"Deferred\",IF(AT278=0,\"\",TEXT(ABS(AT278),\"$#,##0 \")&IF(AQ278>AR278,\"Over \",\"Under \")&\"PLAN\"))","v":""},""]
[null,null,null,null,"Subtotal",{"$f":"SUM(F239:F278)","v":0},{"$f":"SUM(G239:G278)","v":0},{"$f":"SUM(H239:H278)","v":0},1,{"$f":"SUM(J239:J278)","v":0},{"$f":"SUM(K239:K278)","v":0},{"$f":"SUM(L239:L278)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(AQ239:AQ278)","v":0},{"$f":"SUM(AR239:AR278)","v":0},0,0]

{"sheet":"Payment Plan","index":7,"n_rows":430,"n_cols":365,"rows_kept":281,"cut":true,"hidden":false,"merged":[[347,2,386,2],[390,2,429,2],[11,2,50,2],[64,2,103,2],[107,2,146,2],[218,2,257,2],[262,2,301,2],[304,2,343,2],[151,2,190,2],[206,2,215,2],[193,2,203,2],[52,2,52,4]],"bounds":{"rows_first":125,"rows_last":31,"rows_between":125,"halvings":4}}
[]
[]
[null,null,null,"Calculator 1",{"$f":"Sortandorder!V34","v":"Highest Interest"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"StartDate","v":"2022-02-01"}]
[]
[null,null,null,null,{"$f":"INDEX($E$54:$NA$54,1,MATCH(TRUE,($E196:$NA196<>0),0))","v":{"$error":"#N/A"}}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"Max Periods",{"$f":"MAX(N12:N51,1)","v":1}]
[null,null,null,null,null,null,{"$f":"SUM(G14:G19)","v":0},{"$f":"SUM(H14:H38)","v":0}]
[null,null,{"$f":"StartDate","v":"2022-02-01"},1,"Savings Goal or Creditor Name","Goal","Initial","Remaining","Interest Rate","Minimum Payment","Custom Sort","Mile marker","NOT Deferred","Months to Meet Goal","Date Completed","Interest Paid","30 Yr Balance","Mile Marker",{"$f":"F11","v":"Goal"},"Current","Remaining","Deferred","Periods to Complete","Total Interest","Completion Date",null,null,"Months until start","Month completed"]
[null,null,"Sorted Input",1,{"$f":"Sortandorder!W78","v":"MM1 - Periodic Expense Fund"},{"$f":"Sortandorder!X78","v":0},{"$f":"IF(Sortandorder!Y78=10000000,0,Sortandorder!Y78)*IF(L12=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z78=10000000,0,Sortandorder!Z78)","v":0},{"$f":"Sortandorder!AA78","v":0},{"$f":"Sortandorder!AB78","v":0},{"$f":"Sortandorder!AC78","v":1},{"$f":"IF(Sortandorder!AD78=1000,0,ROUND(Sortandorder!AD78,0))","v":1},{"$f":"Sortandorder!AE78","v":true},{"$f":"--(H12>0)*(COUNTIFS($F108:$NA108,\">0\")+1)","v":0},{"$f":"IF(N12>0,            IF(N12>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N12-1,1)),IF(E12=\"\",\"\",                     IF(F12+H12>0,IF(NOT(M12),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":"No Data"},{"$f":"SUM(OFFSET($F219,0,0,1,$L$9))","v":0},{"$f":"NA108","v":0},1,{"$f":"SUMIFS(F$12:F$51,$M$12:$M$51,TRUE,$L$12:$L$51,$R12)","v":0},{"$f":"SUMIFS(G$12:G$51,$M$12:$M$51,TRUE,$L$12:$L$51,$R12)","v":0},0,{"$f":"SUMIFS(H$12:H$51,$M$12:$M$51,FALSE,$L$12:$L$51,$R12)","v":0},{"$f":"MAX(($L$12:$L$51=$R12)*($N$12:$N$51))","v":0},{"$f":"SUMIF($L$12:$L$51,R12,P$12:P$51)","v":0},{"$f":"IFERROR(IF(W12>0,IF(W12>360,\"Over 30 Yrs\",DATE(YEAR($C$11),MONTH($C$11)+W12-1,DAY($C$11))),NA()),IF(COUNTIF($L$12:$L$51,R12)>0,\"Complete\",\"No Data\"))","v":"Complete"},{"$f":"L12=0","v":false},{"$f":"\"MM-\"&R12","v":"MM-1"},{"$f":"DATE(YEAR(TODAY()),MONTH(TODAY()+INDEX($E$54:$NA$54,1,MATCH(TRUE,($E194:$NA194<>0),0))),1)","v":{"$error":"#N/A"}},{"$f":"DATE(YEAR(StartDate),MONTH(StartDate)+W12,1)","v":"2022-02-01"}]
[null,null,null,2,{"$f":"Sortandorder!W79","v":"MM1 - Cash Reserve Fund"},{"$f":"Sortandorder!X79","v":0},{"$f":"IF(Sortandorder!Y79=10000000,0,Sortandorder!Y79)*IF(L13=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z79=10000000,0,Sortandorder!Z79)","v":0},{"$f":"Sortandorder!AA79","v":0},{"$f":"Sortandorder!AB79","v":0},{"$f":"Sortandorder!AC79","v":2},{"$f":"IF(Sortandorder!AD79=1000,0,ROUND(Sortandorder!AD79,0))","v":1},{"$f":"Sortandorder!AE79","v":true},{"$f":"--(H13>0)*(COUNTIFS($F109:$NA109,\">0\")+1)","v":0},{"$f":"IF(N13>0,            IF(N13>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N13-1,1)),IF(E13=\"\",\"\",                     IF(F13+H13>0,IF(NOT(M13),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":"No Data"},0,{"$f":"NA109","v":0},2,{"$f":"SUMIFS(F$12:F$51,$M$12:$M$51,TRUE,$L$12:$L$51,$R13)","v":0},{"$f":"SUMIFS(G$12:G$51,$M$12:$M$51,TRUE,$L$12:$L$51,$R13)","v":0},0,{"$f":"SUMIFS(H$12:H$51,$M$12:$M$51,FALSE,$L$12:$L$51,$R13)","v":0},{"$f":"MAX(($L$12:$L$51=$R13)*($N$12:$N$51))","v":0},0,{"$f":"IFERROR(IF(W13>0,IF(W13>360,\"Over 30 Yrs\",DATE(YEAR($C$11),MONTH($C$11)+W13-1,DAY($C$11))),NA()),IF(COUNTIF($L$12:$L$51,R13)>0,\"Complete\",\"No Data\"))","v":"No Data"},false,{"$f":"\"MM-\"&R13","v":"MM-2"},{"$f":"DATE(YEAR(TODAY()),MONTH(TODAY()+INDEX($E$54:$NA$54,1,MATCH(TRUE,($E195:$NA195<>0),0))),1)","v":{"$error":"#N/A"}},{"$f":"DATE(YEAR(StartDate),MONTH(StartDate)+W13,1)","v":"2022-02-01"}]
[null,null,null,3,{"$f":"Sortandorder!W80","v":"MM3 - Life Happens Fund"},{"$f":"Sortandorder!X80","v":0},{"$f":"IF(Sortandorder!Y80=10000000,0,Sortandorder!Y80)*IF(L14=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z80=10000000,0,Sortandorder!Z80)","v":0},{"$f":"Sortandorder!AA80","v":0},{"$f":"Sortandorder!AB80","v":0},{"$f":"Sortandorder!AC80","v":1},{"$f":"IF(Sortandorder!AD80=1000,0,ROUND(Sortandorder!AD80,0))","v":3},{"$f":"Sortandorder!AE80","v":true},0,{"$f":"IF(N14>0,            IF(N14>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N14-1,1)),IF(E14=\"\",\"\",                     IF(F14+H14>0,IF(NOT(M14),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":"No Data"},0,0,3,0,0,0,0,{"$f":"MAX(($L$12:$L$51=$R14)*($N$12:$N$51))","v":0},0,{"$f":"IFERROR(IF(W14>0,IF(W14>360,\"Over 30 Yrs\",DATE(YEAR($C$11),MONTH($C$11)+W14-1,DAY($C$11))),NA()),IF(COUNTIF($L$12:$L$51,R14)>0,\"Complete\",\"No Data\"))","v":"Complete"},false,"MM-3",{"$f":"DATE(YEAR(TODAY()),MONTH(TODAY()+INDEX($E$54:$NA$54,1,MATCH(TRUE,($E196:$NA196<>0),0))),1)","v":{"$error":"#N/A"}},{"$f":"DATE(YEAR(StartDate),MONTH(StartDate)+W14,1)","v":"2022-02-01"}]
[null,null,null,4,{"$f":"Sortandorder!W81","v":"MM4 - Long Term Goals Fund"},{"$f":"Sortandorder!X81","v":0},{"$f":"IF(Sortandorder!Y81=10000000,0,Sortandorder!Y81)*IF(L15=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z81=10000000,0,Sortandorder!Z81)","v":0},{"$f":"Sortandorder!AA81","v":0},{"$f":"Sortandorder!AB81","v":0},{"$f":"Sortandorder!AC81","v":1},{"$f":"IF(Sortandorder!AD81=1000,0,ROUND(Sortandorder!AD81,0))","v":4},{"$f":"Sortandorder!AE81","v":true},0,{"$f":"IF(N15>0,            IF(N15>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N15-1,1)),IF(E15=\"\",\"\",                     IF(F15+H15>0,IF(NOT(M15),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":"No Data"},0,0,4,0,0,0,0,{"$f":"MAX(($L$12:$L$51=$R15)*($N$12:$N$51))","v":0},0,"Complete",false,"MM-4",{"$f":"DATE(YEAR(TODAY()),MONTH(TODAY()+INDEX($E$54:$NA$54,1,MATCH(TRUE,($E197:$NA197<>0),0))),1)","v":{"$error":"#N/A"}},{"$f":"DATE(YEAR(StartDate),MONTH(StartDate)+W15,1)","v":"2022-02-01"}]
[null,null,null,5,{"$f":"Sortandorder!W82","v":""},{"$f":"Sortandorder!X82","v":0},{"$f":"IF(Sortandorder!Y82=10000000,0,Sortandorder!Y82)*IF(L16=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z82=10000000,0,Sortandorder!Z82)","v":0},{"$f":"Sortandorder!AA82","v":0},{"$f":"Sortandorder!AB82","v":0},{"$f":"Sortandorder!AC82","v":0},{"$f":"IF(Sortandorder!AD82=1000,0,ROUND(Sortandorder!AD82,0))","v":0},{"$f":"Sortandorder!AE82","v":true},0,{"$f":"IF(N16>0,            IF(N16>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N16-1,1)),IF(E16=\"\",\"\",                     IF(F16+H16>0,IF(NOT(M16),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0,5,0,0,0,0,{"$f":"MAX(($L$12:$L$51=$R16)*($N$12:$N$51))","v":0},0,"No Data",true]
[null,null,null,6,{"$f":"Sortandorder!W83","v":""},{"$f":"Sortandorder!X83","v":0},{"$f":"IF(Sortandorder!Y83=10000000,0,Sortandorder!Y83)*IF(L17=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z83=10000000,0,Sortandorder!Z83)","v":0},{"$f":"Sortandorder!AA83","v":0},{"$f":"Sortandorder!AB83","v":0},{"$f":"Sortandorder!AC83","v":0},{"$f":"IF(Sortandorder!AD83=1000,0,ROUND(Sortandorder!AD83,0))","v":0},{"$f":"Sortandorder!AE83","v":true},0,{"$f":"IF(N17>0,            IF(N17>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N17-1,1)),IF(E17=\"\",\"\",                     IF(F17+H17>0,IF(NOT(M17),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0,6,0,0,0,0,{"$f":"MAX(($L$12:$L$51=$R17)*($N$12:$N$51))","v":0},0,"No Data",true]
[null,null,null,7,{"$f":"Sortandorder!W84","v":""},{"$f":"Sortandorder!X84","v":0},{"$f":"IF(Sortandorder!Y84=10000000,0,Sortandorder!Y84)*IF(L18=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z84=10000000,0,Sortandorder!Z84)","v":0},{"$f":"Sortandorder!AA84","v":0},{"$f":"Sortandorder!AB84","v":0},{"$f":"Sortandorder!AC84","v":0},{"$f":"IF(Sortandorder!AD84=1000,0,ROUND(Sortandorder!AD84,0))","v":0},{"$f":"Sortandorder!AE84","v":true},0,{"$f":"IF(N18>0,            IF(N18>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N18-1,1)),IF(E18=\"\",\"\",                     IF(F18+H18>0,IF(NOT(M18),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0,7,0,0,0,0,{"$f":"MAX(($L$12:$L$51=$R18)*($N$12:$N$51))","v":0},0,"No Data",true]
[null,null,null,8,{"$f":"Sortandorder!W85","v":""},{"$f":"Sortandorder!X85","v":0},{"$f":"IF(Sortandorder!Y85=10000000,0,Sortandorder!Y85)*IF(L19=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z85=10000000,0,Sortandorder!Z85)","v":0},{"$f":"Sortandorder!AA85","v":0},{"$f":"Sortandorder!AB85","v":0},{"$f":"Sortandorder!AC85","v":0},{"$f":"IF(Sortandorder!AD85=1000,0,ROUND(Sortandorder!AD85,0))","v":0},{"$f":"Sortandorder!AE85","v":true},0,{"$f":"IF(N19>0,            IF(N19>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N19-1,1)),IF(E19=\"\",\"\",                     IF(F19+H19>0,IF(NOT(M19),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0,8,0,0,0,0,{"$f":"MAX(($L$12:$L$51=$R19)*($N$12:$N$51))","v":0},0,"No Data",true]
[null,null,null,9,{"$f":"Sortandorder!W86","v":""},{"$f":"Sortandorder!X86","v":0},{"$f":"IF(Sortandorder!Y86=10000000,0,Sortandorder!Y86)*IF(L20=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z86=10000000,0,Sortandorder!Z86)","v":0},{"$f":"Sortandorder!AA86","v":0},{"$f":"Sortandorder!AB86","v":0},{"$f":"Sortandorder!AC86","v":0},{"$f":"IF(Sortandorder!AD86=1000,0,ROUND(Sortandorder!AD86,0))","v":0},{"$f":"Sortandorder!AE86","v":true},0,{"$f":"IF(N20>0,            IF(N20>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N20-1,1)),IF(E20=\"\",\"\",                     IF(F20+H20>0,IF(NOT(M20),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0,9,0,0,0,0,{"$f":"MAX(($L$12:$L$51=$R20)*($N$12:$N$51))","v":0},0,"No Data",true]
[null,null,null,10,{"$f":"Sortandorder!W87","v":""},{"$f":"Sortandorder!X87","v":0},{"$f":"IF(Sortandorder!Y87=10000000,0,Sortandorder!Y87)*IF(L21=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z87=10000000,0,Sortandorder!Z87)","v":0},{"$f":"Sortandorder!AA87","v":0},{"$f":"Sortandorder!AB87","v":0},{"$f":"Sortandorder!AC87","v":0},{"$f":"IF(Sortandorder!AD87=1000,0,ROUND(Sortandorder!AD87,0))","v":0},{"$f":"Sortandorder!AE87","v":true},0,{"$f":"IF(N21>0,            IF(N21>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N21-1,1)),IF(E21=\"\",\"\",                     IF(F21+H21>0,IF(NOT(M21),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0,10,0,0,0,0,{"$f":"MAX(($L$12:$L$51=$R21)*($N$12:$N$51))","v":0},0,"No Data",true]
[null,null,null,11,{"$f":"Sortandorder!W88","v":""},{"$f":"Sortandorder!X88","v":0},{"$f":"IF(Sortandorder!Y88=10000000,0,Sortandorder!Y88)*IF(L22=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z88=10000000,0,Sortandorder!Z88)","v":0},{"$f":"Sortandorder!AA88","v":0},{"$f":"Sortandorder!AB88","v":0},{"$f":"Sortandorder!AC88","v":0},{"$f":"IF(Sortandorder!AD88=1000,0,ROUND(Sortandorder!AD88,0))","v":0},{"$f":"Sortandorder!AE88","v":true},0,{"$f":"IF(N22>0,            IF(N22>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N22-1,1)),IF(E22=\"\",\"\",                     IF(F22+H22>0,IF(NOT(M22),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0,11,0,0,0,0,{"$f":"MAX(($L$12:$L$51=$R22)*($N$12:$N$51))","v":0},0,"No Data",true]
[null,null,null,12,{"$f":"Sortandorder!W89","v":""},{"$f":"Sortandorder!X89","v":0},{"$f":"IF(Sortandorder!Y89=10000000,0,Sortandorder!Y89)*IF(L23=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z89=10000000,0,Sortandorder!Z89)","v":0},{"$f":"Sortandorder!AA89","v":0},{"$f":"Sortandorder!AB89","v":0},{"$f":"Sortandorder!AC89","v":0},{"$f":"IF(Sortandorder!AD89=1000,0,ROUND(Sortandorder!AD89,0))","v":0},{"$f":"Sortandorder!AE89","v":true},0,{"$f":"IF(N23>0,            IF(N23>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N23-1,1)),IF(E23=\"\",\"\",                     IF(F23+H23>0,IF(NOT(M23),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0,12,0,0,0,0,{"$f":"MAX(($L$12:$L$51=$R23)*($N$12:$N$51))","v":0},0,"No Data",true]
[null,null,null,13,{"$f":"Sortandorder!W90","v":""},{"$f":"Sortandorder!X90","v":0},{"$f":"IF(Sortandorder!Y90=10000000,0,Sortandorder!Y90)*IF(L24=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z90=10000000,0,Sortandorder!Z90)","v":0},{"$f":"Sortandorder!AA90","v":0},{"$f":"Sortandorder!AB90","v":0},{"$f":"Sortandorder!AC90","v":0},{"$f":"IF(Sortandorder!AD90=1000,0,ROUND(Sortandorder!AD90,0))","v":0},{"$f":"Sortandorder!AE90","v":true},0,{"$f":"IF(N24>0,            IF(N24>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N24-1,1)),IF(E24=\"\",\"\",                     IF(F24+H24>0,IF(NOT(M24),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0,13,0,0,0,0,{"$f":"MAX(($L$12:$L$51=$R24)*($N$12:$N$51))","v":0},0,"No Data",true]
[null,null,null,14,{"$f":"Sortandorder!W91","v":""},{"$f":"Sortandorder!X91","v":0},{"$f":"IF(Sortandorder!Y91=10000000,0,Sortandorder!Y91)*IF(L25=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z91=10000000,0,Sortandorder!Z91)","v":0},{"$f":"Sortandorder!AA91","v":0},{"$f":"Sortandorder!AB91","v":0},{"$f":"Sortandorder!AC91","v":0},{"$f":"IF(Sortandorder!AD91=1000,0,ROUND(Sortandorder!AD91,0))","v":0},{"$f":"Sortandorder!AE91","v":true},0,{"$f":"IF(N25>0,            IF(N25>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N25-1,1)),IF(E25=\"\",\"\",                     IF(F25+H25>0,IF(NOT(M25),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0,14,0,0,0,0,{"$f":"MAX(($L$12:$L$51=$R25)*($N$12:$N$51))","v":0},0,"No Data",true]
[null,null,null,15,{"$f":"Sortandorder!W92","v":""},{"$f":"Sortandorder!X92","v":0},{"$f":"IF(Sortandorder!Y92=10000000,0,Sortandorder!Y92)*IF(L26=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z92=10000000,0,Sortandorder!Z92)","v":0},{"$f":"Sortandorder!AA92","v":0},{"$f":"Sortandorder!AB92","v":0},{"$f":"Sortandorder!AC92","v":0},{"$f":"IF(Sortandorder!AD92=1000,0,ROUND(Sortandorder!AD92,0))","v":0},{"$f":"Sortandorder!AE92","v":true},0,{"$f":"IF(N26>0,            IF(N26>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N26-1,1)),IF(E26=\"\",\"\",                     IF(F26+H26>0,IF(NOT(M26),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0,15,0,0,0,0,{"$f":"MAX(($L$12:$L$51=$R26)*($N$12:$N$51))","v":0},0,"No Data",true]
[null,null,null,16,{"$f":"Sortandorder!W93","v":""},{"$f":"Sortandorder!X93","v":0},{"$f":"IF(Sortandorder!Y93=10000000,0,Sortandorder!Y93)*IF(L27=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z93=10000000,0,Sortandorder!Z93)","v":0},{"$f":"Sortandorder!AA93","v":0},{"$f":"Sortandorder!AB93","v":0},{"$f":"Sortandorder!AC93","v":0},{"$f":"IF(Sortandorder!AD93=1000,0,ROUND(Sortandorder!AD93,0))","v":0},{"$f":"Sortandorder!AE93","v":true},0,{"$f":"IF(N27>0,            IF(N27>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N27-1,1)),IF(E27=\"\",\"\",                     IF(F27+H27>0,IF(NOT(M27),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0,16,0,0,0,0,{"$f":"MAX(($L$12:$L$51=$R27)*($N$12:$N$51))","v":0},0,"No Data",true]
[null,null,null,17,{"$f":"Sortandorder!W94","v":""},{"$f":"Sortandorder!X94","v":0},{"$f":"IF(Sortandorder!Y94=10000000,0,Sortandorder!Y94)*IF(L28=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z94=10000000,0,Sortandorder!Z94)","v":0},{"$f":"Sortandorder!AA94","v":0},{"$f":"Sortandorder!AB94","v":0},{"$f":"Sortandorder!AC94","v":0},{"$f":"IF(Sortandorder!AD94=1000,0,ROUND(Sortandorder!AD94,0))","v":0},{"$f":"Sortandorder!AE94","v":true},0,{"$f":"IF(N28>0,            IF(N28>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N28-1,1)),IF(E28=\"\",\"\",                     IF(F28+H28>0,IF(NOT(M28),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0,17,0,{"$f":"SUMIFS(G$12:G$51,$M$12:$M$51,TRUE,$L$12:$L$51,$R28)","v":0},0,0,{"$f":"MAX(($L$12:$L$51=$R28)*($N$12:$N$51))","v":0},0,"No Data",true]
[null,null,null,18,{"$f":"Sortandorder!W95","v":""},{"$f":"Sortandorder!X95","v":0},{"$f":"IF(Sortandorder!Y95=10000000,0,Sortandorder!Y95)*IF(L29=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z95=10000000,0,Sortandorder!Z95)","v":0},{"$f":"Sortandorder!AA95","v":0},{"$f":"Sortandorder!AB95","v":0},{"$f":"Sortandorder!AC95","v":0},{"$f":"IF(Sortandorder!AD95=1000,0,ROUND(Sortandorder!AD95,0))","v":0},{"$f":"Sortandorder!AE95","v":true},0,{"$f":"IF(N29>0,            IF(N29>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N29-1,1)),IF(E29=\"\",\"\",                     IF(F29+H29>0,IF(NOT(M29),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0,18,0,0,0,0,{"$f":"MAX(($L$12:$L$51=$R29)*($N$12:$N$51))","v":0},0,"No Data",true]
[null,null,null,19,{"$f":"Sortandorder!W96","v":""},{"$f":"Sortandorder!X96","v":0},{"$f":"IF(Sortandorder!Y96=10000000,0,Sortandorder!Y96)*IF(L30=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z96=10000000,0,Sortandorder!Z96)","v":0},{"$f":"Sortandorder!AA96","v":0},{"$f":"Sortandorder!AB96","v":0},{"$f":"Sortandorder!AC96","v":0},{"$f":"IF(Sortandorder!AD96=1000,0,ROUND(Sortandorder!AD96,0))","v":0},{"$f":"Sortandorder!AE96","v":true},0,{"$f":"IF(N30>0,            IF(N30>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N30-1,1)),IF(E30=\"\",\"\",                     IF(F30+H30>0,IF(NOT(M30),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0,19,0,0,0,0,{"$f":"MAX(($L$12:$L$51=$R30)*($N$12:$N$51))","v":0},0,"No Data",true]
[null,null,null,20,{"$f":"Sortandorder!W97","v":""},{"$f":"Sortandorder!X97","v":0},{"$f":"IF(Sortandorder!Y97=10000000,0,Sortandorder!Y97)*IF(L31=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z97=10000000,0,Sortandorder!Z97)","v":0},{"$f":"Sortandorder!AA97","v":0},{"$f":"Sortandorder!AB97","v":0},{"$f":"Sortandorder!AC97","v":0},{"$f":"IF(Sortandorder!AD97=1000,0,ROUND(Sortandorder!AD97,0))","v":0},{"$f":"Sortandorder!AE97","v":true},0,{"$f":"IF(N31>0,            IF(N31>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N31-1,1)),IF(E31=\"\",\"\",                     IF(F31+H31>0,IF(NOT(M31),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0,20,0,0,0,0,{"$f":"MAX(($L$12:$L$51=$R31)*($N$12:$N$51))","v":0},0,"No Data",true]
[null,null,null,21,{"$f":"Sortandorder!W98","v":""},{"$f":"Sortandorder!X98","v":0},{"$f":"IF(Sortandorder!Y98=10000000,0,Sortandorder!Y98)*IF(L32=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z98=10000000,0,Sortandorder!Z98)","v":0},{"$f":"Sortandorder!AA98","v":0},{"$f":"Sortandorder!AB98","v":0},{"$f":"Sortandorder!AC98","v":0},{"$f":"IF(Sortandorder!AD98=1000,0,ROUND(Sortandorder!AD98,0))","v":0},{"$f":"Sortandorder!AE98","v":true},0,{"$f":"IF(N32>0,            IF(N32>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N32-1,1)),IF(E32=\"\",\"\",                     IF(F32+H32>0,IF(NOT(M32),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0]
[null,null,null,22,{"$f":"Sortandorder!W99","v":""},{"$f":"Sortandorder!X99","v":0},{"$f":"IF(Sortandorder!Y99=10000000,0,Sortandorder!Y99)*IF(L33=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z99=10000000,0,Sortandorder!Z99)","v":0},{"$f":"Sortandorder!AA99","v":0},{"$f":"Sortandorder!AB99","v":0},{"$f":"Sortandorder!AC99","v":0},{"$f":"IF(Sortandorder!AD99=1000,0,ROUND(Sortandorder!AD99,0))","v":0},{"$f":"Sortandorder!AE99","v":true},0,{"$f":"IF(N33>0,            IF(N33>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N33-1,1)),IF(E33=\"\",\"\",                     IF(F33+H33>0,IF(NOT(M33),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0]
[null,null,null,23,{"$f":"Sortandorder!W100","v":""},{"$f":"Sortandorder!X100","v":0},{"$f":"IF(Sortandorder!Y100=10000000,0,Sortandorder!Y100)*IF(L34=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z100=10000000,0,Sortandorder!Z100)","v":0},{"$f":"Sortandorder!AA100","v":0},{"$f":"Sortandorder!AB100","v":0},{"$f":"Sortandorder!AC100","v":0},{"$f":"IF(Sortandorder!AD100=1000,0,ROUND(Sortandorder!AD100,0))","v":0},{"$f":"Sortandorder!AE100","v":true},0,{"$f":"IF(N34>0,            IF(N34>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N34-1,1)),IF(E34=\"\",\"\",                     IF(F34+H34>0,IF(NOT(M34),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0]
[null,null,null,24,{"$f":"Sortandorder!W101","v":""},{"$f":"Sortandorder!X101","v":0},{"$f":"IF(Sortandorder!Y101=10000000,0,Sortandorder!Y101)*IF(L35=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z101=10000000,0,Sortandorder!Z101)","v":0},{"$f":"Sortandorder!AA101","v":0},{"$f":"Sortandorder!AB101","v":0},{"$f":"Sortandorder!AC101","v":0},{"$f":"IF(Sortandorder!AD101=1000,0,ROUND(Sortandorder!AD101,0))","v":0},{"$f":"Sortandorder!AE101","v":true},0,{"$f":"IF(N35>0,            IF(N35>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N35-1,1)),IF(E35=\"\",\"\",                     IF(F35+H35>0,IF(NOT(M35),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0]
[null,null,null,25,{"$f":"Sortandorder!W102","v":""},{"$f":"Sortandorder!X102","v":0},{"$f":"IF(Sortandorder!Y102=10000000,0,Sortandorder!Y102)*IF(L36=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z102=10000000,0,Sortandorder!Z102)","v":0},{"$f":"Sortandorder!AA102","v":0},{"$f":"Sortandorder!AB102","v":0},{"$f":"Sortandorder!AC102","v":0},{"$f":"IF(Sortandorder!AD102=1000,0,ROUND(Sortandorder!AD102,0))","v":0},{"$f":"Sortandorder!AE102","v":true},0,{"$f":"IF(N36>0,            IF(N36>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N36-1,1)),IF(E36=\"\",\"\",                     IF(F36+H36>0,IF(NOT(M36),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0]
[null,null,null,26,{"$f":"Sortandorder!W103","v":""},{"$f":"Sortandorder!X103","v":0},{"$f":"IF(Sortandorder!Y103=10000000,0,Sortandorder!Y103)*IF(L37=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z103=10000000,0,Sortandorder!Z103)","v":0},{"$f":"Sortandorder!AA103","v":0},{"$f":"Sortandorder!AB103","v":0},{"$f":"Sortandorder!AC103","v":0},{"$f":"IF(Sortandorder!AD103=1000,0,ROUND(Sortandorder!AD103,0))","v":0},{"$f":"Sortandorder!AE103","v":true},0,{"$f":"IF(N37>0,            IF(N37>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N37-1,1)),IF(E37=\"\",\"\",                     IF(F37+H37>0,IF(NOT(M37),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0]
[null,null,null,27,{"$f":"Sortandorder!W104","v":""},{"$f":"Sortandorder!X104","v":0},{"$f":"IF(Sortandorder!Y104=10000000,0,Sortandorder!Y104)*IF(L38=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z104=10000000,0,Sortandorder!Z104)","v":0},{"$f":"Sortandorder!AA104","v":0},{"$f":"Sortandorder!AB104","v":0},{"$f":"Sortandorder!AC104","v":0},{"$f":"IF(Sortandorder!AD104=1000,0,ROUND(Sortandorder!AD104,0))","v":0},{"$f":"Sortandorder!AE104","v":true},0,{"$f":"IF(N38>0,            IF(N38>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N38-1,1)),IF(E38=\"\",\"\",                     IF(F38+H38>0,IF(NOT(M38),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0]
[null,null,null,28,{"$f":"Sortandorder!W105","v":""},{"$f":"Sortandorder!X105","v":0},{"$f":"IF(Sortandorder!Y105=10000000,0,Sortandorder!Y105)*IF(L39=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z105=10000000,0,Sortandorder!Z105)","v":0},{"$f":"Sortandorder!AA105","v":0},{"$f":"Sortandorder!AB105","v":0},{"$f":"Sortandorder!AC105","v":0},{"$f":"IF(Sortandorder!AD105=1000,0,ROUND(Sortandorder!AD105,0))","v":0},{"$f":"Sortandorder!AE105","v":true},0,{"$f":"IF(N39>0,            IF(N39>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N39-1,1)),IF(E39=\"\",\"\",                     IF(F39+H39>0,IF(NOT(M39),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0]
[null,null,null,29,{"$f":"Sortandorder!W106","v":""},{"$f":"Sortandorder!X106","v":0},{"$f":"IF(Sortandorder!Y106=10000000,0,Sortandorder!Y106)*IF(L40=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z106=10000000,0,Sortandorder!Z106)","v":0},{"$f":"Sortandorder!AA106","v":0},{"$f":"Sortandorder!AB106","v":0},{"$f":"Sortandorder!AC106","v":0},{"$f":"IF(Sortandorder!AD106=1000,0,ROUND(Sortandorder!AD106,0))","v":0},{"$f":"Sortandorder!AE106","v":true},0,{"$f":"IF(N40>0,            IF(N40>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N40-1,1)),IF(E40=\"\",\"\",                     IF(F40+H40>0,IF(NOT(M40),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0]
[null,null,null,30,{"$f":"Sortandorder!W107","v":""},{"$f":"Sortandorder!X107","v":0},{"$f":"IF(Sortandorder!Y107=10000000,0,Sortandorder!Y107)*IF(L41=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z107=10000000,0,Sortandorder!Z107)","v":0},{"$f":"Sortandorder!AA107","v":0},{"$f":"Sortandorder!AB107","v":0},{"$f":"Sortandorder!AC107","v":0},{"$f":"IF(Sortandorder!AD107=1000,0,ROUND(Sortandorder!AD107,0))","v":0},{"$f":"Sortandorder!AE107","v":true},0,{"$f":"IF(N41>0,            IF(N41>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N41-1,1)),IF(E41=\"\",\"\",                     IF(F41+H41>0,IF(NOT(M41),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0]
[null,null,null,31,{"$f":"Sortandorder!W108","v":""},{"$f":"Sortandorder!X108","v":0},{"$f":"IF(Sortandorder!Y108=10000000,0,Sortandorder!Y108)*IF(L42=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z108=10000000,0,Sortandorder!Z108)","v":0},{"$f":"Sortandorder!AA108","v":0},{"$f":"Sortandorder!AB108","v":0},{"$f":"Sortandorder!AC108","v":0},{"$f":"IF(Sortandorder!AD108=1000,0,ROUND(Sortandorder!AD108,0))","v":0},{"$f":"Sortandorder!AE108","v":true},0,{"$f":"IF(N42>0,            IF(N42>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N42-1,1)),IF(E42=\"\",\"\",                     IF(F42+H42>0,IF(NOT(M42),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0]
[null,null,null,32,{"$f":"Sortandorder!W109","v":""},{"$f":"Sortandorder!X109","v":0},{"$f":"IF(Sortandorder!Y109=10000000,0,Sortandorder!Y109)*IF(L43=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z109=10000000,0,Sortandorder!Z109)","v":0},{"$f":"Sortandorder!AA109","v":0},{"$f":"Sortandorder!AB109","v":0},{"$f":"Sortandorder!AC109","v":0},{"$f":"IF(Sortandorder!AD109=1000,0,ROUND(Sortandorder!AD109,0))","v":0},{"$f":"Sortandorder!AE109","v":true},0,{"$f":"IF(N43>0,            IF(N43>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N43-1,1)),IF(E43=\"\",\"\",                     IF(F43+H43>0,IF(NOT(M43),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0]
[null,null,null,33,{"$f":"Sortandorder!W110","v":""},{"$f":"Sortandorder!X110","v":0},{"$f":"IF(Sortandorder!Y110=10000000,0,Sortandorder!Y110)*IF(L44=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z110=10000000,0,Sortandorder!Z110)","v":0},{"$f":"Sortandorder!AA110","v":0},{"$f":"Sortandorder!AB110","v":0},{"$f":"Sortandorder!AC110","v":0},{"$f":"IF(Sortandorder!AD110=1000,0,ROUND(Sortandorder!AD110,0))","v":0},{"$f":"Sortandorder!AE110","v":true},0,{"$f":"IF(N44>0,            IF(N44>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N44-1,1)),IF(E44=\"\",\"\",                     IF(F44+H44>0,IF(NOT(M44),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0]
[null,null,null,34,{"$f":"Sortandorder!W111","v":""},{"$f":"Sortandorder!X111","v":0},{"$f":"IF(Sortandorder!Y111=10000000,0,Sortandorder!Y111)*IF(L45=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z111=10000000,0,Sortandorder!Z111)","v":0},{"$f":"Sortandorder!AA111","v":0},{"$f":"Sortandorder!AB111","v":0},{"$f":"Sortandorder!AC111","v":0},{"$f":"IF(Sortandorder!AD111=1000,0,ROUND(Sortandorder!AD111,0))","v":0},{"$f":"Sortandorder!AE111","v":true},0,{"$f":"IF(N45>0,            IF(N45>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N45-1,1)),IF(E45=\"\",\"\",                     IF(F45+H45>0,IF(NOT(M45),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0]
[null,null,null,35,{"$f":"Sortandorder!W112","v":""},{"$f":"Sortandorder!X112","v":0},{"$f":"IF(Sortandorder!Y112=10000000,0,Sortandorder!Y112)*IF(L46=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z112=10000000,0,Sortandorder!Z112)","v":0},{"$f":"Sortandorder!AA112","v":0},{"$f":"Sortandorder!AB112","v":0},{"$f":"Sortandorder!AC112","v":0},{"$f":"IF(Sortandorder!AD112=1000,0,ROUND(Sortandorder!AD112,0))","v":0},{"$f":"Sortandorder!AE112","v":true},0,{"$f":"IF(N46>0,            IF(N46>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N46-1,1)),IF(E46=\"\",\"\",                     IF(F46+H46>0,IF(NOT(M46),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0]
[null,null,null,36,{"$f":"Sortandorder!W113","v":""},{"$f":"Sortandorder!X113","v":0},{"$f":"IF(Sortandorder!Y113=10000000,0,Sortandorder!Y113)*IF(L47=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z113=10000000,0,Sortandorder!Z113)","v":0},{"$f":"Sortandorder!AA113","v":0},{"$f":"Sortandorder!AB113","v":0},{"$f":"Sortandorder!AC113","v":0},{"$f":"IF(Sortandorder!AD113=1000,0,ROUND(Sortandorder!AD113,0))","v":0},{"$f":"Sortandorder!AE113","v":true},0,{"$f":"IF(N47>0,            IF(N47>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N47-1,1)),IF(E47=\"\",\"\",                     IF(F47+H47>0,IF(NOT(M47),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0]
[null,null,null,37,{"$f":"Sortandorder!W114","v":""},{"$f":"Sortandorder!X114","v":0},{"$f":"IF(Sortandorder!Y114=10000000,0,Sortandorder!Y114)*IF(L48=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z114=10000000,0,Sortandorder!Z114)","v":0},{"$f":"Sortandorder!AA114","v":0},{"$f":"Sortandorder!AB114","v":0},{"$f":"Sortandorder!AC114","v":0},{"$f":"IF(Sortandorder!AD114=1000,0,ROUND(Sortandorder!AD114,0))","v":0},{"$f":"Sortandorder!AE114","v":true},0,{"$f":"IF(N48>0,            IF(N48>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N48-1,1)),IF(E48=\"\",\"\",                     IF(F48+H48>0,IF(NOT(M48),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0]
[null,null,null,38,{"$f":"Sortandorder!W115","v":""},{"$f":"Sortandorder!X115","v":0},{"$f":"IF(Sortandorder!Y115=10000000,0,Sortandorder!Y115)*IF(L49=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z115=10000000,0,Sortandorder!Z115)","v":0},{"$f":"Sortandorder!AA115","v":0},{"$f":"Sortandorder!AB115","v":0},{"$f":"Sortandorder!AC115","v":0},{"$f":"IF(Sortandorder!AD115=1000,0,ROUND(Sortandorder!AD115,0))","v":0},{"$f":"Sortandorder!AE115","v":true},0,{"$f":"IF(N49>0,            IF(N49>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N49-1,1)),IF(E49=\"\",\"\",                     IF(F49+H49>0,IF(NOT(M49),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0]
[null,null,null,39,{"$f":"Sortandorder!W116","v":""},{"$f":"Sortandorder!X116","v":0},{"$f":"IF(Sortandorder!Y116=10000000,0,Sortandorder!Y116)*IF(L50=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z116=10000000,0,Sortandorder!Z116)","v":0},{"$f":"Sortandorder!AA116","v":0},{"$f":"Sortandorder!AB116","v":0},{"$f":"Sortandorder!AC116","v":0},{"$f":"IF(Sortandorder!AD116=1000,0,ROUND(Sortandorder!AD116,0))","v":0},{"$f":"Sortandorder!AE116","v":true},0,{"$f":"IF(N50>0,            IF(N50>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N50-1,1)),IF(E50=\"\",\"\",                     IF(F50+H50>0,IF(NOT(M50),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0]
[null,null,null,40,{"$f":"Sortandorder!W117","v":""},{"$f":"Sortandorder!X117","v":0},{"$f":"IF(Sortandorder!Y117=10000000,0,Sortandorder!Y117)*IF(L51=2,-1,1)","v":0},{"$f":"IF(Sortandorder!Z117=10000000,0,Sortandorder!Z117)","v":0},{"$f":"Sortandorder!AA117","v":0},{"$f":"Sortandorder!AB117","v":0},{"$f":"Sortandorder!AC117","v":0},{"$f":"IF(Sortandorder!AD117=1000,0,ROUND(Sortandorder!AD117,0))","v":0},{"$f":"Sortandorder!AE117","v":true},0,{"$f":"IF(N51>0,            IF(N51>360,               \"Over 30 Yrs\",            DATE(YEAR($C$11),MONTH($C$11)+N51-1,1)),IF(E51=\"\",\"\",                     IF(F51+H51>0,IF(NOT(M51),'Mile Marker Goals'!$AJ$73,\"Complete\"),\"No Data\")))","v":""},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L9","v":1}]
[null,null,{"$f":"IF('Household Spending Plan'!F39<0,'Mile Marker Goals'!L5,\"\")","v":""},null,null,{"$f":"IFERROR(IF(F$55=trackingDate,\"Current Tracking Month (DT tab)\",\"\"),\"\")","v":"Current Tracking Month (DT tab)"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(IF(BR$55=trackingDate,\"Current Tracking Month (DT tab)\",\"\"),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(IF(ED$55=trackingDate,\"Current Tracking Month (DT tab)\",\"\"),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(IF(GP$55=trackingDate,\"Current Tracking Month (DT tab)\",\"\"),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(IF(JB$55=trackingDate,\"Current Tracking Month (DT tab)\",\"\"),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(IF(LN$55=trackingDate,\"Current Tracking Month (DT tab)\",\"\"),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,0,{"$f":"E54+1","v":1},{"$f":"F54+1","v":2},{"$f":"G54+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,{"$f":"AU54+1","v":43},44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,{"$f":"DG54+1","v":107},108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,165,166,167,168,169,170,{"$f":"FS54+1","v":171},172,173,174,175,176,177,178,179,180,181,182,183,184,185,186,187,188,189,190,191,192,193,194,195,196,197,198,199,200,201,202,203,204,205,206,207,208,209,210,211,212,213,214,215,216,217,218,219,220,221,222,223,224,225,226,227,228,229,230,231,232,233,234,{"$f":"IE54+1","v":235},236,237,238,239,240,241,242,243,244,245,246,247,248,249,250,251,252,253,254,255,256,257,258,259,260,261,262,263,264,265,266,267,268,269,270,271,272,273,274,275,276,277,278,279,280,281,282,283,284,285,286,287,288,289,290,291,292,293,294,295,296,297,298,{"$f":"KQ54+1","v":299},300,301,302,303,304,305,306,307,308,309,310,311,312,313,314,315,316,317,318,319,320,321,322,323,324,325,326,327,328,329,330,331,332,333,334,335,336,337,338,339,340,341,342,343,344,345,346,347,348,349,350,351,352,353,354,355,356,357,358,359,360]
[null,null,null,null,"Min PMT + Initial Snow",{"$f":"IF(F$54>$L$9,NA(),DATE(YEAR(C11),MONTH(C11),1))","v":"2022-02-01"},{"$f":"IF(G$54>$L$9,NA(),DATE(YEAR(F55),MONTH(F55)+1,1))","v":{"$error":"#N/A"}},{"$f":"IF(H$54>$L$9,NA(),DATE(YEAR(G55),MONTH(G55)+1,1))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(BT$54>$L$9,NA(),DATE(YEAR(BS55),MONTH(BS55)+1,1))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(EF$54>$L$9,NA(),DATE(YEAR(EE55),MONTH(EE55)+1,1))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(GR$54>$L$9,NA(),DATE(YEAR(GQ55),MONTH(GQ55)+1,1))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(JD$54>$L$9,NA(),DATE(YEAR(JC55),MONTH(JC55)+1,1))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(LP$54>$L$9,NA(),DATE(YEAR(LO55),MONTH(LO55)+1,1))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,"Total Margin Avail this Month",{"$f":"SUMIF(M12:M51,TRUE,J12:J51)+initialSnow","v":0},{"$f":"$D$11*($E$56-F345+F60+F61+F62+F63)","v":0},{"$f":"$D$11*($E$56-G345+G60+G61+G62+G63)","v":0},{"$f":"$D$11*($E$56-H345+H60+H61+H62+H63)","v":0},{"$f":"$D$11*($E$56-I345+I60+I61+I62+I63)","v":0},0,{"$f":"$D$11*($E$56-K345+K60+K61+K62+K63)","v":0},{"$f":"$D$11*($E$56-L345+L60+L61+L62+L63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$D$11*($E$56-BS345+BS60+BS61+BS62+BS63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$D$11*($E$56-EE345+EE60+EE61+EE62+EE63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$D$11*($E$56-GQ345+GQ60+GQ61+GQ62+GQ63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$D$11*($E$56-JC345+JC60+JC61+JC62+JC63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$D$11*($E$56-LO345+LO60+LO61+LO62+LO63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Automatically Applied Margin from HHSP",{"$f":"initialSnow","v":0},{"$f":"$E$57","v":0},{"$f":"$E$57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$E$57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$E$57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$E$57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$E$57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$E$57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Cumulative Margin from Paid off Goals",null,{"$f":"F56-F60-F61-F62-F63-initialSnow","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR56-BR60-BR61-BR62-BR63-initialSnow","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED56-ED60-ED61-ED62-ED63-initialSnow","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP56-GP60-GP61-GP62-GP63-initialSnow","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB56-JB60-JB61-JB62-JB63-initialSnow","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN56-LN60-LN61-LN62-LN63-initialSnow","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"New Margin this period",null,null,{"$f":"G$389","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"BS$389","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"EE$389","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"GQ$389","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"JC$389","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"LO$389","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,"Extra Paycheck",null,{"$f":"Sortandorder!AA13","v":0},{"$f":"Sortandorder!AB13","v":0},{"$f":"Sortandorder!AC13","v":0},{"$f":"Sortandorder!AD13","v":0},{"$f":"Sortandorder!AE13","v":0},{"$f":"Sortandorder!AF13","v":0},{"$f":"Sortandorder!AG13","v":0},{"$f":"Sortandorder!AH13","v":0},{"$f":"Sortandorder!AI13","v":0},{"$f":"Sortandorder!AJ13","v":0},{"$f":"Sortandorder!AK13","v":0},{"$f":"Sortandorder!AL13","v":0},{"$f":"Sortandorder!AM13","v":0},{"$f":"Sortandorder!AN13","v":0},{"$f":"Sortandorder!AO13","v":0},{"$f":"Sortandorder!AP13","v":0},{"$f":"Sortandorder!AQ13","v":0},{"$f":"Sortandorder!AR13","v":0},{"$f":"Sortandorder!AS13","v":0},{"$f":"Sortandorder!AT13","v":0},{"$f":"Sortandorder!AU13","v":0},{"$f":"Sortandorder!AV13","v":0},{"$f":"Sortandorder!AW13","v":0},{"$f":"Sortandorder!AX13","v":0},{"$f":"Sortandorder!AY13","v":0},{"$f":"Sortandorder!AZ13","v":0},{"$f":"Sortandorder!BA13","v":0},{"$f":"Sortandorder!BB13","v":0},{"$f":"Sortandorder!BC13","v":0},{"$f":"Sortandorder!BD13","v":0},{"$f":"Sortandorder!BE13","v":0},{"$f":"Sortandorder!BF13","v":0},{"$f":"Sortandorder!BG13","v":0},{"$f":"Sortandorder!BH13","v":0},{"$f":"Sortandorder!BI13","v":0},{"$f":"Sortandorder!BJ13","v":0},{"$f":"Sortandorder!BK13","v":0},{"$f":"Sortandorder!BL13","v":0},{"$f":"Sortandorder!BM13","v":0},{"$f":"Sortandorder!BN13","v":0},{"$f":"Sortandorder!BO13","v":0},{"$f":"Sortandorder!BP13","v":0},{"$f":"Sortandorder!BQ13","v":0},{"$f":"Sortandorder!BR13","v":0},{"$f":"Sortandorder!BS13","v":0},{"$f":"Sortandorder!BT13","v":0},{"$f":"Sortandorder!BU13","v":0},{"$f":"Sortandorder!BV13","v":0},{"$f":"Sortandorder!BW13","v":0},{"$f":"Sortandorder!BX13","v":0},{"$f":"Sortandorder!BY13","v":0},{"$f":"Sortandorder!BZ13","v":0},{"$f":"Sortandorder!CA13","v":0},{"$f":"Sortandorder!CB13","v":0},{"$f":"Sortandorder!CC13","v":0},{"$f":"Sortandorder!CD13","v":0},{"$f":"Sortandorder!CE13","v":0},{"$f":"Sortandorder!CF13","v":0},{"$f":"Sortandorder!CG13","v":0},{"$f":"Sortandorder!CH13","v":0},{"$f":"Sortandorder!CI13","v":0},{"$f":"Sortandorder!CJ13","v":0},{"$f":"Sortandorder!CK13","v":0},{"$f":"Sortandorder!CL13","v":0},{"$f":"Sortandorder!CM13","v":0},{"$f":"Sortandorder!CN13","v":0},{"$f":"Sortandorder!CO13","v":0},{"$f":"Sortandorder!CP13","v":0},{"$f":"Sortandorder!CQ13","v":0},{"$f":"Sortandorder!CR13","v":0},{"$f":"Sortandorder!CS13","v":0},{"$f":"Sortandorder!CT13","v":0},{"$f":"Sortandorder!CU13","v":0},{"$f":"Sortandorder!CV13","v":0},{"$f":"Sortandorder!CW13","v":0},{"$f":"Sortandorder!CX13","v":0},{"$f":"Sortandorder!CY13","v":0},{"$f":"Sortandorder!CZ13","v":0},{"$f":"Sortandorder!DA13","v":0},{"$f":"Sortandorder!DB13","v":0},{"$f":"Sortandorder!DC13","v":0},{"$f":"Sortandorder!DD13","v":0},{"$f":"Sortandorder!DE13","v":0},{"$f":"Sortandorder!DF13","v":0},{"$f":"Sortandorder!DG13","v":0},{"$f":"Sortandorder!DH13","v":0},{"$f":"Sortandorder!DI13","v":0},{"$f":"Sortandorder!DJ13","v":0},{"$f":"Sortandorder!DK13","v":0},{"$f":"Sortandorder!DL13","v":0},{"$f":"Sortandorder!DM13","v":0},{"$f":"Sortandorder!DN13","v":0},{"$f":"Sortandorder!DO13","v":0},{"$f":"Sortandorder!DP13","v":0},{"$f":"Sortandorder!DQ13","v":0},{"$f":"Sortandorder!DR13","v":0},{"$f":"Sortandorder!DS13","v":0},{"$f":"Sortandorder!DT13","v":0},{"$f":"Sortandorder!DU13","v":0},{"$f":"Sortandorder!DV13","v":0},{"$f":"Sortandorder!DW13","v":0},{"$f":"Sortandorder!DX13","v":0},{"$f":"Sortandorder!DY13","v":0},{"$f":"Sortandorder!DZ13","v":0},{"$f":"Sortandorder!EA13","v":0},{"$f":"Sortandorder!EB13","v":0},{"$f":"Sortandorder!EC13","v":0},{"$f":"Sortandorder!ED13","v":0},{"$f":"Sortandorder!EE13","v":0},{"$f":"Sortandorder!EF13","v":0},{"$f":"Sortandorder!EG13","v":0},{"$f":"Sortandorder!EH13","v":0},{"$f":"Sortandorder!EI13","v":0},{"$f":"Sortandorder!EJ13","v":0},{"$f":"Sortandorder!EK13","v":0},{"$f":"Sortandorder!EL13","v":0},{"$f":"Sortandorder!EM13","v":0},{"$f":"Sortandorder!EN13","v":0},{"$f":"Sortandorder!EO13","v":0},{"$f":"Sortandorder!EP13","v":0},{"$f":"Sortandorder!EQ13","v":0},{"$f":"Sortandorder!ER13","v":0},{"$f":"Sortandorder!ES13","v":0},{"$f":"Sortandorder!ET13","v":0},{"$f":"Sortandorder!EU13","v":0},{"$f":"Sortandorder!EV13","v":0},{"$f":"Sortandorder!EW13","v":0},{"$f":"Sortandorder!EX13","v":0},{"$f":"Sortandorder!EY13","v":0},{"$f":"Sortandorder!EZ13","v":0},{"$f":"Sortandorder!FA13","v":0},{"$f":"Sortandorder!FB13","v":0},{"$f":"Sortandorder!FC13","v":0},{"$f":"Sortandorder!FD13","v":0},{"$f":"Sortandorder!FE13","v":0},{"$f":"Sortandorder!FF13","v":0},{"$f":"Sortandorder!FG13","v":0},{"$f":"Sortandorder!FH13","v":0},{"$f":"Sortandorder!FI13","v":0},{"$f":"Sortandorder!FJ13","v":0},{"$f":"Sortandorder!FK13","v":0},{"$f":"Sortandorder!FL13","v":0},{"$f":"Sortandorder!FM13","v":0},{"$f":"Sortandorder!FN13","v":0},{"$f":"Sortandorder!FO13","v":0},{"$f":"Sortandorder!FP13","v":0},{"$f":"Sortandorder!FQ13","v":0},{"$f":"Sortandorder!FR13","v":0},{"$f":"Sortandorder!FS13","v":0},{"$f":"Sortandorder!FT13","v":0},{"$f":"Sortandorder!FU13","v":0},{"$f":"Sortandorder!FV13","v":0},{"$f":"Sortandorder!FW13","v":0},{"$f":"Sortandorder!FX13","v":0},{"$f":"Sortandorder!FY13","v":0},{"$f":"Sortandorder!FZ13","v":0},{"$f":"Sortandorder!GA13","v":0},{"$f":"Sortandorder!GB13","v":0},{"$f":"Sortandorder!GC13","v":0},{"$f":"Sortandorder!GD13","v":0},{"$f":"Sortandorder!GE13","v":0},{"$f":"Sortandorder!GF13","v":0},{"$f":"Sortandorder!GG13","v":0},{"$f":"Sortandorder!GH13","v":0},{"$f":"Sortandorder!GI13","v":0},{"$f":"Sortandorder!GJ13","v":0},{"$f":"Sortandorder!GK13","v":0},{"$f":"Sortandorder!GL13","v":0},{"$f":"Sortandorder!GM13","v":0},{"$f":"Sortandorder!GN13","v":0},{"$f":"Sortandorder!GO13","v":0},{"$f":"Sortandorder!GP13","v":0},{"$f":"Sortandorder!GQ13","v":0},{"$f":"Sortandorder!GR13","v":0},{"$f":"Sortandorder!GS13","v":0},{"$f":"Sortandorder!GT13","v":0},{"$f":"Sortandorder!GU13","v":0},{"$f":"Sortandorder!GV13","v":0},{"$f":"Sortandorder!GW13","v":0},{"$f":"Sortandorder!GX13","v":0},{"$f":"Sortandorder!GY13","v":0},{"$f":"Sortandorder!GZ13","v":0},{"$f":"Sortandorder!HA13","v":0},{"$f":"Sortandorder!HB13","v":0},{"$f":"Sortandorder!HC13","v":0},{"$f":"Sortandorder!HD13","v":0},{"$f":"Sortandorder!HE13","v":0},{"$f":"Sortandorder!HF13","v":0},{"$f":"Sortandorder!HG13","v":0},{"$f":"Sortandorder!HH13","v":0},{"$f":"Sortandorder!HI13","v":0},{"$f":"Sortandorder!HJ13","v":0},{"$f":"Sortandorder!HK13","v":0},{"$f":"Sortandorder!HL13","v":0},{"$f":"Sortandorder!HM13","v":0},{"$f":"Sortandorder!HN13","v":0},{"$f":"Sortandorder!HO13","v":0},{"$f":"Sortandorder!HP13","v":0},{"$f":"Sortandorder!HQ13","v":0},{"$f":"Sortandorder!HR13","v":0},{"$f":"Sortandorder!HS13","v":0},{"$f":"Sortandorder!HT13","v":0},{"$f":"Sortandorder!HU13","v":0},{"$f":"Sortandorder!HV13","v":0},{"$f":"Sortandorder!HW13","v":0},{"$f":"Sortandorder!HX13","v":0},{"$f":"Sortandorder!HY13","v":0},{"$f":"Sortandorder!HZ13","v":0},{"$f":"Sortandorder!IA13","v":0},{"$f":"Sortandorder!IB13","v":0},{"$f":"Sortandorder!IC13","v":0},{"$f":"Sortandorder!ID13","v":0},{"$f":"Sortandorder!IE13","v":0},{"$f":"Sortandorder!IF13","v":0},{"$f":"Sortandorder!IG13","v":0},{"$f":"Sortandorder!IH13","v":0},{"$f":"Sortandorder!II13","v":0},{"$f":"Sortandorder!IJ13","v":0},{"$f":"Sortandorder!IK13","v":0},{"$f":"Sortandorder!IL13","v":0},{"$f":"Sortandorder!IM13","v":0},{"$f":"Sortandorder!IN13","v":0},{"$f":"Sortandorder!IO13","v":0},{"$f":"Sortandorder!IP13","v":0},{"$f":"Sortandorder!IQ13","v":0},{"$f":"Sortandorder!IR13","v":0},{"$f":"Sortandorder!IS13","v":0},{"$f":"Sortandorder!IT13","v":0},{"$f":"Sortandorder!IU13","v":0},{"$f":"Sortandorder!IV13","v":0},{"$f":"Sortandorder!IW13","v":0},{"$f":"Sortandorder!IX13","v":0},{"$f":"Sortandorder!IY13","v":0},{"$f":"Sortandorder!IZ13","v":0},{"$f":"Sortandorder!JA13","v":0},{"$f":"Sortandorder!JB13","v":0},{"$f":"Sortandorder!JC13","v":0},{"$f":"Sortandorder!JD13","v":0},{"$f":"Sortandorder!JE13","v":0},{"$f":"Sortandorder!JF13","v":0},{"$f":"Sortandorder!JG13","v":0},{"$f":"Sortandorder!JH13","v":0},{"$f":"Sortandorder!JI13","v":0},{"$f":"Sortandorder!JJ13","v":0},{"$f":"Sortandorder!JK13","v":0},{"$f":"Sortandorder!JL13","v":0},{"$f":"Sortandorder!JM13","v":0},{"$f":"Sortandorder!JN13","v":0},{"$f":"Sortandorder!JO13","v":0},{"$f":"Sortandorder!JP13","v":0},{"$f":"Sortandorder!JQ13","v":0},{"$f":"Sortandorder!JR13","v":0},{"$f":"Sortandorder!JS13","v":0},{"$f":"Sortandorder!JT13","v":0},{"$f":"Sortandorder!JU13","v":0},{"$f":"Sortandorder!JV13","v":0},{"$f":"Sortandorder!JW13","v":0},{"$f":"Sortandorder!JX13","v":0},{"$f":"Sortandorder!JY13","v":0},{"$f":"Sortandorder!JZ13","v":0},{"$f":"Sortandorder!KA13","v":0},{"$f":"Sortandorder!KB13","v":0},{"$f":"Sortandorder!KC13","v":0},{"$f":"Sortandorder!KD13","v":0},{"$f":"Sortandorder!KE13","v":0},{"$f":"Sortandorder!KF13","v":0},{"$f":"Sortandorder!KG13","v":0},{"$f":"Sortandorder!KH13","v":0},{"$f":"Sortandorder!KI13","v":0},{"$f":"Sortandorder!KJ13","v":0},{"$f":"Sortandorder!KK13","v":0},{"$f":"Sortandorder!KL13","v":0},{"$f":"Sortandorder!KM13","v":0},{"$f":"Sortandorder!KN13","v":0},{"$f":"Sortandorder!KO13","v":0},{"$f":"Sortandorder!KP13","v":0},{"$f":"Sortandorder!KQ13","v":0},{"$f":"Sortandorder!KR13","v":0},{"$f":"Sortandorder!KS13","v":0},{"$f":"Sortandorder!KT13","v":0},{"$f":"Sortandorder!KU13","v":0},{"$f":"Sortandorder!KV13","v":0},{"$f":"Sortandorder!KW13","v":0},{"$f":"Sortandorder!KX13","v":0},{"$f":"Sortandorder!KY13","v":0},{"$f":"Sortandorder!KZ13","v":0},{"$f":"Sortandorder!LA13","v":0},{"$f":"Sortandorder!LB13","v":0},{"$f":"Sortandorder!LC13","v":0},{"$f":"Sortandorder!LD13","v":0},{"$f":"Sortandorder!LE13","v":0},{"$f":"Sortandorder!LF13","v":0},{"$f":"Sortandorder!LG13","v":0},{"$f":"Sortandorder!LH13","v":0},{"$f":"Sortandorder!LI13","v":0},{"$f":"Sortandorder!LJ13","v":0},{"$f":"Sortandorder!LK13","v":0},{"$f":"Sortandorder!LL13","v":0},{"$f":"Sortandorder!LM13","v":0},{"$f":"Sortandorder!LN13","v":0},{"$f":"Sortandorder!LO13","v":0},{"$f":"Sortandorder!LP13","v":0},{"$f":"Sortandorder!LQ13","v":0},{"$f":"Sortandorder!LR13","v":0},{"$f":"Sortandorder!LS13","v":0},{"$f":"Sortandorder!LT13","v":0},{"$f":"Sortandorder!LU13","v":0},{"$f":"Sortandorder!LV13","v":0},{"$f":"Sortandorder!LW13","v":0},{"$f":"Sortandorder!LX13","v":0},{"$f":"Sortandorder!LY13","v":0},{"$f":"Sortandorder!LZ13","v":0},{"$f":"Sortandorder!MA13","v":0},{"$f":"Sortandorder!MB13","v":0},{"$f":"Sortandorder!MC13","v":0},{"$f":"Sortandorder!MD13","v":0},{"$f":"Sortandorder!ME13","v":0},{"$f":"Sortandorder!MF13","v":0},{"$f":"Sortandorder!MG13","v":0},{"$f":"Sortandorder!MH13","v":0},{"$f":"Sortandorder!MI13","v":0},{"$f":"Sortandorder!MJ13","v":0},{"$f":"Sortandorder!MK13","v":0},{"$f":"Sortandorder!ML13","v":0},{"$f":"Sortandorder!MM13","v":0},{"$f":"Sortandorder!MN13","v":0},{"$f":"Sortandorder!MO13","v":0},{"$f":"Sortandorder!MP13","v":0},{"$f":"Sortandorder!MQ13","v":0},{"$f":"Sortandorder!MR13","v":0},{"$f":"Sortandorder!MS13","v":0},{"$f":"Sortandorder!MT13","v":0},{"$f":"Sortandorder!MU13","v":0},{"$f":"Sortandorder!MV13","v":0},{"$f":"Sortandorder!MW13","v":0},{"$f":"Sortandorder!MX13","v":0},{"$f":"Sortandorder!MY13","v":0},{"$f":"Sortandorder!MZ13","v":0},{"$f":"Sortandorder!NA13","v":0},{"$f":"Sortandorder!NB13","v":0},{"$f":"Sortandorder!NC13","v":0},{"$f":"Sortandorder!ND13","v":0},{"$f":"Sortandorder!NE13","v":0},{"$f":"Sortandorder!NF13","v":0},{"$f":"Sortandorder!NG13","v":0},{"$f":"Sortandorder!NH13","v":0},{"$f":"Sortandorder!NI13","v":0},{"$f":"Sortandorder!NJ13","v":0},{"$f":"Sortandorder!NK13","v":0},{"$f":"Sortandorder!NL13","v":0},{"$f":"Sortandorder!NM13","v":0},{"$f":"Sortandorder!NN13","v":0},{"$f":"Sortandorder!NO13","v":0},{"$f":"Sortandorder!NP13","v":0},{"$f":"Sortandorder!NQ13","v":0},{"$f":"Sortandorder!NR13","v":0},{"$f":"Sortandorder!NS13","v":0},{"$f":"Sortandorder!NT13","v":0},{"$f":"Sortandorder!NU13","v":0},{"$f":"Sortandorder!NV13","v":0}]
[null,null,null,"Recurring Bonus Checks",null,{"$f":"Sortandorder!AA17:NV17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Enter bonus ->",{"$f":"SUM(F62:NA62)","v":0}]
[null,null,null,"What-if Margin from MMG",null,{"$f":"'Mile Marker Goals'!J25","v":0},{"$f":"$F$63","v":0},{"$f":"$F$63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$F$63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Mile Marker / MIN PMT",{"$f":"IF(F$54=$L$9,\"All Goals Complete\",\"\")","v":"All Goals Complete"},{"$f":"IF(G$54=$L$9,\"All Goals Complete\",\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(BS$54=$L$9,\"All Goals Complete\",\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EE$54=$L$9,\"All Goals Complete\",\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(GQ$54=$L$9,\"All Goals Complete\",\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(JC$54=$L$9,\"All Goals Complete\",\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(LO$54=$L$9,\"All Goals Complete\",\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,{"$f":"\"This Month's Payment    (MM2 Sort Order =  \" &Sortandorder!V34& \")\"","v":"This Month's Payment    (MM2 Sort Order =  Highest Interest)"},{"$f":"E12","v":"MM1 - Periodic Expense Fund"},{"$f":"IF(L12>0,\"MM\"&L12&\" | \"&TEXT($J12,\"$#,##0\"),\"\")","v":"MM1 | $0"},{"$f":"F305+F348+($L12<>2)*F219*(E$148>0)","v":0},{"$f":"G305+G348+($L12<>2)*G219*(F$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BS305+BS348+($L12<>2)*BS219*(BR$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EE305+EE348+($L12<>2)*EE219*(ED$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GQ305+GQ348+($L12<>2)*GQ219*(GP$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JC305+JC348+($L12<>2)*JC219*(JB$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LO305+LO348+($L12<>2)*LO219*(LN$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"MM1 - Cash Reserve Fund","MM1 | $0",{"$f":"F306+F349+($L13<>2)*F220*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR306+BR349+($L13<>2)*BR220*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED306+ED349+($L13<>2)*ED220*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP306+GP349+($L13<>2)*GP220*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB306+JB349+($L13<>2)*JB220*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN306+LN349+($L13<>2)*LN220*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"MM3 - Life Happens Fund","MM3 | $0",{"$f":"F307+F350+($L14<>2)*F221*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR307+BR350+($L14<>2)*BR221*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED307+ED350+($L14<>2)*ED221*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP307+GP350+($L14<>2)*GP221*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB307+JB350+($L14<>2)*JB221*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN307+LN350+($L14<>2)*LN221*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"MM4 - Long Term Goals Fund","MM4 | $0",{"$f":"F308+F351+($L15<>2)*F222*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR308+BR351+($L15<>2)*BR222*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED308+ED351+($L15<>2)*ED222*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP308+GP351+($L15<>2)*GP222*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB308+JB351+($L15<>2)*JB222*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN308+LN351+($L15<>2)*LN222*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F309+F352+($L16<>2)*F223*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR309+BR352+($L16<>2)*BR223*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED309+ED352+($L16<>2)*ED223*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP309+GP352+($L16<>2)*GP223*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB309+JB352+($L16<>2)*JB223*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN309+LN352+($L16<>2)*LN223*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F310+F353+($L17<>2)*F224*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR310+BR353+($L17<>2)*BR224*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED310+ED353+($L17<>2)*ED224*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP310+GP353+($L17<>2)*GP224*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB310+JB353+($L17<>2)*JB224*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN310+LN353+($L17<>2)*LN224*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F311+F354+($L18<>2)*F225*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR311+BR354+($L18<>2)*BR225*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED311+ED354+($L18<>2)*ED225*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP311+GP354+($L18<>2)*GP225*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB311+JB354+($L18<>2)*JB225*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN311+LN354+($L18<>2)*LN225*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F312+F355+($L19<>2)*F226*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR312+BR355+($L19<>2)*BR226*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED312+ED355+($L19<>2)*ED226*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP312+GP355+($L19<>2)*GP226*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB312+JB355+($L19<>2)*JB226*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN312+LN355+($L19<>2)*LN226*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F313+F356+($L20<>2)*F227*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR313+BR356+($L20<>2)*BR227*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED313+ED356+($L20<>2)*ED227*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP313+GP356+($L20<>2)*GP227*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB313+JB356+($L20<>2)*JB227*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN313+LN356+($L20<>2)*LN227*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F314+F357+($L21<>2)*F228*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR314+BR357+($L21<>2)*BR228*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED314+ED357+($L21<>2)*ED228*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP314+GP357+($L21<>2)*GP228*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB314+JB357+($L21<>2)*JB228*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN314+LN357+($L21<>2)*LN228*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F315+F358+($L22<>2)*F229*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR315+BR358+($L22<>2)*BR229*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED315+ED358+($L22<>2)*ED229*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP315+GP358+($L22<>2)*GP229*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB315+JB358+($L22<>2)*JB229*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN315+LN358+($L22<>2)*LN229*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F316+F359+($L23<>2)*F230*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR316+BR359+($L23<>2)*BR230*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED316+ED359+($L23<>2)*ED230*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP316+GP359+($L23<>2)*GP230*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB316+JB359+($L23<>2)*JB230*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN316+LN359+($L23<>2)*LN230*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F317+F360+($L24<>2)*F231*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR317+BR360+($L24<>2)*BR231*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED317+ED360+($L24<>2)*ED231*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP317+GP360+($L24<>2)*GP231*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB317+JB360+($L24<>2)*JB231*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN317+LN360+($L24<>2)*LN231*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F318+F361+($L25<>2)*F232*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR318+BR361+($L25<>2)*BR232*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED318+ED361+($L25<>2)*ED232*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP318+GP361+($L25<>2)*GP232*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB318+JB361+($L25<>2)*JB232*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN318+LN361+($L25<>2)*LN232*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F319+F362+($L26<>2)*F233*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR319+BR362+($L26<>2)*BR233*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED319+ED362+($L26<>2)*ED233*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP319+GP362+($L26<>2)*GP233*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB319+JB362+($L26<>2)*JB233*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN319+LN362+($L26<>2)*LN233*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F320+F363+($L27<>2)*F234*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR320+BR363+($L27<>2)*BR234*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED320+ED363+($L27<>2)*ED234*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP320+GP363+($L27<>2)*GP234*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB320+JB363+($L27<>2)*JB234*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN320+LN363+($L27<>2)*LN234*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F321+F364+($L28<>2)*F235*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR321+BR364+($L28<>2)*BR235*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED321+ED364+($L28<>2)*ED235*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP321+GP364+($L28<>2)*GP235*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB321+JB364+($L28<>2)*JB235*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN321+LN364+($L28<>2)*LN235*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F322+F365+($L29<>2)*F236*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR322+BR365+($L29<>2)*BR236*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED322+ED365+($L29<>2)*ED236*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP322+GP365+($L29<>2)*GP236*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB322+JB365+($L29<>2)*JB236*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN322+LN365+($L29<>2)*LN236*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F323+F366+($L30<>2)*F237*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR323+BR366+($L30<>2)*BR237*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED323+ED366+($L30<>2)*ED237*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP323+GP366+($L30<>2)*GP237*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB323+JB366+($L30<>2)*JB237*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN323+LN366+($L30<>2)*LN237*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F324+F367+($L31<>2)*F238*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR324+BR367+($L31<>2)*BR238*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED324+ED367+($L31<>2)*ED238*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP324+GP367+($L31<>2)*GP238*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB324+JB367+($L31<>2)*JB238*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN324+LN367+($L31<>2)*LN238*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F325+F368+($L32<>2)*F239*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR325+BR368+($L32<>2)*BR239*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED325+ED368+($L32<>2)*ED239*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP325+GP368+($L32<>2)*GP239*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB325+JB368+($L32<>2)*JB239*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN325+LN368+($L32<>2)*LN239*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F326+F369+($L33<>2)*F240*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR326+BR369+($L33<>2)*BR240*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED326+ED369+($L33<>2)*ED240*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP326+GP369+($L33<>2)*GP240*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB326+JB369+($L33<>2)*JB240*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN326+LN369+($L33<>2)*LN240*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F327+F370+($L34<>2)*F241*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR327+BR370+($L34<>2)*BR241*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED327+ED370+($L34<>2)*ED241*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP327+GP370+($L34<>2)*GP241*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB327+JB370+($L34<>2)*JB241*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN327+LN370+($L34<>2)*LN241*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F328+F371+($L35<>2)*F242*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR328+BR371+($L35<>2)*BR242*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED328+ED371+($L35<>2)*ED242*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP328+GP371+($L35<>2)*GP242*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB328+JB371+($L35<>2)*JB242*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN328+LN371+($L35<>2)*LN242*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F329+F372+($L36<>2)*F243*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR329+BR372+($L36<>2)*BR243*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED329+ED372+($L36<>2)*ED243*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP329+GP372+($L36<>2)*GP243*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB329+JB372+($L36<>2)*JB243*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN329+LN372+($L36<>2)*LN243*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F330+F373+($L37<>2)*F244*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR330+BR373+($L37<>2)*BR244*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED330+ED373+($L37<>2)*ED244*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP330+GP373+($L37<>2)*GP244*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB330+JB373+($L37<>2)*JB244*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN330+LN373+($L37<>2)*LN244*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F331+F374+($L38<>2)*F245*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR331+BR374+($L38<>2)*BR245*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED331+ED374+($L38<>2)*ED245*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP331+GP374+($L38<>2)*GP245*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB331+JB374+($L38<>2)*JB245*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN331+LN374+($L38<>2)*LN245*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F332+F375+($L39<>2)*F246*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR332+BR375+($L39<>2)*BR246*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED332+ED375+($L39<>2)*ED246*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP332+GP375+($L39<>2)*GP246*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB332+JB375+($L39<>2)*JB246*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN332+LN375+($L39<>2)*LN246*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F333+F376+($L40<>2)*F247*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR333+BR376+($L40<>2)*BR247*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED333+ED376+($L40<>2)*ED247*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP333+GP376+($L40<>2)*GP247*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB333+JB376+($L40<>2)*JB247*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN333+LN376+($L40<>2)*LN247*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F334+F377+($L41<>2)*F248*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR334+BR377+($L41<>2)*BR248*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED334+ED377+($L41<>2)*ED248*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP334+GP377+($L41<>2)*GP248*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB334+JB377+($L41<>2)*JB248*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN334+LN377+($L41<>2)*LN248*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F335+F378+($L42<>2)*F249*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR335+BR378+($L42<>2)*BR249*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED335+ED378+($L42<>2)*ED249*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP335+GP378+($L42<>2)*GP249*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB335+JB378+($L42<>2)*JB249*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN335+LN378+($L42<>2)*LN249*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F336+F379+($L43<>2)*F250*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR336+BR379+($L43<>2)*BR250*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED336+ED379+($L43<>2)*ED250*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP336+GP379+($L43<>2)*GP250*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB336+JB379+($L43<>2)*JB250*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN336+LN379+($L43<>2)*LN250*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F337+F380+($L44<>2)*F251*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR337+BR380+($L44<>2)*BR251*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED337+ED380+($L44<>2)*ED251*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP337+GP380+($L44<>2)*GP251*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB337+JB380+($L44<>2)*JB251*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN337+LN380+($L44<>2)*LN251*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F338+F381+($L45<>2)*F252*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR338+BR381+($L45<>2)*BR252*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED338+ED381+($L45<>2)*ED252*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP338+GP381+($L45<>2)*GP252*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB338+JB381+($L45<>2)*JB252*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN338+LN381+($L45<>2)*LN252*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F339+F382+($L46<>2)*F253*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR339+BR382+($L46<>2)*BR253*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED339+ED382+($L46<>2)*ED253*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP339+GP382+($L46<>2)*GP253*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB339+JB382+($L46<>2)*JB253*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN339+LN382+($L46<>2)*LN253*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F340+F383+($L47<>2)*F254*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR340+BR383+($L47<>2)*BR254*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED340+ED383+($L47<>2)*ED254*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP340+GP383+($L47<>2)*GP254*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB340+JB383+($L47<>2)*JB254*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN340+LN383+($L47<>2)*LN254*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F341+F384+($L48<>2)*F255*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR341+BR384+($L48<>2)*BR255*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED341+ED384+($L48<>2)*ED255*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP341+GP384+($L48<>2)*GP255*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB341+JB384+($L48<>2)*JB255*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN341+LN384+($L48<>2)*LN255*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F342+F385+($L49<>2)*F256*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR342+BR385+($L49<>2)*BR256*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED342+ED385+($L49<>2)*ED256*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP342+GP385+($L49<>2)*GP256*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB342+JB385+($L49<>2)*JB256*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN342+LN385+($L49<>2)*LN256*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F343+F386+($L50<>2)*F257*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR343+BR386+($L50<>2)*BR257*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED343+ED386+($L50<>2)*ED257*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP343+GP386+($L50<>2)*GP257*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB343+JB386+($L50<>2)*JB257*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN343+LN386+($L50<>2)*LN257*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","",{"$f":"F344+F387+($L51<>2)*F258*(E$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR344+BR387+($L51<>2)*BR258*(BQ$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED344+ED387+($L51<>2)*ED258*(EC$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP344+GP387+($L51<>2)*GP258*(GO$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB344+JB387+($L51<>2)*JB258*(JA$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN344+LN387+($L51<>2)*LN258*(LM$148>0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total",{"$f":"SUM(F65:F104)","v":0},{"$f":"SUM(G65:G104)","v":0},{"$f":"SUM(H65:H104)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AV65:AV104)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DH65:DH104)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(FT65:FT104)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(IF65:IF104)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(KR65:KR104)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,"Month End Balance (Remaining)",{"$f":"E12","v":"MM1 - Periodic Expense Fund"},{"$f":"H12*M12","v":0},{"$f":"IF(E108>0,ROUND(E108-F65+IF($L12=2,F219,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(U108>0,ROUND(U108-V65+IF($L12=2,V219,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CG108>0,ROUND(CG108-CH65+IF($L12=2,CH219,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ES108>0,ROUND(ES108-ET65+IF($L12=2,ET219,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(HE108>0,ROUND(HE108-HF65+IF($L12=2,HF219,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JQ108>0,ROUND(JQ108-JR65+IF($L12=2,JR219,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(MC108>0,ROUND(MC108-MD65+IF($L12=2,MD219,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"MM1 - Cash Reserve Fund",0,{"$f":"IF(E109>0,ROUND(E109-F66+IF($L13=2,F220,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ109>0,ROUND(BQ109-BR66+IF($L13=2,BR220,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EC109>0,ROUND(EC109-ED66+IF($L13=2,ED220,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GO109>0,ROUND(GO109-GP66+IF($L13=2,GP220,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JA109>0,ROUND(JA109-JB66+IF($L13=2,JB220,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LM109>0,ROUND(LM109-LN66+IF($L13=2,LN220,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"MM3 - Life Happens Fund",0,{"$f":"IF(E110>0,ROUND(E110-F67+IF($L14=2,F221,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ110>0,ROUND(BQ110-BR67+IF($L14=2,BR221,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EC110>0,ROUND(EC110-ED67+IF($L14=2,ED221,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GO110>0,ROUND(GO110-GP67+IF($L14=2,GP221,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JA110>0,ROUND(JA110-JB67+IF($L14=2,JB221,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LM110>0,ROUND(LM110-LN67+IF($L14=2,LN221,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"MM4 - Long Term Goals Fund",0,{"$f":"IF(E111>0,ROUND(E111-F68+IF($L15=2,F222,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ111>0,ROUND(BQ111-BR68+IF($L15=2,BR222,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EC111>0,ROUND(EC111-ED68+IF($L15=2,ED222,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GO111>0,ROUND(GO111-GP68+IF($L15=2,GP222,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JA111>0,ROUND(JA111-JB68+IF($L15=2,JB222,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LM111>0,ROUND(LM111-LN68+IF($L15=2,LN222,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E112>0,ROUND(E112-F69+IF($L16=2,F223,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ112>0,ROUND(BQ112-BR69+IF($L16=2,BR223,0),2),0)","v":0},0,0,0,{"$f":"IF(BU112>0,ROUND(BU112-BV69+IF($L16=2,BV223,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EC112>0,ROUND(EC112-ED69+IF($L16=2,ED223,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GO112>0,ROUND(GO112-GP69+IF($L16=2,GP223,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JA112>0,ROUND(JA112-JB69+IF($L16=2,JB223,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LM112>0,ROUND(LM112-LN69+IF($L16=2,LN223,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E113>0,ROUND(E113-F70+IF($L17=2,F224,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ113>0,ROUND(BQ113-BR70+IF($L17=2,BR224,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EC113>0,ROUND(EC113-ED70+IF($L17=2,ED224,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GO113>0,ROUND(GO113-GP70+IF($L17=2,GP224,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JA113>0,ROUND(JA113-JB70+IF($L17=2,JB224,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LM113>0,ROUND(LM113-LN70+IF($L17=2,LN224,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E114>0,ROUND(E114-F71+IF($L18=2,F225,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ114>0,ROUND(BQ114-BR71+IF($L18=2,BR225,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EC114>0,ROUND(EC114-ED71+IF($L18=2,ED225,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GO114>0,ROUND(GO114-GP71+IF($L18=2,GP225,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JA114>0,ROUND(JA114-JB71+IF($L18=2,JB225,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LM114>0,ROUND(LM114-LN71+IF($L18=2,LN225,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E115>0,ROUND(E115-F72+IF($L19=2,F226,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ115>0,ROUND(BQ115-BR72+IF($L19=2,BR226,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EC115>0,ROUND(EC115-ED72+IF($L19=2,ED226,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GO115>0,ROUND(GO115-GP72+IF($L19=2,GP226,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JA115>0,ROUND(JA115-JB72+IF($L19=2,JB226,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LM115>0,ROUND(LM115-LN72+IF($L19=2,LN226,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E116>0,ROUND(E116-F73+IF($L20=2,F227,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ116>0,ROUND(BQ116-BR73+IF($L20=2,BR227,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EC116>0,ROUND(EC116-ED73+IF($L20=2,ED227,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GO116>0,ROUND(GO116-GP73+IF($L20=2,GP227,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JA116>0,ROUND(JA116-JB73+IF($L20=2,JB227,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LM116>0,ROUND(LM116-LN73+IF($L20=2,LN227,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E117>0,ROUND(E117-F74+IF($L21=2,F228,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ117>0,ROUND(BQ117-BR74+IF($L21=2,BR228,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EC117>0,ROUND(EC117-ED74+IF($L21=2,ED228,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GO117>0,ROUND(GO117-GP74+IF($L21=2,GP228,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JA117>0,ROUND(JA117-JB74+IF($L21=2,JB228,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LM117>0,ROUND(LM117-LN74+IF($L21=2,LN228,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E118>0,ROUND(E118-F75+IF($L22=2,F229,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ118>0,ROUND(BQ118-BR75+IF($L22=2,BR229,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EC118>0,ROUND(EC118-ED75+IF($L22=2,ED229,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GO118>0,ROUND(GO118-GP75+IF($L22=2,GP229,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JA118>0,ROUND(JA118-JB75+IF($L22=2,JB229,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LM118>0,ROUND(LM118-LN75+IF($L22=2,LN229,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E119>0,ROUND(E119-F76+IF($L23=2,F230,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ119>0,ROUND(BQ119-BR76+IF($L23=2,BR230,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EC119>0,ROUND(EC119-ED76+IF($L23=2,ED230,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GO119>0,ROUND(GO119-GP76+IF($L23=2,GP230,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JA119>0,ROUND(JA119-JB76+IF($L23=2,JB230,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LM119>0,ROUND(LM119-LN76+IF($L23=2,LN230,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E120>0,ROUND(E120-F77+IF($L24=2,F231,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ120>0,ROUND(BQ120-BR77+IF($L24=2,BR231,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EC120>0,ROUND(EC120-ED77+IF($L24=2,ED231,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GO120>0,ROUND(GO120-GP77+IF($L24=2,GP231,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JA120>0,ROUND(JA120-JB77+IF($L24=2,JB231,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LM120>0,ROUND(LM120-LN77+IF($L24=2,LN231,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E121>0,ROUND(E121-F78+IF($L25=2,F232,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ121>0,ROUND(BQ121-BR78+IF($L25=2,BR232,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EC121>0,ROUND(EC121-ED78+IF($L25=2,ED232,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GO121>0,ROUND(GO121-GP78+IF($L25=2,GP232,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JA121>0,ROUND(JA121-JB78+IF($L25=2,JB232,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LM121>0,ROUND(LM121-LN78+IF($L25=2,LN232,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E122>0,ROUND(E122-F79+IF($L26=2,F233,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ122>0,ROUND(BQ122-BR79+IF($L26=2,BR233,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EC122>0,ROUND(EC122-ED79+IF($L26=2,ED233,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GO122>0,ROUND(GO122-GP79+IF($L26=2,GP233,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JA122>0,ROUND(JA122-JB79+IF($L26=2,JB233,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LM122>0,ROUND(LM122-LN79+IF($L26=2,LN233,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E123>0,ROUND(E123-F80+IF($L27=2,F234,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ123>0,ROUND(BQ123-BR80+IF($L27=2,BR234,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EC123>0,ROUND(EC123-ED80+IF($L27=2,ED234,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GO123>0,ROUND(GO123-GP80+IF($L27=2,GP234,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JA123>0,ROUND(JA123-JB80+IF($L27=2,JB234,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LM123>0,ROUND(LM123-LN80+IF($L27=2,LN234,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E124>0,ROUND(E124-F81+IF($L28=2,F235,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ124>0,ROUND(BQ124-BR81+IF($L28=2,BR235,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EC124>0,ROUND(EC124-ED81+IF($L28=2,ED235,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GO124>0,ROUND(GO124-GP81+IF($L28=2,GP235,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JA124>0,ROUND(JA124-JB81+IF($L28=2,JB235,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LM124>0,ROUND(LM124-LN81+IF($L28=2,LN235,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E125>0,ROUND(E125-F82+IF($L29=2,F236,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ125>0,ROUND(BQ125-BR82+IF($L29=2,BR236,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EC125>0,ROUND(EC125-ED82+IF($L29=2,ED236,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GO125>0,ROUND(GO125-GP82+IF($L29=2,GP236,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JA125>0,ROUND(JA125-JB82+IF($L29=2,JB236,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LM125>0,ROUND(LM125-LN82+IF($L29=2,LN236,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E127>0,ROUND(E127-F84+IF($L31=2,F238,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ127>0,ROUND(BQ127-BR84+IF($L31=2,BR238,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EC127>0,ROUND(EC127-ED84+IF($L31=2,ED238,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GO127>0,ROUND(GO127-GP84+IF($L31=2,GP238,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JA127>0,ROUND(JA127-JB84+IF($L31=2,JB238,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LM127>0,ROUND(LM127-LN84+IF($L31=2,LN238,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E128>0,ROUND(E128-F85+IF($L32=2,F239,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ128>0,ROUND(BQ128-BR85+IF($L32=2,BR239,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EC128>0,ROUND(EC128-ED85+IF($L32=2,ED239,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GO128>0,ROUND(GO128-GP85+IF($L32=2,GP239,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JA128>0,ROUND(JA128-JB85+IF($L32=2,JB239,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LM128>0,ROUND(LM128-LN85+IF($L32=2,LN239,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E131>0,ROUND(E131-F88+IF($L35=2,F242,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ131>0,ROUND(BQ131-BR88+IF($L35=2,BR242,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EC131>0,ROUND(EC131-ED88+IF($L35=2,ED242,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GO131>0,ROUND(GO131-GP88+IF($L35=2,GP242,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JA131>0,ROUND(JA131-JB88+IF($L35=2,JB242,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LM131>0,ROUND(LM131-LN88+IF($L35=2,LN242,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E132>0,ROUND(E132-F89+IF($L36=2,F243,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ132>0,ROUND(BQ132-BR89+IF($L36=2,BR243,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EC132>0,ROUND(EC132-ED89+IF($L36=2,ED243,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GO132>0,ROUND(GO132-GP89+IF($L36=2,GP243,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JA132>0,ROUND(JA132-JB89+IF($L36=2,JB243,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LM132>0,ROUND(LM132-LN89+IF($L36=2,LN243,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E135>0,ROUND(E135-F92+IF($L39=2,F246,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ135>0,ROUND(BQ135-BR92+IF($L39=2,BR246,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EC135>0,ROUND(EC135-ED92+IF($L39=2,ED246,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GO135>0,ROUND(GO135-GP92+IF($L39=2,GP246,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JA135>0,ROUND(JA135-JB92+IF($L39=2,JB246,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LM135>0,ROUND(LM135-LN92+IF($L39=2,LN246,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E138>0,ROUND(E138-F95+IF($L42=2,F249,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ138>0,ROUND(BQ138-BR95+IF($L42=2,BR249,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EC138>0,ROUND(EC138-ED95+IF($L42=2,ED249,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GO138>0,ROUND(GO138-GP95+IF($L42=2,GP249,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JA138>0,ROUND(JA138-JB95+IF($L42=2,JB249,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LM138>0,ROUND(LM138-LN95+IF($L42=2,LN249,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E140>0,ROUND(E140-F97+IF($L44=2,F251,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ140>0,ROUND(BQ140-BR97+IF($L44=2,BR251,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EC140>0,ROUND(EC140-ED97+IF($L44=2,ED251,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GO140>0,ROUND(GO140-GP97+IF($L44=2,GP251,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JA140>0,ROUND(JA140-JB97+IF($L44=2,JB251,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LM140>0,ROUND(LM140-LN97+IF($L44=2,LN251,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E141>0,ROUND(E141-F98+IF($L45=2,F252,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ141>0,ROUND(BQ141-BR98+IF($L45=2,BR252,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EC141>0,ROUND(EC141-ED98+IF($L45=2,ED252,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GO141>0,ROUND(GO141-GP98+IF($L45=2,GP252,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JA141>0,ROUND(JA141-JB98+IF($L45=2,JB252,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LM141>0,ROUND(LM141-LN98+IF($L45=2,LN252,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E144>0,ROUND(E144-F101+IF($L48=2,F255,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ144>0,ROUND(BQ144-BR101+IF($L48=2,BR255,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EC144>0,ROUND(EC144-ED101+IF($L48=2,ED255,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GO144>0,ROUND(GO144-GP101+IF($L48=2,GP255,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JA144>0,ROUND(JA144-JB101+IF($L48=2,JB255,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LM144>0,ROUND(LM144-LN101+IF($L48=2,LN255,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E145>0,ROUND(E145-F102+IF($L49=2,F256,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BQ145>0,ROUND(BQ145-BR102+IF($L49=2,BR256,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EC145>0,ROUND(EC145-ED102+IF($L49=2,ED256,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GO145>0,ROUND(GO145-GP102+IF($L49=2,GP256,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(JA145>0,ROUND(JA145-JB102+IF($L49=2,JB256,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LM145>0,ROUND(LM145-LN102+IF($L49=2,LN256,0),2),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Total Outstanding",null,{"$f":"SUM(F108:F147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BS108:BS147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EE108:EE147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(GQ108:GQ147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(JC108:JC147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(LO108:LO147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,{"$f":"D66","v":"MM1 - Cash Reserve Fund"},0,{"$f":"ROUND(E153+F66-IF($L13=2,F220,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(BQ153+BR66-IF($L13=2,BR220,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(EC153+ED66-IF($L13=2,ED220,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(GO153+GP66-IF($L13=2,GP220,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(JA153+JB66-IF($L13=2,JB220,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(LM153+LN66-IF($L13=2,LN220,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"MM3 - Life Happens Fund",0,{"$f":"ROUND(E154+F67-IF($L14=2,F221,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(BQ154+BR67-IF($L14=2,BR221,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(EC154+ED67-IF($L14=2,ED221,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(GO154+GP67-IF($L14=2,GP221,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(JA154+JB67-IF($L14=2,JB221,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(LM154+LN67-IF($L14=2,LN221,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"ROUND(E157+F70-IF($L17=2,F224,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(BQ157+BR70-IF($L17=2,BR224,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(EC157+ED70-IF($L17=2,ED224,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(GO157+GP70-IF($L17=2,GP224,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(JA157+JB70-IF($L17=2,JB224,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(LM157+LN70-IF($L17=2,LN224,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"ROUND(E158+F71-IF($L18=2,F225,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(BQ158+BR71-IF($L18=2,BR225,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(EC158+ED71-IF($L18=2,ED225,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(GO158+GP71-IF($L18=2,GP225,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(JA158+JB71-IF($L18=2,JB225,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(LM158+LN71-IF($L18=2,LN225,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"ROUND(E162+F75-IF($L22=2,F229,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(BQ162+BR75-IF($L22=2,BR229,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(EC162+ED75-IF($L22=2,ED229,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(GO162+GP75-IF($L22=2,GP229,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(JA162+JB75-IF($L22=2,JB229,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(LM162+LN75-IF($L22=2,LN229,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"ROUND(E163+F76-IF($L23=2,F230,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(BQ163+BR76-IF($L23=2,BR230,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(EC163+ED76-IF($L23=2,ED230,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(GO163+GP76-IF($L23=2,GP230,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(JA163+JB76-IF($L23=2,JB230,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(LM163+LN76-IF($L23=2,LN230,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"ROUND(E166+F79-IF($L26=2,F233,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(BQ166+BR79-IF($L26=2,BR233,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(EC166+ED79-IF($L26=2,ED233,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(GO166+GP79-IF($L26=2,GP233,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(JA166+JB79-IF($L26=2,JB233,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(LM166+LN79-IF($L26=2,LN233,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"ROUND(E167+F80-IF($L27=2,F234,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(BQ167+BR80-IF($L27=2,BR234,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(EC167+ED80-IF($L27=2,ED234,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(GO167+GP80-IF($L27=2,GP234,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(JA167+JB80-IF($L27=2,JB234,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(LM167+LN80-IF($L27=2,LN234,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"ROUND(E171+F84-IF($L31=2,F238,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(BQ171+BR84-IF($L31=2,BR238,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(EC171+ED84-IF($L31=2,ED238,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(GO171+GP84-IF($L31=2,GP238,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(JA171+JB84-IF($L31=2,JB238,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(LM171+LN84-IF($L31=2,LN238,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"ROUND(E172+F85-IF($L32=2,F239,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(BQ172+BR85-IF($L32=2,BR239,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(EC172+ED85-IF($L32=2,ED239,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(GO172+GP85-IF($L32=2,GP239,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(JA172+JB85-IF($L32=2,JB239,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(LM172+LN85-IF($L32=2,LN239,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"ROUND(E175+F88-IF($L35=2,F242,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(BQ175+BR88-IF($L35=2,BR242,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(EC175+ED88-IF($L35=2,ED242,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(GO175+GP88-IF($L35=2,GP242,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(JA175+JB88-IF($L35=2,JB242,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(LM175+LN88-IF($L35=2,LN242,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"ROUND(E176+F89-IF($L36=2,F243,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(BQ176+BR89-IF($L36=2,BR243,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(EC176+ED89-IF($L36=2,ED243,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(GO176+GP89-IF($L36=2,GP243,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(JA176+JB89-IF($L36=2,JB243,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(LM176+LN89-IF($L36=2,LN243,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"ROUND(E179+F92-IF($L39=2,F246,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(BQ179+BR92-IF($L39=2,BR246,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(EC179+ED92-IF($L39=2,ED246,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(GO179+GP92-IF($L39=2,GP246,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(JA179+JB92-IF($L39=2,JB246,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(LM179+LN92-IF($L39=2,LN246,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"ROUND(E180+F93-IF($L40=2,F247,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(BQ180+BR93-IF($L40=2,BR247,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(EC180+ED93-IF($L40=2,ED247,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(GO180+GP93-IF($L40=2,GP247,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(JA180+JB93-IF($L40=2,JB247,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(LM180+LN93-IF($L40=2,LN247,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"ROUND(E183+F96-IF($L43=2,F250,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(BQ183+BR96-IF($L43=2,BR250,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(EC183+ED96-IF($L43=2,ED250,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(GO183+GP96-IF($L43=2,GP250,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(JA183+JB96-IF($L43=2,JB250,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(LM183+LN96-IF($L43=2,LN250,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"ROUND(E185+F98-IF($L45=2,F252,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(BQ185+BR98-IF($L45=2,BR252,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(EC185+ED98-IF($L45=2,ED252,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(GO185+GP98-IF($L45=2,GP252,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(JA185+JB98-IF($L45=2,JB252,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(LM185+LN98-IF($L45=2,LN252,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"ROUND(E188+F101-IF($L48=2,F255,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(BQ188+BR101-IF($L48=2,BR255,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(EC188+ED101-IF($L48=2,ED255,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(GO188+GP101-IF($L48=2,GP255,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(JA188+JB101-IF($L48=2,JB255,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(LM188+LN101-IF($L48=2,LN255,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"ROUND(E189+F102-IF($L49=2,F256,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(BQ189+BR102-IF($L49=2,BR256,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(EC189+ED102-IF($L49=2,ED256,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(GO189+GP102-IF($L49=2,GP256,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(JA189+JB102-IF($L49=2,JB256,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(LM189+LN102-IF($L49=2,LN256,0),2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Total Outstanding",{"$f":"SUM(E152:E191)","v":0},{"$f":"SUM(F152:F191)","v":0},{"$f":"SUM(G152:G191)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BS152:BS191)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EE152:EE191)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(GQ152:GQ191)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(JC152:JC191)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(LO152:LO191)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,4,{"$f":"SUMPRODUCT($G$12:$G$51,--($M$12:$M$51),--($L$12:$L$51=$D197))","v":0},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,5,{"$f":"SUMPRODUCT($G$12:$G$51,--($M$12:$M$51),--($L$12:$L$51=$D198))","v":0},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(V$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,V$152:V$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AF$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,AF$152:AF$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AP$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,AP$152:AP$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AZ$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,AZ$152:AZ$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(BJ$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,BJ$152:BJ$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(BS$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,BS$152:BS$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(CY$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,CY$152:CY$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(EE$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,EE$152:EE$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(EO$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,EO$152:EO$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(EY$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,EY$152:EY$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(FI$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,FI$152:FI$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(FS$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,FS$152:FS$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(GC$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,GC$152:GC$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(GM$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,GM$152:GM$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(GW$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,GW$152:GW$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(HG$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,HG$152:HG$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(HQ$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,HQ$152:HQ$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(IA$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,IA$152:IA$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(IK$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,IK$152:IK$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(IU$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,IU$152:IU$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(JE$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,JE$152:JE$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(JO$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,JO$152:JO$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(JY$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,JY$152:JY$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(KI$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,KI$152:KI$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(KS$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,KS$152:KS$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(LC$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,LC$152:LC$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(LM$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,LM$152:LM$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(LW$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,LW$152:LW$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(MG$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,MG$152:MG$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(MQ$54>$L$9,NA(),SUMIF($L$12:$L$51,$D198,MQ$152:MQ$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,8,{"$f":"SUMPRODUCT($G$12:$G$51,--($M$12:$M$51),--($L$12:$L$51=$D201))","v":0},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(EE$54>$L$9,NA(),SUMIF($L$12:$L$51,$D201,EE$152:EE$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(EG$54>$L$9,NA(),SUMIF($L$12:$L$51,$D201,EG$152:EG$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(FM$54>$L$9,NA(),SUMIF($L$12:$L$51,$D201,FM$152:FM$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(GP$54>$L$9,NA(),SUMIF($L$12:$L$51,$D201,GP$152:GP$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(GZ$54>$L$9,NA(),SUMIF($L$12:$L$51,$D201,GZ$152:GZ$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(HJ$54>$L$9,NA(),SUMIF($L$12:$L$51,$D201,HJ$152:HJ$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(HT$54>$L$9,NA(),SUMIF($L$12:$L$51,$D201,HT$152:HT$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(ID$54>$L$9,NA(),SUMIF($L$12:$L$51,$D201,ID$152:ID$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(IN$54>$L$9,NA(),SUMIF($L$12:$L$51,$D201,IN$152:IN$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(IX$54>$L$9,NA(),SUMIF($L$12:$L$51,$D201,IX$152:IX$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(JH$54>$L$9,NA(),SUMIF($L$12:$L$51,$D201,JH$152:JH$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(JR$54>$L$9,NA(),SUMIF($L$12:$L$51,$D201,JR$152:JR$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(KB$54>$L$9,NA(),SUMIF($L$12:$L$51,$D201,KB$152:KB$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(KL$54>$L$9,NA(),SUMIF($L$12:$L$51,$D201,KL$152:KL$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(KV$54>$L$9,NA(),SUMIF($L$12:$L$51,$D201,KV$152:KV$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(LF$54>$L$9,NA(),SUMIF($L$12:$L$51,$D201,LF$152:LF$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(LP$54>$L$9,NA(),SUMIF($L$12:$L$51,$D201,LP$152:LP$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(LZ$54>$L$9,NA(),SUMIF($L$12:$L$51,$D201,LZ$152:LZ$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(MJ$54>$L$9,NA(),SUMIF($L$12:$L$51,$D201,MJ$152:MJ$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(MT$54>$L$9,NA(),SUMIF($L$12:$L$51,$D201,MT$152:MT$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,9,{"$f":"SUMPRODUCT($G$12:$G$51,--($M$12:$M$51),--($L$12:$L$51=$D202))","v":0},0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(EG$54>$L$9,NA(),SUMIF($L$12:$L$51,$D202,EG$152:EG$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(EQ$54>$L$9,NA(),SUMIF($L$12:$L$51,$D202,EQ$152:EQ$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(FA$54>$L$9,NA(),SUMIF($L$12:$L$51,$D202,FA$152:FA$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(FK$54>$L$9,NA(),SUMIF($L$12:$L$51,$D202,FK$152:FK$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(FU$54>$L$9,NA(),SUMIF($L$12:$L$51,$D202,FU$152:FU$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(GE$54>$L$9,NA(),SUMIF($L$12:$L$51,$D202,GE$152:GE$191))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,"Margin Applied to MM",1,null,{"$f":"IF(F$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D207,F$348:F$387),0))","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(BR$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D207,BR$348:BR$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(ED$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D207,ED$348:ED$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(GP$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D207,GP$348:GP$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(JB$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D207,JB$348:JB$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(LN$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D207,LN$348:LN$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,4,null,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,5,null,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(V$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,V$348:V$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AF$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,AF$348:AF$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AP$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,AP$348:AP$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AZ$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,AZ$348:AZ$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(BJ$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,BJ$348:BJ$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(BS$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,BS$348:BS$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(CY$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,CY$348:CY$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(EE$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,EE$348:EE$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(EO$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,EO$348:EO$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(EY$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,EY$348:EY$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(FI$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,FI$348:FI$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(FS$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,FS$348:FS$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(GC$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,GC$348:GC$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(GM$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,GM$348:GM$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(GW$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,GW$348:GW$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(HG$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,HG$348:HG$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(HQ$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,HQ$348:HQ$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(IA$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,IA$348:IA$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(IK$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,IK$348:IK$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(IU$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,IU$348:IU$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(JE$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,JE$348:JE$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(JO$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,JO$348:JO$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(JY$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,JY$348:JY$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(KI$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,KI$348:KI$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(KS$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,KS$348:KS$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(LC$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,LC$348:LC$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(LM$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,LM$348:LM$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(LW$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,LW$348:LW$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(MG$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,MG$348:MG$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(MQ$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D211,MQ$348:MQ$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,8,null,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(EE$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D214,EE$348:EE$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(EG$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D214,EG$348:EG$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(FM$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D214,FM$348:FM$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(GP$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D214,GP$348:GP$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(GZ$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D214,GZ$348:GZ$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(HJ$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D214,HJ$348:HJ$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(HT$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D214,HT$348:HT$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(ID$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D214,ID$348:ID$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(IN$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D214,IN$348:IN$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(IX$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D214,IX$348:IX$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(JH$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D214,JH$348:JH$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(JR$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D214,JR$348:JR$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(KB$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D214,KB$348:KB$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(KL$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D214,KL$348:KL$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(KV$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D214,KV$348:KV$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(LF$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D214,LF$348:LF$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(LP$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D214,LP$348:LP$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(LZ$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D214,LZ$348:LZ$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(MJ$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D214,MJ$348:MJ$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(MT$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D214,MT$348:MT$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,10,null,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(V$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D216,V$348:V$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(BR$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D216,BR$348:BR$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(ED$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D216,ED$348:ED$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(GP$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D216,GP$348:GP$387),0))","v":{"$error":"#N/A"}},{"$f":"IF(GQ$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D216,GQ$348:GQ$387),0))","v":{"$error":"#N/A"}},{"$f":"IF(GR$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D216,GR$348:GR$387),0))","v":{"$error":"#N/A"}},{"$f":"IF(GS$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D216,GS$348:GS$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(JE$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D216,JE$348:JE$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(KK$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D216,KK$348:KK$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(LQ$54>$L$9,NA(),ROUND(SUMIF($L$12:$L$51,$D216,LQ$348:LQ$387),0))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,"Period Interest",{"$f":"E12","v":"MM1 - Periodic Expense Fund"},{"$f":"I12/12*M12","v":0},0,{"$f":"ROUND(IF($L12<>2,F152,F108)*$E219,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L12<>2,BR152,BR108)*$E219,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L12<>2,ED152,ED108)*$E219,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L12<>2,GP152,GP108)*$E219,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L12<>2,JB152,JB108)*$E219,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L12<>2,LN152,LN108)*$E219,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"MM1 - Cash Reserve Fund",0,0,{"$f":"ROUND(IF($L13<>2,F153,F109)*$E220,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L13<>2,BQ153,BQ109)*$E220,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L13<>2,EC153,EC109)*$E220,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L13<>2,GO153,GO109)*$E220,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L13<>2,JA153,JA109)*$E220,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L13<>2,LM153,LM109)*$E220,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,0,{"$f":"ROUND(IF($L16<>2,F156,F112)*$E223,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L16<>2,BQ156,BQ112)*$E223,3)","v":0},0,0,0,0,0,{"$f":"ROUND(IF($L16<>2,BW156,BW112)*$E223,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L16<>2,EC156,EC112)*$E223,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L16<>2,GO156,GO112)*$E223,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L16<>2,JA156,JA112)*$E223,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L16<>2,LM156,LM112)*$E223,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,0,{"$f":"ROUND(IF($L17<>2,F157,F113)*$E224,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L17<>2,BQ157,BQ113)*$E224,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L17<>2,EC157,EC113)*$E224,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L17<>2,GO157,GO113)*$E224,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L17<>2,JA157,JA113)*$E224,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L17<>2,LM157,LM113)*$E224,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,0,{"$f":"ROUND(IF($L19<>2,F159,F115)*$E226,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L19<>2,BQ159,BQ115)*$E226,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L19<>2,EC159,EC115)*$E226,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L19<>2,GO159,GO115)*$E226,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L19<>2,JA159,JA115)*$E226,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L19<>2,LM159,LM115)*$E226,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,0,{"$f":"ROUND(IF($L22<>2,F162,F118)*$E229,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L22<>2,BQ162,BQ118)*$E229,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L22<>2,EC162,EC118)*$E229,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L22<>2,GO162,GO118)*$E229,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L22<>2,JA162,JA118)*$E229,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L22<>2,LM162,LM118)*$E229,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,0,{"$f":"ROUND(IF($L25<>2,F165,F121)*$E232,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L25<>2,BQ165,BQ121)*$E232,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L25<>2,EC165,EC121)*$E232,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L25<>2,GO165,GO121)*$E232,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L25<>2,JA165,JA121)*$E232,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L25<>2,LM165,LM121)*$E232,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,0,{"$f":"ROUND(IF($L26<>2,F166,F122)*$E233,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L26<>2,BQ166,BQ122)*$E233,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L26<>2,EC166,EC122)*$E233,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L26<>2,GO166,GO122)*$E233,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L26<>2,JA166,JA122)*$E233,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L26<>2,LM166,LM122)*$E233,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,0,{"$f":"ROUND(IF($L29<>2,F169,F125)*$E236,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L29<>2,BQ169,BQ125)*$E236,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L29<>2,EC169,EC125)*$E236,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L29<>2,GO169,GO125)*$E236,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L29<>2,JA169,JA125)*$E236,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L29<>2,LM169,LM125)*$E236,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,0,{"$f":"ROUND(IF($L30<>2,F170,F126)*$E237,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L30<>2,BQ170,BQ126)*$E237,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L30<>2,EC170,EC126)*$E237,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L30<>2,GO170,GO126)*$E237,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L30<>2,JA170,JA126)*$E237,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L30<>2,LM170,LM126)*$E237,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,0,{"$f":"ROUND(IF($L34<>2,F174,F130)*$E241,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L34<>2,BQ174,BQ130)*$E241,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L34<>2,EC174,EC130)*$E241,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L34<>2,GO174,GO130)*$E241,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L34<>2,JA174,JA130)*$E241,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L34<>2,LM174,LM130)*$E241,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,0,{"$f":"ROUND(IF($L35<>2,F175,F131)*$E242,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L35<>2,BQ175,BQ131)*$E242,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L35<>2,EC175,EC131)*$E242,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L35<>2,GO175,GO131)*$E242,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L35<>2,JA175,JA131)*$E242,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L35<>2,LM175,LM131)*$E242,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,0,{"$f":"ROUND(IF($L38<>2,F178,F134)*$E245,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L38<>2,BQ178,BQ134)*$E245,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L38<>2,EC178,EC134)*$E245,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L38<>2,GO178,GO134)*$E245,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L38<>2,JA178,JA134)*$E245,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L38<>2,LM178,LM134)*$E245,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,0,{"$f":"ROUND(IF($L39<>2,F179,F135)*$E246,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L39<>2,BQ179,BQ135)*$E246,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L39<>2,EC179,EC135)*$E246,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L39<>2,GO179,GO135)*$E246,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L39<>2,JA179,JA135)*$E246,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L39<>2,LM179,LM135)*$E246,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,0,{"$f":"ROUND(IF($L42<>2,F182,F138)*$E249,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L42<>2,BQ182,BQ138)*$E249,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L42<>2,EC182,EC138)*$E249,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L42<>2,GO182,GO138)*$E249,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L42<>2,JA182,JA138)*$E249,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L42<>2,LM182,LM138)*$E249,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,0,{"$f":"ROUND(IF($L44<>2,F184,F140)*$E251,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L44<>2,BQ184,BQ140)*$E251,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L44<>2,EC184,EC140)*$E251,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L44<>2,GO184,GO140)*$E251,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L44<>2,JA184,JA140)*$E251,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L44<>2,LM184,LM140)*$E251,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,0,{"$f":"ROUND(IF($L47<>2,F187,F143)*$E254,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L47<>2,BQ187,BQ143)*$E254,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L47<>2,EC187,EC143)*$E254,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L47<>2,GO187,GO143)*$E254,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L47<>2,JA187,JA143)*$E254,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L47<>2,LM187,LM143)*$E254,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,0,{"$f":"ROUND(IF($L48<>2,F188,F144)*$E255,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L48<>2,BQ188,BQ144)*$E255,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L48<>2,EC188,EC144)*$E255,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L48<>2,GO188,GO144)*$E255,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L48<>2,JA188,JA144)*$E255,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L48<>2,LM188,LM144)*$E255,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,0,{"$f":"ROUND(IF($L51<>2,F191,F147)*$E258,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L51<>2,BQ191,BQ147)*$E258,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L51<>2,EC191,EC147)*$E258,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L51<>2,GO191,GO147)*$E258,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L51<>2,JA191,JA147)*$E258,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ROUND(IF($L51<>2,LM191,LM147)*$E258,3)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Cumulative Interest Paid",0,{"$f":"IF(F$54>$L$9,NA(),E259+SUMIF($L$12:$L$51,2,F219:F258))","v":0},{"$f":"IF(G$54>$L$9,NA(),F259+SUMIF($L$12:$L$51,2,G219:G258))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(BS$54>$L$9,NA(),BR259+SUMIF($L$12:$L$51,2,BS219:BS258))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(EE$54>$L$9,NA(),ED259+SUMIF($L$12:$L$51,2,EE219:EE258))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(GQ$54>$L$9,NA(),GP259+SUMIF($L$12:$L$51,2,GQ219:GQ258))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(JC$54>$L$9,NA(),JB259+SUMIF($L$12:$L$51,2,JC219:JC258))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(LO$54>$L$9,NA(),LN259+SUMIF($L$12:$L$51,2,LO219:LO258))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,"Total Interest Earned",0,{"$f":"IF(F$54>$L$9,NA(),E261+SUM(F219:F258*($L$12:$L$51<>2)))","v":0},{"$f":"IF(G$54>$L$9,NA(),F261+SUM(G219:G258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(H$54>$L$9,NA(),G261+SUM(H219:H258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(I$54>$L$9,NA(),H261+SUM(I219:I258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(J$54>$L$9,NA(),I261+SUM(J219:J258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(K$54>$L$9,NA(),J261+SUM(K219:K258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(L$54>$L$9,NA(),K261+SUM(L219:L258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(M$54>$L$9,NA(),L261+SUM(M219:M258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(N$54>$L$9,NA(),M261+SUM(N219:N258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(O$54>$L$9,NA(),N261+SUM(O219:O258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(P$54>$L$9,NA(),O261+SUM(P219:P258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(Q$54>$L$9,NA(),P261+SUM(Q219:Q258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(R$54>$L$9,NA(),Q261+SUM(R219:R258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(S$54>$L$9,NA(),R261+SUM(S219:S258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(T$54>$L$9,NA(),S261+SUM(T219:T258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(U$54>$L$9,NA(),T261+SUM(U219:U258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(V$54>$L$9,NA(),U261+SUM(V219:V258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(W$54>$L$9,NA(),V261+SUM(W219:W258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(X$54>$L$9,NA(),W261+SUM(X219:X258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(Y$54>$L$9,NA(),X261+SUM(Y219:Y258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(Z$54>$L$9,NA(),Y261+SUM(Z219:Z258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(AA$54>$L$9,NA(),Z261+SUM(AA219:AA258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(AB$54>$L$9,NA(),AA261+SUM(AB219:AB258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(AC$54>$L$9,NA(),AB261+SUM(AC219:AC258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(AD$54>$L$9,NA(),AC261+SUM(AD219:AD258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(AE$54>$L$9,NA(),AD261+SUM(AE219:AE258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(AF$54>$L$9,NA(),AE261+SUM(AF219:AF258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(AG$54>$L$9,NA(),AF261+SUM(AG219:AG258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(AH$54>$L$9,NA(),AG261+SUM(AH219:AH258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(AI$54>$L$9,NA(),AH261+SUM(AI219:AI258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(AJ$54>$L$9,NA(),AI261+SUM(AJ219:AJ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(AK$54>$L$9,NA(),AJ261+SUM(AK219:AK258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(AL$54>$L$9,NA(),AK261+SUM(AL219:AL258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(AM$54>$L$9,NA(),AL261+SUM(AM219:AM258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(AN$54>$L$9,NA(),AM261+SUM(AN219:AN258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(AO$54>$L$9,NA(),AN261+SUM(AO219:AO258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(AP$54>$L$9,NA(),AO261+SUM(AP219:AP258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(AQ$54>$L$9,NA(),AP261+SUM(AQ219:AQ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(AR$54>$L$9,NA(),AQ261+SUM(AR219:AR258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(AS$54>$L$9,NA(),AR261+SUM(AS219:AS258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(AT$54>$L$9,NA(),AS261+SUM(AT219:AT258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(AU$54>$L$9,NA(),AT261+SUM(AU219:AU258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(AV$54>$L$9,NA(),AU261+SUM(AV219:AV258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(AW$54>$L$9,NA(),AV261+SUM(AW219:AW258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(AX$54>$L$9,NA(),AW261+SUM(AX219:AX258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(AY$54>$L$9,NA(),AX261+SUM(AY219:AY258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(AZ$54>$L$9,NA(),AY261+SUM(AZ219:AZ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(BA$54>$L$9,NA(),AZ261+SUM(BA219:BA258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(BB$54>$L$9,NA(),BA261+SUM(BB219:BB258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(BC$54>$L$9,NA(),BB261+SUM(BC219:BC258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(BD$54>$L$9,NA(),BC261+SUM(BD219:BD258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(BE$54>$L$9,NA(),BD261+SUM(BE219:BE258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(BF$54>$L$9,NA(),BE261+SUM(BF219:BF258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(BG$54>$L$9,NA(),BF261+SUM(BG219:BG258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(BH$54>$L$9,NA(),BG261+SUM(BH219:BH258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(BI$54>$L$9,NA(),BH261+SUM(BI219:BI258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(BJ$54>$L$9,NA(),BI261+SUM(BJ219:BJ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(BK$54>$L$9,NA(),BJ261+SUM(BK219:BK258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(BL$54>$L$9,NA(),BK261+SUM(BL219:BL258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(BM$54>$L$9,NA(),BL261+SUM(BM219:BM258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(BN$54>$L$9,NA(),BM261+SUM(BN219:BN258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(BO$54>$L$9,NA(),BN261+SUM(BO219:BO258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(BP$54>$L$9,NA(),BO261+SUM(BP219:BP258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(BQ$54>$L$9,NA(),BP261+SUM(BQ219:BQ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(BR$54>$L$9,NA(),BQ261+SUM(BR219:BR258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(BS$54>$L$9,NA(),BR261+SUM(BS219:BS258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(BT$54>$L$9,NA(),BS261+SUM(BT219:BT258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(BU$54>$L$9,NA(),BT261+SUM(BU219:BU258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(BV$54>$L$9,NA(),BU261+SUM(BV219:BV258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(BW$54>$L$9,NA(),BV261+SUM(BW219:BW258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(BX$54>$L$9,NA(),BW261+SUM(BX219:BX258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(BY$54>$L$9,NA(),BX261+SUM(BY219:BY258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(BZ$54>$L$9,NA(),BY261+SUM(BZ219:BZ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(CA$54>$L$9,NA(),BZ261+SUM(CA219:CA258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(CB$54>$L$9,NA(),CA261+SUM(CB219:CB258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(CC$54>$L$9,NA(),CB261+SUM(CC219:CC258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(CD$54>$L$9,NA(),CC261+SUM(CD219:CD258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(CE$54>$L$9,NA(),CD261+SUM(CE219:CE258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(CF$54>$L$9,NA(),CE261+SUM(CF219:CF258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(CG$54>$L$9,NA(),CF261+SUM(CG219:CG258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(CH$54>$L$9,NA(),CG261+SUM(CH219:CH258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(CI$54>$L$9,NA(),CH261+SUM(CI219:CI258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(CJ$54>$L$9,NA(),CI261+SUM(CJ219:CJ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(CK$54>$L$9,NA(),CJ261+SUM(CK219:CK258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(CL$54>$L$9,NA(),CK261+SUM(CL219:CL258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(CM$54>$L$9,NA(),CL261+SUM(CM219:CM258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(CN$54>$L$9,NA(),CM261+SUM(CN219:CN258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(CO$54>$L$9,NA(),CN261+SUM(CO219:CO258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(CP$54>$L$9,NA(),CO261+SUM(CP219:CP258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(CQ$54>$L$9,NA(),CP261+SUM(CQ219:CQ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(CR$54>$L$9,NA(),CQ261+SUM(CR219:CR258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(CS$54>$L$9,NA(),CR261+SUM(CS219:CS258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(CT$54>$L$9,NA(),CS261+SUM(CT219:CT258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(CU$54>$L$9,NA(),CT261+SUM(CU219:CU258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(CV$54>$L$9,NA(),CU261+SUM(CV219:CV258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(CW$54>$L$9,NA(),CV261+SUM(CW219:CW258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(CX$54>$L$9,NA(),CW261+SUM(CX219:CX258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(CY$54>$L$9,NA(),CX261+SUM(CY219:CY258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(CZ$54>$L$9,NA(),CY261+SUM(CZ219:CZ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(DA$54>$L$9,NA(),CZ261+SUM(DA219:DA258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(DB$54>$L$9,NA(),DA261+SUM(DB219:DB258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(DC$54>$L$9,NA(),DB261+SUM(DC219:DC258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(DD$54>$L$9,NA(),DC261+SUM(DD219:DD258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(DE$54>$L$9,NA(),DD261+SUM(DE219:DE258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(DF$54>$L$9,NA(),DE261+SUM(DF219:DF258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(DG$54>$L$9,NA(),DF261+SUM(DG219:DG258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(DH$54>$L$9,NA(),DG261+SUM(DH219:DH258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(DI$54>$L$9,NA(),DH261+SUM(DI219:DI258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(DJ$54>$L$9,NA(),DI261+SUM(DJ219:DJ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(DK$54>$L$9,NA(),DJ261+SUM(DK219:DK258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(DL$54>$L$9,NA(),DK261+SUM(DL219:DL258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(DM$54>$L$9,NA(),DL261+SUM(DM219:DM258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(DN$54>$L$9,NA(),DM261+SUM(DN219:DN258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(DO$54>$L$9,NA(),DN261+SUM(DO219:DO258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(DP$54>$L$9,NA(),DO261+SUM(DP219:DP258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(DQ$54>$L$9,NA(),DP261+SUM(DQ219:DQ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(DR$54>$L$9,NA(),DQ261+SUM(DR219:DR258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(DS$54>$L$9,NA(),DR261+SUM(DS219:DS258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(DT$54>$L$9,NA(),DS261+SUM(DT219:DT258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(DU$54>$L$9,NA(),DT261+SUM(DU219:DU258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(DV$54>$L$9,NA(),DU261+SUM(DV219:DV258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(DW$54>$L$9,NA(),DV261+SUM(DW219:DW258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(DX$54>$L$9,NA(),DW261+SUM(DX219:DX258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(DY$54>$L$9,NA(),DX261+SUM(DY219:DY258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(DZ$54>$L$9,NA(),DY261+SUM(DZ219:DZ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(EA$54>$L$9,NA(),DZ261+SUM(EA219:EA258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(EB$54>$L$9,NA(),EA261+SUM(EB219:EB258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(EC$54>$L$9,NA(),EB261+SUM(EC219:EC258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(ED$54>$L$9,NA(),EC261+SUM(ED219:ED258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(EE$54>$L$9,NA(),ED261+SUM(EE219:EE258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(EF$54>$L$9,NA(),EE261+SUM(EF219:EF258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(EG$54>$L$9,NA(),EF261+SUM(EG219:EG258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(EH$54>$L$9,NA(),EG261+SUM(EH219:EH258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(EI$54>$L$9,NA(),EH261+SUM(EI219:EI258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(EJ$54>$L$9,NA(),EI261+SUM(EJ219:EJ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(EK$54>$L$9,NA(),EJ261+SUM(EK219:EK258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(EL$54>$L$9,NA(),EK261+SUM(EL219:EL258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(EM$54>$L$9,NA(),EL261+SUM(EM219:EM258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(EN$54>$L$9,NA(),EM261+SUM(EN219:EN258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(EO$54>$L$9,NA(),EN261+SUM(EO219:EO258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(EP$54>$L$9,NA(),EO261+SUM(EP219:EP258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(EQ$54>$L$9,NA(),EP261+SUM(EQ219:EQ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(ER$54>$L$9,NA(),EQ261+SUM(ER219:ER258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(ES$54>$L$9,NA(),ER261+SUM(ES219:ES258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(ET$54>$L$9,NA(),ES261+SUM(ET219:ET258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(EU$54>$L$9,NA(),ET261+SUM(EU219:EU258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(EV$54>$L$9,NA(),EU261+SUM(EV219:EV258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(EW$54>$L$9,NA(),EV261+SUM(EW219:EW258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(EX$54>$L$9,NA(),EW261+SUM(EX219:EX258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(EY$54>$L$9,NA(),EX261+SUM(EY219:EY258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(EZ$54>$L$9,NA(),EY261+SUM(EZ219:EZ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(FA$54>$L$9,NA(),EZ261+SUM(FA219:FA258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(FB$54>$L$9,NA(),FA261+SUM(FB219:FB258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(FC$54>$L$9,NA(),FB261+SUM(FC219:FC258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(FD$54>$L$9,NA(),FC261+SUM(FD219:FD258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(FE$54>$L$9,NA(),FD261+SUM(FE219:FE258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(FF$54>$L$9,NA(),FE261+SUM(FF219:FF258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(FG$54>$L$9,NA(),FF261+SUM(FG219:FG258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(FH$54>$L$9,NA(),FG261+SUM(FH219:FH258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(FI$54>$L$9,NA(),FH261+SUM(FI219:FI258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(FJ$54>$L$9,NA(),FI261+SUM(FJ219:FJ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(FK$54>$L$9,NA(),FJ261+SUM(FK219:FK258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(FL$54>$L$9,NA(),FK261+SUM(FL219:FL258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(FM$54>$L$9,NA(),FL261+SUM(FM219:FM258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(FN$54>$L$9,NA(),FM261+SUM(FN219:FN258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(FO$54>$L$9,NA(),FN261+SUM(FO219:FO258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(FP$54>$L$9,NA(),FO261+SUM(FP219:FP258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(FQ$54>$L$9,NA(),FP261+SUM(FQ219:FQ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(FR$54>$L$9,NA(),FQ261+SUM(FR219:FR258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(FS$54>$L$9,NA(),FR261+SUM(FS219:FS258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(FT$54>$L$9,NA(),FS261+SUM(FT219:FT258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(FU$54>$L$9,NA(),FT261+SUM(FU219:FU258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(FV$54>$L$9,NA(),FU261+SUM(FV219:FV258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(FW$54>$L$9,NA(),FV261+SUM(FW219:FW258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(FX$54>$L$9,NA(),FW261+SUM(FX219:FX258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(FY$54>$L$9,NA(),FX261+SUM(FY219:FY258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(FZ$54>$L$9,NA(),FY261+SUM(FZ219:FZ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(GA$54>$L$9,NA(),FZ261+SUM(GA219:GA258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(GB$54>$L$9,NA(),GA261+SUM(GB219:GB258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(GC$54>$L$9,NA(),GB261+SUM(GC219:GC258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(GD$54>$L$9,NA(),GC261+SUM(GD219:GD258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(GE$54>$L$9,NA(),GD261+SUM(GE219:GE258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(GF$54>$L$9,NA(),GE261+SUM(GF219:GF258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(GG$54>$L$9,NA(),GF261+SUM(GG219:GG258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(GH$54>$L$9,NA(),GG261+SUM(GH219:GH258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(GI$54>$L$9,NA(),GH261+SUM(GI219:GI258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(GJ$54>$L$9,NA(),GI261+SUM(GJ219:GJ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(GK$54>$L$9,NA(),GJ261+SUM(GK219:GK258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(GL$54>$L$9,NA(),GK261+SUM(GL219:GL258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(GM$54>$L$9,NA(),GL261+SUM(GM219:GM258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(GN$54>$L$9,NA(),GM261+SUM(GN219:GN258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(GO$54>$L$9,NA(),GN261+SUM(GO219:GO258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(GP$54>$L$9,NA(),GO261+SUM(GP219:GP258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(GQ$54>$L$9,NA(),GP261+SUM(GQ219:GQ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(GR$54>$L$9,NA(),GQ261+SUM(GR219:GR258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(GS$54>$L$9,NA(),GR261+SUM(GS219:GS258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(GT$54>$L$9,NA(),GS261+SUM(GT219:GT258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(GU$54>$L$9,NA(),GT261+SUM(GU219:GU258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(GV$54>$L$9,NA(),GU261+SUM(GV219:GV258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(GW$54>$L$9,NA(),GV261+SUM(GW219:GW258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(GX$54>$L$9,NA(),GW261+SUM(GX219:GX258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(GY$54>$L$9,NA(),GX261+SUM(GY219:GY258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(GZ$54>$L$9,NA(),GY261+SUM(GZ219:GZ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(HA$54>$L$9,NA(),GZ261+SUM(HA219:HA258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(HB$54>$L$9,NA(),HA261+SUM(HB219:HB258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(HC$54>$L$9,NA(),HB261+SUM(HC219:HC258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(HD$54>$L$9,NA(),HC261+SUM(HD219:HD258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(HE$54>$L$9,NA(),HD261+SUM(HE219:HE258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(HF$54>$L$9,NA(),HE261+SUM(HF219:HF258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(HG$54>$L$9,NA(),HF261+SUM(HG219:HG258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(HH$54>$L$9,NA(),HG261+SUM(HH219:HH258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(HI$54>$L$9,NA(),HH261+SUM(HI219:HI258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(HJ$54>$L$9,NA(),HI261+SUM(HJ219:HJ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(HK$54>$L$9,NA(),HJ261+SUM(HK219:HK258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(HL$54>$L$9,NA(),HK261+SUM(HL219:HL258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(HM$54>$L$9,NA(),HL261+SUM(HM219:HM258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(HN$54>$L$9,NA(),HM261+SUM(HN219:HN258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(HO$54>$L$9,NA(),HN261+SUM(HO219:HO258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(HP$54>$L$9,NA(),HO261+SUM(HP219:HP258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(HQ$54>$L$9,NA(),HP261+SUM(HQ219:HQ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(HR$54>$L$9,NA(),HQ261+SUM(HR219:HR258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(HS$54>$L$9,NA(),HR261+SUM(HS219:HS258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(HT$54>$L$9,NA(),HS261+SUM(HT219:HT258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(HU$54>$L$9,NA(),HT261+SUM(HU219:HU258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(HV$54>$L$9,NA(),HU261+SUM(HV219:HV258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(HW$54>$L$9,NA(),HV261+SUM(HW219:HW258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(HX$54>$L$9,NA(),HW261+SUM(HX219:HX258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(HY$54>$L$9,NA(),HX261+SUM(HY219:HY258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(HZ$54>$L$9,NA(),HY261+SUM(HZ219:HZ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(IA$54>$L$9,NA(),HZ261+SUM(IA219:IA258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(IB$54>$L$9,NA(),IA261+SUM(IB219:IB258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(IC$54>$L$9,NA(),IB261+SUM(IC219:IC258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(ID$54>$L$9,NA(),IC261+SUM(ID219:ID258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(IE$54>$L$9,NA(),ID261+SUM(IE219:IE258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(IF$54>$L$9,NA(),IE261+SUM(IF219:IF258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(IG$54>$L$9,NA(),IF261+SUM(IG219:IG258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(IH$54>$L$9,NA(),IG261+SUM(IH219:IH258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(II$54>$L$9,NA(),IH261+SUM(II219:II258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(IJ$54>$L$9,NA(),II261+SUM(IJ219:IJ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(IK$54>$L$9,NA(),IJ261+SUM(IK219:IK258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(IL$54>$L$9,NA(),IK261+SUM(IL219:IL258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(IM$54>$L$9,NA(),IL261+SUM(IM219:IM258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(IN$54>$L$9,NA(),IM261+SUM(IN219:IN258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(IO$54>$L$9,NA(),IN261+SUM(IO219:IO258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(IP$54>$L$9,NA(),IO261+SUM(IP219:IP258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(IQ$54>$L$9,NA(),IP261+SUM(IQ219:IQ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(IR$54>$L$9,NA(),IQ261+SUM(IR219:IR258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(IS$54>$L$9,NA(),IR261+SUM(IS219:IS258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(IT$54>$L$9,NA(),IS261+SUM(IT219:IT258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(IU$54>$L$9,NA(),IT261+SUM(IU219:IU258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(IV$54>$L$9,NA(),IU261+SUM(IV219:IV258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(IW$54>$L$9,NA(),IV261+SUM(IW219:IW258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(IX$54>$L$9,NA(),IW261+SUM(IX219:IX258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(IY$54>$L$9,NA(),IX261+SUM(IY219:IY258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(IZ$54>$L$9,NA(),IY261+SUM(IZ219:IZ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(JA$54>$L$9,NA(),IZ261+SUM(JA219:JA258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(JB$54>$L$9,NA(),JA261+SUM(JB219:JB258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(JC$54>$L$9,NA(),JB261+SUM(JC219:JC258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(JD$54>$L$9,NA(),JC261+SUM(JD219:JD258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(JE$54>$L$9,NA(),JD261+SUM(JE219:JE258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(JF$54>$L$9,NA(),JE261+SUM(JF219:JF258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(JG$54>$L$9,NA(),JF261+SUM(JG219:JG258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(JH$54>$L$9,NA(),JG261+SUM(JH219:JH258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(JI$54>$L$9,NA(),JH261+SUM(JI219:JI258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(JJ$54>$L$9,NA(),JI261+SUM(JJ219:JJ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(JK$54>$L$9,NA(),JJ261+SUM(JK219:JK258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(JL$54>$L$9,NA(),JK261+SUM(JL219:JL258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(JM$54>$L$9,NA(),JL261+SUM(JM219:JM258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(JN$54>$L$9,NA(),JM261+SUM(JN219:JN258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(JO$54>$L$9,NA(),JN261+SUM(JO219:JO258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(JP$54>$L$9,NA(),JO261+SUM(JP219:JP258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(JQ$54>$L$9,NA(),JP261+SUM(JQ219:JQ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(JR$54>$L$9,NA(),JQ261+SUM(JR219:JR258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(JS$54>$L$9,NA(),JR261+SUM(JS219:JS258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(JT$54>$L$9,NA(),JS261+SUM(JT219:JT258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(JU$54>$L$9,NA(),JT261+SUM(JU219:JU258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(JV$54>$L$9,NA(),JU261+SUM(JV219:JV258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(JW$54>$L$9,NA(),JV261+SUM(JW219:JW258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(JX$54>$L$9,NA(),JW261+SUM(JX219:JX258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(JY$54>$L$9,NA(),JX261+SUM(JY219:JY258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(JZ$54>$L$9,NA(),JY261+SUM(JZ219:JZ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(KA$54>$L$9,NA(),JZ261+SUM(KA219:KA258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(KB$54>$L$9,NA(),KA261+SUM(KB219:KB258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(KC$54>$L$9,NA(),KB261+SUM(KC219:KC258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(KD$54>$L$9,NA(),KC261+SUM(KD219:KD258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(KE$54>$L$9,NA(),KD261+SUM(KE219:KE258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(KF$54>$L$9,NA(),KE261+SUM(KF219:KF258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(KG$54>$L$9,NA(),KF261+SUM(KG219:KG258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(KH$54>$L$9,NA(),KG261+SUM(KH219:KH258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(KI$54>$L$9,NA(),KH261+SUM(KI219:KI258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(KJ$54>$L$9,NA(),KI261+SUM(KJ219:KJ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(KK$54>$L$9,NA(),KJ261+SUM(KK219:KK258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(KL$54>$L$9,NA(),KK261+SUM(KL219:KL258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(KM$54>$L$9,NA(),KL261+SUM(KM219:KM258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(KN$54>$L$9,NA(),KM261+SUM(KN219:KN258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(KO$54>$L$9,NA(),KN261+SUM(KO219:KO258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(KP$54>$L$9,NA(),KO261+SUM(KP219:KP258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(KQ$54>$L$9,NA(),KP261+SUM(KQ219:KQ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(KR$54>$L$9,NA(),KQ261+SUM(KR219:KR258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(KS$54>$L$9,NA(),KR261+SUM(KS219:KS258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(KT$54>$L$9,NA(),KS261+SUM(KT219:KT258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(KU$54>$L$9,NA(),KT261+SUM(KU219:KU258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(KV$54>$L$9,NA(),KU261+SUM(KV219:KV258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(KW$54>$L$9,NA(),KV261+SUM(KW219:KW258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(KX$54>$L$9,NA(),KW261+SUM(KX219:KX258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(KY$54>$L$9,NA(),KX261+SUM(KY219:KY258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(KZ$54>$L$9,NA(),KY261+SUM(KZ219:KZ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(LA$54>$L$9,NA(),KZ261+SUM(LA219:LA258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(LB$54>$L$9,NA(),LA261+SUM(LB219:LB258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(LC$54>$L$9,NA(),LB261+SUM(LC219:LC258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(LD$54>$L$9,NA(),LC261+SUM(LD219:LD258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(LE$54>$L$9,NA(),LD261+SUM(LE219:LE258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(LF$54>$L$9,NA(),LE261+SUM(LF219:LF258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(LG$54>$L$9,NA(),LF261+SUM(LG219:LG258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(LH$54>$L$9,NA(),LG261+SUM(LH219:LH258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(LI$54>$L$9,NA(),LH261+SUM(LI219:LI258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(LJ$54>$L$9,NA(),LI261+SUM(LJ219:LJ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(LK$54>$L$9,NA(),LJ261+SUM(LK219:LK258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(LL$54>$L$9,NA(),LK261+SUM(LL219:LL258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(LM$54>$L$9,NA(),LL261+SUM(LM219:LM258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(LN$54>$L$9,NA(),LM261+SUM(LN219:LN258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(LO$54>$L$9,NA(),LN261+SUM(LO219:LO258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(LP$54>$L$9,NA(),LO261+SUM(LP219:LP258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(LQ$54>$L$9,NA(),LP261+SUM(LQ219:LQ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(LR$54>$L$9,NA(),LQ261+SUM(LR219:LR258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(LS$54>$L$9,NA(),LR261+SUM(LS219:LS258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(LT$54>$L$9,NA(),LS261+SUM(LT219:LT258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(LU$54>$L$9,NA(),LT261+SUM(LU219:LU258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(LV$54>$L$9,NA(),LU261+SUM(LV219:LV258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(LW$54>$L$9,NA(),LV261+SUM(LW219:LW258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(LX$54>$L$9,NA(),LW261+SUM(LX219:LX258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(LY$54>$L$9,NA(),LX261+SUM(LY219:LY258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(LZ$54>$L$9,NA(),LY261+SUM(LZ219:LZ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(MA$54>$L$9,NA(),LZ261+SUM(MA219:MA258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(MB$54>$L$9,NA(),MA261+SUM(MB219:MB258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(MC$54>$L$9,NA(),MB261+SUM(MC219:MC258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(MD$54>$L$9,NA(),MC261+SUM(MD219:MD258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(ME$54>$L$9,NA(),MD261+SUM(ME219:ME258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(MF$54>$L$9,NA(),ME261+SUM(MF219:MF258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(MG$54>$L$9,NA(),MF261+SUM(MG219:MG258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(MH$54>$L$9,NA(),MG261+SUM(MH219:MH258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(MI$54>$L$9,NA(),MH261+SUM(MI219:MI258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(MJ$54>$L$9,NA(),MI261+SUM(MJ219:MJ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(MK$54>$L$9,NA(),MJ261+SUM(MK219:MK258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(ML$54>$L$9,NA(),MK261+SUM(ML219:ML258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(MM$54>$L$9,NA(),ML261+SUM(MM219:MM258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(MN$54>$L$9,NA(),MM261+SUM(MN219:MN258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(MO$54>$L$9,NA(),MN261+SUM(MO219:MO258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(MP$54>$L$9,NA(),MO261+SUM(MP219:MP258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(MQ$54>$L$9,NA(),MP261+SUM(MQ219:MQ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(MR$54>$L$9,NA(),MQ261+SUM(MR219:MR258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(MS$54>$L$9,NA(),MR261+SUM(MS219:MS258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(MT$54>$L$9,NA(),MS261+SUM(MT219:MT258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(MU$54>$L$9,NA(),MT261+SUM(MU219:MU258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(MV$54>$L$9,NA(),MU261+SUM(MV219:MV258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(MW$54>$L$9,NA(),MV261+SUM(MW219:MW258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(MX$54>$L$9,NA(),MW261+SUM(MX219:MX258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(MY$54>$L$9,NA(),MX261+SUM(MY219:MY258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(MZ$54>$L$9,NA(),MY261+SUM(MZ219:MZ258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}},{"$f":"IF(NA$54>$L$9,NA(),MZ261+SUM(NA219:NA258*($L$12:$L$51<>2)))","v":{"$error":"#N/A"}}]
[null,null,null,"MM1 - Cash Reserve Fund",0,{"$f":"IF(E264>0,E109+IF($L13<>2,-F220,F220),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AV264>0,AV109+IF($L13<>2,-AW220,AW220),0)","v":0},{"$f":"IF(AW264>0,AW109+IF($L13<>2,-AX220,AX220),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DI264>0,DI109+IF($L13<>2,-DJ220,DJ220),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FU264>0,FU109+IF($L13<>2,-FV220,FV220),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(IG264>0,IG109+IF($L13<>2,-IH220,IH220),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(KS264>0,KS109+IF($L13<>2,-KT220,KT220),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E267>0,E112+IF($L16<>2,-F223,F223),0)","v":0},{"$f":"IF(F267>0,F112+IF($L16<>2,-G223,G223),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AW267>0,AW112+IF($L16<>2,-AX223,AX223),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BV267>0,BV112+IF($L16<>2,-BW223,BW223),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DI267>0,DI112+IF($L16<>2,-DJ223,DJ223),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FU267>0,FU112+IF($L16<>2,-FV223,FV223),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(IG267>0,IG112+IF($L16<>2,-IH223,IH223),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(KS267>0,KS112+IF($L16<>2,-KT223,KT223),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E268>0,E113+IF($L17<>2,-F224,F224),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AW268>0,AW113+IF($L17<>2,-AX224,AX224),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DI268>0,DI113+IF($L17<>2,-DJ224,DJ224),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FU268>0,FU113+IF($L17<>2,-FV224,FV224),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(IG268>0,IG113+IF($L17<>2,-IH224,IH224),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(KS268>0,KS113+IF($L17<>2,-KT224,KT224),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E271>0,E116+IF($L20<>2,-F227,F227),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AW271>0,AW116+IF($L20<>2,-AX227,AX227),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DI271>0,DI116+IF($L20<>2,-DJ227,DJ227),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FU271>0,FU116+IF($L20<>2,-FV227,FV227),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(IG271>0,IG116+IF($L20<>2,-IH227,IH227),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(KS271>0,KS116+IF($L20<>2,-KT227,KT227),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(MI271>0,MI116+IF($L20<>2,-MJ227,MJ227),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E274>0,E119+IF($L23<>2,-F230,F230),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AW274>0,AW119+IF($L23<>2,-AX230,AX230),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DI274>0,DI119+IF($L23<>2,-DJ230,DJ230),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FU274>0,FU119+IF($L23<>2,-FV230,FV230),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(IG274>0,IG119+IF($L23<>2,-IH230,IH230),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(KS274>0,KS119+IF($L23<>2,-KT230,KT230),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(MI274>0,MI119+IF($L23<>2,-MJ230,MJ230),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E276>0,E121+IF($L25<>2,-F232,F232),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AW276>0,AW121+IF($L25<>2,-AX232,AX232),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DI276>0,DI121+IF($L25<>2,-DJ232,DJ232),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FU276>0,FU121+IF($L25<>2,-FV232,FV232),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(IG276>0,IG121+IF($L25<>2,-IH232,IH232),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(KS276>0,KS121+IF($L25<>2,-KT232,KT232),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(MI276>0,MI121+IF($L25<>2,-MJ232,MJ232),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E277>0,E122+IF($L26<>2,-F233,F233),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AW277>0,AW122+IF($L26<>2,-AX233,AX233),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DI277>0,DI122+IF($L26<>2,-DJ233,DJ233),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FU277>0,FU122+IF($L26<>2,-FV233,FV233),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(IG277>0,IG122+IF($L26<>2,-IH233,IH233),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(KS277>0,KS122+IF($L26<>2,-KT233,KT233),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LX277>0,LX122+IF($L26<>2,-LY233,LY233),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E280>0,E125+IF($L29<>2,-F236,F236),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AW280>0,AW125+IF($L29<>2,-AX236,AX236),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DI280>0,DI125+IF($L29<>2,-DJ236,DJ236),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FU280>0,FU125+IF($L29<>2,-FV236,FV236),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(IG280>0,IG125+IF($L29<>2,-IH236,IH236),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(KS280>0,KS125+IF($L29<>2,-KT236,KT236),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LX280>0,LX125+IF($L29<>2,-LY236,LY236),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E281>0,E126+IF($L30<>2,-F237,F237),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AW281>0,AW126+IF($L30<>2,-AX237,AX237),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DI281>0,DI126+IF($L30<>2,-DJ237,DJ237),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FU281>0,FU126+IF($L30<>2,-FV237,FV237),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(IG281>0,IG126+IF($L30<>2,-IH237,IH237),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(KS281>0,KS126+IF($L30<>2,-KT237,KT237),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LX281>0,LX126+IF($L30<>2,-LY237,LY237),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E284>0,E129+IF($L33<>2,-F240,F240),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AW284>0,AW129+IF($L33<>2,-AX240,AX240),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DI284>0,DI129+IF($L33<>2,-DJ240,DJ240),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FU284>0,FU129+IF($L33<>2,-FV240,FV240),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(IG284>0,IG129+IF($L33<>2,-IH240,IH240),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(KS284>0,KS129+IF($L33<>2,-KT240,KT240),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LX284>0,LX129+IF($L33<>2,-LY240,LY240),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E286>0,E131+IF($L35<>2,-F242,F242),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AW286>0,AW131+IF($L35<>2,-AX242,AX242),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DI286>0,DI131+IF($L35<>2,-DJ242,DJ242),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FU286>0,FU131+IF($L35<>2,-FV242,FV242),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(IG286>0,IG131+IF($L35<>2,-IH242,IH242),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(KS286>0,KS131+IF($L35<>2,-KT242,KT242),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LX286>0,LX131+IF($L35<>2,-LY242,LY242),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E289>0,E134+IF($L38<>2,-F245,F245),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AW289>0,AW134+IF($L38<>2,-AX245,AX245),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DI289>0,DI134+IF($L38<>2,-DJ245,DJ245),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FU289>0,FU134+IF($L38<>2,-FV245,FV245),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(IG289>0,IG134+IF($L38<>2,-IH245,IH245),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(KS289>0,KS134+IF($L38<>2,-KT245,KT245),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LX289>0,LX134+IF($L38<>2,-LY245,LY245),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E290>0,E135+IF($L39<>2,-F246,F246),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AW290>0,AW135+IF($L39<>2,-AX246,AX246),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DI290>0,DI135+IF($L39<>2,-DJ246,DJ246),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FU290>0,FU135+IF($L39<>2,-FV246,FV246),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(IG290>0,IG135+IF($L39<>2,-IH246,IH246),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(KS290>0,KS135+IF($L39<>2,-KT246,KT246),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LX290>0,LX135+IF($L39<>2,-LY246,LY246),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E293>0,E138+IF($L42<>2,-F249,F249),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AW293>0,AW138+IF($L42<>2,-AX249,AX249),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DI293>0,DI138+IF($L42<>2,-DJ249,DJ249),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FU293>0,FU138+IF($L42<>2,-FV249,FV249),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(IG293>0,IG138+IF($L42<>2,-IH249,IH249),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(KS293>0,KS138+IF($L42<>2,-KT249,KT249),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LX293>0,LX138+IF($L42<>2,-LY249,LY249),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E294>0,E139+IF($L43<>2,-F250,F250),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AW294>0,AW139+IF($L43<>2,-AX250,AX250),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DI294>0,DI139+IF($L43<>2,-DJ250,DJ250),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FU294>0,FU139+IF($L43<>2,-FV250,FV250),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(IG294>0,IG139+IF($L43<>2,-IH250,IH250),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(KS294>0,KS139+IF($L43<>2,-KT250,KT250),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LX294>0,LX139+IF($L43<>2,-LY250,LY250),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E296>0,E141+IF($L45<>2,-F252,F252),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AW296>0,AW141+IF($L45<>2,-AX252,AX252),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DI296>0,DI141+IF($L45<>2,-DJ252,DJ252),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FU296>0,FU141+IF($L45<>2,-FV252,FV252),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(IG296>0,IG141+IF($L45<>2,-IH252,IH252),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(KS296>0,KS141+IF($L45<>2,-KT252,KT252),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LX296>0,LX141+IF($L45<>2,-LY252,LY252),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E299>0,E144+IF($L48<>2,-F255,F255),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AW299>0,AW144+IF($L48<>2,-AX255,AX255),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DI299>0,DI144+IF($L48<>2,-DJ255,DJ255),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FU299>0,FU144+IF($L48<>2,-FV255,FV255),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(IG299>0,IG144+IF($L48<>2,-IH255,IH255),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(KS299>0,KS144+IF($L48<>2,-KT255,KT255),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LX299>0,LX144+IF($L48<>2,-LY255,LY255),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"IF(E302>0,E147+IF($L51<>2,-F258,F258),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AW302>0,AW147+IF($L51<>2,-AX258,AX258),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CC302>0,CC147+IF($L51<>2,-CD258,CD258),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(DI302>0,DI147+IF($L51<>2,-DJ258,DJ258),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EO302>0,EO147+IF($L51<>2,-EP258,EP258),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FU302>0,FU147+IF($L51<>2,-FV258,FV258),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(GN302>0,GN147+IF($L51<>2,-GO258,GO258),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(IZ302>0,IZ147+IF($L51<>2,-JA258,JA258),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(KF302>0,KF147+IF($L51<>2,-KG258,KG258),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LL302>0,LL147+IF($L51<>2,-LM258,LM258),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(LX302>0,LX147+IF($L51<>2,-LY258,LY258),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"MM1 - Cash Reserve Fund",0,{"$f":"(E109>0)*MIN(F264,$E306)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BQ109>0)*MIN(BR264,$E306)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EC109>0)*MIN(ED264,$E306)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GO109>0)*MIN(GP264,$E306)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JA109>0)*MIN(JB264,$E306)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LM109>0)*MIN(LN264,$E306)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"(E112>0)*MIN(F267,$E309)","v":0},{"$f":"(F112>0)*MIN(G267,$E309)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BQ112>0)*MIN(BR267,$E309)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EC112>0)*MIN(ED267,$E309)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GO112>0)*MIN(GP267,$E309)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JA112>0)*MIN(JB267,$E309)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LM112>0)*MIN(LN267,$E309)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"(E114>0)*MIN(F269,$E311)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BQ114>0)*MIN(BR269,$E311)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EC114>0)*MIN(ED269,$E311)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GO114>0)*MIN(GP269,$E311)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JA114>0)*MIN(JB269,$E311)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LM114>0)*MIN(LN269,$E311)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"(E115>0)*MIN(F270,$E312)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BQ115>0)*MIN(BR270,$E312)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EC115>0)*MIN(ED270,$E312)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GO115>0)*MIN(GP270,$E312)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JA115>0)*MIN(JB270,$E312)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LM115>0)*MIN(LN270,$E312)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"(E118>0)*MIN(F273,$E315)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BQ118>0)*MIN(BR273,$E315)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EC118>0)*MIN(ED273,$E315)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GO118>0)*MIN(GP273,$E315)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JA118>0)*MIN(JB273,$E315)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LM118>0)*MIN(LN273,$E315)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"(E119>0)*MIN(F274,$E316)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BQ119>0)*MIN(BR274,$E316)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EC119>0)*MIN(ED274,$E316)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GO119>0)*MIN(GP274,$E316)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JA119>0)*MIN(JB274,$E316)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LM119>0)*MIN(LN274,$E316)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"(E122>0)*MIN(F277,$E319)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BQ122>0)*MIN(BR277,$E319)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EC122>0)*MIN(ED277,$E319)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GO122>0)*MIN(GP277,$E319)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JA122>0)*MIN(JB277,$E319)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LM122>0)*MIN(LN277,$E319)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"(E124>0)*MIN(F279,$E321)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BQ124>0)*MIN(BR279,$E321)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EC124>0)*MIN(ED279,$E321)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GO124>0)*MIN(GP279,$E321)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JA124>0)*MIN(JB279,$E321)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LM124>0)*MIN(LN279,$E321)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"(E127>0)*MIN(F282,$E324)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BQ127>0)*MIN(BR282,$E324)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EC127>0)*MIN(ED282,$E324)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GO127>0)*MIN(GP282,$E324)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JA127>0)*MIN(JB282,$E324)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LM127>0)*MIN(LN282,$E324)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"(E128>0)*MIN(F283,$E325)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BQ128>0)*MIN(BR283,$E325)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EC128>0)*MIN(ED283,$E325)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GO128>0)*MIN(GP283,$E325)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JA128>0)*MIN(JB283,$E325)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LM128>0)*MIN(LN283,$E325)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"(E131>0)*MIN(F286,$E328)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BQ131>0)*MIN(BR286,$E328)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EC131>0)*MIN(ED286,$E328)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GO131>0)*MIN(GP286,$E328)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JA131>0)*MIN(JB286,$E328)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LM131>0)*MIN(LN286,$E328)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"(E132>0)*MIN(F287,$E329)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BQ132>0)*MIN(BR287,$E329)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EC132>0)*MIN(ED287,$E329)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GO132>0)*MIN(GP287,$E329)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JA132>0)*MIN(JB287,$E329)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LM132>0)*MIN(LN287,$E329)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"(E136>0)*MIN(F291,$E333)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BQ136>0)*MIN(BR291,$E333)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EC136>0)*MIN(ED291,$E333)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GO136>0)*MIN(GP291,$E333)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JA136>0)*MIN(JB291,$E333)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LM136>0)*MIN(LN291,$E333)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"(E137>0)*MIN(F292,$E334)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BQ137>0)*MIN(BR292,$E334)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EC137>0)*MIN(ED292,$E334)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GO137>0)*MIN(GP292,$E334)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JA137>0)*MIN(JB292,$E334)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LM137>0)*MIN(LN292,$E334)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"(E140>0)*MIN(F295,$E337)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BQ140>0)*MIN(BR295,$E337)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EC140>0)*MIN(ED295,$E337)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GO140>0)*MIN(GP295,$E337)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JA140>0)*MIN(JB295,$E337)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LM140>0)*MIN(LN295,$E337)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"(E141>0)*MIN(F296,$E338)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BQ141>0)*MIN(BR296,$E338)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EC141>0)*MIN(ED296,$E338)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GO141>0)*MIN(GP296,$E338)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JA141>0)*MIN(JB296,$E338)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LM141>0)*MIN(LN296,$E338)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"(E145>0)*MIN(F300,$E342)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BQ145>0)*MIN(BR300,$E342)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EC145>0)*MIN(ED300,$E342)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GO145>0)*MIN(GP300,$E342)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JA145>0)*MIN(JB300,$E342)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LM145>0)*MIN(LN300,$E342)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",0,{"$f":"(E146>0)*MIN(F301,$E343)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BQ146>0)*MIN(BR301,$E343)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EC146>0)*MIN(ED301,$E343)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GO146>0)*MIN(GP301,$E343)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JA146>0)*MIN(JB301,$E343)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LM146>0)*MIN(LN301,$E343)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Principle Per Period",null,{"$f":"(F345>0)*(F345-F261)","v":0},{"$f":"(G345>0)*(G345-G261)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"(BS345>0)*(BS345-BS261)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"(EE345>0)*(EE345-EE261)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"(GQ345>0)*(GQ345-GQ261)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"(JC345>0)*(JC345-JC261)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"(LO345>0)*(LO345-LO261)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,null,"MM3 - Life Happens Fund",null,0,{"$f":"(G265>0)*MIN(G265-G307,G393)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BS265>0)*MIN(BS265-BS307,BS393)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EE265>0)*MIN(EE265-EE307,EE393)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GQ265>0)*MIN(GQ265-GQ307,GQ393)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JC265>0)*MIN(JC265-JC307,JC393)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LO265>0)*MIN(LO265-LO307,LO393)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"MM4 - Long Term Goals Fund",null,0,{"$f":"(G266>0)*MIN(G266-G308,G394)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BS266>0)*MIN(BS266-BS308,BS394)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EE266>0)*MIN(EE266-EE308,EE394)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GQ266>0)*MIN(GQ266-GQ308,GQ394)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JC266>0)*MIN(JC266-JC308,JC394)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LO266>0)*MIN(LO266-LO308,LO394)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",null,0,{"$f":"(G269>0)*MIN(G269-G311,G397)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BS269>0)*MIN(BS269-BS311,BS397)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EE269>0)*MIN(EE269-EE311,EE397)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GQ269>0)*MIN(GQ269-GQ311,GQ397)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JC269>0)*MIN(JC269-JC311,JC397)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LO269>0)*MIN(LO269-LO311,LO397)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",null,0,{"$f":"(G271>0)*MIN(G271-G313,G399)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BS271>0)*MIN(BS271-BS313,BS399)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EE271>0)*MIN(EE271-EE313,EE399)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GQ271>0)*MIN(GQ271-GQ313,GQ399)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JC271>0)*MIN(JC271-JC313,JC399)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LO271>0)*MIN(LO271-LO313,LO399)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",null,0,{"$f":"(G274>0)*MIN(G274-G316,G402)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BS274>0)*MIN(BS274-BS316,BS402)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EE274>0)*MIN(EE274-EE316,EE402)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GQ274>0)*MIN(GQ274-GQ316,GQ402)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JC274>0)*MIN(JC274-JC316,JC402)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LO274>0)*MIN(LO274-LO316,LO402)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",null,0,{"$f":"(G275>0)*MIN(G275-G317,G403)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BS275>0)*MIN(BS275-BS317,BS403)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EE275>0)*MIN(EE275-EE317,EE403)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GQ275>0)*MIN(GQ275-GQ317,GQ403)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JC275>0)*MIN(JC275-JC317,JC403)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LO275>0)*MIN(LO275-LO317,LO403)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",null,0,{"$f":"(G278>0)*MIN(G278-G320,G406)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BS278>0)*MIN(BS278-BS320,BS406)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EE278>0)*MIN(EE278-EE320,EE406)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GQ278>0)*MIN(GQ278-GQ320,GQ406)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JC278>0)*MIN(JC278-JC320,JC406)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LO278>0)*MIN(LO278-LO320,LO406)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",null,0,{"$f":"(G279>0)*MIN(G279-G321,G407)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BS279>0)*MIN(BS279-BS321,BS407)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EE279>0)*MIN(EE279-EE321,EE407)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GQ279>0)*MIN(GQ279-GQ321,GQ407)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JC279>0)*MIN(JC279-JC321,JC407)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LO279>0)*MIN(LO279-LO321,LO407)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",null,0,{"$f":"(G283>0)*MIN(G283-G325,G411)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BS283>0)*MIN(BS283-BS325,BS411)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EE283>0)*MIN(EE283-EE325,EE411)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GQ283>0)*MIN(GQ283-GQ325,GQ411)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JC283>0)*MIN(JC283-JC325,JC411)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LO283>0)*MIN(LO283-LO325,LO411)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",null,0,{"$f":"(G284>0)*MIN(G284-G326,G412)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BS284>0)*MIN(BS284-BS326,BS412)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EE284>0)*MIN(EE284-EE326,EE412)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GQ284>0)*MIN(GQ284-GQ326,GQ412)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JC284>0)*MIN(JC284-JC326,JC412)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LO284>0)*MIN(LO284-LO326,LO412)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",null,0,{"$f":"(G287>0)*MIN(G287-G329,G415)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BS287>0)*MIN(BS287-BS329,BS415)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EE287>0)*MIN(EE287-EE329,EE415)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GQ287>0)*MIN(GQ287-GQ329,GQ415)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JC287>0)*MIN(JC287-JC329,JC415)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LO287>0)*MIN(LO287-LO329,LO415)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",null,0,{"$f":"(G288>0)*MIN(G288-G330,G416)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BS288>0)*MIN(BS288-BS330,BS416)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EE288>0)*MIN(EE288-EE330,EE416)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GQ288>0)*MIN(GQ288-GQ330,GQ416)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JC288>0)*MIN(JC288-JC330,JC416)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LO288>0)*MIN(LO288-LO330,LO416)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",null,0,{"$f":"(G292>0)*MIN(G292-G334,G420)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BS292>0)*MIN(BS292-BS334,BS420)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EE292>0)*MIN(EE292-EE334,EE420)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GQ292>0)*MIN(GQ292-GQ334,GQ420)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JC292>0)*MIN(JC292-JC334,JC420)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LO292>0)*MIN(LO292-LO334,LO420)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",null,0,{"$f":"(G293>0)*MIN(G293-G335,G421)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BS293>0)*MIN(BS293-BS335,BS421)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EE293>0)*MIN(EE293-EE335,EE421)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GQ293>0)*MIN(GQ293-GQ335,GQ421)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JC293>0)*MIN(JC293-JC335,JC421)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LO293>0)*MIN(LO293-LO335,LO421)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",null,0,{"$f":"(G296>0)*MIN(G296-G338,G424)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BS296>0)*MIN(BS296-BS338,BS424)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EE296>0)*MIN(EE296-EE338,EE424)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GQ296>0)*MIN(GQ296-GQ338,GQ424)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JC296>0)*MIN(JC296-JC338,JC424)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LO296>0)*MIN(LO296-LO338,LO424)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",null,0,{"$f":"(G297>0)*MIN(G297-G339,G425)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BS297>0)*MIN(BS297-BS339,BS425)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EE297>0)*MIN(EE297-EE339,EE425)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GQ297>0)*MIN(GQ297-GQ339,GQ425)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JC297>0)*MIN(JC297-JC339,JC425)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LO297>0)*MIN(LO297-LO339,LO425)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",null,0,{"$f":"(G300>0)*MIN(G300-G342,G428)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BS300>0)*MIN(BS300-BS342,BS428)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EE300>0)*MIN(EE300-EE342,EE428)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GQ300>0)*MIN(GQ300-GQ342,GQ428)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JC300>0)*MIN(JC300-JC342,JC428)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LO300>0)*MIN(LO300-LO342,LO428)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"",null,0,{"$f":"(G302>0)*MIN(G302-G344,G430)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BS302>0)*MIN(BS302-BS344,BS430)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(EE302>0)*MIN(EE302-EE344,EE430)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(GQ302>0)*MIN(GQ302-GQ344,GQ430)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(JC302>0)*MIN(JC302-JC344,JC430)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(LO302>0)*MIN(LO302-LO344,LO430)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,{"$f":"(F388-F389)-G388","v":0}]
[null,null,"Available Marginl",1,null,{"$f":"F$56","v":0},{"$f":"G$56","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BS$56","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EE$56","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GQ$56","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JC$56","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LO$56","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,4,null,{"$f":"F$56-SUM(F$348:F350)","v":0},{"$f":"G$56-SUM(G$348:G350)","v":0},{"$f":"H$56-SUM(H$348:H350)","v":0},{"$f":"I$56-SUM(I$348:I350)","v":0},{"$f":"J$56-SUM(J$348:J350)","v":0},{"$f":"K$56-SUM(K$348:K350)","v":0},{"$f":"L$56-SUM(L$348:L350)","v":0},{"$f":"M$56-SUM(M$348:M350)","v":0},{"$f":"N$56-SUM(N$348:N350)","v":0},{"$f":"O$56-SUM(O$348:O350)","v":0},{"$f":"P$56-SUM(P$348:P350)","v":0},{"$f":"Q$56-SUM(Q$348:Q350)","v":0},{"$f":"R$56-SUM(R$348:R350)","v":0},{"$f":"S$56-SUM(S$348:S350)","v":0},{"$f":"T$56-SUM(T$348:T350)","v":0},{"$f":"U$56-SUM(U$348:U350)","v":0},{"$f":"V$56-SUM(V$348:V350)","v":0},{"$f":"W$56-SUM(W$348:W350)","v":0},{"$f":"X$56-SUM(X$348:X350)","v":0},{"$f":"Y$56-SUM(Y$348:Y350)","v":0},{"$f":"Z$56-SUM(Z$348:Z350)","v":0},{"$f":"AA$56-SUM(AA$348:AA350)","v":0},{"$f":"AB$56-SUM(AB$348:AB350)","v":0},{"$f":"AC$56-SUM(AC$348:AC350)","v":0},{"$f":"AD$56-SUM(AD$348:AD350)","v":0},{"$f":"AE$56-SUM(AE$348:AE350)","v":0},{"$f":"AF$56-SUM(AF$348:AF350)","v":0},{"$f":"AG$56-SUM(AG$348:AG350)","v":0},{"$f":"AH$56-SUM(AH$348:AH350)","v":0},{"$f":"AI$56-SUM(AI$348:AI350)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ350)","v":0},{"$f":"AK$56-SUM(AK$348:AK350)","v":0},{"$f":"AL$56-SUM(AL$348:AL350)","v":0},{"$f":"AM$56-SUM(AM$348:AM350)","v":0},{"$f":"AN$56-SUM(AN$348:AN350)","v":0},{"$f":"AO$56-SUM(AO$348:AO350)","v":0},{"$f":"AP$56-SUM(AP$348:AP350)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ350)","v":0},{"$f":"AR$56-SUM(AR$348:AR350)","v":0},{"$f":"AS$56-SUM(AS$348:AS350)","v":0},{"$f":"AT$56-SUM(AT$348:AT350)","v":0},{"$f":"AU$56-SUM(AU$348:AU350)","v":0},{"$f":"AV$56-SUM(AV$348:AV350)","v":0},{"$f":"AW$56-SUM(AW$348:AW350)","v":0},{"$f":"AX$56-SUM(AX$348:AX350)","v":0},{"$f":"AY$56-SUM(AY$348:AY350)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ350)","v":0},{"$f":"BA$56-SUM(BA$348:BA350)","v":0},{"$f":"BB$56-SUM(BB$348:BB350)","v":0},{"$f":"BC$56-SUM(BC$348:BC350)","v":0},{"$f":"BD$56-SUM(BD$348:BD350)","v":0},{"$f":"BE$56-SUM(BE$348:BE350)","v":0},{"$f":"BF$56-SUM(BF$348:BF350)","v":0},{"$f":"BG$56-SUM(BG$348:BG350)","v":0},{"$f":"BH$56-SUM(BH$348:BH350)","v":0},{"$f":"BI$56-SUM(BI$348:BI350)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ350)","v":0},{"$f":"BK$56-SUM(BK$348:BK350)","v":0},{"$f":"BL$56-SUM(BL$348:BL350)","v":0},{"$f":"BM$56-SUM(BM$348:BM350)","v":0},{"$f":"BN$56-SUM(BN$348:BN350)","v":0},{"$f":"BO$56-SUM(BO$348:BO350)","v":0},{"$f":"BP$56-SUM(BP$348:BP350)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ350)","v":0},{"$f":"BR$56-SUM(BR$348:BR350)","v":0},{"$f":"BS$56-SUM(BS$348:BS350)","v":0},{"$f":"BT$56-SUM(BT$348:BT350)","v":0},{"$f":"BU$56-SUM(BU$348:BU350)","v":0},{"$f":"BV$56-SUM(BV$348:BV350)","v":0},{"$f":"BW$56-SUM(BW$348:BW350)","v":0},{"$f":"BX$56-SUM(BX$348:BX350)","v":0},{"$f":"BY$56-SUM(BY$348:BY350)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ350)","v":0},{"$f":"CA$56-SUM(CA$348:CA350)","v":0},{"$f":"CB$56-SUM(CB$348:CB350)","v":0},{"$f":"CC$56-SUM(CC$348:CC350)","v":0},{"$f":"CD$56-SUM(CD$348:CD350)","v":0},{"$f":"CE$56-SUM(CE$348:CE350)","v":0},{"$f":"CF$56-SUM(CF$348:CF350)","v":0},{"$f":"CG$56-SUM(CG$348:CG350)","v":0},{"$f":"CH$56-SUM(CH$348:CH350)","v":0},{"$f":"CI$56-SUM(CI$348:CI350)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ350)","v":0},{"$f":"CK$56-SUM(CK$348:CK350)","v":0},{"$f":"CL$56-SUM(CL$348:CL350)","v":0},{"$f":"CM$56-SUM(CM$348:CM350)","v":0},{"$f":"CN$56-SUM(CN$348:CN350)","v":0},{"$f":"CO$56-SUM(CO$348:CO350)","v":0},{"$f":"CP$56-SUM(CP$348:CP350)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ350)","v":0},{"$f":"CR$56-SUM(CR$348:CR350)","v":0},{"$f":"CS$56-SUM(CS$348:CS350)","v":0},{"$f":"CT$56-SUM(CT$348:CT350)","v":0},{"$f":"CU$56-SUM(CU$348:CU350)","v":0},{"$f":"CV$56-SUM(CV$348:CV350)","v":0},{"$f":"CW$56-SUM(CW$348:CW350)","v":0},{"$f":"CX$56-SUM(CX$348:CX350)","v":0},{"$f":"CY$56-SUM(CY$348:CY350)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ350)","v":0},{"$f":"DA$56-SUM(DA$348:DA350)","v":0},{"$f":"DB$56-SUM(DB$348:DB350)","v":0},{"$f":"DC$56-SUM(DC$348:DC350)","v":0},{"$f":"DD$56-SUM(DD$348:DD350)","v":0},{"$f":"DE$56-SUM(DE$348:DE350)","v":0},{"$f":"DF$56-SUM(DF$348:DF350)","v":0},{"$f":"DG$56-SUM(DG$348:DG350)","v":0},{"$f":"DH$56-SUM(DH$348:DH350)","v":0},{"$f":"DI$56-SUM(DI$348:DI350)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ350)","v":0},{"$f":"DK$56-SUM(DK$348:DK350)","v":0},{"$f":"DL$56-SUM(DL$348:DL350)","v":0},{"$f":"DM$56-SUM(DM$348:DM350)","v":0},{"$f":"DN$56-SUM(DN$348:DN350)","v":0},{"$f":"DO$56-SUM(DO$348:DO350)","v":0},{"$f":"DP$56-SUM(DP$348:DP350)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ350)","v":0},{"$f":"DR$56-SUM(DR$348:DR350)","v":0},{"$f":"DS$56-SUM(DS$348:DS350)","v":0},{"$f":"DT$56-SUM(DT$348:DT350)","v":0},{"$f":"DU$56-SUM(DU$348:DU350)","v":0},{"$f":"DV$56-SUM(DV$348:DV350)","v":0},{"$f":"DW$56-SUM(DW$348:DW350)","v":0},{"$f":"DX$56-SUM(DX$348:DX350)","v":0},{"$f":"DY$56-SUM(DY$348:DY350)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ350)","v":0},{"$f":"EA$56-SUM(EA$348:EA350)","v":0},{"$f":"EB$56-SUM(EB$348:EB350)","v":0},{"$f":"EC$56-SUM(EC$348:EC350)","v":0},{"$f":"ED$56-SUM(ED$348:ED350)","v":0},{"$f":"EE$56-SUM(EE$348:EE350)","v":0},{"$f":"EF$56-SUM(EF$348:EF350)","v":0},{"$f":"EG$56-SUM(EG$348:EG350)","v":0},{"$f":"EH$56-SUM(EH$348:EH350)","v":0},{"$f":"EI$56-SUM(EI$348:EI350)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ350)","v":0},{"$f":"EK$56-SUM(EK$348:EK350)","v":0},{"$f":"EL$56-SUM(EL$348:EL350)","v":0},{"$f":"EM$56-SUM(EM$348:EM350)","v":0},{"$f":"EN$56-SUM(EN$348:EN350)","v":0},{"$f":"EO$56-SUM(EO$348:EO350)","v":0},{"$f":"EP$56-SUM(EP$348:EP350)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ350)","v":0},{"$f":"ER$56-SUM(ER$348:ER350)","v":0},{"$f":"ES$56-SUM(ES$348:ES350)","v":0},{"$f":"ET$56-SUM(ET$348:ET350)","v":0},{"$f":"EU$56-SUM(EU$348:EU350)","v":0},{"$f":"EV$56-SUM(EV$348:EV350)","v":0},{"$f":"EW$56-SUM(EW$348:EW350)","v":0},{"$f":"EX$56-SUM(EX$348:EX350)","v":0},{"$f":"EY$56-SUM(EY$348:EY350)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ350)","v":0},{"$f":"FA$56-SUM(FA$348:FA350)","v":0},{"$f":"FB$56-SUM(FB$348:FB350)","v":0},{"$f":"FC$56-SUM(FC$348:FC350)","v":0},{"$f":"FD$56-SUM(FD$348:FD350)","v":0},{"$f":"FE$56-SUM(FE$348:FE350)","v":0},{"$f":"FF$56-SUM(FF$348:FF350)","v":0},{"$f":"FG$56-SUM(FG$348:FG350)","v":0},{"$f":"FH$56-SUM(FH$348:FH350)","v":0},{"$f":"FI$56-SUM(FI$348:FI350)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ350)","v":0},{"$f":"FK$56-SUM(FK$348:FK350)","v":0},{"$f":"FL$56-SUM(FL$348:FL350)","v":0},{"$f":"FM$56-SUM(FM$348:FM350)","v":0},{"$f":"FN$56-SUM(FN$348:FN350)","v":0},{"$f":"FO$56-SUM(FO$348:FO350)","v":0},{"$f":"FP$56-SUM(FP$348:FP350)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ350)","v":0},{"$f":"FR$56-SUM(FR$348:FR350)","v":0},{"$f":"FS$56-SUM(FS$348:FS350)","v":0},{"$f":"FT$56-SUM(FT$348:FT350)","v":0},{"$f":"FU$56-SUM(FU$348:FU350)","v":0},{"$f":"FV$56-SUM(FV$348:FV350)","v":0},{"$f":"FW$56-SUM(FW$348:FW350)","v":0},{"$f":"FX$56-SUM(FX$348:FX350)","v":0},{"$f":"FY$56-SUM(FY$348:FY350)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ350)","v":0},{"$f":"GA$56-SUM(GA$348:GA350)","v":0},{"$f":"GB$56-SUM(GB$348:GB350)","v":0},{"$f":"GC$56-SUM(GC$348:GC350)","v":0},{"$f":"GD$56-SUM(GD$348:GD350)","v":0},{"$f":"GE$56-SUM(GE$348:GE350)","v":0},{"$f":"GF$56-SUM(GF$348:GF350)","v":0},{"$f":"GG$56-SUM(GG$348:GG350)","v":0},{"$f":"GH$56-SUM(GH$348:GH350)","v":0},{"$f":"GI$56-SUM(GI$348:GI350)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ350)","v":0},{"$f":"GK$56-SUM(GK$348:GK350)","v":0},{"$f":"GL$56-SUM(GL$348:GL350)","v":0},{"$f":"GM$56-SUM(GM$348:GM350)","v":0},{"$f":"GN$56-SUM(GN$348:GN350)","v":0},{"$f":"GO$56-SUM(GO$348:GO350)","v":0},{"$f":"GP$56-SUM(GP$348:GP350)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ350)","v":0},{"$f":"GR$56-SUM(GR$348:GR350)","v":0},{"$f":"GS$56-SUM(GS$348:GS350)","v":0},{"$f":"GT$56-SUM(GT$348:GT350)","v":0},{"$f":"GU$56-SUM(GU$348:GU350)","v":0},{"$f":"GV$56-SUM(GV$348:GV350)","v":0},{"$f":"GW$56-SUM(GW$348:GW350)","v":0},{"$f":"GX$56-SUM(GX$348:GX350)","v":0},{"$f":"GY$56-SUM(GY$348:GY350)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ350)","v":0},{"$f":"HA$56-SUM(HA$348:HA350)","v":0},{"$f":"HB$56-SUM(HB$348:HB350)","v":0},{"$f":"HC$56-SUM(HC$348:HC350)","v":0},{"$f":"HD$56-SUM(HD$348:HD350)","v":0},{"$f":"HE$56-SUM(HE$348:HE350)","v":0},{"$f":"HF$56-SUM(HF$348:HF350)","v":0},{"$f":"HG$56-SUM(HG$348:HG350)","v":0},{"$f":"HH$56-SUM(HH$348:HH350)","v":0},{"$f":"HI$56-SUM(HI$348:HI350)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ350)","v":0},{"$f":"HK$56-SUM(HK$348:HK350)","v":0},{"$f":"HL$56-SUM(HL$348:HL350)","v":0},{"$f":"HM$56-SUM(HM$348:HM350)","v":0},{"$f":"HN$56-SUM(HN$348:HN350)","v":0},{"$f":"HO$56-SUM(HO$348:HO350)","v":0},{"$f":"HP$56-SUM(HP$348:HP350)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ350)","v":0},{"$f":"HR$56-SUM(HR$348:HR350)","v":0},{"$f":"HS$56-SUM(HS$348:HS350)","v":0},{"$f":"HT$56-SUM(HT$348:HT350)","v":0},{"$f":"HU$56-SUM(HU$348:HU350)","v":0},{"$f":"HV$56-SUM(HV$348:HV350)","v":0},{"$f":"HW$56-SUM(HW$348:HW350)","v":0},{"$f":"HX$56-SUM(HX$348:HX350)","v":0},{"$f":"HY$56-SUM(HY$348:HY350)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ350)","v":0},{"$f":"IA$56-SUM(IA$348:IA350)","v":0},{"$f":"IB$56-SUM(IB$348:IB350)","v":0},{"$f":"IC$56-SUM(IC$348:IC350)","v":0},{"$f":"ID$56-SUM(ID$348:ID350)","v":0},{"$f":"IE$56-SUM(IE$348:IE350)","v":0},{"$f":"IF$56-SUM(IF$348:IF350)","v":0},{"$f":"IG$56-SUM(IG$348:IG350)","v":0},{"$f":"IH$56-SUM(IH$348:IH350)","v":0},{"$f":"II$56-SUM(II$348:II350)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ350)","v":0},{"$f":"IK$56-SUM(IK$348:IK350)","v":0},{"$f":"IL$56-SUM(IL$348:IL350)","v":0},{"$f":"IM$56-SUM(IM$348:IM350)","v":0},{"$f":"IN$56-SUM(IN$348:IN350)","v":0},{"$f":"IO$56-SUM(IO$348:IO350)","v":0},{"$f":"IP$56-SUM(IP$348:IP350)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ350)","v":0},{"$f":"IR$56-SUM(IR$348:IR350)","v":0},{"$f":"IS$56-SUM(IS$348:IS350)","v":0},{"$f":"IT$56-SUM(IT$348:IT350)","v":0},{"$f":"IU$56-SUM(IU$348:IU350)","v":0},{"$f":"IV$56-SUM(IV$348:IV350)","v":0},{"$f":"IW$56-SUM(IW$348:IW350)","v":0},{"$f":"IX$56-SUM(IX$348:IX350)","v":0},{"$f":"IY$56-SUM(IY$348:IY350)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ350)","v":0},{"$f":"JA$56-SUM(JA$348:JA350)","v":0},{"$f":"JB$56-SUM(JB$348:JB350)","v":0},{"$f":"JC$56-SUM(JC$348:JC350)","v":0},{"$f":"JD$56-SUM(JD$348:JD350)","v":0},{"$f":"JE$56-SUM(JE$348:JE350)","v":0},{"$f":"JF$56-SUM(JF$348:JF350)","v":0},{"$f":"JG$56-SUM(JG$348:JG350)","v":0},{"$f":"JH$56-SUM(JH$348:JH350)","v":0},{"$f":"JI$56-SUM(JI$348:JI350)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ350)","v":0},{"$f":"JK$56-SUM(JK$348:JK350)","v":0},{"$f":"JL$56-SUM(JL$348:JL350)","v":0},{"$f":"JM$56-SUM(JM$348:JM350)","v":0},{"$f":"JN$56-SUM(JN$348:JN350)","v":0},{"$f":"JO$56-SUM(JO$348:JO350)","v":0},{"$f":"JP$56-SUM(JP$348:JP350)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ350)","v":0},{"$f":"JR$56-SUM(JR$348:JR350)","v":0},{"$f":"JS$56-SUM(JS$348:JS350)","v":0},{"$f":"JT$56-SUM(JT$348:JT350)","v":0},{"$f":"JU$56-SUM(JU$348:JU350)","v":0},{"$f":"JV$56-SUM(JV$348:JV350)","v":0},{"$f":"JW$56-SUM(JW$348:JW350)","v":0},{"$f":"JX$56-SUM(JX$348:JX350)","v":0},{"$f":"JY$56-SUM(JY$348:JY350)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ350)","v":0},{"$f":"KA$56-SUM(KA$348:KA350)","v":0},{"$f":"KB$56-SUM(KB$348:KB350)","v":0},{"$f":"KC$56-SUM(KC$348:KC350)","v":0},{"$f":"KD$56-SUM(KD$348:KD350)","v":0},{"$f":"KE$56-SUM(KE$348:KE350)","v":0},{"$f":"KF$56-SUM(KF$348:KF350)","v":0},{"$f":"KG$56-SUM(KG$348:KG350)","v":0},{"$f":"KH$56-SUM(KH$348:KH350)","v":0},{"$f":"KI$56-SUM(KI$348:KI350)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ350)","v":0},{"$f":"KK$56-SUM(KK$348:KK350)","v":0},{"$f":"KL$56-SUM(KL$348:KL350)","v":0},{"$f":"KM$56-SUM(KM$348:KM350)","v":0},{"$f":"KN$56-SUM(KN$348:KN350)","v":0},{"$f":"KO$56-SUM(KO$348:KO350)","v":0},{"$f":"KP$56-SUM(KP$348:KP350)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ350)","v":0},{"$f":"KR$56-SUM(KR$348:KR350)","v":0},{"$f":"KS$56-SUM(KS$348:KS350)","v":0},{"$f":"KT$56-SUM(KT$348:KT350)","v":0},{"$f":"KU$56-SUM(KU$348:KU350)","v":0},{"$f":"KV$56-SUM(KV$348:KV350)","v":0},{"$f":"KW$56-SUM(KW$348:KW350)","v":0},{"$f":"KX$56-SUM(KX$348:KX350)","v":0},{"$f":"KY$56-SUM(KY$348:KY350)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ350)","v":0},{"$f":"LA$56-SUM(LA$348:LA350)","v":0},{"$f":"LB$56-SUM(LB$348:LB350)","v":0},{"$f":"LC$56-SUM(LC$348:LC350)","v":0},{"$f":"LD$56-SUM(LD$348:LD350)","v":0},{"$f":"LE$56-SUM(LE$348:LE350)","v":0},{"$f":"LF$56-SUM(LF$348:LF350)","v":0},{"$f":"LG$56-SUM(LG$348:LG350)","v":0},{"$f":"LH$56-SUM(LH$348:LH350)","v":0},{"$f":"LI$56-SUM(LI$348:LI350)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ350)","v":0},{"$f":"LK$56-SUM(LK$348:LK350)","v":0},{"$f":"LL$56-SUM(LL$348:LL350)","v":0},{"$f":"LM$56-SUM(LM$348:LM350)","v":0},{"$f":"LN$56-SUM(LN$348:LN350)","v":0},{"$f":"LO$56-SUM(LO$348:LO350)","v":0},{"$f":"LP$56-SUM(LP$348:LP350)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ350)","v":0},{"$f":"LR$56-SUM(LR$348:LR350)","v":0},{"$f":"LS$56-SUM(LS$348:LS350)","v":0},{"$f":"LT$56-SUM(LT$348:LT350)","v":0},{"$f":"LU$56-SUM(LU$348:LU350)","v":0},{"$f":"LV$56-SUM(LV$348:LV350)","v":0},{"$f":"LW$56-SUM(LW$348:LW350)","v":0},{"$f":"LX$56-SUM(LX$348:LX350)","v":0},{"$f":"LY$56-SUM(LY$348:LY350)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ350)","v":0},{"$f":"MA$56-SUM(MA$348:MA350)","v":0},{"$f":"MB$56-SUM(MB$348:MB350)","v":0},{"$f":"MC$56-SUM(MC$348:MC350)","v":0},{"$f":"MD$56-SUM(MD$348:MD350)","v":0},{"$f":"ME$56-SUM(ME$348:ME350)","v":0},{"$f":"MF$56-SUM(MF$348:MF350)","v":0},{"$f":"MG$56-SUM(MG$348:MG350)","v":0},{"$f":"MH$56-SUM(MH$348:MH350)","v":0},{"$f":"MI$56-SUM(MI$348:MI350)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ350)","v":0},{"$f":"MK$56-SUM(MK$348:MK350)","v":0},{"$f":"ML$56-SUM(ML$348:ML350)","v":0},{"$f":"MM$56-SUM(MM$348:MM350)","v":0},{"$f":"MN$56-SUM(MN$348:MN350)","v":0},{"$f":"MO$56-SUM(MO$348:MO350)","v":0},{"$f":"MP$56-SUM(MP$348:MP350)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ350)","v":0},{"$f":"MR$56-SUM(MR$348:MR350)","v":0},{"$f":"MS$56-SUM(MS$348:MS350)","v":0},{"$f":"MT$56-SUM(MT$348:MT350)","v":0},{"$f":"MU$56-SUM(MU$348:MU350)","v":0},{"$f":"MV$56-SUM(MV$348:MV350)","v":0},{"$f":"MW$56-SUM(MW$348:MW350)","v":0},{"$f":"MX$56-SUM(MX$348:MX350)","v":0},{"$f":"MY$56-SUM(MY$348:MY350)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ350)","v":0},{"$f":"NA$56-SUM(NA$348:NA350)","v":0}]
[null,null,null,5,null,{"$f":"F$56-SUM(F$348:F351)","v":0},{"$f":"G$56-SUM(G$348:G351)","v":0},{"$f":"H$56-SUM(H$348:H351)","v":0},{"$f":"I$56-SUM(I$348:I351)","v":0},{"$f":"J$56-SUM(J$348:J351)","v":0},{"$f":"K$56-SUM(K$348:K351)","v":0},{"$f":"L$56-SUM(L$348:L351)","v":0},{"$f":"M$56-SUM(M$348:M351)","v":0},{"$f":"N$56-SUM(N$348:N351)","v":0},{"$f":"O$56-SUM(O$348:O351)","v":0},{"$f":"P$56-SUM(P$348:P351)","v":0},{"$f":"Q$56-SUM(Q$348:Q351)","v":0},{"$f":"R$56-SUM(R$348:R351)","v":0},{"$f":"S$56-SUM(S$348:S351)","v":0},{"$f":"T$56-SUM(T$348:T351)","v":0},{"$f":"U$56-SUM(U$348:U351)","v":0},{"$f":"V$56-SUM(V$348:V351)","v":0},{"$f":"W$56-SUM(W$348:W351)","v":0},{"$f":"X$56-SUM(X$348:X351)","v":0},{"$f":"Y$56-SUM(Y$348:Y351)","v":0},{"$f":"Z$56-SUM(Z$348:Z351)","v":0},{"$f":"AA$56-SUM(AA$348:AA351)","v":0},{"$f":"AB$56-SUM(AB$348:AB351)","v":0},{"$f":"AC$56-SUM(AC$348:AC351)","v":0},{"$f":"AD$56-SUM(AD$348:AD351)","v":0},{"$f":"AE$56-SUM(AE$348:AE351)","v":0},{"$f":"AF$56-SUM(AF$348:AF351)","v":0},{"$f":"AG$56-SUM(AG$348:AG351)","v":0},{"$f":"AH$56-SUM(AH$348:AH351)","v":0},{"$f":"AI$56-SUM(AI$348:AI351)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ351)","v":0},{"$f":"AK$56-SUM(AK$348:AK351)","v":0},{"$f":"AL$56-SUM(AL$348:AL351)","v":0},{"$f":"AM$56-SUM(AM$348:AM351)","v":0},{"$f":"AN$56-SUM(AN$348:AN351)","v":0},{"$f":"AO$56-SUM(AO$348:AO351)","v":0},{"$f":"AP$56-SUM(AP$348:AP351)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ351)","v":0},{"$f":"AR$56-SUM(AR$348:AR351)","v":0},{"$f":"AS$56-SUM(AS$348:AS351)","v":0},{"$f":"AT$56-SUM(AT$348:AT351)","v":0},{"$f":"AU$56-SUM(AU$348:AU351)","v":0},{"$f":"AV$56-SUM(AV$348:AV351)","v":0},{"$f":"AW$56-SUM(AW$348:AW351)","v":0},{"$f":"AX$56-SUM(AX$348:AX351)","v":0},{"$f":"AY$56-SUM(AY$348:AY351)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ351)","v":0},{"$f":"BA$56-SUM(BA$348:BA351)","v":0},{"$f":"BB$56-SUM(BB$348:BB351)","v":0},{"$f":"BC$56-SUM(BC$348:BC351)","v":0},{"$f":"BD$56-SUM(BD$348:BD351)","v":0},{"$f":"BE$56-SUM(BE$348:BE351)","v":0},{"$f":"BF$56-SUM(BF$348:BF351)","v":0},{"$f":"BG$56-SUM(BG$348:BG351)","v":0},{"$f":"BH$56-SUM(BH$348:BH351)","v":0},{"$f":"BI$56-SUM(BI$348:BI351)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ351)","v":0},{"$f":"BK$56-SUM(BK$348:BK351)","v":0},{"$f":"BL$56-SUM(BL$348:BL351)","v":0},{"$f":"BM$56-SUM(BM$348:BM351)","v":0},{"$f":"BN$56-SUM(BN$348:BN351)","v":0},{"$f":"BO$56-SUM(BO$348:BO351)","v":0},{"$f":"BP$56-SUM(BP$348:BP351)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ351)","v":0},{"$f":"BR$56-SUM(BR$348:BR351)","v":0},{"$f":"BS$56-SUM(BS$348:BS351)","v":0},{"$f":"BT$56-SUM(BT$348:BT351)","v":0},{"$f":"BU$56-SUM(BU$348:BU351)","v":0},{"$f":"BV$56-SUM(BV$348:BV351)","v":0},{"$f":"BW$56-SUM(BW$348:BW351)","v":0},{"$f":"BX$56-SUM(BX$348:BX351)","v":0},{"$f":"BY$56-SUM(BY$348:BY351)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ351)","v":0},{"$f":"CA$56-SUM(CA$348:CA351)","v":0},{"$f":"CB$56-SUM(CB$348:CB351)","v":0},{"$f":"CC$56-SUM(CC$348:CC351)","v":0},{"$f":"CD$56-SUM(CD$348:CD351)","v":0},{"$f":"CE$56-SUM(CE$348:CE351)","v":0},{"$f":"CF$56-SUM(CF$348:CF351)","v":0},{"$f":"CG$56-SUM(CG$348:CG351)","v":0},{"$f":"CH$56-SUM(CH$348:CH351)","v":0},{"$f":"CI$56-SUM(CI$348:CI351)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ351)","v":0},{"$f":"CK$56-SUM(CK$348:CK351)","v":0},{"$f":"CL$56-SUM(CL$348:CL351)","v":0},{"$f":"CM$56-SUM(CM$348:CM351)","v":0},{"$f":"CN$56-SUM(CN$348:CN351)","v":0},{"$f":"CO$56-SUM(CO$348:CO351)","v":0},{"$f":"CP$56-SUM(CP$348:CP351)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ351)","v":0},{"$f":"CR$56-SUM(CR$348:CR351)","v":0},{"$f":"CS$56-SUM(CS$348:CS351)","v":0},{"$f":"CT$56-SUM(CT$348:CT351)","v":0},{"$f":"CU$56-SUM(CU$348:CU351)","v":0},{"$f":"CV$56-SUM(CV$348:CV351)","v":0},{"$f":"CW$56-SUM(CW$348:CW351)","v":0},{"$f":"CX$56-SUM(CX$348:CX351)","v":0},{"$f":"CY$56-SUM(CY$348:CY351)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ351)","v":0},{"$f":"DA$56-SUM(DA$348:DA351)","v":0},{"$f":"DB$56-SUM(DB$348:DB351)","v":0},{"$f":"DC$56-SUM(DC$348:DC351)","v":0},{"$f":"DD$56-SUM(DD$348:DD351)","v":0},{"$f":"DE$56-SUM(DE$348:DE351)","v":0},{"$f":"DF$56-SUM(DF$348:DF351)","v":0},{"$f":"DG$56-SUM(DG$348:DG351)","v":0},{"$f":"DH$56-SUM(DH$348:DH351)","v":0},{"$f":"DI$56-SUM(DI$348:DI351)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ351)","v":0},{"$f":"DK$56-SUM(DK$348:DK351)","v":0},{"$f":"DL$56-SUM(DL$348:DL351)","v":0},{"$f":"DM$56-SUM(DM$348:DM351)","v":0},{"$f":"DN$56-SUM(DN$348:DN351)","v":0},{"$f":"DO$56-SUM(DO$348:DO351)","v":0},{"$f":"DP$56-SUM(DP$348:DP351)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ351)","v":0},{"$f":"DR$56-SUM(DR$348:DR351)","v":0},{"$f":"DS$56-SUM(DS$348:DS351)","v":0},{"$f":"DT$56-SUM(DT$348:DT351)","v":0},{"$f":"DU$56-SUM(DU$348:DU351)","v":0},{"$f":"DV$56-SUM(DV$348:DV351)","v":0},{"$f":"DW$56-SUM(DW$348:DW351)","v":0},{"$f":"DX$56-SUM(DX$348:DX351)","v":0},{"$f":"DY$56-SUM(DY$348:DY351)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ351)","v":0},{"$f":"EA$56-SUM(EA$348:EA351)","v":0},{"$f":"EB$56-SUM(EB$348:EB351)","v":0},{"$f":"EC$56-SUM(EC$348:EC351)","v":0},{"$f":"ED$56-SUM(ED$348:ED351)","v":0},{"$f":"EE$56-SUM(EE$348:EE351)","v":0},{"$f":"EF$56-SUM(EF$348:EF351)","v":0},{"$f":"EG$56-SUM(EG$348:EG351)","v":0},{"$f":"EH$56-SUM(EH$348:EH351)","v":0},{"$f":"EI$56-SUM(EI$348:EI351)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ351)","v":0},{"$f":"EK$56-SUM(EK$348:EK351)","v":0},{"$f":"EL$56-SUM(EL$348:EL351)","v":0},{"$f":"EM$56-SUM(EM$348:EM351)","v":0},{"$f":"EN$56-SUM(EN$348:EN351)","v":0},{"$f":"EO$56-SUM(EO$348:EO351)","v":0},{"$f":"EP$56-SUM(EP$348:EP351)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ351)","v":0},{"$f":"ER$56-SUM(ER$348:ER351)","v":0},{"$f":"ES$56-SUM(ES$348:ES351)","v":0},{"$f":"ET$56-SUM(ET$348:ET351)","v":0},{"$f":"EU$56-SUM(EU$348:EU351)","v":0},{"$f":"EV$56-SUM(EV$348:EV351)","v":0},{"$f":"EW$56-SUM(EW$348:EW351)","v":0},{"$f":"EX$56-SUM(EX$348:EX351)","v":0},{"$f":"EY$56-SUM(EY$348:EY351)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ351)","v":0},{"$f":"FA$56-SUM(FA$348:FA351)","v":0},{"$f":"FB$56-SUM(FB$348:FB351)","v":0},{"$f":"FC$56-SUM(FC$348:FC351)","v":0},{"$f":"FD$56-SUM(FD$348:FD351)","v":0},{"$f":"FE$56-SUM(FE$348:FE351)","v":0},{"$f":"FF$56-SUM(FF$348:FF351)","v":0},{"$f":"FG$56-SUM(FG$348:FG351)","v":0},{"$f":"FH$56-SUM(FH$348:FH351)","v":0},{"$f":"FI$56-SUM(FI$348:FI351)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ351)","v":0},{"$f":"FK$56-SUM(FK$348:FK351)","v":0},{"$f":"FL$56-SUM(FL$348:FL351)","v":0},{"$f":"FM$56-SUM(FM$348:FM351)","v":0},{"$f":"FN$56-SUM(FN$348:FN351)","v":0},{"$f":"FO$56-SUM(FO$348:FO351)","v":0},{"$f":"FP$56-SUM(FP$348:FP351)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ351)","v":0},{"$f":"FR$56-SUM(FR$348:FR351)","v":0},{"$f":"FS$56-SUM(FS$348:FS351)","v":0},{"$f":"FT$56-SUM(FT$348:FT351)","v":0},{"$f":"FU$56-SUM(FU$348:FU351)","v":0},{"$f":"FV$56-SUM(FV$348:FV351)","v":0},{"$f":"FW$56-SUM(FW$348:FW351)","v":0},{"$f":"FX$56-SUM(FX$348:FX351)","v":0},{"$f":"FY$56-SUM(FY$348:FY351)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ351)","v":0},{"$f":"GA$56-SUM(GA$348:GA351)","v":0},{"$f":"GB$56-SUM(GB$348:GB351)","v":0},{"$f":"GC$56-SUM(GC$348:GC351)","v":0},{"$f":"GD$56-SUM(GD$348:GD351)","v":0},{"$f":"GE$56-SUM(GE$348:GE351)","v":0},{"$f":"GF$56-SUM(GF$348:GF351)","v":0},{"$f":"GG$56-SUM(GG$348:GG351)","v":0},{"$f":"GH$56-SUM(GH$348:GH351)","v":0},{"$f":"GI$56-SUM(GI$348:GI351)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ351)","v":0},{"$f":"GK$56-SUM(GK$348:GK351)","v":0},{"$f":"GL$56-SUM(GL$348:GL351)","v":0},{"$f":"GM$56-SUM(GM$348:GM351)","v":0},{"$f":"GN$56-SUM(GN$348:GN351)","v":0},{"$f":"GO$56-SUM(GO$348:GO351)","v":0},{"$f":"GP$56-SUM(GP$348:GP351)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ351)","v":0},{"$f":"GR$56-SUM(GR$348:GR351)","v":0},{"$f":"GS$56-SUM(GS$348:GS351)","v":0},{"$f":"GT$56-SUM(GT$348:GT351)","v":0},{"$f":"GU$56-SUM(GU$348:GU351)","v":0},{"$f":"GV$56-SUM(GV$348:GV351)","v":0},{"$f":"GW$56-SUM(GW$348:GW351)","v":0},{"$f":"GX$56-SUM(GX$348:GX351)","v":0},{"$f":"GY$56-SUM(GY$348:GY351)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ351)","v":0},{"$f":"HA$56-SUM(HA$348:HA351)","v":0},{"$f":"HB$56-SUM(HB$348:HB351)","v":0},{"$f":"HC$56-SUM(HC$348:HC351)","v":0},{"$f":"HD$56-SUM(HD$348:HD351)","v":0},{"$f":"HE$56-SUM(HE$348:HE351)","v":0},{"$f":"HF$56-SUM(HF$348:HF351)","v":0},{"$f":"HG$56-SUM(HG$348:HG351)","v":0},{"$f":"HH$56-SUM(HH$348:HH351)","v":0},{"$f":"HI$56-SUM(HI$348:HI351)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ351)","v":0},{"$f":"HK$56-SUM(HK$348:HK351)","v":0},{"$f":"HL$56-SUM(HL$348:HL351)","v":0},{"$f":"HM$56-SUM(HM$348:HM351)","v":0},{"$f":"HN$56-SUM(HN$348:HN351)","v":0},{"$f":"HO$56-SUM(HO$348:HO351)","v":0},{"$f":"HP$56-SUM(HP$348:HP351)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ351)","v":0},{"$f":"HR$56-SUM(HR$348:HR351)","v":0},{"$f":"HS$56-SUM(HS$348:HS351)","v":0},{"$f":"HT$56-SUM(HT$348:HT351)","v":0},{"$f":"HU$56-SUM(HU$348:HU351)","v":0},{"$f":"HV$56-SUM(HV$348:HV351)","v":0},{"$f":"HW$56-SUM(HW$348:HW351)","v":0},{"$f":"HX$56-SUM(HX$348:HX351)","v":0},{"$f":"HY$56-SUM(HY$348:HY351)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ351)","v":0},{"$f":"IA$56-SUM(IA$348:IA351)","v":0},{"$f":"IB$56-SUM(IB$348:IB351)","v":0},{"$f":"IC$56-SUM(IC$348:IC351)","v":0},{"$f":"ID$56-SUM(ID$348:ID351)","v":0},{"$f":"IE$56-SUM(IE$348:IE351)","v":0},{"$f":"IF$56-SUM(IF$348:IF351)","v":0},{"$f":"IG$56-SUM(IG$348:IG351)","v":0},{"$f":"IH$56-SUM(IH$348:IH351)","v":0},{"$f":"II$56-SUM(II$348:II351)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ351)","v":0},{"$f":"IK$56-SUM(IK$348:IK351)","v":0},{"$f":"IL$56-SUM(IL$348:IL351)","v":0},{"$f":"IM$56-SUM(IM$348:IM351)","v":0},{"$f":"IN$56-SUM(IN$348:IN351)","v":0},{"$f":"IO$56-SUM(IO$348:IO351)","v":0},{"$f":"IP$56-SUM(IP$348:IP351)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ351)","v":0},{"$f":"IR$56-SUM(IR$348:IR351)","v":0},{"$f":"IS$56-SUM(IS$348:IS351)","v":0},{"$f":"IT$56-SUM(IT$348:IT351)","v":0},{"$f":"IU$56-SUM(IU$348:IU351)","v":0},{"$f":"IV$56-SUM(IV$348:IV351)","v":0},{"$f":"IW$56-SUM(IW$348:IW351)","v":0},{"$f":"IX$56-SUM(IX$348:IX351)","v":0},{"$f":"IY$56-SUM(IY$348:IY351)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ351)","v":0},{"$f":"JA$56-SUM(JA$348:JA351)","v":0},{"$f":"JB$56-SUM(JB$348:JB351)","v":0},{"$f":"JC$56-SUM(JC$348:JC351)","v":0},{"$f":"JD$56-SUM(JD$348:JD351)","v":0},{"$f":"JE$56-SUM(JE$348:JE351)","v":0},{"$f":"JF$56-SUM(JF$348:JF351)","v":0},{"$f":"JG$56-SUM(JG$348:JG351)","v":0},{"$f":"JH$56-SUM(JH$348:JH351)","v":0},{"$f":"JI$56-SUM(JI$348:JI351)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ351)","v":0},{"$f":"JK$56-SUM(JK$348:JK351)","v":0},{"$f":"JL$56-SUM(JL$348:JL351)","v":0},{"$f":"JM$56-SUM(JM$348:JM351)","v":0},{"$f":"JN$56-SUM(JN$348:JN351)","v":0},{"$f":"JO$56-SUM(JO$348:JO351)","v":0},{"$f":"JP$56-SUM(JP$348:JP351)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ351)","v":0},{"$f":"JR$56-SUM(JR$348:JR351)","v":0},{"$f":"JS$56-SUM(JS$348:JS351)","v":0},{"$f":"JT$56-SUM(JT$348:JT351)","v":0},{"$f":"JU$56-SUM(JU$348:JU351)","v":0},{"$f":"JV$56-SUM(JV$348:JV351)","v":0},{"$f":"JW$56-SUM(JW$348:JW351)","v":0},{"$f":"JX$56-SUM(JX$348:JX351)","v":0},{"$f":"JY$56-SUM(JY$348:JY351)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ351)","v":0},{"$f":"KA$56-SUM(KA$348:KA351)","v":0},{"$f":"KB$56-SUM(KB$348:KB351)","v":0},{"$f":"KC$56-SUM(KC$348:KC351)","v":0},{"$f":"KD$56-SUM(KD$348:KD351)","v":0},{"$f":"KE$56-SUM(KE$348:KE351)","v":0},{"$f":"KF$56-SUM(KF$348:KF351)","v":0},{"$f":"KG$56-SUM(KG$348:KG351)","v":0},{"$f":"KH$56-SUM(KH$348:KH351)","v":0},{"$f":"KI$56-SUM(KI$348:KI351)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ351)","v":0},{"$f":"KK$56-SUM(KK$348:KK351)","v":0},{"$f":"KL$56-SUM(KL$348:KL351)","v":0},{"$f":"KM$56-SUM(KM$348:KM351)","v":0},{"$f":"KN$56-SUM(KN$348:KN351)","v":0},{"$f":"KO$56-SUM(KO$348:KO351)","v":0},{"$f":"KP$56-SUM(KP$348:KP351)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ351)","v":0},{"$f":"KR$56-SUM(KR$348:KR351)","v":0},{"$f":"KS$56-SUM(KS$348:KS351)","v":0},{"$f":"KT$56-SUM(KT$348:KT351)","v":0},{"$f":"KU$56-SUM(KU$348:KU351)","v":0},{"$f":"KV$56-SUM(KV$348:KV351)","v":0},{"$f":"KW$56-SUM(KW$348:KW351)","v":0},{"$f":"KX$56-SUM(KX$348:KX351)","v":0},{"$f":"KY$56-SUM(KY$348:KY351)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ351)","v":0},{"$f":"LA$56-SUM(LA$348:LA351)","v":0},{"$f":"LB$56-SUM(LB$348:LB351)","v":0},{"$f":"LC$56-SUM(LC$348:LC351)","v":0},{"$f":"LD$56-SUM(LD$348:LD351)","v":0},{"$f":"LE$56-SUM(LE$348:LE351)","v":0},{"$f":"LF$56-SUM(LF$348:LF351)","v":0},{"$f":"LG$56-SUM(LG$348:LG351)","v":0},{"$f":"LH$56-SUM(LH$348:LH351)","v":0},{"$f":"LI$56-SUM(LI$348:LI351)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ351)","v":0},{"$f":"LK$56-SUM(LK$348:LK351)","v":0},{"$f":"LL$56-SUM(LL$348:LL351)","v":0},{"$f":"LM$56-SUM(LM$348:LM351)","v":0},{"$f":"LN$56-SUM(LN$348:LN351)","v":0},{"$f":"LO$56-SUM(LO$348:LO351)","v":0},{"$f":"LP$56-SUM(LP$348:LP351)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ351)","v":0},{"$f":"LR$56-SUM(LR$348:LR351)","v":0},{"$f":"LS$56-SUM(LS$348:LS351)","v":0},{"$f":"LT$56-SUM(LT$348:LT351)","v":0},{"$f":"LU$56-SUM(LU$348:LU351)","v":0},{"$f":"LV$56-SUM(LV$348:LV351)","v":0},{"$f":"LW$56-SUM(LW$348:LW351)","v":0},{"$f":"LX$56-SUM(LX$348:LX351)","v":0},{"$f":"LY$56-SUM(LY$348:LY351)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ351)","v":0},{"$f":"MA$56-SUM(MA$348:MA351)","v":0},{"$f":"MB$56-SUM(MB$348:MB351)","v":0},{"$f":"MC$56-SUM(MC$348:MC351)","v":0},{"$f":"MD$56-SUM(MD$348:MD351)","v":0},{"$f":"ME$56-SUM(ME$348:ME351)","v":0},{"$f":"MF$56-SUM(MF$348:MF351)","v":0},{"$f":"MG$56-SUM(MG$348:MG351)","v":0},{"$f":"MH$56-SUM(MH$348:MH351)","v":0},{"$f":"MI$56-SUM(MI$348:MI351)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ351)","v":0},{"$f":"MK$56-SUM(MK$348:MK351)","v":0},{"$f":"ML$56-SUM(ML$348:ML351)","v":0},{"$f":"MM$56-SUM(MM$348:MM351)","v":0},{"$f":"MN$56-SUM(MN$348:MN351)","v":0},{"$f":"MO$56-SUM(MO$348:MO351)","v":0},{"$f":"MP$56-SUM(MP$348:MP351)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ351)","v":0},{"$f":"MR$56-SUM(MR$348:MR351)","v":0},{"$f":"MS$56-SUM(MS$348:MS351)","v":0},{"$f":"MT$56-SUM(MT$348:MT351)","v":0},{"$f":"MU$56-SUM(MU$348:MU351)","v":0},{"$f":"MV$56-SUM(MV$348:MV351)","v":0},{"$f":"MW$56-SUM(MW$348:MW351)","v":0},{"$f":"MX$56-SUM(MX$348:MX351)","v":0},{"$f":"MY$56-SUM(MY$348:MY351)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ351)","v":0},{"$f":"NA$56-SUM(NA$348:NA351)","v":0}]
[null,null,null,7,null,{"$f":"F$56-SUM(F$348:F353)","v":0},{"$f":"G$56-SUM(G$348:G353)","v":0},{"$f":"H$56-SUM(H$348:H353)","v":0},{"$f":"I$56-SUM(I$348:I353)","v":0},{"$f":"J$56-SUM(J$348:J353)","v":0},{"$f":"K$56-SUM(K$348:K353)","v":0},{"$f":"L$56-SUM(L$348:L353)","v":0},{"$f":"M$56-SUM(M$348:M353)","v":0},{"$f":"N$56-SUM(N$348:N353)","v":0},{"$f":"O$56-SUM(O$348:O353)","v":0},{"$f":"P$56-SUM(P$348:P353)","v":0},{"$f":"Q$56-SUM(Q$348:Q353)","v":0},{"$f":"R$56-SUM(R$348:R353)","v":0},{"$f":"S$56-SUM(S$348:S353)","v":0},{"$f":"T$56-SUM(T$348:T353)","v":0},{"$f":"U$56-SUM(U$348:U353)","v":0},{"$f":"V$56-SUM(V$348:V353)","v":0},{"$f":"W$56-SUM(W$348:W353)","v":0},{"$f":"X$56-SUM(X$348:X353)","v":0},{"$f":"Y$56-SUM(Y$348:Y353)","v":0},{"$f":"Z$56-SUM(Z$348:Z353)","v":0},{"$f":"AA$56-SUM(AA$348:AA353)","v":0},{"$f":"AB$56-SUM(AB$348:AB353)","v":0},{"$f":"AC$56-SUM(AC$348:AC353)","v":0},{"$f":"AD$56-SUM(AD$348:AD353)","v":0},{"$f":"AE$56-SUM(AE$348:AE353)","v":0},{"$f":"AF$56-SUM(AF$348:AF353)","v":0},{"$f":"AG$56-SUM(AG$348:AG353)","v":0},{"$f":"AH$56-SUM(AH$348:AH353)","v":0},{"$f":"AI$56-SUM(AI$348:AI353)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ353)","v":0},{"$f":"AK$56-SUM(AK$348:AK353)","v":0},{"$f":"AL$56-SUM(AL$348:AL353)","v":0},{"$f":"AM$56-SUM(AM$348:AM353)","v":0},{"$f":"AN$56-SUM(AN$348:AN353)","v":0},{"$f":"AO$56-SUM(AO$348:AO353)","v":0},{"$f":"AP$56-SUM(AP$348:AP353)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ353)","v":0},{"$f":"AR$56-SUM(AR$348:AR353)","v":0},{"$f":"AS$56-SUM(AS$348:AS353)","v":0},{"$f":"AT$56-SUM(AT$348:AT353)","v":0},{"$f":"AU$56-SUM(AU$348:AU353)","v":0},{"$f":"AV$56-SUM(AV$348:AV353)","v":0},{"$f":"AW$56-SUM(AW$348:AW353)","v":0},{"$f":"AX$56-SUM(AX$348:AX353)","v":0},{"$f":"AY$56-SUM(AY$348:AY353)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ353)","v":0},{"$f":"BA$56-SUM(BA$348:BA353)","v":0},{"$f":"BB$56-SUM(BB$348:BB353)","v":0},{"$f":"BC$56-SUM(BC$348:BC353)","v":0},{"$f":"BD$56-SUM(BD$348:BD353)","v":0},{"$f":"BE$56-SUM(BE$348:BE353)","v":0},{"$f":"BF$56-SUM(BF$348:BF353)","v":0},{"$f":"BG$56-SUM(BG$348:BG353)","v":0},{"$f":"BH$56-SUM(BH$348:BH353)","v":0},{"$f":"BI$56-SUM(BI$348:BI353)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ353)","v":0},{"$f":"BK$56-SUM(BK$348:BK353)","v":0},{"$f":"BL$56-SUM(BL$348:BL353)","v":0},{"$f":"BM$56-SUM(BM$348:BM353)","v":0},{"$f":"BN$56-SUM(BN$348:BN353)","v":0},{"$f":"BO$56-SUM(BO$348:BO353)","v":0},{"$f":"BP$56-SUM(BP$348:BP353)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ353)","v":0},{"$f":"BR$56-SUM(BR$348:BR353)","v":0},{"$f":"BS$56-SUM(BS$348:BS353)","v":0},{"$f":"BT$56-SUM(BT$348:BT353)","v":0},{"$f":"BU$56-SUM(BU$348:BU353)","v":0},{"$f":"BV$56-SUM(BV$348:BV353)","v":0},{"$f":"BW$56-SUM(BW$348:BW353)","v":0},{"$f":"BX$56-SUM(BX$348:BX353)","v":0},{"$f":"BY$56-SUM(BY$348:BY353)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ353)","v":0},{"$f":"CA$56-SUM(CA$348:CA353)","v":0},{"$f":"CB$56-SUM(CB$348:CB353)","v":0},{"$f":"CC$56-SUM(CC$348:CC353)","v":0},{"$f":"CD$56-SUM(CD$348:CD353)","v":0},{"$f":"CE$56-SUM(CE$348:CE353)","v":0},{"$f":"CF$56-SUM(CF$348:CF353)","v":0},{"$f":"CG$56-SUM(CG$348:CG353)","v":0},{"$f":"CH$56-SUM(CH$348:CH353)","v":0},{"$f":"CI$56-SUM(CI$348:CI353)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ353)","v":0},{"$f":"CK$56-SUM(CK$348:CK353)","v":0},{"$f":"CL$56-SUM(CL$348:CL353)","v":0},{"$f":"CM$56-SUM(CM$348:CM353)","v":0},{"$f":"CN$56-SUM(CN$348:CN353)","v":0},{"$f":"CO$56-SUM(CO$348:CO353)","v":0},{"$f":"CP$56-SUM(CP$348:CP353)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ353)","v":0},{"$f":"CR$56-SUM(CR$348:CR353)","v":0},{"$f":"CS$56-SUM(CS$348:CS353)","v":0},{"$f":"CT$56-SUM(CT$348:CT353)","v":0},{"$f":"CU$56-SUM(CU$348:CU353)","v":0},{"$f":"CV$56-SUM(CV$348:CV353)","v":0},{"$f":"CW$56-SUM(CW$348:CW353)","v":0},{"$f":"CX$56-SUM(CX$348:CX353)","v":0},{"$f":"CY$56-SUM(CY$348:CY353)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ353)","v":0},{"$f":"DA$56-SUM(DA$348:DA353)","v":0},{"$f":"DB$56-SUM(DB$348:DB353)","v":0},{"$f":"DC$56-SUM(DC$348:DC353)","v":0},{"$f":"DD$56-SUM(DD$348:DD353)","v":0},{"$f":"DE$56-SUM(DE$348:DE353)","v":0},{"$f":"DF$56-SUM(DF$348:DF353)","v":0},{"$f":"DG$56-SUM(DG$348:DG353)","v":0},{"$f":"DH$56-SUM(DH$348:DH353)","v":0},{"$f":"DI$56-SUM(DI$348:DI353)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ353)","v":0},{"$f":"DK$56-SUM(DK$348:DK353)","v":0},{"$f":"DL$56-SUM(DL$348:DL353)","v":0},{"$f":"DM$56-SUM(DM$348:DM353)","v":0},{"$f":"DN$56-SUM(DN$348:DN353)","v":0},{"$f":"DO$56-SUM(DO$348:DO353)","v":0},{"$f":"DP$56-SUM(DP$348:DP353)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ353)","v":0},{"$f":"DR$56-SUM(DR$348:DR353)","v":0},{"$f":"DS$56-SUM(DS$348:DS353)","v":0},{"$f":"DT$56-SUM(DT$348:DT353)","v":0},{"$f":"DU$56-SUM(DU$348:DU353)","v":0},{"$f":"DV$56-SUM(DV$348:DV353)","v":0},{"$f":"DW$56-SUM(DW$348:DW353)","v":0},{"$f":"DX$56-SUM(DX$348:DX353)","v":0},{"$f":"DY$56-SUM(DY$348:DY353)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ353)","v":0},{"$f":"EA$56-SUM(EA$348:EA353)","v":0},{"$f":"EB$56-SUM(EB$348:EB353)","v":0},{"$f":"EC$56-SUM(EC$348:EC353)","v":0},{"$f":"ED$56-SUM(ED$348:ED353)","v":0},{"$f":"EE$56-SUM(EE$348:EE353)","v":0},{"$f":"EF$56-SUM(EF$348:EF353)","v":0},{"$f":"EG$56-SUM(EG$348:EG353)","v":0},{"$f":"EH$56-SUM(EH$348:EH353)","v":0},{"$f":"EI$56-SUM(EI$348:EI353)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ353)","v":0},{"$f":"EK$56-SUM(EK$348:EK353)","v":0},{"$f":"EL$56-SUM(EL$348:EL353)","v":0},{"$f":"EM$56-SUM(EM$348:EM353)","v":0},{"$f":"EN$56-SUM(EN$348:EN353)","v":0},{"$f":"EO$56-SUM(EO$348:EO353)","v":0},{"$f":"EP$56-SUM(EP$348:EP353)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ353)","v":0},{"$f":"ER$56-SUM(ER$348:ER353)","v":0},{"$f":"ES$56-SUM(ES$348:ES353)","v":0},{"$f":"ET$56-SUM(ET$348:ET353)","v":0},{"$f":"EU$56-SUM(EU$348:EU353)","v":0},{"$f":"EV$56-SUM(EV$348:EV353)","v":0},{"$f":"EW$56-SUM(EW$348:EW353)","v":0},{"$f":"EX$56-SUM(EX$348:EX353)","v":0},{"$f":"EY$56-SUM(EY$348:EY353)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ353)","v":0},{"$f":"FA$56-SUM(FA$348:FA353)","v":0},{"$f":"FB$56-SUM(FB$348:FB353)","v":0},{"$f":"FC$56-SUM(FC$348:FC353)","v":0},{"$f":"FD$56-SUM(FD$348:FD353)","v":0},{"$f":"FE$56-SUM(FE$348:FE353)","v":0},{"$f":"FF$56-SUM(FF$348:FF353)","v":0},{"$f":"FG$56-SUM(FG$348:FG353)","v":0},{"$f":"FH$56-SUM(FH$348:FH353)","v":0},{"$f":"FI$56-SUM(FI$348:FI353)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ353)","v":0},{"$f":"FK$56-SUM(FK$348:FK353)","v":0},{"$f":"FL$56-SUM(FL$348:FL353)","v":0},{"$f":"FM$56-SUM(FM$348:FM353)","v":0},{"$f":"FN$56-SUM(FN$348:FN353)","v":0},{"$f":"FO$56-SUM(FO$348:FO353)","v":0},{"$f":"FP$56-SUM(FP$348:FP353)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ353)","v":0},{"$f":"FR$56-SUM(FR$348:FR353)","v":0},{"$f":"FS$56-SUM(FS$348:FS353)","v":0},{"$f":"FT$56-SUM(FT$348:FT353)","v":0},{"$f":"FU$56-SUM(FU$348:FU353)","v":0},{"$f":"FV$56-SUM(FV$348:FV353)","v":0},{"$f":"FW$56-SUM(FW$348:FW353)","v":0},{"$f":"FX$56-SUM(FX$348:FX353)","v":0},{"$f":"FY$56-SUM(FY$348:FY353)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ353)","v":0},{"$f":"GA$56-SUM(GA$348:GA353)","v":0},{"$f":"GB$56-SUM(GB$348:GB353)","v":0},{"$f":"GC$56-SUM(GC$348:GC353)","v":0},{"$f":"GD$56-SUM(GD$348:GD353)","v":0},{"$f":"GE$56-SUM(GE$348:GE353)","v":0},{"$f":"GF$56-SUM(GF$348:GF353)","v":0},{"$f":"GG$56-SUM(GG$348:GG353)","v":0},{"$f":"GH$56-SUM(GH$348:GH353)","v":0},{"$f":"GI$56-SUM(GI$348:GI353)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ353)","v":0},{"$f":"GK$56-SUM(GK$348:GK353)","v":0},{"$f":"GL$56-SUM(GL$348:GL353)","v":0},{"$f":"GM$56-SUM(GM$348:GM353)","v":0},{"$f":"GN$56-SUM(GN$348:GN353)","v":0},{"$f":"GO$56-SUM(GO$348:GO353)","v":0},{"$f":"GP$56-SUM(GP$348:GP353)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ353)","v":0},{"$f":"GR$56-SUM(GR$348:GR353)","v":0},{"$f":"GS$56-SUM(GS$348:GS353)","v":0},{"$f":"GT$56-SUM(GT$348:GT353)","v":0},{"$f":"GU$56-SUM(GU$348:GU353)","v":0},{"$f":"GV$56-SUM(GV$348:GV353)","v":0},{"$f":"GW$56-SUM(GW$348:GW353)","v":0},{"$f":"GX$56-SUM(GX$348:GX353)","v":0},{"$f":"GY$56-SUM(GY$348:GY353)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ353)","v":0},{"$f":"HA$56-SUM(HA$348:HA353)","v":0},{"$f":"HB$56-SUM(HB$348:HB353)","v":0},{"$f":"HC$56-SUM(HC$348:HC353)","v":0},{"$f":"HD$56-SUM(HD$348:HD353)","v":0},{"$f":"HE$56-SUM(HE$348:HE353)","v":0},{"$f":"HF$56-SUM(HF$348:HF353)","v":0},{"$f":"HG$56-SUM(HG$348:HG353)","v":0},{"$f":"HH$56-SUM(HH$348:HH353)","v":0},{"$f":"HI$56-SUM(HI$348:HI353)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ353)","v":0},{"$f":"HK$56-SUM(HK$348:HK353)","v":0},{"$f":"HL$56-SUM(HL$348:HL353)","v":0},{"$f":"HM$56-SUM(HM$348:HM353)","v":0},{"$f":"HN$56-SUM(HN$348:HN353)","v":0},{"$f":"HO$56-SUM(HO$348:HO353)","v":0},{"$f":"HP$56-SUM(HP$348:HP353)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ353)","v":0},{"$f":"HR$56-SUM(HR$348:HR353)","v":0},{"$f":"HS$56-SUM(HS$348:HS353)","v":0},{"$f":"HT$56-SUM(HT$348:HT353)","v":0},{"$f":"HU$56-SUM(HU$348:HU353)","v":0},{"$f":"HV$56-SUM(HV$348:HV353)","v":0},{"$f":"HW$56-SUM(HW$348:HW353)","v":0},{"$f":"HX$56-SUM(HX$348:HX353)","v":0},{"$f":"HY$56-SUM(HY$348:HY353)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ353)","v":0},{"$f":"IA$56-SUM(IA$348:IA353)","v":0},{"$f":"IB$56-SUM(IB$348:IB353)","v":0},{"$f":"IC$56-SUM(IC$348:IC353)","v":0},{"$f":"ID$56-SUM(ID$348:ID353)","v":0},{"$f":"IE$56-SUM(IE$348:IE353)","v":0},{"$f":"IF$56-SUM(IF$348:IF353)","v":0},{"$f":"IG$56-SUM(IG$348:IG353)","v":0},{"$f":"IH$56-SUM(IH$348:IH353)","v":0},{"$f":"II$56-SUM(II$348:II353)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ353)","v":0},{"$f":"IK$56-SUM(IK$348:IK353)","v":0},{"$f":"IL$56-SUM(IL$348:IL353)","v":0},{"$f":"IM$56-SUM(IM$348:IM353)","v":0},{"$f":"IN$56-SUM(IN$348:IN353)","v":0},{"$f":"IO$56-SUM(IO$348:IO353)","v":0},{"$f":"IP$56-SUM(IP$348:IP353)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ353)","v":0},{"$f":"IR$56-SUM(IR$348:IR353)","v":0},{"$f":"IS$56-SUM(IS$348:IS353)","v":0},{"$f":"IT$56-SUM(IT$348:IT353)","v":0},{"$f":"IU$56-SUM(IU$348:IU353)","v":0},{"$f":"IV$56-SUM(IV$348:IV353)","v":0},{"$f":"IW$56-SUM(IW$348:IW353)","v":0},{"$f":"IX$56-SUM(IX$348:IX353)","v":0},{"$f":"IY$56-SUM(IY$348:IY353)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ353)","v":0},{"$f":"JA$56-SUM(JA$348:JA353)","v":0},{"$f":"JB$56-SUM(JB$348:JB353)","v":0},{"$f":"JC$56-SUM(JC$348:JC353)","v":0},{"$f":"JD$56-SUM(JD$348:JD353)","v":0},{"$f":"JE$56-SUM(JE$348:JE353)","v":0},{"$f":"JF$56-SUM(JF$348:JF353)","v":0},{"$f":"JG$56-SUM(JG$348:JG353)","v":0},{"$f":"JH$56-SUM(JH$348:JH353)","v":0},{"$f":"JI$56-SUM(JI$348:JI353)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ353)","v":0},{"$f":"JK$56-SUM(JK$348:JK353)","v":0},{"$f":"JL$56-SUM(JL$348:JL353)","v":0},{"$f":"JM$56-SUM(JM$348:JM353)","v":0},{"$f":"JN$56-SUM(JN$348:JN353)","v":0},{"$f":"JO$56-SUM(JO$348:JO353)","v":0},{"$f":"JP$56-SUM(JP$348:JP353)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ353)","v":0},{"$f":"JR$56-SUM(JR$348:JR353)","v":0},{"$f":"JS$56-SUM(JS$348:JS353)","v":0},{"$f":"JT$56-SUM(JT$348:JT353)","v":0},{"$f":"JU$56-SUM(JU$348:JU353)","v":0},{"$f":"JV$56-SUM(JV$348:JV353)","v":0},{"$f":"JW$56-SUM(JW$348:JW353)","v":0},{"$f":"JX$56-SUM(JX$348:JX353)","v":0},{"$f":"JY$56-SUM(JY$348:JY353)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ353)","v":0},{"$f":"KA$56-SUM(KA$348:KA353)","v":0},{"$f":"KB$56-SUM(KB$348:KB353)","v":0},{"$f":"KC$56-SUM(KC$348:KC353)","v":0},{"$f":"KD$56-SUM(KD$348:KD353)","v":0},{"$f":"KE$56-SUM(KE$348:KE353)","v":0},{"$f":"KF$56-SUM(KF$348:KF353)","v":0},{"$f":"KG$56-SUM(KG$348:KG353)","v":0},{"$f":"KH$56-SUM(KH$348:KH353)","v":0},{"$f":"KI$56-SUM(KI$348:KI353)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ353)","v":0},{"$f":"KK$56-SUM(KK$348:KK353)","v":0},{"$f":"KL$56-SUM(KL$348:KL353)","v":0},{"$f":"KM$56-SUM(KM$348:KM353)","v":0},{"$f":"KN$56-SUM(KN$348:KN353)","v":0},{"$f":"KO$56-SUM(KO$348:KO353)","v":0},{"$f":"KP$56-SUM(KP$348:KP353)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ353)","v":0},{"$f":"KR$56-SUM(KR$348:KR353)","v":0},{"$f":"KS$56-SUM(KS$348:KS353)","v":0},{"$f":"KT$56-SUM(KT$348:KT353)","v":0},{"$f":"KU$56-SUM(KU$348:KU353)","v":0},{"$f":"KV$56-SUM(KV$348:KV353)","v":0},{"$f":"KW$56-SUM(KW$348:KW353)","v":0},{"$f":"KX$56-SUM(KX$348:KX353)","v":0},{"$f":"KY$56-SUM(KY$348:KY353)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ353)","v":0},{"$f":"LA$56-SUM(LA$348:LA353)","v":0},{"$f":"LB$56-SUM(LB$348:LB353)","v":0},{"$f":"LC$56-SUM(LC$348:LC353)","v":0},{"$f":"LD$56-SUM(LD$348:LD353)","v":0},{"$f":"LE$56-SUM(LE$348:LE353)","v":0},{"$f":"LF$56-SUM(LF$348:LF353)","v":0},{"$f":"LG$56-SUM(LG$348:LG353)","v":0},{"$f":"LH$56-SUM(LH$348:LH353)","v":0},{"$f":"LI$56-SUM(LI$348:LI353)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ353)","v":0},{"$f":"LK$56-SUM(LK$348:LK353)","v":0},{"$f":"LL$56-SUM(LL$348:LL353)","v":0},{"$f":"LM$56-SUM(LM$348:LM353)","v":0},{"$f":"LN$56-SUM(LN$348:LN353)","v":0},{"$f":"LO$56-SUM(LO$348:LO353)","v":0},{"$f":"LP$56-SUM(LP$348:LP353)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ353)","v":0},{"$f":"LR$56-SUM(LR$348:LR353)","v":0},{"$f":"LS$56-SUM(LS$348:LS353)","v":0},{"$f":"LT$56-SUM(LT$348:LT353)","v":0},{"$f":"LU$56-SUM(LU$348:LU353)","v":0},{"$f":"LV$56-SUM(LV$348:LV353)","v":0},{"$f":"LW$56-SUM(LW$348:LW353)","v":0},{"$f":"LX$56-SUM(LX$348:LX353)","v":0},{"$f":"LY$56-SUM(LY$348:LY353)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ353)","v":0},{"$f":"MA$56-SUM(MA$348:MA353)","v":0},{"$f":"MB$56-SUM(MB$348:MB353)","v":0},{"$f":"MC$56-SUM(MC$348:MC353)","v":0},{"$f":"MD$56-SUM(MD$348:MD353)","v":0},{"$f":"ME$56-SUM(ME$348:ME353)","v":0},{"$f":"MF$56-SUM(MF$348:MF353)","v":0},{"$f":"MG$56-SUM(MG$348:MG353)","v":0},{"$f":"MH$56-SUM(MH$348:MH353)","v":0},{"$f":"MI$56-SUM(MI$348:MI353)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ353)","v":0},{"$f":"MK$56-SUM(MK$348:MK353)","v":0},{"$f":"ML$56-SUM(ML$348:ML353)","v":0},{"$f":"MM$56-SUM(MM$348:MM353)","v":0},{"$f":"MN$56-SUM(MN$348:MN353)","v":0},{"$f":"MO$56-SUM(MO$348:MO353)","v":0},{"$f":"MP$56-SUM(MP$348:MP353)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ353)","v":0},{"$f":"MR$56-SUM(MR$348:MR353)","v":0},{"$f":"MS$56-SUM(MS$348:MS353)","v":0},{"$f":"MT$56-SUM(MT$348:MT353)","v":0},{"$f":"MU$56-SUM(MU$348:MU353)","v":0},{"$f":"MV$56-SUM(MV$348:MV353)","v":0},{"$f":"MW$56-SUM(MW$348:MW353)","v":0},{"$f":"MX$56-SUM(MX$348:MX353)","v":0},{"$f":"MY$56-SUM(MY$348:MY353)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ353)","v":0},{"$f":"NA$56-SUM(NA$348:NA353)","v":0}]
[null,null,null,10,null,{"$f":"F$56-SUM(F$348:F356)","v":0},{"$f":"G$56-SUM(G$348:G356)","v":0},{"$f":"H$56-SUM(H$348:H356)","v":0},{"$f":"I$56-SUM(I$348:I356)","v":0},{"$f":"J$56-SUM(J$348:J356)","v":0},{"$f":"K$56-SUM(K$348:K356)","v":0},{"$f":"L$56-SUM(L$348:L356)","v":0},{"$f":"M$56-SUM(M$348:M356)","v":0},{"$f":"N$56-SUM(N$348:N356)","v":0},{"$f":"O$56-SUM(O$348:O356)","v":0},{"$f":"P$56-SUM(P$348:P356)","v":0},{"$f":"Q$56-SUM(Q$348:Q356)","v":0},{"$f":"R$56-SUM(R$348:R356)","v":0},{"$f":"S$56-SUM(S$348:S356)","v":0},{"$f":"T$56-SUM(T$348:T356)","v":0},{"$f":"U$56-SUM(U$348:U356)","v":0},{"$f":"V$56-SUM(V$348:V356)","v":0},{"$f":"W$56-SUM(W$348:W356)","v":0},{"$f":"X$56-SUM(X$348:X356)","v":0},{"$f":"Y$56-SUM(Y$348:Y356)","v":0},{"$f":"Z$56-SUM(Z$348:Z356)","v":0},{"$f":"AA$56-SUM(AA$348:AA356)","v":0},{"$f":"AB$56-SUM(AB$348:AB356)","v":0},{"$f":"AC$56-SUM(AC$348:AC356)","v":0},{"$f":"AD$56-SUM(AD$348:AD356)","v":0},{"$f":"AE$56-SUM(AE$348:AE356)","v":0},{"$f":"AF$56-SUM(AF$348:AF356)","v":0},{"$f":"AG$56-SUM(AG$348:AG356)","v":0},{"$f":"AH$56-SUM(AH$348:AH356)","v":0},{"$f":"AI$56-SUM(AI$348:AI356)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ356)","v":0},{"$f":"AK$56-SUM(AK$348:AK356)","v":0},{"$f":"AL$56-SUM(AL$348:AL356)","v":0},{"$f":"AM$56-SUM(AM$348:AM356)","v":0},{"$f":"AN$56-SUM(AN$348:AN356)","v":0},{"$f":"AO$56-SUM(AO$348:AO356)","v":0},{"$f":"AP$56-SUM(AP$348:AP356)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ356)","v":0},{"$f":"AR$56-SUM(AR$348:AR356)","v":0},{"$f":"AS$56-SUM(AS$348:AS356)","v":0},{"$f":"AT$56-SUM(AT$348:AT356)","v":0},{"$f":"AU$56-SUM(AU$348:AU356)","v":0},{"$f":"AV$56-SUM(AV$348:AV356)","v":0},{"$f":"AW$56-SUM(AW$348:AW356)","v":0},{"$f":"AX$56-SUM(AX$348:AX356)","v":0},{"$f":"AY$56-SUM(AY$348:AY356)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ356)","v":0},{"$f":"BA$56-SUM(BA$348:BA356)","v":0},{"$f":"BB$56-SUM(BB$348:BB356)","v":0},{"$f":"BC$56-SUM(BC$348:BC356)","v":0},{"$f":"BD$56-SUM(BD$348:BD356)","v":0},{"$f":"BE$56-SUM(BE$348:BE356)","v":0},{"$f":"BF$56-SUM(BF$348:BF356)","v":0},{"$f":"BG$56-SUM(BG$348:BG356)","v":0},{"$f":"BH$56-SUM(BH$348:BH356)","v":0},{"$f":"BI$56-SUM(BI$348:BI356)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ356)","v":0},{"$f":"BK$56-SUM(BK$348:BK356)","v":0},{"$f":"BL$56-SUM(BL$348:BL356)","v":0},{"$f":"BM$56-SUM(BM$348:BM356)","v":0},{"$f":"BN$56-SUM(BN$348:BN356)","v":0},{"$f":"BO$56-SUM(BO$348:BO356)","v":0},{"$f":"BP$56-SUM(BP$348:BP356)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ356)","v":0},{"$f":"BR$56-SUM(BR$348:BR356)","v":0},{"$f":"BS$56-SUM(BS$348:BS356)","v":0},{"$f":"BT$56-SUM(BT$348:BT356)","v":0},{"$f":"BU$56-SUM(BU$348:BU356)","v":0},{"$f":"BV$56-SUM(BV$348:BV356)","v":0},{"$f":"BW$56-SUM(BW$348:BW356)","v":0},{"$f":"BX$56-SUM(BX$348:BX356)","v":0},{"$f":"BY$56-SUM(BY$348:BY356)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ356)","v":0},{"$f":"CA$56-SUM(CA$348:CA356)","v":0},{"$f":"CB$56-SUM(CB$348:CB356)","v":0},{"$f":"CC$56-SUM(CC$348:CC356)","v":0},{"$f":"CD$56-SUM(CD$348:CD356)","v":0},{"$f":"CE$56-SUM(CE$348:CE356)","v":0},{"$f":"CF$56-SUM(CF$348:CF356)","v":0},{"$f":"CG$56-SUM(CG$348:CG356)","v":0},{"$f":"CH$56-SUM(CH$348:CH356)","v":0},{"$f":"CI$56-SUM(CI$348:CI356)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ356)","v":0},{"$f":"CK$56-SUM(CK$348:CK356)","v":0},{"$f":"CL$56-SUM(CL$348:CL356)","v":0},{"$f":"CM$56-SUM(CM$348:CM356)","v":0},{"$f":"CN$56-SUM(CN$348:CN356)","v":0},{"$f":"CO$56-SUM(CO$348:CO356)","v":0},{"$f":"CP$56-SUM(CP$348:CP356)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ356)","v":0},{"$f":"CR$56-SUM(CR$348:CR356)","v":0},{"$f":"CS$56-SUM(CS$348:CS356)","v":0},{"$f":"CT$56-SUM(CT$348:CT356)","v":0},{"$f":"CU$56-SUM(CU$348:CU356)","v":0},{"$f":"CV$56-SUM(CV$348:CV356)","v":0},{"$f":"CW$56-SUM(CW$348:CW356)","v":0},{"$f":"CX$56-SUM(CX$348:CX356)","v":0},{"$f":"CY$56-SUM(CY$348:CY356)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ356)","v":0},{"$f":"DA$56-SUM(DA$348:DA356)","v":0},{"$f":"DB$56-SUM(DB$348:DB356)","v":0},{"$f":"DC$56-SUM(DC$348:DC356)","v":0},{"$f":"DD$56-SUM(DD$348:DD356)","v":0},{"$f":"DE$56-SUM(DE$348:DE356)","v":0},{"$f":"DF$56-SUM(DF$348:DF356)","v":0},{"$f":"DG$56-SUM(DG$348:DG356)","v":0},{"$f":"DH$56-SUM(DH$348:DH356)","v":0},{"$f":"DI$56-SUM(DI$348:DI356)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ356)","v":0},{"$f":"DK$56-SUM(DK$348:DK356)","v":0},{"$f":"DL$56-SUM(DL$348:DL356)","v":0},{"$f":"DM$56-SUM(DM$348:DM356)","v":0},{"$f":"DN$56-SUM(DN$348:DN356)","v":0},{"$f":"DO$56-SUM(DO$348:DO356)","v":0},{"$f":"DP$56-SUM(DP$348:DP356)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ356)","v":0},{"$f":"DR$56-SUM(DR$348:DR356)","v":0},{"$f":"DS$56-SUM(DS$348:DS356)","v":0},{"$f":"DT$56-SUM(DT$348:DT356)","v":0},{"$f":"DU$56-SUM(DU$348:DU356)","v":0},{"$f":"DV$56-SUM(DV$348:DV356)","v":0},{"$f":"DW$56-SUM(DW$348:DW356)","v":0},{"$f":"DX$56-SUM(DX$348:DX356)","v":0},{"$f":"DY$56-SUM(DY$348:DY356)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ356)","v":0},{"$f":"EA$56-SUM(EA$348:EA356)","v":0},{"$f":"EB$56-SUM(EB$348:EB356)","v":0},{"$f":"EC$56-SUM(EC$348:EC356)","v":0},{"$f":"ED$56-SUM(ED$348:ED356)","v":0},{"$f":"EE$56-SUM(EE$348:EE356)","v":0},{"$f":"EF$56-SUM(EF$348:EF356)","v":0},{"$f":"EG$56-SUM(EG$348:EG356)","v":0},{"$f":"EH$56-SUM(EH$348:EH356)","v":0},{"$f":"EI$56-SUM(EI$348:EI356)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ356)","v":0},{"$f":"EK$56-SUM(EK$348:EK356)","v":0},{"$f":"EL$56-SUM(EL$348:EL356)","v":0},{"$f":"EM$56-SUM(EM$348:EM356)","v":0},{"$f":"EN$56-SUM(EN$348:EN356)","v":0},{"$f":"EO$56-SUM(EO$348:EO356)","v":0},{"$f":"EP$56-SUM(EP$348:EP356)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ356)","v":0},{"$f":"ER$56-SUM(ER$348:ER356)","v":0},{"$f":"ES$56-SUM(ES$348:ES356)","v":0},{"$f":"ET$56-SUM(ET$348:ET356)","v":0},{"$f":"EU$56-SUM(EU$348:EU356)","v":0},{"$f":"EV$56-SUM(EV$348:EV356)","v":0},{"$f":"EW$56-SUM(EW$348:EW356)","v":0},{"$f":"EX$56-SUM(EX$348:EX356)","v":0},{"$f":"EY$56-SUM(EY$348:EY356)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ356)","v":0},{"$f":"FA$56-SUM(FA$348:FA356)","v":0},{"$f":"FB$56-SUM(FB$348:FB356)","v":0},{"$f":"FC$56-SUM(FC$348:FC356)","v":0},{"$f":"FD$56-SUM(FD$348:FD356)","v":0},{"$f":"FE$56-SUM(FE$348:FE356)","v":0},{"$f":"FF$56-SUM(FF$348:FF356)","v":0},{"$f":"FG$56-SUM(FG$348:FG356)","v":0},{"$f":"FH$56-SUM(FH$348:FH356)","v":0},{"$f":"FI$56-SUM(FI$348:FI356)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ356)","v":0},{"$f":"FK$56-SUM(FK$348:FK356)","v":0},{"$f":"FL$56-SUM(FL$348:FL356)","v":0},{"$f":"FM$56-SUM(FM$348:FM356)","v":0},{"$f":"FN$56-SUM(FN$348:FN356)","v":0},{"$f":"FO$56-SUM(FO$348:FO356)","v":0},{"$f":"FP$56-SUM(FP$348:FP356)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ356)","v":0},{"$f":"FR$56-SUM(FR$348:FR356)","v":0},{"$f":"FS$56-SUM(FS$348:FS356)","v":0},{"$f":"FT$56-SUM(FT$348:FT356)","v":0},{"$f":"FU$56-SUM(FU$348:FU356)","v":0},{"$f":"FV$56-SUM(FV$348:FV356)","v":0},{"$f":"FW$56-SUM(FW$348:FW356)","v":0},{"$f":"FX$56-SUM(FX$348:FX356)","v":0},{"$f":"FY$56-SUM(FY$348:FY356)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ356)","v":0},{"$f":"GA$56-SUM(GA$348:GA356)","v":0},{"$f":"GB$56-SUM(GB$348:GB356)","v":0},{"$f":"GC$56-SUM(GC$348:GC356)","v":0},{"$f":"GD$56-SUM(GD$348:GD356)","v":0},{"$f":"GE$56-SUM(GE$348:GE356)","v":0},{"$f":"GF$56-SUM(GF$348:GF356)","v":0},{"$f":"GG$56-SUM(GG$348:GG356)","v":0},{"$f":"GH$56-SUM(GH$348:GH356)","v":0},{"$f":"GI$56-SUM(GI$348:GI356)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ356)","v":0},{"$f":"GK$56-SUM(GK$348:GK356)","v":0},{"$f":"GL$56-SUM(GL$348:GL356)","v":0},{"$f":"GM$56-SUM(GM$348:GM356)","v":0},{"$f":"GN$56-SUM(GN$348:GN356)","v":0},{"$f":"GO$56-SUM(GO$348:GO356)","v":0},{"$f":"GP$56-SUM(GP$348:GP356)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ356)","v":0},{"$f":"GR$56-SUM(GR$348:GR356)","v":0},{"$f":"GS$56-SUM(GS$348:GS356)","v":0},{"$f":"GT$56-SUM(GT$348:GT356)","v":0},{"$f":"GU$56-SUM(GU$348:GU356)","v":0},{"$f":"GV$56-SUM(GV$348:GV356)","v":0},{"$f":"GW$56-SUM(GW$348:GW356)","v":0},{"$f":"GX$56-SUM(GX$348:GX356)","v":0},{"$f":"GY$56-SUM(GY$348:GY356)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ356)","v":0},{"$f":"HA$56-SUM(HA$348:HA356)","v":0},{"$f":"HB$56-SUM(HB$348:HB356)","v":0},{"$f":"HC$56-SUM(HC$348:HC356)","v":0},{"$f":"HD$56-SUM(HD$348:HD356)","v":0},{"$f":"HE$56-SUM(HE$348:HE356)","v":0},{"$f":"HF$56-SUM(HF$348:HF356)","v":0},{"$f":"HG$56-SUM(HG$348:HG356)","v":0},{"$f":"HH$56-SUM(HH$348:HH356)","v":0},{"$f":"HI$56-SUM(HI$348:HI356)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ356)","v":0},{"$f":"HK$56-SUM(HK$348:HK356)","v":0},{"$f":"HL$56-SUM(HL$348:HL356)","v":0},{"$f":"HM$56-SUM(HM$348:HM356)","v":0},{"$f":"HN$56-SUM(HN$348:HN356)","v":0},{"$f":"HO$56-SUM(HO$348:HO356)","v":0},{"$f":"HP$56-SUM(HP$348:HP356)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ356)","v":0},{"$f":"HR$56-SUM(HR$348:HR356)","v":0},{"$f":"HS$56-SUM(HS$348:HS356)","v":0},{"$f":"HT$56-SUM(HT$348:HT356)","v":0},{"$f":"HU$56-SUM(HU$348:HU356)","v":0},{"$f":"HV$56-SUM(HV$348:HV356)","v":0},{"$f":"HW$56-SUM(HW$348:HW356)","v":0},{"$f":"HX$56-SUM(HX$348:HX356)","v":0},{"$f":"HY$56-SUM(HY$348:HY356)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ356)","v":0},{"$f":"IA$56-SUM(IA$348:IA356)","v":0},{"$f":"IB$56-SUM(IB$348:IB356)","v":0},{"$f":"IC$56-SUM(IC$348:IC356)","v":0},{"$f":"ID$56-SUM(ID$348:ID356)","v":0},{"$f":"IE$56-SUM(IE$348:IE356)","v":0},{"$f":"IF$56-SUM(IF$348:IF356)","v":0},{"$f":"IG$56-SUM(IG$348:IG356)","v":0},{"$f":"IH$56-SUM(IH$348:IH356)","v":0},{"$f":"II$56-SUM(II$348:II356)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ356)","v":0},{"$f":"IK$56-SUM(IK$348:IK356)","v":0},{"$f":"IL$56-SUM(IL$348:IL356)","v":0},{"$f":"IM$56-SUM(IM$348:IM356)","v":0},{"$f":"IN$56-SUM(IN$348:IN356)","v":0},{"$f":"IO$56-SUM(IO$348:IO356)","v":0},{"$f":"IP$56-SUM(IP$348:IP356)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ356)","v":0},{"$f":"IR$56-SUM(IR$348:IR356)","v":0},{"$f":"IS$56-SUM(IS$348:IS356)","v":0},{"$f":"IT$56-SUM(IT$348:IT356)","v":0},{"$f":"IU$56-SUM(IU$348:IU356)","v":0},{"$f":"IV$56-SUM(IV$348:IV356)","v":0},{"$f":"IW$56-SUM(IW$348:IW356)","v":0},{"$f":"IX$56-SUM(IX$348:IX356)","v":0},{"$f":"IY$56-SUM(IY$348:IY356)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ356)","v":0},{"$f":"JA$56-SUM(JA$348:JA356)","v":0},{"$f":"JB$56-SUM(JB$348:JB356)","v":0},{"$f":"JC$56-SUM(JC$348:JC356)","v":0},{"$f":"JD$56-SUM(JD$348:JD356)","v":0},{"$f":"JE$56-SUM(JE$348:JE356)","v":0},{"$f":"JF$56-SUM(JF$348:JF356)","v":0},{"$f":"JG$56-SUM(JG$348:JG356)","v":0},{"$f":"JH$56-SUM(JH$348:JH356)","v":0},{"$f":"JI$56-SUM(JI$348:JI356)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ356)","v":0},{"$f":"JK$56-SUM(JK$348:JK356)","v":0},{"$f":"JL$56-SUM(JL$348:JL356)","v":0},{"$f":"JM$56-SUM(JM$348:JM356)","v":0},{"$f":"JN$56-SUM(JN$348:JN356)","v":0},{"$f":"JO$56-SUM(JO$348:JO356)","v":0},{"$f":"JP$56-SUM(JP$348:JP356)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ356)","v":0},{"$f":"JR$56-SUM(JR$348:JR356)","v":0},{"$f":"JS$56-SUM(JS$348:JS356)","v":0},{"$f":"JT$56-SUM(JT$348:JT356)","v":0},{"$f":"JU$56-SUM(JU$348:JU356)","v":0},{"$f":"JV$56-SUM(JV$348:JV356)","v":0},{"$f":"JW$56-SUM(JW$348:JW356)","v":0},{"$f":"JX$56-SUM(JX$348:JX356)","v":0},{"$f":"JY$56-SUM(JY$348:JY356)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ356)","v":0},{"$f":"KA$56-SUM(KA$348:KA356)","v":0},{"$f":"KB$56-SUM(KB$348:KB356)","v":0},{"$f":"KC$56-SUM(KC$348:KC356)","v":0},{"$f":"KD$56-SUM(KD$348:KD356)","v":0},{"$f":"KE$56-SUM(KE$348:KE356)","v":0},{"$f":"KF$56-SUM(KF$348:KF356)","v":0},{"$f":"KG$56-SUM(KG$348:KG356)","v":0},{"$f":"KH$56-SUM(KH$348:KH356)","v":0},{"$f":"KI$56-SUM(KI$348:KI356)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ356)","v":0},{"$f":"KK$56-SUM(KK$348:KK356)","v":0},{"$f":"KL$56-SUM(KL$348:KL356)","v":0},{"$f":"KM$56-SUM(KM$348:KM356)","v":0},{"$f":"KN$56-SUM(KN$348:KN356)","v":0},{"$f":"KO$56-SUM(KO$348:KO356)","v":0},{"$f":"KP$56-SUM(KP$348:KP356)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ356)","v":0},{"$f":"KR$56-SUM(KR$348:KR356)","v":0},{"$f":"KS$56-SUM(KS$348:KS356)","v":0},{"$f":"KT$56-SUM(KT$348:KT356)","v":0},{"$f":"KU$56-SUM(KU$348:KU356)","v":0},{"$f":"KV$56-SUM(KV$348:KV356)","v":0},{"$f":"KW$56-SUM(KW$348:KW356)","v":0},{"$f":"KX$56-SUM(KX$348:KX356)","v":0},{"$f":"KY$56-SUM(KY$348:KY356)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ356)","v":0},{"$f":"LA$56-SUM(LA$348:LA356)","v":0},{"$f":"LB$56-SUM(LB$348:LB356)","v":0},{"$f":"LC$56-SUM(LC$348:LC356)","v":0},{"$f":"LD$56-SUM(LD$348:LD356)","v":0},{"$f":"LE$56-SUM(LE$348:LE356)","v":0},{"$f":"LF$56-SUM(LF$348:LF356)","v":0},{"$f":"LG$56-SUM(LG$348:LG356)","v":0},{"$f":"LH$56-SUM(LH$348:LH356)","v":0},{"$f":"LI$56-SUM(LI$348:LI356)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ356)","v":0},{"$f":"LK$56-SUM(LK$348:LK356)","v":0},{"$f":"LL$56-SUM(LL$348:LL356)","v":0},{"$f":"LM$56-SUM(LM$348:LM356)","v":0},{"$f":"LN$56-SUM(LN$348:LN356)","v":0},{"$f":"LO$56-SUM(LO$348:LO356)","v":0},{"$f":"LP$56-SUM(LP$348:LP356)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ356)","v":0},{"$f":"LR$56-SUM(LR$348:LR356)","v":0},{"$f":"LS$56-SUM(LS$348:LS356)","v":0},{"$f":"LT$56-SUM(LT$348:LT356)","v":0},{"$f":"LU$56-SUM(LU$348:LU356)","v":0},{"$f":"LV$56-SUM(LV$348:LV356)","v":0},{"$f":"LW$56-SUM(LW$348:LW356)","v":0},{"$f":"LX$56-SUM(LX$348:LX356)","v":0},{"$f":"LY$56-SUM(LY$348:LY356)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ356)","v":0},{"$f":"MA$56-SUM(MA$348:MA356)","v":0},{"$f":"MB$56-SUM(MB$348:MB356)","v":0},{"$f":"MC$56-SUM(MC$348:MC356)","v":0},{"$f":"MD$56-SUM(MD$348:MD356)","v":0},{"$f":"ME$56-SUM(ME$348:ME356)","v":0},{"$f":"MF$56-SUM(MF$348:MF356)","v":0},{"$f":"MG$56-SUM(MG$348:MG356)","v":0},{"$f":"MH$56-SUM(MH$348:MH356)","v":0},{"$f":"MI$56-SUM(MI$348:MI356)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ356)","v":0},{"$f":"MK$56-SUM(MK$348:MK356)","v":0},{"$f":"ML$56-SUM(ML$348:ML356)","v":0},{"$f":"MM$56-SUM(MM$348:MM356)","v":0},{"$f":"MN$56-SUM(MN$348:MN356)","v":0},{"$f":"MO$56-SUM(MO$348:MO356)","v":0},{"$f":"MP$56-SUM(MP$348:MP356)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ356)","v":0},{"$f":"MR$56-SUM(MR$348:MR356)","v":0},{"$f":"MS$56-SUM(MS$348:MS356)","v":0},{"$f":"MT$56-SUM(MT$348:MT356)","v":0},{"$f":"MU$56-SUM(MU$348:MU356)","v":0},{"$f":"MV$56-SUM(MV$348:MV356)","v":0},{"$f":"MW$56-SUM(MW$348:MW356)","v":0},{"$f":"MX$56-SUM(MX$348:MX356)","v":0},{"$f":"MY$56-SUM(MY$348:MY356)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ356)","v":0},{"$f":"NA$56-SUM(NA$348:NA356)","v":0}]
[null,null,null,11,null,{"$f":"F$56-SUM(F$348:F357)","v":0},{"$f":"G$56-SUM(G$348:G357)","v":0},{"$f":"H$56-SUM(H$348:H357)","v":0},{"$f":"I$56-SUM(I$348:I357)","v":0},{"$f":"J$56-SUM(J$348:J357)","v":0},{"$f":"K$56-SUM(K$348:K357)","v":0},{"$f":"L$56-SUM(L$348:L357)","v":0},{"$f":"M$56-SUM(M$348:M357)","v":0},{"$f":"N$56-SUM(N$348:N357)","v":0},{"$f":"O$56-SUM(O$348:O357)","v":0},{"$f":"P$56-SUM(P$348:P357)","v":0},{"$f":"Q$56-SUM(Q$348:Q357)","v":0},{"$f":"R$56-SUM(R$348:R357)","v":0},{"$f":"S$56-SUM(S$348:S357)","v":0},{"$f":"T$56-SUM(T$348:T357)","v":0},{"$f":"U$56-SUM(U$348:U357)","v":0},{"$f":"V$56-SUM(V$348:V357)","v":0},{"$f":"W$56-SUM(W$348:W357)","v":0},{"$f":"X$56-SUM(X$348:X357)","v":0},{"$f":"Y$56-SUM(Y$348:Y357)","v":0},{"$f":"Z$56-SUM(Z$348:Z357)","v":0},{"$f":"AA$56-SUM(AA$348:AA357)","v":0},{"$f":"AB$56-SUM(AB$348:AB357)","v":0},{"$f":"AC$56-SUM(AC$348:AC357)","v":0},{"$f":"AD$56-SUM(AD$348:AD357)","v":0},{"$f":"AE$56-SUM(AE$348:AE357)","v":0},{"$f":"AF$56-SUM(AF$348:AF357)","v":0},{"$f":"AG$56-SUM(AG$348:AG357)","v":0},{"$f":"AH$56-SUM(AH$348:AH357)","v":0},{"$f":"AI$56-SUM(AI$348:AI357)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ357)","v":0},{"$f":"AK$56-SUM(AK$348:AK357)","v":0},{"$f":"AL$56-SUM(AL$348:AL357)","v":0},{"$f":"AM$56-SUM(AM$348:AM357)","v":0},{"$f":"AN$56-SUM(AN$348:AN357)","v":0},{"$f":"AO$56-SUM(AO$348:AO357)","v":0},{"$f":"AP$56-SUM(AP$348:AP357)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ357)","v":0},{"$f":"AR$56-SUM(AR$348:AR357)","v":0},{"$f":"AS$56-SUM(AS$348:AS357)","v":0},{"$f":"AT$56-SUM(AT$348:AT357)","v":0},{"$f":"AU$56-SUM(AU$348:AU357)","v":0},{"$f":"AV$56-SUM(AV$348:AV357)","v":0},{"$f":"AW$56-SUM(AW$348:AW357)","v":0},{"$f":"AX$56-SUM(AX$348:AX357)","v":0},{"$f":"AY$56-SUM(AY$348:AY357)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ357)","v":0},{"$f":"BA$56-SUM(BA$348:BA357)","v":0},{"$f":"BB$56-SUM(BB$348:BB357)","v":0},{"$f":"BC$56-SUM(BC$348:BC357)","v":0},{"$f":"BD$56-SUM(BD$348:BD357)","v":0},{"$f":"BE$56-SUM(BE$348:BE357)","v":0},{"$f":"BF$56-SUM(BF$348:BF357)","v":0},{"$f":"BG$56-SUM(BG$348:BG357)","v":0},{"$f":"BH$56-SUM(BH$348:BH357)","v":0},{"$f":"BI$56-SUM(BI$348:BI357)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ357)","v":0},{"$f":"BK$56-SUM(BK$348:BK357)","v":0},{"$f":"BL$56-SUM(BL$348:BL357)","v":0},{"$f":"BM$56-SUM(BM$348:BM357)","v":0},{"$f":"BN$56-SUM(BN$348:BN357)","v":0},{"$f":"BO$56-SUM(BO$348:BO357)","v":0},{"$f":"BP$56-SUM(BP$348:BP357)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ357)","v":0},{"$f":"BR$56-SUM(BR$348:BR357)","v":0},{"$f":"BS$56-SUM(BS$348:BS357)","v":0},{"$f":"BT$56-SUM(BT$348:BT357)","v":0},{"$f":"BU$56-SUM(BU$348:BU357)","v":0},{"$f":"BV$56-SUM(BV$348:BV357)","v":0},{"$f":"BW$56-SUM(BW$348:BW357)","v":0},{"$f":"BX$56-SUM(BX$348:BX357)","v":0},{"$f":"BY$56-SUM(BY$348:BY357)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ357)","v":0},{"$f":"CA$56-SUM(CA$348:CA357)","v":0},{"$f":"CB$56-SUM(CB$348:CB357)","v":0},{"$f":"CC$56-SUM(CC$348:CC357)","v":0},{"$f":"CD$56-SUM(CD$348:CD357)","v":0},{"$f":"CE$56-SUM(CE$348:CE357)","v":0},{"$f":"CF$56-SUM(CF$348:CF357)","v":0},{"$f":"CG$56-SUM(CG$348:CG357)","v":0},{"$f":"CH$56-SUM(CH$348:CH357)","v":0},{"$f":"CI$56-SUM(CI$348:CI357)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ357)","v":0},{"$f":"CK$56-SUM(CK$348:CK357)","v":0},{"$f":"CL$56-SUM(CL$348:CL357)","v":0},{"$f":"CM$56-SUM(CM$348:CM357)","v":0},{"$f":"CN$56-SUM(CN$348:CN357)","v":0},{"$f":"CO$56-SUM(CO$348:CO357)","v":0},{"$f":"CP$56-SUM(CP$348:CP357)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ357)","v":0},{"$f":"CR$56-SUM(CR$348:CR357)","v":0},{"$f":"CS$56-SUM(CS$348:CS357)","v":0},{"$f":"CT$56-SUM(CT$348:CT357)","v":0},{"$f":"CU$56-SUM(CU$348:CU357)","v":0},{"$f":"CV$56-SUM(CV$348:CV357)","v":0},{"$f":"CW$56-SUM(CW$348:CW357)","v":0},{"$f":"CX$56-SUM(CX$348:CX357)","v":0},{"$f":"CY$56-SUM(CY$348:CY357)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ357)","v":0},{"$f":"DA$56-SUM(DA$348:DA357)","v":0},{"$f":"DB$56-SUM(DB$348:DB357)","v":0},{"$f":"DC$56-SUM(DC$348:DC357)","v":0},{"$f":"DD$56-SUM(DD$348:DD357)","v":0},{"$f":"DE$56-SUM(DE$348:DE357)","v":0},{"$f":"DF$56-SUM(DF$348:DF357)","v":0},{"$f":"DG$56-SUM(DG$348:DG357)","v":0},{"$f":"DH$56-SUM(DH$348:DH357)","v":0},{"$f":"DI$56-SUM(DI$348:DI357)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ357)","v":0},{"$f":"DK$56-SUM(DK$348:DK357)","v":0},{"$f":"DL$56-SUM(DL$348:DL357)","v":0},{"$f":"DM$56-SUM(DM$348:DM357)","v":0},{"$f":"DN$56-SUM(DN$348:DN357)","v":0},{"$f":"DO$56-SUM(DO$348:DO357)","v":0},{"$f":"DP$56-SUM(DP$348:DP357)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ357)","v":0},{"$f":"DR$56-SUM(DR$348:DR357)","v":0},{"$f":"DS$56-SUM(DS$348:DS357)","v":0},{"$f":"DT$56-SUM(DT$348:DT357)","v":0},{"$f":"DU$56-SUM(DU$348:DU357)","v":0},{"$f":"DV$56-SUM(DV$348:DV357)","v":0},{"$f":"DW$56-SUM(DW$348:DW357)","v":0},{"$f":"DX$56-SUM(DX$348:DX357)","v":0},{"$f":"DY$56-SUM(DY$348:DY357)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ357)","v":0},{"$f":"EA$56-SUM(EA$348:EA357)","v":0},{"$f":"EB$56-SUM(EB$348:EB357)","v":0},{"$f":"EC$56-SUM(EC$348:EC357)","v":0},{"$f":"ED$56-SUM(ED$348:ED357)","v":0},{"$f":"EE$56-SUM(EE$348:EE357)","v":0},{"$f":"EF$56-SUM(EF$348:EF357)","v":0},{"$f":"EG$56-SUM(EG$348:EG357)","v":0},{"$f":"EH$56-SUM(EH$348:EH357)","v":0},{"$f":"EI$56-SUM(EI$348:EI357)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ357)","v":0},{"$f":"EK$56-SUM(EK$348:EK357)","v":0},{"$f":"EL$56-SUM(EL$348:EL357)","v":0},{"$f":"EM$56-SUM(EM$348:EM357)","v":0},{"$f":"EN$56-SUM(EN$348:EN357)","v":0},{"$f":"EO$56-SUM(EO$348:EO357)","v":0},{"$f":"EP$56-SUM(EP$348:EP357)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ357)","v":0},{"$f":"ER$56-SUM(ER$348:ER357)","v":0},{"$f":"ES$56-SUM(ES$348:ES357)","v":0},{"$f":"ET$56-SUM(ET$348:ET357)","v":0},{"$f":"EU$56-SUM(EU$348:EU357)","v":0},{"$f":"EV$56-SUM(EV$348:EV357)","v":0},{"$f":"EW$56-SUM(EW$348:EW357)","v":0},{"$f":"EX$56-SUM(EX$348:EX357)","v":0},{"$f":"EY$56-SUM(EY$348:EY357)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ357)","v":0},{"$f":"FA$56-SUM(FA$348:FA357)","v":0},{"$f":"FB$56-SUM(FB$348:FB357)","v":0},{"$f":"FC$56-SUM(FC$348:FC357)","v":0},{"$f":"FD$56-SUM(FD$348:FD357)","v":0},{"$f":"FE$56-SUM(FE$348:FE357)","v":0},{"$f":"FF$56-SUM(FF$348:FF357)","v":0},{"$f":"FG$56-SUM(FG$348:FG357)","v":0},{"$f":"FH$56-SUM(FH$348:FH357)","v":0},{"$f":"FI$56-SUM(FI$348:FI357)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ357)","v":0},{"$f":"FK$56-SUM(FK$348:FK357)","v":0},{"$f":"FL$56-SUM(FL$348:FL357)","v":0},{"$f":"FM$56-SUM(FM$348:FM357)","v":0},{"$f":"FN$56-SUM(FN$348:FN357)","v":0},{"$f":"FO$56-SUM(FO$348:FO357)","v":0},{"$f":"FP$56-SUM(FP$348:FP357)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ357)","v":0},{"$f":"FR$56-SUM(FR$348:FR357)","v":0},{"$f":"FS$56-SUM(FS$348:FS357)","v":0},{"$f":"FT$56-SUM(FT$348:FT357)","v":0},{"$f":"FU$56-SUM(FU$348:FU357)","v":0},{"$f":"FV$56-SUM(FV$348:FV357)","v":0},{"$f":"FW$56-SUM(FW$348:FW357)","v":0},{"$f":"FX$56-SUM(FX$348:FX357)","v":0},{"$f":"FY$56-SUM(FY$348:FY357)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ357)","v":0},{"$f":"GA$56-SUM(GA$348:GA357)","v":0},{"$f":"GB$56-SUM(GB$348:GB357)","v":0},{"$f":"GC$56-SUM(GC$348:GC357)","v":0},{"$f":"GD$56-SUM(GD$348:GD357)","v":0},{"$f":"GE$56-SUM(GE$348:GE357)","v":0},{"$f":"GF$56-SUM(GF$348:GF357)","v":0},{"$f":"GG$56-SUM(GG$348:GG357)","v":0},{"$f":"GH$56-SUM(GH$348:GH357)","v":0},{"$f":"GI$56-SUM(GI$348:GI357)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ357)","v":0},{"$f":"GK$56-SUM(GK$348:GK357)","v":0},{"$f":"GL$56-SUM(GL$348:GL357)","v":0},{"$f":"GM$56-SUM(GM$348:GM357)","v":0},{"$f":"GN$56-SUM(GN$348:GN357)","v":0},{"$f":"GO$56-SUM(GO$348:GO357)","v":0},{"$f":"GP$56-SUM(GP$348:GP357)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ357)","v":0},{"$f":"GR$56-SUM(GR$348:GR357)","v":0},{"$f":"GS$56-SUM(GS$348:GS357)","v":0},{"$f":"GT$56-SUM(GT$348:GT357)","v":0},{"$f":"GU$56-SUM(GU$348:GU357)","v":0},{"$f":"GV$56-SUM(GV$348:GV357)","v":0},{"$f":"GW$56-SUM(GW$348:GW357)","v":0},{"$f":"GX$56-SUM(GX$348:GX357)","v":0},{"$f":"GY$56-SUM(GY$348:GY357)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ357)","v":0},{"$f":"HA$56-SUM(HA$348:HA357)","v":0},{"$f":"HB$56-SUM(HB$348:HB357)","v":0},{"$f":"HC$56-SUM(HC$348:HC357)","v":0},{"$f":"HD$56-SUM(HD$348:HD357)","v":0},{"$f":"HE$56-SUM(HE$348:HE357)","v":0},{"$f":"HF$56-SUM(HF$348:HF357)","v":0},{"$f":"HG$56-SUM(HG$348:HG357)","v":0},{"$f":"HH$56-SUM(HH$348:HH357)","v":0},{"$f":"HI$56-SUM(HI$348:HI357)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ357)","v":0},{"$f":"HK$56-SUM(HK$348:HK357)","v":0},{"$f":"HL$56-SUM(HL$348:HL357)","v":0},{"$f":"HM$56-SUM(HM$348:HM357)","v":0},{"$f":"HN$56-SUM(HN$348:HN357)","v":0},{"$f":"HO$56-SUM(HO$348:HO357)","v":0},{"$f":"HP$56-SUM(HP$348:HP357)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ357)","v":0},{"$f":"HR$56-SUM(HR$348:HR357)","v":0},{"$f":"HS$56-SUM(HS$348:HS357)","v":0},{"$f":"HT$56-SUM(HT$348:HT357)","v":0},{"$f":"HU$56-SUM(HU$348:HU357)","v":0},{"$f":"HV$56-SUM(HV$348:HV357)","v":0},{"$f":"HW$56-SUM(HW$348:HW357)","v":0},{"$f":"HX$56-SUM(HX$348:HX357)","v":0},{"$f":"HY$56-SUM(HY$348:HY357)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ357)","v":0},{"$f":"IA$56-SUM(IA$348:IA357)","v":0},{"$f":"IB$56-SUM(IB$348:IB357)","v":0},{"$f":"IC$56-SUM(IC$348:IC357)","v":0},{"$f":"ID$56-SUM(ID$348:ID357)","v":0},{"$f":"IE$56-SUM(IE$348:IE357)","v":0},{"$f":"IF$56-SUM(IF$348:IF357)","v":0},{"$f":"IG$56-SUM(IG$348:IG357)","v":0},{"$f":"IH$56-SUM(IH$348:IH357)","v":0},{"$f":"II$56-SUM(II$348:II357)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ357)","v":0},{"$f":"IK$56-SUM(IK$348:IK357)","v":0},{"$f":"IL$56-SUM(IL$348:IL357)","v":0},{"$f":"IM$56-SUM(IM$348:IM357)","v":0},{"$f":"IN$56-SUM(IN$348:IN357)","v":0},{"$f":"IO$56-SUM(IO$348:IO357)","v":0},{"$f":"IP$56-SUM(IP$348:IP357)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ357)","v":0},{"$f":"IR$56-SUM(IR$348:IR357)","v":0},{"$f":"IS$56-SUM(IS$348:IS357)","v":0},{"$f":"IT$56-SUM(IT$348:IT357)","v":0},{"$f":"IU$56-SUM(IU$348:IU357)","v":0},{"$f":"IV$56-SUM(IV$348:IV357)","v":0},{"$f":"IW$56-SUM(IW$348:IW357)","v":0},{"$f":"IX$56-SUM(IX$348:IX357)","v":0},{"$f":"IY$56-SUM(IY$348:IY357)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ357)","v":0},{"$f":"JA$56-SUM(JA$348:JA357)","v":0},{"$f":"JB$56-SUM(JB$348:JB357)","v":0},{"$f":"JC$56-SUM(JC$348:JC357)","v":0},{"$f":"JD$56-SUM(JD$348:JD357)","v":0},{"$f":"JE$56-SUM(JE$348:JE357)","v":0},{"$f":"JF$56-SUM(JF$348:JF357)","v":0},{"$f":"JG$56-SUM(JG$348:JG357)","v":0},{"$f":"JH$56-SUM(JH$348:JH357)","v":0},{"$f":"JI$56-SUM(JI$348:JI357)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ357)","v":0},{"$f":"JK$56-SUM(JK$348:JK357)","v":0},{"$f":"JL$56-SUM(JL$348:JL357)","v":0},{"$f":"JM$56-SUM(JM$348:JM357)","v":0},{"$f":"JN$56-SUM(JN$348:JN357)","v":0},{"$f":"JO$56-SUM(JO$348:JO357)","v":0},{"$f":"JP$56-SUM(JP$348:JP357)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ357)","v":0},{"$f":"JR$56-SUM(JR$348:JR357)","v":0},{"$f":"JS$56-SUM(JS$348:JS357)","v":0},{"$f":"JT$56-SUM(JT$348:JT357)","v":0},{"$f":"JU$56-SUM(JU$348:JU357)","v":0},{"$f":"JV$56-SUM(JV$348:JV357)","v":0},{"$f":"JW$56-SUM(JW$348:JW357)","v":0},{"$f":"JX$56-SUM(JX$348:JX357)","v":0},{"$f":"JY$56-SUM(JY$348:JY357)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ357)","v":0},{"$f":"KA$56-SUM(KA$348:KA357)","v":0},{"$f":"KB$56-SUM(KB$348:KB357)","v":0},{"$f":"KC$56-SUM(KC$348:KC357)","v":0},{"$f":"KD$56-SUM(KD$348:KD357)","v":0},{"$f":"KE$56-SUM(KE$348:KE357)","v":0},{"$f":"KF$56-SUM(KF$348:KF357)","v":0},{"$f":"KG$56-SUM(KG$348:KG357)","v":0},{"$f":"KH$56-SUM(KH$348:KH357)","v":0},{"$f":"KI$56-SUM(KI$348:KI357)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ357)","v":0},{"$f":"KK$56-SUM(KK$348:KK357)","v":0},{"$f":"KL$56-SUM(KL$348:KL357)","v":0},{"$f":"KM$56-SUM(KM$348:KM357)","v":0},{"$f":"KN$56-SUM(KN$348:KN357)","v":0},{"$f":"KO$56-SUM(KO$348:KO357)","v":0},{"$f":"KP$56-SUM(KP$348:KP357)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ357)","v":0},{"$f":"KR$56-SUM(KR$348:KR357)","v":0},{"$f":"KS$56-SUM(KS$348:KS357)","v":0},{"$f":"KT$56-SUM(KT$348:KT357)","v":0},{"$f":"KU$56-SUM(KU$348:KU357)","v":0},{"$f":"KV$56-SUM(KV$348:KV357)","v":0},{"$f":"KW$56-SUM(KW$348:KW357)","v":0},{"$f":"KX$56-SUM(KX$348:KX357)","v":0},{"$f":"KY$56-SUM(KY$348:KY357)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ357)","v":0},{"$f":"LA$56-SUM(LA$348:LA357)","v":0},{"$f":"LB$56-SUM(LB$348:LB357)","v":0},{"$f":"LC$56-SUM(LC$348:LC357)","v":0},{"$f":"LD$56-SUM(LD$348:LD357)","v":0},{"$f":"LE$56-SUM(LE$348:LE357)","v":0},{"$f":"LF$56-SUM(LF$348:LF357)","v":0},{"$f":"LG$56-SUM(LG$348:LG357)","v":0},{"$f":"LH$56-SUM(LH$348:LH357)","v":0},{"$f":"LI$56-SUM(LI$348:LI357)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ357)","v":0},{"$f":"LK$56-SUM(LK$348:LK357)","v":0},{"$f":"LL$56-SUM(LL$348:LL357)","v":0},{"$f":"LM$56-SUM(LM$348:LM357)","v":0},{"$f":"LN$56-SUM(LN$348:LN357)","v":0},{"$f":"LO$56-SUM(LO$348:LO357)","v":0},{"$f":"LP$56-SUM(LP$348:LP357)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ357)","v":0},{"$f":"LR$56-SUM(LR$348:LR357)","v":0},{"$f":"LS$56-SUM(LS$348:LS357)","v":0},{"$f":"LT$56-SUM(LT$348:LT357)","v":0},{"$f":"LU$56-SUM(LU$348:LU357)","v":0},{"$f":"LV$56-SUM(LV$348:LV357)","v":0},{"$f":"LW$56-SUM(LW$348:LW357)","v":0},{"$f":"LX$56-SUM(LX$348:LX357)","v":0},{"$f":"LY$56-SUM(LY$348:LY357)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ357)","v":0},{"$f":"MA$56-SUM(MA$348:MA357)","v":0},{"$f":"MB$56-SUM(MB$348:MB357)","v":0},{"$f":"MC$56-SUM(MC$348:MC357)","v":0},{"$f":"MD$56-SUM(MD$348:MD357)","v":0},{"$f":"ME$56-SUM(ME$348:ME357)","v":0},{"$f":"MF$56-SUM(MF$348:MF357)","v":0},{"$f":"MG$56-SUM(MG$348:MG357)","v":0},{"$f":"MH$56-SUM(MH$348:MH357)","v":0},{"$f":"MI$56-SUM(MI$348:MI357)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ357)","v":0},{"$f":"MK$56-SUM(MK$348:MK357)","v":0},{"$f":"ML$56-SUM(ML$348:ML357)","v":0},{"$f":"MM$56-SUM(MM$348:MM357)","v":0},{"$f":"MN$56-SUM(MN$348:MN357)","v":0},{"$f":"MO$56-SUM(MO$348:MO357)","v":0},{"$f":"MP$56-SUM(MP$348:MP357)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ357)","v":0},{"$f":"MR$56-SUM(MR$348:MR357)","v":0},{"$f":"MS$56-SUM(MS$348:MS357)","v":0},{"$f":"MT$56-SUM(MT$348:MT357)","v":0},{"$f":"MU$56-SUM(MU$348:MU357)","v":0},{"$f":"MV$56-SUM(MV$348:MV357)","v":0},{"$f":"MW$56-SUM(MW$348:MW357)","v":0},{"$f":"MX$56-SUM(MX$348:MX357)","v":0},{"$f":"MY$56-SUM(MY$348:MY357)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ357)","v":0},{"$f":"NA$56-SUM(NA$348:NA357)","v":0}]
[null,null,null,12,null,{"$f":"F$56-SUM(F$348:F358)","v":0},{"$f":"G$56-SUM(G$348:G358)","v":0},{"$f":"H$56-SUM(H$348:H358)","v":0},{"$f":"I$56-SUM(I$348:I358)","v":0},{"$f":"J$56-SUM(J$348:J358)","v":0},{"$f":"K$56-SUM(K$348:K358)","v":0},{"$f":"L$56-SUM(L$348:L358)","v":0},{"$f":"M$56-SUM(M$348:M358)","v":0},{"$f":"N$56-SUM(N$348:N358)","v":0},{"$f":"O$56-SUM(O$348:O358)","v":0},{"$f":"P$56-SUM(P$348:P358)","v":0},{"$f":"Q$56-SUM(Q$348:Q358)","v":0},{"$f":"R$56-SUM(R$348:R358)","v":0},{"$f":"S$56-SUM(S$348:S358)","v":0},{"$f":"T$56-SUM(T$348:T358)","v":0},{"$f":"U$56-SUM(U$348:U358)","v":0},{"$f":"V$56-SUM(V$348:V358)","v":0},{"$f":"W$56-SUM(W$348:W358)","v":0},{"$f":"X$56-SUM(X$348:X358)","v":0},{"$f":"Y$56-SUM(Y$348:Y358)","v":0},{"$f":"Z$56-SUM(Z$348:Z358)","v":0},{"$f":"AA$56-SUM(AA$348:AA358)","v":0},{"$f":"AB$56-SUM(AB$348:AB358)","v":0},{"$f":"AC$56-SUM(AC$348:AC358)","v":0},{"$f":"AD$56-SUM(AD$348:AD358)","v":0},{"$f":"AE$56-SUM(AE$348:AE358)","v":0},{"$f":"AF$56-SUM(AF$348:AF358)","v":0},{"$f":"AG$56-SUM(AG$348:AG358)","v":0},{"$f":"AH$56-SUM(AH$348:AH358)","v":0},{"$f":"AI$56-SUM(AI$348:AI358)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ358)","v":0},{"$f":"AK$56-SUM(AK$348:AK358)","v":0},{"$f":"AL$56-SUM(AL$348:AL358)","v":0},{"$f":"AM$56-SUM(AM$348:AM358)","v":0},{"$f":"AN$56-SUM(AN$348:AN358)","v":0},{"$f":"AO$56-SUM(AO$348:AO358)","v":0},{"$f":"AP$56-SUM(AP$348:AP358)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ358)","v":0},{"$f":"AR$56-SUM(AR$348:AR358)","v":0},{"$f":"AS$56-SUM(AS$348:AS358)","v":0},{"$f":"AT$56-SUM(AT$348:AT358)","v":0},{"$f":"AU$56-SUM(AU$348:AU358)","v":0},{"$f":"AV$56-SUM(AV$348:AV358)","v":0},{"$f":"AW$56-SUM(AW$348:AW358)","v":0},{"$f":"AX$56-SUM(AX$348:AX358)","v":0},{"$f":"AY$56-SUM(AY$348:AY358)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ358)","v":0},{"$f":"BA$56-SUM(BA$348:BA358)","v":0},{"$f":"BB$56-SUM(BB$348:BB358)","v":0},{"$f":"BC$56-SUM(BC$348:BC358)","v":0},{"$f":"BD$56-SUM(BD$348:BD358)","v":0},{"$f":"BE$56-SUM(BE$348:BE358)","v":0},{"$f":"BF$56-SUM(BF$348:BF358)","v":0},{"$f":"BG$56-SUM(BG$348:BG358)","v":0},{"$f":"BH$56-SUM(BH$348:BH358)","v":0},{"$f":"BI$56-SUM(BI$348:BI358)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ358)","v":0},{"$f":"BK$56-SUM(BK$348:BK358)","v":0},{"$f":"BL$56-SUM(BL$348:BL358)","v":0},{"$f":"BM$56-SUM(BM$348:BM358)","v":0},{"$f":"BN$56-SUM(BN$348:BN358)","v":0},{"$f":"BO$56-SUM(BO$348:BO358)","v":0},{"$f":"BP$56-SUM(BP$348:BP358)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ358)","v":0},{"$f":"BR$56-SUM(BR$348:BR358)","v":0},{"$f":"BS$56-SUM(BS$348:BS358)","v":0},{"$f":"BT$56-SUM(BT$348:BT358)","v":0},{"$f":"BU$56-SUM(BU$348:BU358)","v":0},{"$f":"BV$56-SUM(BV$348:BV358)","v":0},{"$f":"BW$56-SUM(BW$348:BW358)","v":0},{"$f":"BX$56-SUM(BX$348:BX358)","v":0},{"$f":"BY$56-SUM(BY$348:BY358)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ358)","v":0},{"$f":"CA$56-SUM(CA$348:CA358)","v":0},{"$f":"CB$56-SUM(CB$348:CB358)","v":0},{"$f":"CC$56-SUM(CC$348:CC358)","v":0},{"$f":"CD$56-SUM(CD$348:CD358)","v":0},{"$f":"CE$56-SUM(CE$348:CE358)","v":0},{"$f":"CF$56-SUM(CF$348:CF358)","v":0},{"$f":"CG$56-SUM(CG$348:CG358)","v":0},{"$f":"CH$56-SUM(CH$348:CH358)","v":0},{"$f":"CI$56-SUM(CI$348:CI358)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ358)","v":0},{"$f":"CK$56-SUM(CK$348:CK358)","v":0},{"$f":"CL$56-SUM(CL$348:CL358)","v":0},{"$f":"CM$56-SUM(CM$348:CM358)","v":0},{"$f":"CN$56-SUM(CN$348:CN358)","v":0},{"$f":"CO$56-SUM(CO$348:CO358)","v":0},{"$f":"CP$56-SUM(CP$348:CP358)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ358)","v":0},{"$f":"CR$56-SUM(CR$348:CR358)","v":0},{"$f":"CS$56-SUM(CS$348:CS358)","v":0},{"$f":"CT$56-SUM(CT$348:CT358)","v":0},{"$f":"CU$56-SUM(CU$348:CU358)","v":0},{"$f":"CV$56-SUM(CV$348:CV358)","v":0},{"$f":"CW$56-SUM(CW$348:CW358)","v":0},{"$f":"CX$56-SUM(CX$348:CX358)","v":0},{"$f":"CY$56-SUM(CY$348:CY358)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ358)","v":0},{"$f":"DA$56-SUM(DA$348:DA358)","v":0},{"$f":"DB$56-SUM(DB$348:DB358)","v":0},{"$f":"DC$56-SUM(DC$348:DC358)","v":0},{"$f":"DD$56-SUM(DD$348:DD358)","v":0},{"$f":"DE$56-SUM(DE$348:DE358)","v":0},{"$f":"DF$56-SUM(DF$348:DF358)","v":0},{"$f":"DG$56-SUM(DG$348:DG358)","v":0},{"$f":"DH$56-SUM(DH$348:DH358)","v":0},{"$f":"DI$56-SUM(DI$348:DI358)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ358)","v":0},{"$f":"DK$56-SUM(DK$348:DK358)","v":0},{"$f":"DL$56-SUM(DL$348:DL358)","v":0},{"$f":"DM$56-SUM(DM$348:DM358)","v":0},{"$f":"DN$56-SUM(DN$348:DN358)","v":0},{"$f":"DO$56-SUM(DO$348:DO358)","v":0},{"$f":"DP$56-SUM(DP$348:DP358)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ358)","v":0},{"$f":"DR$56-SUM(DR$348:DR358)","v":0},{"$f":"DS$56-SUM(DS$348:DS358)","v":0},{"$f":"DT$56-SUM(DT$348:DT358)","v":0},{"$f":"DU$56-SUM(DU$348:DU358)","v":0},{"$f":"DV$56-SUM(DV$348:DV358)","v":0},{"$f":"DW$56-SUM(DW$348:DW358)","v":0},{"$f":"DX$56-SUM(DX$348:DX358)","v":0},{"$f":"DY$56-SUM(DY$348:DY358)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ358)","v":0},{"$f":"EA$56-SUM(EA$348:EA358)","v":0},{"$f":"EB$56-SUM(EB$348:EB358)","v":0},{"$f":"EC$56-SUM(EC$348:EC358)","v":0},{"$f":"ED$56-SUM(ED$348:ED358)","v":0},{"$f":"EE$56-SUM(EE$348:EE358)","v":0},{"$f":"EF$56-SUM(EF$348:EF358)","v":0},{"$f":"EG$56-SUM(EG$348:EG358)","v":0},{"$f":"EH$56-SUM(EH$348:EH358)","v":0},{"$f":"EI$56-SUM(EI$348:EI358)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ358)","v":0},{"$f":"EK$56-SUM(EK$348:EK358)","v":0},{"$f":"EL$56-SUM(EL$348:EL358)","v":0},{"$f":"EM$56-SUM(EM$348:EM358)","v":0},{"$f":"EN$56-SUM(EN$348:EN358)","v":0},{"$f":"EO$56-SUM(EO$348:EO358)","v":0},{"$f":"EP$56-SUM(EP$348:EP358)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ358)","v":0},{"$f":"ER$56-SUM(ER$348:ER358)","v":0},{"$f":"ES$56-SUM(ES$348:ES358)","v":0},{"$f":"ET$56-SUM(ET$348:ET358)","v":0},{"$f":"EU$56-SUM(EU$348:EU358)","v":0},{"$f":"EV$56-SUM(EV$348:EV358)","v":0},{"$f":"EW$56-SUM(EW$348:EW358)","v":0},{"$f":"EX$56-SUM(EX$348:EX358)","v":0},{"$f":"EY$56-SUM(EY$348:EY358)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ358)","v":0},{"$f":"FA$56-SUM(FA$348:FA358)","v":0},{"$f":"FB$56-SUM(FB$348:FB358)","v":0},{"$f":"FC$56-SUM(FC$348:FC358)","v":0},{"$f":"FD$56-SUM(FD$348:FD358)","v":0},{"$f":"FE$56-SUM(FE$348:FE358)","v":0},{"$f":"FF$56-SUM(FF$348:FF358)","v":0},{"$f":"FG$56-SUM(FG$348:FG358)","v":0},{"$f":"FH$56-SUM(FH$348:FH358)","v":0},{"$f":"FI$56-SUM(FI$348:FI358)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ358)","v":0},{"$f":"FK$56-SUM(FK$348:FK358)","v":0},{"$f":"FL$56-SUM(FL$348:FL358)","v":0},{"$f":"FM$56-SUM(FM$348:FM358)","v":0},{"$f":"FN$56-SUM(FN$348:FN358)","v":0},{"$f":"FO$56-SUM(FO$348:FO358)","v":0},{"$f":"FP$56-SUM(FP$348:FP358)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ358)","v":0},{"$f":"FR$56-SUM(FR$348:FR358)","v":0},{"$f":"FS$56-SUM(FS$348:FS358)","v":0},{"$f":"FT$56-SUM(FT$348:FT358)","v":0},{"$f":"FU$56-SUM(FU$348:FU358)","v":0},{"$f":"FV$56-SUM(FV$348:FV358)","v":0},{"$f":"FW$56-SUM(FW$348:FW358)","v":0},{"$f":"FX$56-SUM(FX$348:FX358)","v":0},{"$f":"FY$56-SUM(FY$348:FY358)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ358)","v":0},{"$f":"GA$56-SUM(GA$348:GA358)","v":0},{"$f":"GB$56-SUM(GB$348:GB358)","v":0},{"$f":"GC$56-SUM(GC$348:GC358)","v":0},{"$f":"GD$56-SUM(GD$348:GD358)","v":0},{"$f":"GE$56-SUM(GE$348:GE358)","v":0},{"$f":"GF$56-SUM(GF$348:GF358)","v":0},{"$f":"GG$56-SUM(GG$348:GG358)","v":0},{"$f":"GH$56-SUM(GH$348:GH358)","v":0},{"$f":"GI$56-SUM(GI$348:GI358)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ358)","v":0},{"$f":"GK$56-SUM(GK$348:GK358)","v":0},{"$f":"GL$56-SUM(GL$348:GL358)","v":0},{"$f":"GM$56-SUM(GM$348:GM358)","v":0},{"$f":"GN$56-SUM(GN$348:GN358)","v":0},{"$f":"GO$56-SUM(GO$348:GO358)","v":0},{"$f":"GP$56-SUM(GP$348:GP358)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ358)","v":0},{"$f":"GR$56-SUM(GR$348:GR358)","v":0},{"$f":"GS$56-SUM(GS$348:GS358)","v":0},{"$f":"GT$56-SUM(GT$348:GT358)","v":0},{"$f":"GU$56-SUM(GU$348:GU358)","v":0},{"$f":"GV$56-SUM(GV$348:GV358)","v":0},{"$f":"GW$56-SUM(GW$348:GW358)","v":0},{"$f":"GX$56-SUM(GX$348:GX358)","v":0},{"$f":"GY$56-SUM(GY$348:GY358)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ358)","v":0},{"$f":"HA$56-SUM(HA$348:HA358)","v":0},{"$f":"HB$56-SUM(HB$348:HB358)","v":0},{"$f":"HC$56-SUM(HC$348:HC358)","v":0},{"$f":"HD$56-SUM(HD$348:HD358)","v":0},{"$f":"HE$56-SUM(HE$348:HE358)","v":0},{"$f":"HF$56-SUM(HF$348:HF358)","v":0},{"$f":"HG$56-SUM(HG$348:HG358)","v":0},{"$f":"HH$56-SUM(HH$348:HH358)","v":0},{"$f":"HI$56-SUM(HI$348:HI358)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ358)","v":0},{"$f":"HK$56-SUM(HK$348:HK358)","v":0},{"$f":"HL$56-SUM(HL$348:HL358)","v":0},{"$f":"HM$56-SUM(HM$348:HM358)","v":0},{"$f":"HN$56-SUM(HN$348:HN358)","v":0},{"$f":"HO$56-SUM(HO$348:HO358)","v":0},{"$f":"HP$56-SUM(HP$348:HP358)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ358)","v":0},{"$f":"HR$56-SUM(HR$348:HR358)","v":0},{"$f":"HS$56-SUM(HS$348:HS358)","v":0},{"$f":"HT$56-SUM(HT$348:HT358)","v":0},{"$f":"HU$56-SUM(HU$348:HU358)","v":0},{"$f":"HV$56-SUM(HV$348:HV358)","v":0},{"$f":"HW$56-SUM(HW$348:HW358)","v":0},{"$f":"HX$56-SUM(HX$348:HX358)","v":0},{"$f":"HY$56-SUM(HY$348:HY358)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ358)","v":0},{"$f":"IA$56-SUM(IA$348:IA358)","v":0},{"$f":"IB$56-SUM(IB$348:IB358)","v":0},{"$f":"IC$56-SUM(IC$348:IC358)","v":0},{"$f":"ID$56-SUM(ID$348:ID358)","v":0},{"$f":"IE$56-SUM(IE$348:IE358)","v":0},{"$f":"IF$56-SUM(IF$348:IF358)","v":0},{"$f":"IG$56-SUM(IG$348:IG358)","v":0},{"$f":"IH$56-SUM(IH$348:IH358)","v":0},{"$f":"II$56-SUM(II$348:II358)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ358)","v":0},{"$f":"IK$56-SUM(IK$348:IK358)","v":0},{"$f":"IL$56-SUM(IL$348:IL358)","v":0},{"$f":"IM$56-SUM(IM$348:IM358)","v":0},{"$f":"IN$56-SUM(IN$348:IN358)","v":0},{"$f":"IO$56-SUM(IO$348:IO358)","v":0},{"$f":"IP$56-SUM(IP$348:IP358)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ358)","v":0},{"$f":"IR$56-SUM(IR$348:IR358)","v":0},{"$f":"IS$56-SUM(IS$348:IS358)","v":0},{"$f":"IT$56-SUM(IT$348:IT358)","v":0},{"$f":"IU$56-SUM(IU$348:IU358)","v":0},{"$f":"IV$56-SUM(IV$348:IV358)","v":0},{"$f":"IW$56-SUM(IW$348:IW358)","v":0},{"$f":"IX$56-SUM(IX$348:IX358)","v":0},{"$f":"IY$56-SUM(IY$348:IY358)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ358)","v":0},{"$f":"JA$56-SUM(JA$348:JA358)","v":0},{"$f":"JB$56-SUM(JB$348:JB358)","v":0},{"$f":"JC$56-SUM(JC$348:JC358)","v":0},{"$f":"JD$56-SUM(JD$348:JD358)","v":0},{"$f":"JE$56-SUM(JE$348:JE358)","v":0},{"$f":"JF$56-SUM(JF$348:JF358)","v":0},{"$f":"JG$56-SUM(JG$348:JG358)","v":0},{"$f":"JH$56-SUM(JH$348:JH358)","v":0},{"$f":"JI$56-SUM(JI$348:JI358)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ358)","v":0},{"$f":"JK$56-SUM(JK$348:JK358)","v":0},{"$f":"JL$56-SUM(JL$348:JL358)","v":0},{"$f":"JM$56-SUM(JM$348:JM358)","v":0},{"$f":"JN$56-SUM(JN$348:JN358)","v":0},{"$f":"JO$56-SUM(JO$348:JO358)","v":0},{"$f":"JP$56-SUM(JP$348:JP358)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ358)","v":0},{"$f":"JR$56-SUM(JR$348:JR358)","v":0},{"$f":"JS$56-SUM(JS$348:JS358)","v":0},{"$f":"JT$56-SUM(JT$348:JT358)","v":0},{"$f":"JU$56-SUM(JU$348:JU358)","v":0},{"$f":"JV$56-SUM(JV$348:JV358)","v":0},{"$f":"JW$56-SUM(JW$348:JW358)","v":0},{"$f":"JX$56-SUM(JX$348:JX358)","v":0},{"$f":"JY$56-SUM(JY$348:JY358)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ358)","v":0},{"$f":"KA$56-SUM(KA$348:KA358)","v":0},{"$f":"KB$56-SUM(KB$348:KB358)","v":0},{"$f":"KC$56-SUM(KC$348:KC358)","v":0},{"$f":"KD$56-SUM(KD$348:KD358)","v":0},{"$f":"KE$56-SUM(KE$348:KE358)","v":0},{"$f":"KF$56-SUM(KF$348:KF358)","v":0},{"$f":"KG$56-SUM(KG$348:KG358)","v":0},{"$f":"KH$56-SUM(KH$348:KH358)","v":0},{"$f":"KI$56-SUM(KI$348:KI358)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ358)","v":0},{"$f":"KK$56-SUM(KK$348:KK358)","v":0},{"$f":"KL$56-SUM(KL$348:KL358)","v":0},{"$f":"KM$56-SUM(KM$348:KM358)","v":0},{"$f":"KN$56-SUM(KN$348:KN358)","v":0},{"$f":"KO$56-SUM(KO$348:KO358)","v":0},{"$f":"KP$56-SUM(KP$348:KP358)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ358)","v":0},{"$f":"KR$56-SUM(KR$348:KR358)","v":0},{"$f":"KS$56-SUM(KS$348:KS358)","v":0},{"$f":"KT$56-SUM(KT$348:KT358)","v":0},{"$f":"KU$56-SUM(KU$348:KU358)","v":0},{"$f":"KV$56-SUM(KV$348:KV358)","v":0},{"$f":"KW$56-SUM(KW$348:KW358)","v":0},{"$f":"KX$56-SUM(KX$348:KX358)","v":0},{"$f":"KY$56-SUM(KY$348:KY358)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ358)","v":0},{"$f":"LA$56-SUM(LA$348:LA358)","v":0},{"$f":"LB$56-SUM(LB$348:LB358)","v":0},{"$f":"LC$56-SUM(LC$348:LC358)","v":0},{"$f":"LD$56-SUM(LD$348:LD358)","v":0},{"$f":"LE$56-SUM(LE$348:LE358)","v":0},{"$f":"LF$56-SUM(LF$348:LF358)","v":0},{"$f":"LG$56-SUM(LG$348:LG358)","v":0},{"$f":"LH$56-SUM(LH$348:LH358)","v":0},{"$f":"LI$56-SUM(LI$348:LI358)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ358)","v":0},{"$f":"LK$56-SUM(LK$348:LK358)","v":0},{"$f":"LL$56-SUM(LL$348:LL358)","v":0},{"$f":"LM$56-SUM(LM$348:LM358)","v":0},{"$f":"LN$56-SUM(LN$348:LN358)","v":0},{"$f":"LO$56-SUM(LO$348:LO358)","v":0},{"$f":"LP$56-SUM(LP$348:LP358)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ358)","v":0},{"$f":"LR$56-SUM(LR$348:LR358)","v":0},{"$f":"LS$56-SUM(LS$348:LS358)","v":0},{"$f":"LT$56-SUM(LT$348:LT358)","v":0},{"$f":"LU$56-SUM(LU$348:LU358)","v":0},{"$f":"LV$56-SUM(LV$348:LV358)","v":0},{"$f":"LW$56-SUM(LW$348:LW358)","v":0},{"$f":"LX$56-SUM(LX$348:LX358)","v":0},{"$f":"LY$56-SUM(LY$348:LY358)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ358)","v":0},{"$f":"MA$56-SUM(MA$348:MA358)","v":0},{"$f":"MB$56-SUM(MB$348:MB358)","v":0},{"$f":"MC$56-SUM(MC$348:MC358)","v":0},{"$f":"MD$56-SUM(MD$348:MD358)","v":0},{"$f":"ME$56-SUM(ME$348:ME358)","v":0},{"$f":"MF$56-SUM(MF$348:MF358)","v":0},{"$f":"MG$56-SUM(MG$348:MG358)","v":0},{"$f":"MH$56-SUM(MH$348:MH358)","v":0},{"$f":"MI$56-SUM(MI$348:MI358)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ358)","v":0},{"$f":"MK$56-SUM(MK$348:MK358)","v":0},{"$f":"ML$56-SUM(ML$348:ML358)","v":0},{"$f":"MM$56-SUM(MM$348:MM358)","v":0},{"$f":"MN$56-SUM(MN$348:MN358)","v":0},{"$f":"MO$56-SUM(MO$348:MO358)","v":0},{"$f":"MP$56-SUM(MP$348:MP358)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ358)","v":0},{"$f":"MR$56-SUM(MR$348:MR358)","v":0},{"$f":"MS$56-SUM(MS$348:MS358)","v":0},{"$f":"MT$56-SUM(MT$348:MT358)","v":0},{"$f":"MU$56-SUM(MU$348:MU358)","v":0},{"$f":"MV$56-SUM(MV$348:MV358)","v":0},{"$f":"MW$56-SUM(MW$348:MW358)","v":0},{"$f":"MX$56-SUM(MX$348:MX358)","v":0},{"$f":"MY$56-SUM(MY$348:MY358)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ358)","v":0},{"$f":"NA$56-SUM(NA$348:NA358)","v":0}]
[null,null,null,13,null,{"$f":"F$56-SUM(F$348:F359)","v":0},{"$f":"G$56-SUM(G$348:G359)","v":0},{"$f":"H$56-SUM(H$348:H359)","v":0},{"$f":"I$56-SUM(I$348:I359)","v":0},{"$f":"J$56-SUM(J$348:J359)","v":0},{"$f":"K$56-SUM(K$348:K359)","v":0},{"$f":"L$56-SUM(L$348:L359)","v":0},{"$f":"M$56-SUM(M$348:M359)","v":0},{"$f":"N$56-SUM(N$348:N359)","v":0},{"$f":"O$56-SUM(O$348:O359)","v":0},{"$f":"P$56-SUM(P$348:P359)","v":0},{"$f":"Q$56-SUM(Q$348:Q359)","v":0},{"$f":"R$56-SUM(R$348:R359)","v":0},{"$f":"S$56-SUM(S$348:S359)","v":0},{"$f":"T$56-SUM(T$348:T359)","v":0},{"$f":"U$56-SUM(U$348:U359)","v":0},{"$f":"V$56-SUM(V$348:V359)","v":0},{"$f":"W$56-SUM(W$348:W359)","v":0},{"$f":"X$56-SUM(X$348:X359)","v":0},{"$f":"Y$56-SUM(Y$348:Y359)","v":0},{"$f":"Z$56-SUM(Z$348:Z359)","v":0},{"$f":"AA$56-SUM(AA$348:AA359)","v":0},{"$f":"AB$56-SUM(AB$348:AB359)","v":0},{"$f":"AC$56-SUM(AC$348:AC359)","v":0},{"$f":"AD$56-SUM(AD$348:AD359)","v":0},{"$f":"AE$56-SUM(AE$348:AE359)","v":0},{"$f":"AF$56-SUM(AF$348:AF359)","v":0},{"$f":"AG$56-SUM(AG$348:AG359)","v":0},{"$f":"AH$56-SUM(AH$348:AH359)","v":0},{"$f":"AI$56-SUM(AI$348:AI359)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ359)","v":0},{"$f":"AK$56-SUM(AK$348:AK359)","v":0},{"$f":"AL$56-SUM(AL$348:AL359)","v":0},{"$f":"AM$56-SUM(AM$348:AM359)","v":0},{"$f":"AN$56-SUM(AN$348:AN359)","v":0},{"$f":"AO$56-SUM(AO$348:AO359)","v":0},{"$f":"AP$56-SUM(AP$348:AP359)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ359)","v":0},{"$f":"AR$56-SUM(AR$348:AR359)","v":0},{"$f":"AS$56-SUM(AS$348:AS359)","v":0},{"$f":"AT$56-SUM(AT$348:AT359)","v":0},{"$f":"AU$56-SUM(AU$348:AU359)","v":0},{"$f":"AV$56-SUM(AV$348:AV359)","v":0},{"$f":"AW$56-SUM(AW$348:AW359)","v":0},{"$f":"AX$56-SUM(AX$348:AX359)","v":0},{"$f":"AY$56-SUM(AY$348:AY359)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ359)","v":0},{"$f":"BA$56-SUM(BA$348:BA359)","v":0},{"$f":"BB$56-SUM(BB$348:BB359)","v":0},{"$f":"BC$56-SUM(BC$348:BC359)","v":0},{"$f":"BD$56-SUM(BD$348:BD359)","v":0},{"$f":"BE$56-SUM(BE$348:BE359)","v":0},{"$f":"BF$56-SUM(BF$348:BF359)","v":0},{"$f":"BG$56-SUM(BG$348:BG359)","v":0},{"$f":"BH$56-SUM(BH$348:BH359)","v":0},{"$f":"BI$56-SUM(BI$348:BI359)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ359)","v":0},{"$f":"BK$56-SUM(BK$348:BK359)","v":0},{"$f":"BL$56-SUM(BL$348:BL359)","v":0},{"$f":"BM$56-SUM(BM$348:BM359)","v":0},{"$f":"BN$56-SUM(BN$348:BN359)","v":0},{"$f":"BO$56-SUM(BO$348:BO359)","v":0},{"$f":"BP$56-SUM(BP$348:BP359)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ359)","v":0},{"$f":"BR$56-SUM(BR$348:BR359)","v":0},{"$f":"BS$56-SUM(BS$348:BS359)","v":0},{"$f":"BT$56-SUM(BT$348:BT359)","v":0},{"$f":"BU$56-SUM(BU$348:BU359)","v":0},{"$f":"BV$56-SUM(BV$348:BV359)","v":0},{"$f":"BW$56-SUM(BW$348:BW359)","v":0},{"$f":"BX$56-SUM(BX$348:BX359)","v":0},{"$f":"BY$56-SUM(BY$348:BY359)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ359)","v":0},{"$f":"CA$56-SUM(CA$348:CA359)","v":0},{"$f":"CB$56-SUM(CB$348:CB359)","v":0},{"$f":"CC$56-SUM(CC$348:CC359)","v":0},{"$f":"CD$56-SUM(CD$348:CD359)","v":0},{"$f":"CE$56-SUM(CE$348:CE359)","v":0},{"$f":"CF$56-SUM(CF$348:CF359)","v":0},{"$f":"CG$56-SUM(CG$348:CG359)","v":0},{"$f":"CH$56-SUM(CH$348:CH359)","v":0},{"$f":"CI$56-SUM(CI$348:CI359)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ359)","v":0},{"$f":"CK$56-SUM(CK$348:CK359)","v":0},{"$f":"CL$56-SUM(CL$348:CL359)","v":0},{"$f":"CM$56-SUM(CM$348:CM359)","v":0},{"$f":"CN$56-SUM(CN$348:CN359)","v":0},{"$f":"CO$56-SUM(CO$348:CO359)","v":0},{"$f":"CP$56-SUM(CP$348:CP359)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ359)","v":0},{"$f":"CR$56-SUM(CR$348:CR359)","v":0},{"$f":"CS$56-SUM(CS$348:CS359)","v":0},{"$f":"CT$56-SUM(CT$348:CT359)","v":0},{"$f":"CU$56-SUM(CU$348:CU359)","v":0},{"$f":"CV$56-SUM(CV$348:CV359)","v":0},{"$f":"CW$56-SUM(CW$348:CW359)","v":0},{"$f":"CX$56-SUM(CX$348:CX359)","v":0},{"$f":"CY$56-SUM(CY$348:CY359)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ359)","v":0},{"$f":"DA$56-SUM(DA$348:DA359)","v":0},{"$f":"DB$56-SUM(DB$348:DB359)","v":0},{"$f":"DC$56-SUM(DC$348:DC359)","v":0},{"$f":"DD$56-SUM(DD$348:DD359)","v":0},{"$f":"DE$56-SUM(DE$348:DE359)","v":0},{"$f":"DF$56-SUM(DF$348:DF359)","v":0},{"$f":"DG$56-SUM(DG$348:DG359)","v":0},{"$f":"DH$56-SUM(DH$348:DH359)","v":0},{"$f":"DI$56-SUM(DI$348:DI359)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ359)","v":0},{"$f":"DK$56-SUM(DK$348:DK359)","v":0},{"$f":"DL$56-SUM(DL$348:DL359)","v":0},{"$f":"DM$56-SUM(DM$348:DM359)","v":0},{"$f":"DN$56-SUM(DN$348:DN359)","v":0},{"$f":"DO$56-SUM(DO$348:DO359)","v":0},{"$f":"DP$56-SUM(DP$348:DP359)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ359)","v":0},{"$f":"DR$56-SUM(DR$348:DR359)","v":0},{"$f":"DS$56-SUM(DS$348:DS359)","v":0},{"$f":"DT$56-SUM(DT$348:DT359)","v":0},{"$f":"DU$56-SUM(DU$348:DU359)","v":0},{"$f":"DV$56-SUM(DV$348:DV359)","v":0},{"$f":"DW$56-SUM(DW$348:DW359)","v":0},{"$f":"DX$56-SUM(DX$348:DX359)","v":0},{"$f":"DY$56-SUM(DY$348:DY359)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ359)","v":0},{"$f":"EA$56-SUM(EA$348:EA359)","v":0},{"$f":"EB$56-SUM(EB$348:EB359)","v":0},{"$f":"EC$56-SUM(EC$348:EC359)","v":0},{"$f":"ED$56-SUM(ED$348:ED359)","v":0},{"$f":"EE$56-SUM(EE$348:EE359)","v":0},{"$f":"EF$56-SUM(EF$348:EF359)","v":0},{"$f":"EG$56-SUM(EG$348:EG359)","v":0},{"$f":"EH$56-SUM(EH$348:EH359)","v":0},{"$f":"EI$56-SUM(EI$348:EI359)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ359)","v":0},{"$f":"EK$56-SUM(EK$348:EK359)","v":0},{"$f":"EL$56-SUM(EL$348:EL359)","v":0},{"$f":"EM$56-SUM(EM$348:EM359)","v":0},{"$f":"EN$56-SUM(EN$348:EN359)","v":0},{"$f":"EO$56-SUM(EO$348:EO359)","v":0},{"$f":"EP$56-SUM(EP$348:EP359)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ359)","v":0},{"$f":"ER$56-SUM(ER$348:ER359)","v":0},{"$f":"ES$56-SUM(ES$348:ES359)","v":0},{"$f":"ET$56-SUM(ET$348:ET359)","v":0},{"$f":"EU$56-SUM(EU$348:EU359)","v":0},{"$f":"EV$56-SUM(EV$348:EV359)","v":0},{"$f":"EW$56-SUM(EW$348:EW359)","v":0},{"$f":"EX$56-SUM(EX$348:EX359)","v":0},{"$f":"EY$56-SUM(EY$348:EY359)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ359)","v":0},{"$f":"FA$56-SUM(FA$348:FA359)","v":0},{"$f":"FB$56-SUM(FB$348:FB359)","v":0},{"$f":"FC$56-SUM(FC$348:FC359)","v":0},{"$f":"FD$56-SUM(FD$348:FD359)","v":0},{"$f":"FE$56-SUM(FE$348:FE359)","v":0},{"$f":"FF$56-SUM(FF$348:FF359)","v":0},{"$f":"FG$56-SUM(FG$348:FG359)","v":0},{"$f":"FH$56-SUM(FH$348:FH359)","v":0},{"$f":"FI$56-SUM(FI$348:FI359)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ359)","v":0},{"$f":"FK$56-SUM(FK$348:FK359)","v":0},{"$f":"FL$56-SUM(FL$348:FL359)","v":0},{"$f":"FM$56-SUM(FM$348:FM359)","v":0},{"$f":"FN$56-SUM(FN$348:FN359)","v":0},{"$f":"FO$56-SUM(FO$348:FO359)","v":0},{"$f":"FP$56-SUM(FP$348:FP359)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ359)","v":0},{"$f":"FR$56-SUM(FR$348:FR359)","v":0},{"$f":"FS$56-SUM(FS$348:FS359)","v":0},{"$f":"FT$56-SUM(FT$348:FT359)","v":0},{"$f":"FU$56-SUM(FU$348:FU359)","v":0},{"$f":"FV$56-SUM(FV$348:FV359)","v":0},{"$f":"FW$56-SUM(FW$348:FW359)","v":0},{"$f":"FX$56-SUM(FX$348:FX359)","v":0},{"$f":"FY$56-SUM(FY$348:FY359)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ359)","v":0},{"$f":"GA$56-SUM(GA$348:GA359)","v":0},{"$f":"GB$56-SUM(GB$348:GB359)","v":0},{"$f":"GC$56-SUM(GC$348:GC359)","v":0},{"$f":"GD$56-SUM(GD$348:GD359)","v":0},{"$f":"GE$56-SUM(GE$348:GE359)","v":0},{"$f":"GF$56-SUM(GF$348:GF359)","v":0},{"$f":"GG$56-SUM(GG$348:GG359)","v":0},{"$f":"GH$56-SUM(GH$348:GH359)","v":0},{"$f":"GI$56-SUM(GI$348:GI359)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ359)","v":0},{"$f":"GK$56-SUM(GK$348:GK359)","v":0},{"$f":"GL$56-SUM(GL$348:GL359)","v":0},{"$f":"GM$56-SUM(GM$348:GM359)","v":0},{"$f":"GN$56-SUM(GN$348:GN359)","v":0},{"$f":"GO$56-SUM(GO$348:GO359)","v":0},{"$f":"GP$56-SUM(GP$348:GP359)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ359)","v":0},{"$f":"GR$56-SUM(GR$348:GR359)","v":0},{"$f":"GS$56-SUM(GS$348:GS359)","v":0},{"$f":"GT$56-SUM(GT$348:GT359)","v":0},{"$f":"GU$56-SUM(GU$348:GU359)","v":0},{"$f":"GV$56-SUM(GV$348:GV359)","v":0},{"$f":"GW$56-SUM(GW$348:GW359)","v":0},{"$f":"GX$56-SUM(GX$348:GX359)","v":0},{"$f":"GY$56-SUM(GY$348:GY359)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ359)","v":0},{"$f":"HA$56-SUM(HA$348:HA359)","v":0},{"$f":"HB$56-SUM(HB$348:HB359)","v":0},{"$f":"HC$56-SUM(HC$348:HC359)","v":0},{"$f":"HD$56-SUM(HD$348:HD359)","v":0},{"$f":"HE$56-SUM(HE$348:HE359)","v":0},{"$f":"HF$56-SUM(HF$348:HF359)","v":0},{"$f":"HG$56-SUM(HG$348:HG359)","v":0},{"$f":"HH$56-SUM(HH$348:HH359)","v":0},{"$f":"HI$56-SUM(HI$348:HI359)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ359)","v":0},{"$f":"HK$56-SUM(HK$348:HK359)","v":0},{"$f":"HL$56-SUM(HL$348:HL359)","v":0},{"$f":"HM$56-SUM(HM$348:HM359)","v":0},{"$f":"HN$56-SUM(HN$348:HN359)","v":0},{"$f":"HO$56-SUM(HO$348:HO359)","v":0},{"$f":"HP$56-SUM(HP$348:HP359)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ359)","v":0},{"$f":"HR$56-SUM(HR$348:HR359)","v":0},{"$f":"HS$56-SUM(HS$348:HS359)","v":0},{"$f":"HT$56-SUM(HT$348:HT359)","v":0},{"$f":"HU$56-SUM(HU$348:HU359)","v":0},{"$f":"HV$56-SUM(HV$348:HV359)","v":0},{"$f":"HW$56-SUM(HW$348:HW359)","v":0},{"$f":"HX$56-SUM(HX$348:HX359)","v":0},{"$f":"HY$56-SUM(HY$348:HY359)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ359)","v":0},{"$f":"IA$56-SUM(IA$348:IA359)","v":0},{"$f":"IB$56-SUM(IB$348:IB359)","v":0},{"$f":"IC$56-SUM(IC$348:IC359)","v":0},{"$f":"ID$56-SUM(ID$348:ID359)","v":0},{"$f":"IE$56-SUM(IE$348:IE359)","v":0},{"$f":"IF$56-SUM(IF$348:IF359)","v":0},{"$f":"IG$56-SUM(IG$348:IG359)","v":0},{"$f":"IH$56-SUM(IH$348:IH359)","v":0},{"$f":"II$56-SUM(II$348:II359)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ359)","v":0},{"$f":"IK$56-SUM(IK$348:IK359)","v":0},{"$f":"IL$56-SUM(IL$348:IL359)","v":0},{"$f":"IM$56-SUM(IM$348:IM359)","v":0},{"$f":"IN$56-SUM(IN$348:IN359)","v":0},{"$f":"IO$56-SUM(IO$348:IO359)","v":0},{"$f":"IP$56-SUM(IP$348:IP359)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ359)","v":0},{"$f":"IR$56-SUM(IR$348:IR359)","v":0},{"$f":"IS$56-SUM(IS$348:IS359)","v":0},{"$f":"IT$56-SUM(IT$348:IT359)","v":0},{"$f":"IU$56-SUM(IU$348:IU359)","v":0},{"$f":"IV$56-SUM(IV$348:IV359)","v":0},{"$f":"IW$56-SUM(IW$348:IW359)","v":0},{"$f":"IX$56-SUM(IX$348:IX359)","v":0},{"$f":"IY$56-SUM(IY$348:IY359)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ359)","v":0},{"$f":"JA$56-SUM(JA$348:JA359)","v":0},{"$f":"JB$56-SUM(JB$348:JB359)","v":0},{"$f":"JC$56-SUM(JC$348:JC359)","v":0},{"$f":"JD$56-SUM(JD$348:JD359)","v":0},{"$f":"JE$56-SUM(JE$348:JE359)","v":0},{"$f":"JF$56-SUM(JF$348:JF359)","v":0},{"$f":"JG$56-SUM(JG$348:JG359)","v":0},{"$f":"JH$56-SUM(JH$348:JH359)","v":0},{"$f":"JI$56-SUM(JI$348:JI359)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ359)","v":0},{"$f":"JK$56-SUM(JK$348:JK359)","v":0},{"$f":"JL$56-SUM(JL$348:JL359)","v":0},{"$f":"JM$56-SUM(JM$348:JM359)","v":0},{"$f":"JN$56-SUM(JN$348:JN359)","v":0},{"$f":"JO$56-SUM(JO$348:JO359)","v":0},{"$f":"JP$56-SUM(JP$348:JP359)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ359)","v":0},{"$f":"JR$56-SUM(JR$348:JR359)","v":0},{"$f":"JS$56-SUM(JS$348:JS359)","v":0},{"$f":"JT$56-SUM(JT$348:JT359)","v":0},{"$f":"JU$56-SUM(JU$348:JU359)","v":0},{"$f":"JV$56-SUM(JV$348:JV359)","v":0},{"$f":"JW$56-SUM(JW$348:JW359)","v":0},{"$f":"JX$56-SUM(JX$348:JX359)","v":0},{"$f":"JY$56-SUM(JY$348:JY359)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ359)","v":0},{"$f":"KA$56-SUM(KA$348:KA359)","v":0},{"$f":"KB$56-SUM(KB$348:KB359)","v":0},{"$f":"KC$56-SUM(KC$348:KC359)","v":0},{"$f":"KD$56-SUM(KD$348:KD359)","v":0},{"$f":"KE$56-SUM(KE$348:KE359)","v":0},{"$f":"KF$56-SUM(KF$348:KF359)","v":0},{"$f":"KG$56-SUM(KG$348:KG359)","v":0},{"$f":"KH$56-SUM(KH$348:KH359)","v":0},{"$f":"KI$56-SUM(KI$348:KI359)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ359)","v":0},{"$f":"KK$56-SUM(KK$348:KK359)","v":0},{"$f":"KL$56-SUM(KL$348:KL359)","v":0},{"$f":"KM$56-SUM(KM$348:KM359)","v":0},{"$f":"KN$56-SUM(KN$348:KN359)","v":0},{"$f":"KO$56-SUM(KO$348:KO359)","v":0},{"$f":"KP$56-SUM(KP$348:KP359)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ359)","v":0},{"$f":"KR$56-SUM(KR$348:KR359)","v":0},{"$f":"KS$56-SUM(KS$348:KS359)","v":0},{"$f":"KT$56-SUM(KT$348:KT359)","v":0},{"$f":"KU$56-SUM(KU$348:KU359)","v":0},{"$f":"KV$56-SUM(KV$348:KV359)","v":0},{"$f":"KW$56-SUM(KW$348:KW359)","v":0},{"$f":"KX$56-SUM(KX$348:KX359)","v":0},{"$f":"KY$56-SUM(KY$348:KY359)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ359)","v":0},{"$f":"LA$56-SUM(LA$348:LA359)","v":0},{"$f":"LB$56-SUM(LB$348:LB359)","v":0},{"$f":"LC$56-SUM(LC$348:LC359)","v":0},{"$f":"LD$56-SUM(LD$348:LD359)","v":0},{"$f":"LE$56-SUM(LE$348:LE359)","v":0},{"$f":"LF$56-SUM(LF$348:LF359)","v":0},{"$f":"LG$56-SUM(LG$348:LG359)","v":0},{"$f":"LH$56-SUM(LH$348:LH359)","v":0},{"$f":"LI$56-SUM(LI$348:LI359)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ359)","v":0},{"$f":"LK$56-SUM(LK$348:LK359)","v":0},{"$f":"LL$56-SUM(LL$348:LL359)","v":0},{"$f":"LM$56-SUM(LM$348:LM359)","v":0},{"$f":"LN$56-SUM(LN$348:LN359)","v":0},{"$f":"LO$56-SUM(LO$348:LO359)","v":0},{"$f":"LP$56-SUM(LP$348:LP359)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ359)","v":0},{"$f":"LR$56-SUM(LR$348:LR359)","v":0},{"$f":"LS$56-SUM(LS$348:LS359)","v":0},{"$f":"LT$56-SUM(LT$348:LT359)","v":0},{"$f":"LU$56-SUM(LU$348:LU359)","v":0},{"$f":"LV$56-SUM(LV$348:LV359)","v":0},{"$f":"LW$56-SUM(LW$348:LW359)","v":0},{"$f":"LX$56-SUM(LX$348:LX359)","v":0},{"$f":"LY$56-SUM(LY$348:LY359)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ359)","v":0},{"$f":"MA$56-SUM(MA$348:MA359)","v":0},{"$f":"MB$56-SUM(MB$348:MB359)","v":0},{"$f":"MC$56-SUM(MC$348:MC359)","v":0},{"$f":"MD$56-SUM(MD$348:MD359)","v":0},{"$f":"ME$56-SUM(ME$348:ME359)","v":0},{"$f":"MF$56-SUM(MF$348:MF359)","v":0},{"$f":"MG$56-SUM(MG$348:MG359)","v":0},{"$f":"MH$56-SUM(MH$348:MH359)","v":0},{"$f":"MI$56-SUM(MI$348:MI359)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ359)","v":0},{"$f":"MK$56-SUM(MK$348:MK359)","v":0},{"$f":"ML$56-SUM(ML$348:ML359)","v":0},{"$f":"MM$56-SUM(MM$348:MM359)","v":0},{"$f":"MN$56-SUM(MN$348:MN359)","v":0},{"$f":"MO$56-SUM(MO$348:MO359)","v":0},{"$f":"MP$56-SUM(MP$348:MP359)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ359)","v":0},{"$f":"MR$56-SUM(MR$348:MR359)","v":0},{"$f":"MS$56-SUM(MS$348:MS359)","v":0},{"$f":"MT$56-SUM(MT$348:MT359)","v":0},{"$f":"MU$56-SUM(MU$348:MU359)","v":0},{"$f":"MV$56-SUM(MV$348:MV359)","v":0},{"$f":"MW$56-SUM(MW$348:MW359)","v":0},{"$f":"MX$56-SUM(MX$348:MX359)","v":0},{"$f":"MY$56-SUM(MY$348:MY359)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ359)","v":0},{"$f":"NA$56-SUM(NA$348:NA359)","v":0}]
[null,null,null,14,null,{"$f":"F$56-SUM(F$348:F360)","v":0},{"$f":"G$56-SUM(G$348:G360)","v":0},{"$f":"H$56-SUM(H$348:H360)","v":0},{"$f":"I$56-SUM(I$348:I360)","v":0},{"$f":"J$56-SUM(J$348:J360)","v":0},{"$f":"K$56-SUM(K$348:K360)","v":0},{"$f":"L$56-SUM(L$348:L360)","v":0},{"$f":"M$56-SUM(M$348:M360)","v":0},{"$f":"N$56-SUM(N$348:N360)","v":0},{"$f":"O$56-SUM(O$348:O360)","v":0},{"$f":"P$56-SUM(P$348:P360)","v":0},{"$f":"Q$56-SUM(Q$348:Q360)","v":0},{"$f":"R$56-SUM(R$348:R360)","v":0},{"$f":"S$56-SUM(S$348:S360)","v":0},{"$f":"T$56-SUM(T$348:T360)","v":0},{"$f":"U$56-SUM(U$348:U360)","v":0},{"$f":"V$56-SUM(V$348:V360)","v":0},{"$f":"W$56-SUM(W$348:W360)","v":0},{"$f":"X$56-SUM(X$348:X360)","v":0},{"$f":"Y$56-SUM(Y$348:Y360)","v":0},{"$f":"Z$56-SUM(Z$348:Z360)","v":0},{"$f":"AA$56-SUM(AA$348:AA360)","v":0},{"$f":"AB$56-SUM(AB$348:AB360)","v":0},{"$f":"AC$56-SUM(AC$348:AC360)","v":0},{"$f":"AD$56-SUM(AD$348:AD360)","v":0},{"$f":"AE$56-SUM(AE$348:AE360)","v":0},{"$f":"AF$56-SUM(AF$348:AF360)","v":0},{"$f":"AG$56-SUM(AG$348:AG360)","v":0},{"$f":"AH$56-SUM(AH$348:AH360)","v":0},{"$f":"AI$56-SUM(AI$348:AI360)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ360)","v":0},{"$f":"AK$56-SUM(AK$348:AK360)","v":0},{"$f":"AL$56-SUM(AL$348:AL360)","v":0},{"$f":"AM$56-SUM(AM$348:AM360)","v":0},{"$f":"AN$56-SUM(AN$348:AN360)","v":0},{"$f":"AO$56-SUM(AO$348:AO360)","v":0},{"$f":"AP$56-SUM(AP$348:AP360)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ360)","v":0},{"$f":"AR$56-SUM(AR$348:AR360)","v":0},{"$f":"AS$56-SUM(AS$348:AS360)","v":0},{"$f":"AT$56-SUM(AT$348:AT360)","v":0},{"$f":"AU$56-SUM(AU$348:AU360)","v":0},{"$f":"AV$56-SUM(AV$348:AV360)","v":0},{"$f":"AW$56-SUM(AW$348:AW360)","v":0},{"$f":"AX$56-SUM(AX$348:AX360)","v":0},{"$f":"AY$56-SUM(AY$348:AY360)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ360)","v":0},{"$f":"BA$56-SUM(BA$348:BA360)","v":0},{"$f":"BB$56-SUM(BB$348:BB360)","v":0},{"$f":"BC$56-SUM(BC$348:BC360)","v":0},{"$f":"BD$56-SUM(BD$348:BD360)","v":0},{"$f":"BE$56-SUM(BE$348:BE360)","v":0},{"$f":"BF$56-SUM(BF$348:BF360)","v":0},{"$f":"BG$56-SUM(BG$348:BG360)","v":0},{"$f":"BH$56-SUM(BH$348:BH360)","v":0},{"$f":"BI$56-SUM(BI$348:BI360)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ360)","v":0},{"$f":"BK$56-SUM(BK$348:BK360)","v":0},{"$f":"BL$56-SUM(BL$348:BL360)","v":0},{"$f":"BM$56-SUM(BM$348:BM360)","v":0},{"$f":"BN$56-SUM(BN$348:BN360)","v":0},{"$f":"BO$56-SUM(BO$348:BO360)","v":0},{"$f":"BP$56-SUM(BP$348:BP360)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ360)","v":0},{"$f":"BR$56-SUM(BR$348:BR360)","v":0},{"$f":"BS$56-SUM(BS$348:BS360)","v":0},{"$f":"BT$56-SUM(BT$348:BT360)","v":0},{"$f":"BU$56-SUM(BU$348:BU360)","v":0},{"$f":"BV$56-SUM(BV$348:BV360)","v":0},{"$f":"BW$56-SUM(BW$348:BW360)","v":0},{"$f":"BX$56-SUM(BX$348:BX360)","v":0},{"$f":"BY$56-SUM(BY$348:BY360)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ360)","v":0},{"$f":"CA$56-SUM(CA$348:CA360)","v":0},{"$f":"CB$56-SUM(CB$348:CB360)","v":0},{"$f":"CC$56-SUM(CC$348:CC360)","v":0},{"$f":"CD$56-SUM(CD$348:CD360)","v":0},{"$f":"CE$56-SUM(CE$348:CE360)","v":0},{"$f":"CF$56-SUM(CF$348:CF360)","v":0},{"$f":"CG$56-SUM(CG$348:CG360)","v":0},{"$f":"CH$56-SUM(CH$348:CH360)","v":0},{"$f":"CI$56-SUM(CI$348:CI360)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ360)","v":0},{"$f":"CK$56-SUM(CK$348:CK360)","v":0},{"$f":"CL$56-SUM(CL$348:CL360)","v":0},{"$f":"CM$56-SUM(CM$348:CM360)","v":0},{"$f":"CN$56-SUM(CN$348:CN360)","v":0},{"$f":"CO$56-SUM(CO$348:CO360)","v":0},{"$f":"CP$56-SUM(CP$348:CP360)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ360)","v":0},{"$f":"CR$56-SUM(CR$348:CR360)","v":0},{"$f":"CS$56-SUM(CS$348:CS360)","v":0},{"$f":"CT$56-SUM(CT$348:CT360)","v":0},{"$f":"CU$56-SUM(CU$348:CU360)","v":0},{"$f":"CV$56-SUM(CV$348:CV360)","v":0},{"$f":"CW$56-SUM(CW$348:CW360)","v":0},{"$f":"CX$56-SUM(CX$348:CX360)","v":0},{"$f":"CY$56-SUM(CY$348:CY360)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ360)","v":0},{"$f":"DA$56-SUM(DA$348:DA360)","v":0},{"$f":"DB$56-SUM(DB$348:DB360)","v":0},{"$f":"DC$56-SUM(DC$348:DC360)","v":0},{"$f":"DD$56-SUM(DD$348:DD360)","v":0},{"$f":"DE$56-SUM(DE$348:DE360)","v":0},{"$f":"DF$56-SUM(DF$348:DF360)","v":0},{"$f":"DG$56-SUM(DG$348:DG360)","v":0},{"$f":"DH$56-SUM(DH$348:DH360)","v":0},{"$f":"DI$56-SUM(DI$348:DI360)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ360)","v":0},{"$f":"DK$56-SUM(DK$348:DK360)","v":0},{"$f":"DL$56-SUM(DL$348:DL360)","v":0},{"$f":"DM$56-SUM(DM$348:DM360)","v":0},{"$f":"DN$56-SUM(DN$348:DN360)","v":0},{"$f":"DO$56-SUM(DO$348:DO360)","v":0},{"$f":"DP$56-SUM(DP$348:DP360)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ360)","v":0},{"$f":"DR$56-SUM(DR$348:DR360)","v":0},{"$f":"DS$56-SUM(DS$348:DS360)","v":0},{"$f":"DT$56-SUM(DT$348:DT360)","v":0},{"$f":"DU$56-SUM(DU$348:DU360)","v":0},{"$f":"DV$56-SUM(DV$348:DV360)","v":0},{"$f":"DW$56-SUM(DW$348:DW360)","v":0},{"$f":"DX$56-SUM(DX$348:DX360)","v":0},{"$f":"DY$56-SUM(DY$348:DY360)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ360)","v":0},{"$f":"EA$56-SUM(EA$348:EA360)","v":0},{"$f":"EB$56-SUM(EB$348:EB360)","v":0},{"$f":"EC$56-SUM(EC$348:EC360)","v":0},{"$f":"ED$56-SUM(ED$348:ED360)","v":0},{"$f":"EE$56-SUM(EE$348:EE360)","v":0},{"$f":"EF$56-SUM(EF$348:EF360)","v":0},{"$f":"EG$56-SUM(EG$348:EG360)","v":0},{"$f":"EH$56-SUM(EH$348:EH360)","v":0},{"$f":"EI$56-SUM(EI$348:EI360)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ360)","v":0},{"$f":"EK$56-SUM(EK$348:EK360)","v":0},{"$f":"EL$56-SUM(EL$348:EL360)","v":0},{"$f":"EM$56-SUM(EM$348:EM360)","v":0},{"$f":"EN$56-SUM(EN$348:EN360)","v":0},{"$f":"EO$56-SUM(EO$348:EO360)","v":0},{"$f":"EP$56-SUM(EP$348:EP360)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ360)","v":0},{"$f":"ER$56-SUM(ER$348:ER360)","v":0},{"$f":"ES$56-SUM(ES$348:ES360)","v":0},{"$f":"ET$56-SUM(ET$348:ET360)","v":0},{"$f":"EU$56-SUM(EU$348:EU360)","v":0},{"$f":"EV$56-SUM(EV$348:EV360)","v":0},{"$f":"EW$56-SUM(EW$348:EW360)","v":0},{"$f":"EX$56-SUM(EX$348:EX360)","v":0},{"$f":"EY$56-SUM(EY$348:EY360)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ360)","v":0},{"$f":"FA$56-SUM(FA$348:FA360)","v":0},{"$f":"FB$56-SUM(FB$348:FB360)","v":0},{"$f":"FC$56-SUM(FC$348:FC360)","v":0},{"$f":"FD$56-SUM(FD$348:FD360)","v":0},{"$f":"FE$56-SUM(FE$348:FE360)","v":0},{"$f":"FF$56-SUM(FF$348:FF360)","v":0},{"$f":"FG$56-SUM(FG$348:FG360)","v":0},{"$f":"FH$56-SUM(FH$348:FH360)","v":0},{"$f":"FI$56-SUM(FI$348:FI360)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ360)","v":0},{"$f":"FK$56-SUM(FK$348:FK360)","v":0},{"$f":"FL$56-SUM(FL$348:FL360)","v":0},{"$f":"FM$56-SUM(FM$348:FM360)","v":0},{"$f":"FN$56-SUM(FN$348:FN360)","v":0},{"$f":"FO$56-SUM(FO$348:FO360)","v":0},{"$f":"FP$56-SUM(FP$348:FP360)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ360)","v":0},{"$f":"FR$56-SUM(FR$348:FR360)","v":0},{"$f":"FS$56-SUM(FS$348:FS360)","v":0},{"$f":"FT$56-SUM(FT$348:FT360)","v":0},{"$f":"FU$56-SUM(FU$348:FU360)","v":0},{"$f":"FV$56-SUM(FV$348:FV360)","v":0},{"$f":"FW$56-SUM(FW$348:FW360)","v":0},{"$f":"FX$56-SUM(FX$348:FX360)","v":0},{"$f":"FY$56-SUM(FY$348:FY360)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ360)","v":0},{"$f":"GA$56-SUM(GA$348:GA360)","v":0},{"$f":"GB$56-SUM(GB$348:GB360)","v":0},{"$f":"GC$56-SUM(GC$348:GC360)","v":0},{"$f":"GD$56-SUM(GD$348:GD360)","v":0},{"$f":"GE$56-SUM(GE$348:GE360)","v":0},{"$f":"GF$56-SUM(GF$348:GF360)","v":0},{"$f":"GG$56-SUM(GG$348:GG360)","v":0},{"$f":"GH$56-SUM(GH$348:GH360)","v":0},{"$f":"GI$56-SUM(GI$348:GI360)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ360)","v":0},{"$f":"GK$56-SUM(GK$348:GK360)","v":0},{"$f":"GL$56-SUM(GL$348:GL360)","v":0},{"$f":"GM$56-SUM(GM$348:GM360)","v":0},{"$f":"GN$56-SUM(GN$348:GN360)","v":0},{"$f":"GO$56-SUM(GO$348:GO360)","v":0},{"$f":"GP$56-SUM(GP$348:GP360)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ360)","v":0},{"$f":"GR$56-SUM(GR$348:GR360)","v":0},{"$f":"GS$56-SUM(GS$348:GS360)","v":0},{"$f":"GT$56-SUM(GT$348:GT360)","v":0},{"$f":"GU$56-SUM(GU$348:GU360)","v":0},{"$f":"GV$56-SUM(GV$348:GV360)","v":0},{"$f":"GW$56-SUM(GW$348:GW360)","v":0},{"$f":"GX$56-SUM(GX$348:GX360)","v":0},{"$f":"GY$56-SUM(GY$348:GY360)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ360)","v":0},{"$f":"HA$56-SUM(HA$348:HA360)","v":0},{"$f":"HB$56-SUM(HB$348:HB360)","v":0},{"$f":"HC$56-SUM(HC$348:HC360)","v":0},{"$f":"HD$56-SUM(HD$348:HD360)","v":0},{"$f":"HE$56-SUM(HE$348:HE360)","v":0},{"$f":"HF$56-SUM(HF$348:HF360)","v":0},{"$f":"HG$56-SUM(HG$348:HG360)","v":0},{"$f":"HH$56-SUM(HH$348:HH360)","v":0},{"$f":"HI$56-SUM(HI$348:HI360)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ360)","v":0},{"$f":"HK$56-SUM(HK$348:HK360)","v":0},{"$f":"HL$56-SUM(HL$348:HL360)","v":0},{"$f":"HM$56-SUM(HM$348:HM360)","v":0},{"$f":"HN$56-SUM(HN$348:HN360)","v":0},{"$f":"HO$56-SUM(HO$348:HO360)","v":0},{"$f":"HP$56-SUM(HP$348:HP360)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ360)","v":0},{"$f":"HR$56-SUM(HR$348:HR360)","v":0},{"$f":"HS$56-SUM(HS$348:HS360)","v":0},{"$f":"HT$56-SUM(HT$348:HT360)","v":0},{"$f":"HU$56-SUM(HU$348:HU360)","v":0},{"$f":"HV$56-SUM(HV$348:HV360)","v":0},{"$f":"HW$56-SUM(HW$348:HW360)","v":0},{"$f":"HX$56-SUM(HX$348:HX360)","v":0},{"$f":"HY$56-SUM(HY$348:HY360)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ360)","v":0},{"$f":"IA$56-SUM(IA$348:IA360)","v":0},{"$f":"IB$56-SUM(IB$348:IB360)","v":0},{"$f":"IC$56-SUM(IC$348:IC360)","v":0},{"$f":"ID$56-SUM(ID$348:ID360)","v":0},{"$f":"IE$56-SUM(IE$348:IE360)","v":0},{"$f":"IF$56-SUM(IF$348:IF360)","v":0},{"$f":"IG$56-SUM(IG$348:IG360)","v":0},{"$f":"IH$56-SUM(IH$348:IH360)","v":0},{"$f":"II$56-SUM(II$348:II360)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ360)","v":0},{"$f":"IK$56-SUM(IK$348:IK360)","v":0},{"$f":"IL$56-SUM(IL$348:IL360)","v":0},{"$f":"IM$56-SUM(IM$348:IM360)","v":0},{"$f":"IN$56-SUM(IN$348:IN360)","v":0},{"$f":"IO$56-SUM(IO$348:IO360)","v":0},{"$f":"IP$56-SUM(IP$348:IP360)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ360)","v":0},{"$f":"IR$56-SUM(IR$348:IR360)","v":0},{"$f":"IS$56-SUM(IS$348:IS360)","v":0},{"$f":"IT$56-SUM(IT$348:IT360)","v":0},{"$f":"IU$56-SUM(IU$348:IU360)","v":0},{"$f":"IV$56-SUM(IV$348:IV360)","v":0},{"$f":"IW$56-SUM(IW$348:IW360)","v":0},{"$f":"IX$56-SUM(IX$348:IX360)","v":0},{"$f":"IY$56-SUM(IY$348:IY360)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ360)","v":0},{"$f":"JA$56-SUM(JA$348:JA360)","v":0},{"$f":"JB$56-SUM(JB$348:JB360)","v":0},{"$f":"JC$56-SUM(JC$348:JC360)","v":0},{"$f":"JD$56-SUM(JD$348:JD360)","v":0},{"$f":"JE$56-SUM(JE$348:JE360)","v":0},{"$f":"JF$56-SUM(JF$348:JF360)","v":0},{"$f":"JG$56-SUM(JG$348:JG360)","v":0},{"$f":"JH$56-SUM(JH$348:JH360)","v":0},{"$f":"JI$56-SUM(JI$348:JI360)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ360)","v":0},{"$f":"JK$56-SUM(JK$348:JK360)","v":0},{"$f":"JL$56-SUM(JL$348:JL360)","v":0},{"$f":"JM$56-SUM(JM$348:JM360)","v":0},{"$f":"JN$56-SUM(JN$348:JN360)","v":0},{"$f":"JO$56-SUM(JO$348:JO360)","v":0},{"$f":"JP$56-SUM(JP$348:JP360)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ360)","v":0},{"$f":"JR$56-SUM(JR$348:JR360)","v":0},{"$f":"JS$56-SUM(JS$348:JS360)","v":0},{"$f":"JT$56-SUM(JT$348:JT360)","v":0},{"$f":"JU$56-SUM(JU$348:JU360)","v":0},{"$f":"JV$56-SUM(JV$348:JV360)","v":0},{"$f":"JW$56-SUM(JW$348:JW360)","v":0},{"$f":"JX$56-SUM(JX$348:JX360)","v":0},{"$f":"JY$56-SUM(JY$348:JY360)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ360)","v":0},{"$f":"KA$56-SUM(KA$348:KA360)","v":0},{"$f":"KB$56-SUM(KB$348:KB360)","v":0},{"$f":"KC$56-SUM(KC$348:KC360)","v":0},{"$f":"KD$56-SUM(KD$348:KD360)","v":0},{"$f":"KE$56-SUM(KE$348:KE360)","v":0},{"$f":"KF$56-SUM(KF$348:KF360)","v":0},{"$f":"KG$56-SUM(KG$348:KG360)","v":0},{"$f":"KH$56-SUM(KH$348:KH360)","v":0},{"$f":"KI$56-SUM(KI$348:KI360)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ360)","v":0},{"$f":"KK$56-SUM(KK$348:KK360)","v":0},{"$f":"KL$56-SUM(KL$348:KL360)","v":0},{"$f":"KM$56-SUM(KM$348:KM360)","v":0},{"$f":"KN$56-SUM(KN$348:KN360)","v":0},{"$f":"KO$56-SUM(KO$348:KO360)","v":0},{"$f":"KP$56-SUM(KP$348:KP360)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ360)","v":0},{"$f":"KR$56-SUM(KR$348:KR360)","v":0},{"$f":"KS$56-SUM(KS$348:KS360)","v":0},{"$f":"KT$56-SUM(KT$348:KT360)","v":0},{"$f":"KU$56-SUM(KU$348:KU360)","v":0},{"$f":"KV$56-SUM(KV$348:KV360)","v":0},{"$f":"KW$56-SUM(KW$348:KW360)","v":0},{"$f":"KX$56-SUM(KX$348:KX360)","v":0},{"$f":"KY$56-SUM(KY$348:KY360)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ360)","v":0},{"$f":"LA$56-SUM(LA$348:LA360)","v":0},{"$f":"LB$56-SUM(LB$348:LB360)","v":0},{"$f":"LC$56-SUM(LC$348:LC360)","v":0},{"$f":"LD$56-SUM(LD$348:LD360)","v":0},{"$f":"LE$56-SUM(LE$348:LE360)","v":0},{"$f":"LF$56-SUM(LF$348:LF360)","v":0},{"$f":"LG$56-SUM(LG$348:LG360)","v":0},{"$f":"LH$56-SUM(LH$348:LH360)","v":0},{"$f":"LI$56-SUM(LI$348:LI360)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ360)","v":0},{"$f":"LK$56-SUM(LK$348:LK360)","v":0},{"$f":"LL$56-SUM(LL$348:LL360)","v":0},{"$f":"LM$56-SUM(LM$348:LM360)","v":0},{"$f":"LN$56-SUM(LN$348:LN360)","v":0},{"$f":"LO$56-SUM(LO$348:LO360)","v":0},{"$f":"LP$56-SUM(LP$348:LP360)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ360)","v":0},{"$f":"LR$56-SUM(LR$348:LR360)","v":0},{"$f":"LS$56-SUM(LS$348:LS360)","v":0},{"$f":"LT$56-SUM(LT$348:LT360)","v":0},{"$f":"LU$56-SUM(LU$348:LU360)","v":0},{"$f":"LV$56-SUM(LV$348:LV360)","v":0},{"$f":"LW$56-SUM(LW$348:LW360)","v":0},{"$f":"LX$56-SUM(LX$348:LX360)","v":0},{"$f":"LY$56-SUM(LY$348:LY360)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ360)","v":0},{"$f":"MA$56-SUM(MA$348:MA360)","v":0},{"$f":"MB$56-SUM(MB$348:MB360)","v":0},{"$f":"MC$56-SUM(MC$348:MC360)","v":0},{"$f":"MD$56-SUM(MD$348:MD360)","v":0},{"$f":"ME$56-SUM(ME$348:ME360)","v":0},{"$f":"MF$56-SUM(MF$348:MF360)","v":0},{"$f":"MG$56-SUM(MG$348:MG360)","v":0},{"$f":"MH$56-SUM(MH$348:MH360)","v":0},{"$f":"MI$56-SUM(MI$348:MI360)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ360)","v":0},{"$f":"MK$56-SUM(MK$348:MK360)","v":0},{"$f":"ML$56-SUM(ML$348:ML360)","v":0},{"$f":"MM$56-SUM(MM$348:MM360)","v":0},{"$f":"MN$56-SUM(MN$348:MN360)","v":0},{"$f":"MO$56-SUM(MO$348:MO360)","v":0},{"$f":"MP$56-SUM(MP$348:MP360)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ360)","v":0},{"$f":"MR$56-SUM(MR$348:MR360)","v":0},{"$f":"MS$56-SUM(MS$348:MS360)","v":0},{"$f":"MT$56-SUM(MT$348:MT360)","v":0},{"$f":"MU$56-SUM(MU$348:MU360)","v":0},{"$f":"MV$56-SUM(MV$348:MV360)","v":0},{"$f":"MW$56-SUM(MW$348:MW360)","v":0},{"$f":"MX$56-SUM(MX$348:MX360)","v":0},{"$f":"MY$56-SUM(MY$348:MY360)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ360)","v":0},{"$f":"NA$56-SUM(NA$348:NA360)","v":0}]
[null,null,null,15,null,{"$f":"F$56-SUM(F$348:F361)","v":0},{"$f":"G$56-SUM(G$348:G361)","v":0},{"$f":"H$56-SUM(H$348:H361)","v":0},{"$f":"I$56-SUM(I$348:I361)","v":0},{"$f":"J$56-SUM(J$348:J361)","v":0},{"$f":"K$56-SUM(K$348:K361)","v":0},{"$f":"L$56-SUM(L$348:L361)","v":0},{"$f":"M$56-SUM(M$348:M361)","v":0},{"$f":"N$56-SUM(N$348:N361)","v":0},{"$f":"O$56-SUM(O$348:O361)","v":0},{"$f":"P$56-SUM(P$348:P361)","v":0},{"$f":"Q$56-SUM(Q$348:Q361)","v":0},{"$f":"R$56-SUM(R$348:R361)","v":0},{"$f":"S$56-SUM(S$348:S361)","v":0},{"$f":"T$56-SUM(T$348:T361)","v":0},{"$f":"U$56-SUM(U$348:U361)","v":0},{"$f":"V$56-SUM(V$348:V361)","v":0},{"$f":"W$56-SUM(W$348:W361)","v":0},{"$f":"X$56-SUM(X$348:X361)","v":0},{"$f":"Y$56-SUM(Y$348:Y361)","v":0},{"$f":"Z$56-SUM(Z$348:Z361)","v":0},{"$f":"AA$56-SUM(AA$348:AA361)","v":0},{"$f":"AB$56-SUM(AB$348:AB361)","v":0},{"$f":"AC$56-SUM(AC$348:AC361)","v":0},{"$f":"AD$56-SUM(AD$348:AD361)","v":0},{"$f":"AE$56-SUM(AE$348:AE361)","v":0},{"$f":"AF$56-SUM(AF$348:AF361)","v":0},{"$f":"AG$56-SUM(AG$348:AG361)","v":0},{"$f":"AH$56-SUM(AH$348:AH361)","v":0},{"$f":"AI$56-SUM(AI$348:AI361)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ361)","v":0},{"$f":"AK$56-SUM(AK$348:AK361)","v":0},{"$f":"AL$56-SUM(AL$348:AL361)","v":0},{"$f":"AM$56-SUM(AM$348:AM361)","v":0},{"$f":"AN$56-SUM(AN$348:AN361)","v":0},{"$f":"AO$56-SUM(AO$348:AO361)","v":0},{"$f":"AP$56-SUM(AP$348:AP361)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ361)","v":0},{"$f":"AR$56-SUM(AR$348:AR361)","v":0},{"$f":"AS$56-SUM(AS$348:AS361)","v":0},{"$f":"AT$56-SUM(AT$348:AT361)","v":0},{"$f":"AU$56-SUM(AU$348:AU361)","v":0},{"$f":"AV$56-SUM(AV$348:AV361)","v":0},{"$f":"AW$56-SUM(AW$348:AW361)","v":0},{"$f":"AX$56-SUM(AX$348:AX361)","v":0},{"$f":"AY$56-SUM(AY$348:AY361)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ361)","v":0},{"$f":"BA$56-SUM(BA$348:BA361)","v":0},{"$f":"BB$56-SUM(BB$348:BB361)","v":0},{"$f":"BC$56-SUM(BC$348:BC361)","v":0},{"$f":"BD$56-SUM(BD$348:BD361)","v":0},{"$f":"BE$56-SUM(BE$348:BE361)","v":0},{"$f":"BF$56-SUM(BF$348:BF361)","v":0},{"$f":"BG$56-SUM(BG$348:BG361)","v":0},{"$f":"BH$56-SUM(BH$348:BH361)","v":0},{"$f":"BI$56-SUM(BI$348:BI361)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ361)","v":0},{"$f":"BK$56-SUM(BK$348:BK361)","v":0},{"$f":"BL$56-SUM(BL$348:BL361)","v":0},{"$f":"BM$56-SUM(BM$348:BM361)","v":0},{"$f":"BN$56-SUM(BN$348:BN361)","v":0},{"$f":"BO$56-SUM(BO$348:BO361)","v":0},{"$f":"BP$56-SUM(BP$348:BP361)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ361)","v":0},{"$f":"BR$56-SUM(BR$348:BR361)","v":0},{"$f":"BS$56-SUM(BS$348:BS361)","v":0},{"$f":"BT$56-SUM(BT$348:BT361)","v":0},{"$f":"BU$56-SUM(BU$348:BU361)","v":0},{"$f":"BV$56-SUM(BV$348:BV361)","v":0},{"$f":"BW$56-SUM(BW$348:BW361)","v":0},{"$f":"BX$56-SUM(BX$348:BX361)","v":0},{"$f":"BY$56-SUM(BY$348:BY361)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ361)","v":0},{"$f":"CA$56-SUM(CA$348:CA361)","v":0},{"$f":"CB$56-SUM(CB$348:CB361)","v":0},{"$f":"CC$56-SUM(CC$348:CC361)","v":0},{"$f":"CD$56-SUM(CD$348:CD361)","v":0},{"$f":"CE$56-SUM(CE$348:CE361)","v":0},{"$f":"CF$56-SUM(CF$348:CF361)","v":0},{"$f":"CG$56-SUM(CG$348:CG361)","v":0},{"$f":"CH$56-SUM(CH$348:CH361)","v":0},{"$f":"CI$56-SUM(CI$348:CI361)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ361)","v":0},{"$f":"CK$56-SUM(CK$348:CK361)","v":0},{"$f":"CL$56-SUM(CL$348:CL361)","v":0},{"$f":"CM$56-SUM(CM$348:CM361)","v":0},{"$f":"CN$56-SUM(CN$348:CN361)","v":0},{"$f":"CO$56-SUM(CO$348:CO361)","v":0},{"$f":"CP$56-SUM(CP$348:CP361)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ361)","v":0},{"$f":"CR$56-SUM(CR$348:CR361)","v":0},{"$f":"CS$56-SUM(CS$348:CS361)","v":0},{"$f":"CT$56-SUM(CT$348:CT361)","v":0},{"$f":"CU$56-SUM(CU$348:CU361)","v":0},{"$f":"CV$56-SUM(CV$348:CV361)","v":0},{"$f":"CW$56-SUM(CW$348:CW361)","v":0},{"$f":"CX$56-SUM(CX$348:CX361)","v":0},{"$f":"CY$56-SUM(CY$348:CY361)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ361)","v":0},{"$f":"DA$56-SUM(DA$348:DA361)","v":0},{"$f":"DB$56-SUM(DB$348:DB361)","v":0},{"$f":"DC$56-SUM(DC$348:DC361)","v":0},{"$f":"DD$56-SUM(DD$348:DD361)","v":0},{"$f":"DE$56-SUM(DE$348:DE361)","v":0},{"$f":"DF$56-SUM(DF$348:DF361)","v":0},{"$f":"DG$56-SUM(DG$348:DG361)","v":0},{"$f":"DH$56-SUM(DH$348:DH361)","v":0},{"$f":"DI$56-SUM(DI$348:DI361)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ361)","v":0},{"$f":"DK$56-SUM(DK$348:DK361)","v":0},{"$f":"DL$56-SUM(DL$348:DL361)","v":0},{"$f":"DM$56-SUM(DM$348:DM361)","v":0},{"$f":"DN$56-SUM(DN$348:DN361)","v":0},{"$f":"DO$56-SUM(DO$348:DO361)","v":0},{"$f":"DP$56-SUM(DP$348:DP361)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ361)","v":0},{"$f":"DR$56-SUM(DR$348:DR361)","v":0},{"$f":"DS$56-SUM(DS$348:DS361)","v":0},{"$f":"DT$56-SUM(DT$348:DT361)","v":0},{"$f":"DU$56-SUM(DU$348:DU361)","v":0},{"$f":"DV$56-SUM(DV$348:DV361)","v":0},{"$f":"DW$56-SUM(DW$348:DW361)","v":0},{"$f":"DX$56-SUM(DX$348:DX361)","v":0},{"$f":"DY$56-SUM(DY$348:DY361)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ361)","v":0},{"$f":"EA$56-SUM(EA$348:EA361)","v":0},{"$f":"EB$56-SUM(EB$348:EB361)","v":0},{"$f":"EC$56-SUM(EC$348:EC361)","v":0},{"$f":"ED$56-SUM(ED$348:ED361)","v":0},{"$f":"EE$56-SUM(EE$348:EE361)","v":0},{"$f":"EF$56-SUM(EF$348:EF361)","v":0},{"$f":"EG$56-SUM(EG$348:EG361)","v":0},{"$f":"EH$56-SUM(EH$348:EH361)","v":0},{"$f":"EI$56-SUM(EI$348:EI361)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ361)","v":0},{"$f":"EK$56-SUM(EK$348:EK361)","v":0},{"$f":"EL$56-SUM(EL$348:EL361)","v":0},{"$f":"EM$56-SUM(EM$348:EM361)","v":0},{"$f":"EN$56-SUM(EN$348:EN361)","v":0},{"$f":"EO$56-SUM(EO$348:EO361)","v":0},{"$f":"EP$56-SUM(EP$348:EP361)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ361)","v":0},{"$f":"ER$56-SUM(ER$348:ER361)","v":0},{"$f":"ES$56-SUM(ES$348:ES361)","v":0},{"$f":"ET$56-SUM(ET$348:ET361)","v":0},{"$f":"EU$56-SUM(EU$348:EU361)","v":0},{"$f":"EV$56-SUM(EV$348:EV361)","v":0},{"$f":"EW$56-SUM(EW$348:EW361)","v":0},{"$f":"EX$56-SUM(EX$348:EX361)","v":0},{"$f":"EY$56-SUM(EY$348:EY361)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ361)","v":0},{"$f":"FA$56-SUM(FA$348:FA361)","v":0},{"$f":"FB$56-SUM(FB$348:FB361)","v":0},{"$f":"FC$56-SUM(FC$348:FC361)","v":0},{"$f":"FD$56-SUM(FD$348:FD361)","v":0},{"$f":"FE$56-SUM(FE$348:FE361)","v":0},{"$f":"FF$56-SUM(FF$348:FF361)","v":0},{"$f":"FG$56-SUM(FG$348:FG361)","v":0},{"$f":"FH$56-SUM(FH$348:FH361)","v":0},{"$f":"FI$56-SUM(FI$348:FI361)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ361)","v":0},{"$f":"FK$56-SUM(FK$348:FK361)","v":0},{"$f":"FL$56-SUM(FL$348:FL361)","v":0},{"$f":"FM$56-SUM(FM$348:FM361)","v":0},{"$f":"FN$56-SUM(FN$348:FN361)","v":0},{"$f":"FO$56-SUM(FO$348:FO361)","v":0},{"$f":"FP$56-SUM(FP$348:FP361)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ361)","v":0},{"$f":"FR$56-SUM(FR$348:FR361)","v":0},{"$f":"FS$56-SUM(FS$348:FS361)","v":0},{"$f":"FT$56-SUM(FT$348:FT361)","v":0},{"$f":"FU$56-SUM(FU$348:FU361)","v":0},{"$f":"FV$56-SUM(FV$348:FV361)","v":0},{"$f":"FW$56-SUM(FW$348:FW361)","v":0},{"$f":"FX$56-SUM(FX$348:FX361)","v":0},{"$f":"FY$56-SUM(FY$348:FY361)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ361)","v":0},{"$f":"GA$56-SUM(GA$348:GA361)","v":0},{"$f":"GB$56-SUM(GB$348:GB361)","v":0},{"$f":"GC$56-SUM(GC$348:GC361)","v":0},{"$f":"GD$56-SUM(GD$348:GD361)","v":0},{"$f":"GE$56-SUM(GE$348:GE361)","v":0},{"$f":"GF$56-SUM(GF$348:GF361)","v":0},{"$f":"GG$56-SUM(GG$348:GG361)","v":0},{"$f":"GH$56-SUM(GH$348:GH361)","v":0},{"$f":"GI$56-SUM(GI$348:GI361)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ361)","v":0},{"$f":"GK$56-SUM(GK$348:GK361)","v":0},{"$f":"GL$56-SUM(GL$348:GL361)","v":0},{"$f":"GM$56-SUM(GM$348:GM361)","v":0},{"$f":"GN$56-SUM(GN$348:GN361)","v":0},{"$f":"GO$56-SUM(GO$348:GO361)","v":0},{"$f":"GP$56-SUM(GP$348:GP361)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ361)","v":0},{"$f":"GR$56-SUM(GR$348:GR361)","v":0},{"$f":"GS$56-SUM(GS$348:GS361)","v":0},{"$f":"GT$56-SUM(GT$348:GT361)","v":0},{"$f":"GU$56-SUM(GU$348:GU361)","v":0},{"$f":"GV$56-SUM(GV$348:GV361)","v":0},{"$f":"GW$56-SUM(GW$348:GW361)","v":0},{"$f":"GX$56-SUM(GX$348:GX361)","v":0},{"$f":"GY$56-SUM(GY$348:GY361)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ361)","v":0},{"$f":"HA$56-SUM(HA$348:HA361)","v":0},{"$f":"HB$56-SUM(HB$348:HB361)","v":0},{"$f":"HC$56-SUM(HC$348:HC361)","v":0},{"$f":"HD$56-SUM(HD$348:HD361)","v":0},{"$f":"HE$56-SUM(HE$348:HE361)","v":0},{"$f":"HF$56-SUM(HF$348:HF361)","v":0},{"$f":"HG$56-SUM(HG$348:HG361)","v":0},{"$f":"HH$56-SUM(HH$348:HH361)","v":0},{"$f":"HI$56-SUM(HI$348:HI361)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ361)","v":0},{"$f":"HK$56-SUM(HK$348:HK361)","v":0},{"$f":"HL$56-SUM(HL$348:HL361)","v":0},{"$f":"HM$56-SUM(HM$348:HM361)","v":0},{"$f":"HN$56-SUM(HN$348:HN361)","v":0},{"$f":"HO$56-SUM(HO$348:HO361)","v":0},{"$f":"HP$56-SUM(HP$348:HP361)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ361)","v":0},{"$f":"HR$56-SUM(HR$348:HR361)","v":0},{"$f":"HS$56-SUM(HS$348:HS361)","v":0},{"$f":"HT$56-SUM(HT$348:HT361)","v":0},{"$f":"HU$56-SUM(HU$348:HU361)","v":0},{"$f":"HV$56-SUM(HV$348:HV361)","v":0},{"$f":"HW$56-SUM(HW$348:HW361)","v":0},{"$f":"HX$56-SUM(HX$348:HX361)","v":0},{"$f":"HY$56-SUM(HY$348:HY361)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ361)","v":0},{"$f":"IA$56-SUM(IA$348:IA361)","v":0},{"$f":"IB$56-SUM(IB$348:IB361)","v":0},{"$f":"IC$56-SUM(IC$348:IC361)","v":0},{"$f":"ID$56-SUM(ID$348:ID361)","v":0},{"$f":"IE$56-SUM(IE$348:IE361)","v":0},{"$f":"IF$56-SUM(IF$348:IF361)","v":0},{"$f":"IG$56-SUM(IG$348:IG361)","v":0},{"$f":"IH$56-SUM(IH$348:IH361)","v":0},{"$f":"II$56-SUM(II$348:II361)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ361)","v":0},{"$f":"IK$56-SUM(IK$348:IK361)","v":0},{"$f":"IL$56-SUM(IL$348:IL361)","v":0},{"$f":"IM$56-SUM(IM$348:IM361)","v":0},{"$f":"IN$56-SUM(IN$348:IN361)","v":0},{"$f":"IO$56-SUM(IO$348:IO361)","v":0},{"$f":"IP$56-SUM(IP$348:IP361)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ361)","v":0},{"$f":"IR$56-SUM(IR$348:IR361)","v":0},{"$f":"IS$56-SUM(IS$348:IS361)","v":0},{"$f":"IT$56-SUM(IT$348:IT361)","v":0},{"$f":"IU$56-SUM(IU$348:IU361)","v":0},{"$f":"IV$56-SUM(IV$348:IV361)","v":0},{"$f":"IW$56-SUM(IW$348:IW361)","v":0},{"$f":"IX$56-SUM(IX$348:IX361)","v":0},{"$f":"IY$56-SUM(IY$348:IY361)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ361)","v":0},{"$f":"JA$56-SUM(JA$348:JA361)","v":0},{"$f":"JB$56-SUM(JB$348:JB361)","v":0},{"$f":"JC$56-SUM(JC$348:JC361)","v":0},{"$f":"JD$56-SUM(JD$348:JD361)","v":0},{"$f":"JE$56-SUM(JE$348:JE361)","v":0},{"$f":"JF$56-SUM(JF$348:JF361)","v":0},{"$f":"JG$56-SUM(JG$348:JG361)","v":0},{"$f":"JH$56-SUM(JH$348:JH361)","v":0},{"$f":"JI$56-SUM(JI$348:JI361)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ361)","v":0},{"$f":"JK$56-SUM(JK$348:JK361)","v":0},{"$f":"JL$56-SUM(JL$348:JL361)","v":0},{"$f":"JM$56-SUM(JM$348:JM361)","v":0},{"$f":"JN$56-SUM(JN$348:JN361)","v":0},{"$f":"JO$56-SUM(JO$348:JO361)","v":0},{"$f":"JP$56-SUM(JP$348:JP361)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ361)","v":0},{"$f":"JR$56-SUM(JR$348:JR361)","v":0},{"$f":"JS$56-SUM(JS$348:JS361)","v":0},{"$f":"JT$56-SUM(JT$348:JT361)","v":0},{"$f":"JU$56-SUM(JU$348:JU361)","v":0},{"$f":"JV$56-SUM(JV$348:JV361)","v":0},{"$f":"JW$56-SUM(JW$348:JW361)","v":0},{"$f":"JX$56-SUM(JX$348:JX361)","v":0},{"$f":"JY$56-SUM(JY$348:JY361)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ361)","v":0},{"$f":"KA$56-SUM(KA$348:KA361)","v":0},{"$f":"KB$56-SUM(KB$348:KB361)","v":0},{"$f":"KC$56-SUM(KC$348:KC361)","v":0},{"$f":"KD$56-SUM(KD$348:KD361)","v":0},{"$f":"KE$56-SUM(KE$348:KE361)","v":0},{"$f":"KF$56-SUM(KF$348:KF361)","v":0},{"$f":"KG$56-SUM(KG$348:KG361)","v":0},{"$f":"KH$56-SUM(KH$348:KH361)","v":0},{"$f":"KI$56-SUM(KI$348:KI361)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ361)","v":0},{"$f":"KK$56-SUM(KK$348:KK361)","v":0},{"$f":"KL$56-SUM(KL$348:KL361)","v":0},{"$f":"KM$56-SUM(KM$348:KM361)","v":0},{"$f":"KN$56-SUM(KN$348:KN361)","v":0},{"$f":"KO$56-SUM(KO$348:KO361)","v":0},{"$f":"KP$56-SUM(KP$348:KP361)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ361)","v":0},{"$f":"KR$56-SUM(KR$348:KR361)","v":0},{"$f":"KS$56-SUM(KS$348:KS361)","v":0},{"$f":"KT$56-SUM(KT$348:KT361)","v":0},{"$f":"KU$56-SUM(KU$348:KU361)","v":0},{"$f":"KV$56-SUM(KV$348:KV361)","v":0},{"$f":"KW$56-SUM(KW$348:KW361)","v":0},{"$f":"KX$56-SUM(KX$348:KX361)","v":0},{"$f":"KY$56-SUM(KY$348:KY361)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ361)","v":0},{"$f":"LA$56-SUM(LA$348:LA361)","v":0},{"$f":"LB$56-SUM(LB$348:LB361)","v":0},{"$f":"LC$56-SUM(LC$348:LC361)","v":0},{"$f":"LD$56-SUM(LD$348:LD361)","v":0},{"$f":"LE$56-SUM(LE$348:LE361)","v":0},{"$f":"LF$56-SUM(LF$348:LF361)","v":0},{"$f":"LG$56-SUM(LG$348:LG361)","v":0},{"$f":"LH$56-SUM(LH$348:LH361)","v":0},{"$f":"LI$56-SUM(LI$348:LI361)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ361)","v":0},{"$f":"LK$56-SUM(LK$348:LK361)","v":0},{"$f":"LL$56-SUM(LL$348:LL361)","v":0},{"$f":"LM$56-SUM(LM$348:LM361)","v":0},{"$f":"LN$56-SUM(LN$348:LN361)","v":0},{"$f":"LO$56-SUM(LO$348:LO361)","v":0},{"$f":"LP$56-SUM(LP$348:LP361)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ361)","v":0},{"$f":"LR$56-SUM(LR$348:LR361)","v":0},{"$f":"LS$56-SUM(LS$348:LS361)","v":0},{"$f":"LT$56-SUM(LT$348:LT361)","v":0},{"$f":"LU$56-SUM(LU$348:LU361)","v":0},{"$f":"LV$56-SUM(LV$348:LV361)","v":0},{"$f":"LW$56-SUM(LW$348:LW361)","v":0},{"$f":"LX$56-SUM(LX$348:LX361)","v":0},{"$f":"LY$56-SUM(LY$348:LY361)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ361)","v":0},{"$f":"MA$56-SUM(MA$348:MA361)","v":0},{"$f":"MB$56-SUM(MB$348:MB361)","v":0},{"$f":"MC$56-SUM(MC$348:MC361)","v":0},{"$f":"MD$56-SUM(MD$348:MD361)","v":0},{"$f":"ME$56-SUM(ME$348:ME361)","v":0},{"$f":"MF$56-SUM(MF$348:MF361)","v":0},{"$f":"MG$56-SUM(MG$348:MG361)","v":0},{"$f":"MH$56-SUM(MH$348:MH361)","v":0},{"$f":"MI$56-SUM(MI$348:MI361)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ361)","v":0},{"$f":"MK$56-SUM(MK$348:MK361)","v":0},{"$f":"ML$56-SUM(ML$348:ML361)","v":0},{"$f":"MM$56-SUM(MM$348:MM361)","v":0},{"$f":"MN$56-SUM(MN$348:MN361)","v":0},{"$f":"MO$56-SUM(MO$348:MO361)","v":0},{"$f":"MP$56-SUM(MP$348:MP361)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ361)","v":0},{"$f":"MR$56-SUM(MR$348:MR361)","v":0},{"$f":"MS$56-SUM(MS$348:MS361)","v":0},{"$f":"MT$56-SUM(MT$348:MT361)","v":0},{"$f":"MU$56-SUM(MU$348:MU361)","v":0},{"$f":"MV$56-SUM(MV$348:MV361)","v":0},{"$f":"MW$56-SUM(MW$348:MW361)","v":0},{"$f":"MX$56-SUM(MX$348:MX361)","v":0},{"$f":"MY$56-SUM(MY$348:MY361)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ361)","v":0},{"$f":"NA$56-SUM(NA$348:NA361)","v":0}]
[null,null,null,16,null,{"$f":"F$56-SUM(F$348:F362)","v":0},{"$f":"G$56-SUM(G$348:G362)","v":0},{"$f":"H$56-SUM(H$348:H362)","v":0},{"$f":"I$56-SUM(I$348:I362)","v":0},{"$f":"J$56-SUM(J$348:J362)","v":0},{"$f":"K$56-SUM(K$348:K362)","v":0},{"$f":"L$56-SUM(L$348:L362)","v":0},{"$f":"M$56-SUM(M$348:M362)","v":0},{"$f":"N$56-SUM(N$348:N362)","v":0},{"$f":"O$56-SUM(O$348:O362)","v":0},{"$f":"P$56-SUM(P$348:P362)","v":0},{"$f":"Q$56-SUM(Q$348:Q362)","v":0},{"$f":"R$56-SUM(R$348:R362)","v":0},{"$f":"S$56-SUM(S$348:S362)","v":0},{"$f":"T$56-SUM(T$348:T362)","v":0},{"$f":"U$56-SUM(U$348:U362)","v":0},{"$f":"V$56-SUM(V$348:V362)","v":0},{"$f":"W$56-SUM(W$348:W362)","v":0},{"$f":"X$56-SUM(X$348:X362)","v":0},{"$f":"Y$56-SUM(Y$348:Y362)","v":0},{"$f":"Z$56-SUM(Z$348:Z362)","v":0},{"$f":"AA$56-SUM(AA$348:AA362)","v":0},{"$f":"AB$56-SUM(AB$348:AB362)","v":0},{"$f":"AC$56-SUM(AC$348:AC362)","v":0},{"$f":"AD$56-SUM(AD$348:AD362)","v":0},{"$f":"AE$56-SUM(AE$348:AE362)","v":0},{"$f":"AF$56-SUM(AF$348:AF362)","v":0},{"$f":"AG$56-SUM(AG$348:AG362)","v":0},{"$f":"AH$56-SUM(AH$348:AH362)","v":0},{"$f":"AI$56-SUM(AI$348:AI362)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ362)","v":0},{"$f":"AK$56-SUM(AK$348:AK362)","v":0},{"$f":"AL$56-SUM(AL$348:AL362)","v":0},{"$f":"AM$56-SUM(AM$348:AM362)","v":0},{"$f":"AN$56-SUM(AN$348:AN362)","v":0},{"$f":"AO$56-SUM(AO$348:AO362)","v":0},{"$f":"AP$56-SUM(AP$348:AP362)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ362)","v":0},{"$f":"AR$56-SUM(AR$348:AR362)","v":0},{"$f":"AS$56-SUM(AS$348:AS362)","v":0},{"$f":"AT$56-SUM(AT$348:AT362)","v":0},{"$f":"AU$56-SUM(AU$348:AU362)","v":0},{"$f":"AV$56-SUM(AV$348:AV362)","v":0},{"$f":"AW$56-SUM(AW$348:AW362)","v":0},{"$f":"AX$56-SUM(AX$348:AX362)","v":0},{"$f":"AY$56-SUM(AY$348:AY362)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ362)","v":0},{"$f":"BA$56-SUM(BA$348:BA362)","v":0},{"$f":"BB$56-SUM(BB$348:BB362)","v":0},{"$f":"BC$56-SUM(BC$348:BC362)","v":0},{"$f":"BD$56-SUM(BD$348:BD362)","v":0},{"$f":"BE$56-SUM(BE$348:BE362)","v":0},{"$f":"BF$56-SUM(BF$348:BF362)","v":0},{"$f":"BG$56-SUM(BG$348:BG362)","v":0},{"$f":"BH$56-SUM(BH$348:BH362)","v":0},{"$f":"BI$56-SUM(BI$348:BI362)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ362)","v":0},{"$f":"BK$56-SUM(BK$348:BK362)","v":0},{"$f":"BL$56-SUM(BL$348:BL362)","v":0},{"$f":"BM$56-SUM(BM$348:BM362)","v":0},{"$f":"BN$56-SUM(BN$348:BN362)","v":0},{"$f":"BO$56-SUM(BO$348:BO362)","v":0},{"$f":"BP$56-SUM(BP$348:BP362)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ362)","v":0},{"$f":"BR$56-SUM(BR$348:BR362)","v":0},{"$f":"BS$56-SUM(BS$348:BS362)","v":0},{"$f":"BT$56-SUM(BT$348:BT362)","v":0},{"$f":"BU$56-SUM(BU$348:BU362)","v":0},{"$f":"BV$56-SUM(BV$348:BV362)","v":0},{"$f":"BW$56-SUM(BW$348:BW362)","v":0},{"$f":"BX$56-SUM(BX$348:BX362)","v":0},{"$f":"BY$56-SUM(BY$348:BY362)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ362)","v":0},{"$f":"CA$56-SUM(CA$348:CA362)","v":0},{"$f":"CB$56-SUM(CB$348:CB362)","v":0},{"$f":"CC$56-SUM(CC$348:CC362)","v":0},{"$f":"CD$56-SUM(CD$348:CD362)","v":0},{"$f":"CE$56-SUM(CE$348:CE362)","v":0},{"$f":"CF$56-SUM(CF$348:CF362)","v":0},{"$f":"CG$56-SUM(CG$348:CG362)","v":0},{"$f":"CH$56-SUM(CH$348:CH362)","v":0},{"$f":"CI$56-SUM(CI$348:CI362)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ362)","v":0},{"$f":"CK$56-SUM(CK$348:CK362)","v":0},{"$f":"CL$56-SUM(CL$348:CL362)","v":0},{"$f":"CM$56-SUM(CM$348:CM362)","v":0},{"$f":"CN$56-SUM(CN$348:CN362)","v":0},{"$f":"CO$56-SUM(CO$348:CO362)","v":0},{"$f":"CP$56-SUM(CP$348:CP362)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ362)","v":0},{"$f":"CR$56-SUM(CR$348:CR362)","v":0},{"$f":"CS$56-SUM(CS$348:CS362)","v":0},{"$f":"CT$56-SUM(CT$348:CT362)","v":0},{"$f":"CU$56-SUM(CU$348:CU362)","v":0},{"$f":"CV$56-SUM(CV$348:CV362)","v":0},{"$f":"CW$56-SUM(CW$348:CW362)","v":0},{"$f":"CX$56-SUM(CX$348:CX362)","v":0},{"$f":"CY$56-SUM(CY$348:CY362)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ362)","v":0},{"$f":"DA$56-SUM(DA$348:DA362)","v":0},{"$f":"DB$56-SUM(DB$348:DB362)","v":0},{"$f":"DC$56-SUM(DC$348:DC362)","v":0},{"$f":"DD$56-SUM(DD$348:DD362)","v":0},{"$f":"DE$56-SUM(DE$348:DE362)","v":0},{"$f":"DF$56-SUM(DF$348:DF362)","v":0},{"$f":"DG$56-SUM(DG$348:DG362)","v":0},{"$f":"DH$56-SUM(DH$348:DH362)","v":0},{"$f":"DI$56-SUM(DI$348:DI362)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ362)","v":0},{"$f":"DK$56-SUM(DK$348:DK362)","v":0},{"$f":"DL$56-SUM(DL$348:DL362)","v":0},{"$f":"DM$56-SUM(DM$348:DM362)","v":0},{"$f":"DN$56-SUM(DN$348:DN362)","v":0},{"$f":"DO$56-SUM(DO$348:DO362)","v":0},{"$f":"DP$56-SUM(DP$348:DP362)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ362)","v":0},{"$f":"DR$56-SUM(DR$348:DR362)","v":0},{"$f":"DS$56-SUM(DS$348:DS362)","v":0},{"$f":"DT$56-SUM(DT$348:DT362)","v":0},{"$f":"DU$56-SUM(DU$348:DU362)","v":0},{"$f":"DV$56-SUM(DV$348:DV362)","v":0},{"$f":"DW$56-SUM(DW$348:DW362)","v":0},{"$f":"DX$56-SUM(DX$348:DX362)","v":0},{"$f":"DY$56-SUM(DY$348:DY362)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ362)","v":0},{"$f":"EA$56-SUM(EA$348:EA362)","v":0},{"$f":"EB$56-SUM(EB$348:EB362)","v":0},{"$f":"EC$56-SUM(EC$348:EC362)","v":0},{"$f":"ED$56-SUM(ED$348:ED362)","v":0},{"$f":"EE$56-SUM(EE$348:EE362)","v":0},{"$f":"EF$56-SUM(EF$348:EF362)","v":0},{"$f":"EG$56-SUM(EG$348:EG362)","v":0},{"$f":"EH$56-SUM(EH$348:EH362)","v":0},{"$f":"EI$56-SUM(EI$348:EI362)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ362)","v":0},{"$f":"EK$56-SUM(EK$348:EK362)","v":0},{"$f":"EL$56-SUM(EL$348:EL362)","v":0},{"$f":"EM$56-SUM(EM$348:EM362)","v":0},{"$f":"EN$56-SUM(EN$348:EN362)","v":0},{"$f":"EO$56-SUM(EO$348:EO362)","v":0},{"$f":"EP$56-SUM(EP$348:EP362)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ362)","v":0},{"$f":"ER$56-SUM(ER$348:ER362)","v":0},{"$f":"ES$56-SUM(ES$348:ES362)","v":0},{"$f":"ET$56-SUM(ET$348:ET362)","v":0},{"$f":"EU$56-SUM(EU$348:EU362)","v":0},{"$f":"EV$56-SUM(EV$348:EV362)","v":0},{"$f":"EW$56-SUM(EW$348:EW362)","v":0},{"$f":"EX$56-SUM(EX$348:EX362)","v":0},{"$f":"EY$56-SUM(EY$348:EY362)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ362)","v":0},{"$f":"FA$56-SUM(FA$348:FA362)","v":0},{"$f":"FB$56-SUM(FB$348:FB362)","v":0},{"$f":"FC$56-SUM(FC$348:FC362)","v":0},{"$f":"FD$56-SUM(FD$348:FD362)","v":0},{"$f":"FE$56-SUM(FE$348:FE362)","v":0},{"$f":"FF$56-SUM(FF$348:FF362)","v":0},{"$f":"FG$56-SUM(FG$348:FG362)","v":0},{"$f":"FH$56-SUM(FH$348:FH362)","v":0},{"$f":"FI$56-SUM(FI$348:FI362)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ362)","v":0},{"$f":"FK$56-SUM(FK$348:FK362)","v":0},{"$f":"FL$56-SUM(FL$348:FL362)","v":0},{"$f":"FM$56-SUM(FM$348:FM362)","v":0},{"$f":"FN$56-SUM(FN$348:FN362)","v":0},{"$f":"FO$56-SUM(FO$348:FO362)","v":0},{"$f":"FP$56-SUM(FP$348:FP362)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ362)","v":0},{"$f":"FR$56-SUM(FR$348:FR362)","v":0},{"$f":"FS$56-SUM(FS$348:FS362)","v":0},{"$f":"FT$56-SUM(FT$348:FT362)","v":0},{"$f":"FU$56-SUM(FU$348:FU362)","v":0},{"$f":"FV$56-SUM(FV$348:FV362)","v":0},{"$f":"FW$56-SUM(FW$348:FW362)","v":0},{"$f":"FX$56-SUM(FX$348:FX362)","v":0},{"$f":"FY$56-SUM(FY$348:FY362)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ362)","v":0},{"$f":"GA$56-SUM(GA$348:GA362)","v":0},{"$f":"GB$56-SUM(GB$348:GB362)","v":0},{"$f":"GC$56-SUM(GC$348:GC362)","v":0},{"$f":"GD$56-SUM(GD$348:GD362)","v":0},{"$f":"GE$56-SUM(GE$348:GE362)","v":0},{"$f":"GF$56-SUM(GF$348:GF362)","v":0},{"$f":"GG$56-SUM(GG$348:GG362)","v":0},{"$f":"GH$56-SUM(GH$348:GH362)","v":0},{"$f":"GI$56-SUM(GI$348:GI362)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ362)","v":0},{"$f":"GK$56-SUM(GK$348:GK362)","v":0},{"$f":"GL$56-SUM(GL$348:GL362)","v":0},{"$f":"GM$56-SUM(GM$348:GM362)","v":0},{"$f":"GN$56-SUM(GN$348:GN362)","v":0},{"$f":"GO$56-SUM(GO$348:GO362)","v":0},{"$f":"GP$56-SUM(GP$348:GP362)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ362)","v":0},{"$f":"GR$56-SUM(GR$348:GR362)","v":0},{"$f":"GS$56-SUM(GS$348:GS362)","v":0},{"$f":"GT$56-SUM(GT$348:GT362)","v":0},{"$f":"GU$56-SUM(GU$348:GU362)","v":0},{"$f":"GV$56-SUM(GV$348:GV362)","v":0},{"$f":"GW$56-SUM(GW$348:GW362)","v":0},{"$f":"GX$56-SUM(GX$348:GX362)","v":0},{"$f":"GY$56-SUM(GY$348:GY362)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ362)","v":0},{"$f":"HA$56-SUM(HA$348:HA362)","v":0},{"$f":"HB$56-SUM(HB$348:HB362)","v":0},{"$f":"HC$56-SUM(HC$348:HC362)","v":0},{"$f":"HD$56-SUM(HD$348:HD362)","v":0},{"$f":"HE$56-SUM(HE$348:HE362)","v":0},{"$f":"HF$56-SUM(HF$348:HF362)","v":0},{"$f":"HG$56-SUM(HG$348:HG362)","v":0},{"$f":"HH$56-SUM(HH$348:HH362)","v":0},{"$f":"HI$56-SUM(HI$348:HI362)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ362)","v":0},{"$f":"HK$56-SUM(HK$348:HK362)","v":0},{"$f":"HL$56-SUM(HL$348:HL362)","v":0},{"$f":"HM$56-SUM(HM$348:HM362)","v":0},{"$f":"HN$56-SUM(HN$348:HN362)","v":0},{"$f":"HO$56-SUM(HO$348:HO362)","v":0},{"$f":"HP$56-SUM(HP$348:HP362)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ362)","v":0},{"$f":"HR$56-SUM(HR$348:HR362)","v":0},{"$f":"HS$56-SUM(HS$348:HS362)","v":0},{"$f":"HT$56-SUM(HT$348:HT362)","v":0},{"$f":"HU$56-SUM(HU$348:HU362)","v":0},{"$f":"HV$56-SUM(HV$348:HV362)","v":0},{"$f":"HW$56-SUM(HW$348:HW362)","v":0},{"$f":"HX$56-SUM(HX$348:HX362)","v":0},{"$f":"HY$56-SUM(HY$348:HY362)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ362)","v":0},{"$f":"IA$56-SUM(IA$348:IA362)","v":0},{"$f":"IB$56-SUM(IB$348:IB362)","v":0},{"$f":"IC$56-SUM(IC$348:IC362)","v":0},{"$f":"ID$56-SUM(ID$348:ID362)","v":0},{"$f":"IE$56-SUM(IE$348:IE362)","v":0},{"$f":"IF$56-SUM(IF$348:IF362)","v":0},{"$f":"IG$56-SUM(IG$348:IG362)","v":0},{"$f":"IH$56-SUM(IH$348:IH362)","v":0},{"$f":"II$56-SUM(II$348:II362)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ362)","v":0},{"$f":"IK$56-SUM(IK$348:IK362)","v":0},{"$f":"IL$56-SUM(IL$348:IL362)","v":0},{"$f":"IM$56-SUM(IM$348:IM362)","v":0},{"$f":"IN$56-SUM(IN$348:IN362)","v":0},{"$f":"IO$56-SUM(IO$348:IO362)","v":0},{"$f":"IP$56-SUM(IP$348:IP362)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ362)","v":0},{"$f":"IR$56-SUM(IR$348:IR362)","v":0},{"$f":"IS$56-SUM(IS$348:IS362)","v":0},{"$f":"IT$56-SUM(IT$348:IT362)","v":0},{"$f":"IU$56-SUM(IU$348:IU362)","v":0},{"$f":"IV$56-SUM(IV$348:IV362)","v":0},{"$f":"IW$56-SUM(IW$348:IW362)","v":0},{"$f":"IX$56-SUM(IX$348:IX362)","v":0},{"$f":"IY$56-SUM(IY$348:IY362)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ362)","v":0},{"$f":"JA$56-SUM(JA$348:JA362)","v":0},{"$f":"JB$56-SUM(JB$348:JB362)","v":0},{"$f":"JC$56-SUM(JC$348:JC362)","v":0},{"$f":"JD$56-SUM(JD$348:JD362)","v":0},{"$f":"JE$56-SUM(JE$348:JE362)","v":0},{"$f":"JF$56-SUM(JF$348:JF362)","v":0},{"$f":"JG$56-SUM(JG$348:JG362)","v":0},{"$f":"JH$56-SUM(JH$348:JH362)","v":0},{"$f":"JI$56-SUM(JI$348:JI362)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ362)","v":0},{"$f":"JK$56-SUM(JK$348:JK362)","v":0},{"$f":"JL$56-SUM(JL$348:JL362)","v":0},{"$f":"JM$56-SUM(JM$348:JM362)","v":0},{"$f":"JN$56-SUM(JN$348:JN362)","v":0},{"$f":"JO$56-SUM(JO$348:JO362)","v":0},{"$f":"JP$56-SUM(JP$348:JP362)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ362)","v":0},{"$f":"JR$56-SUM(JR$348:JR362)","v":0},{"$f":"JS$56-SUM(JS$348:JS362)","v":0},{"$f":"JT$56-SUM(JT$348:JT362)","v":0},{"$f":"JU$56-SUM(JU$348:JU362)","v":0},{"$f":"JV$56-SUM(JV$348:JV362)","v":0},{"$f":"JW$56-SUM(JW$348:JW362)","v":0},{"$f":"JX$56-SUM(JX$348:JX362)","v":0},{"$f":"JY$56-SUM(JY$348:JY362)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ362)","v":0},{"$f":"KA$56-SUM(KA$348:KA362)","v":0},{"$f":"KB$56-SUM(KB$348:KB362)","v":0},{"$f":"KC$56-SUM(KC$348:KC362)","v":0},{"$f":"KD$56-SUM(KD$348:KD362)","v":0},{"$f":"KE$56-SUM(KE$348:KE362)","v":0},{"$f":"KF$56-SUM(KF$348:KF362)","v":0},{"$f":"KG$56-SUM(KG$348:KG362)","v":0},{"$f":"KH$56-SUM(KH$348:KH362)","v":0},{"$f":"KI$56-SUM(KI$348:KI362)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ362)","v":0},{"$f":"KK$56-SUM(KK$348:KK362)","v":0},{"$f":"KL$56-SUM(KL$348:KL362)","v":0},{"$f":"KM$56-SUM(KM$348:KM362)","v":0},{"$f":"KN$56-SUM(KN$348:KN362)","v":0},{"$f":"KO$56-SUM(KO$348:KO362)","v":0},{"$f":"KP$56-SUM(KP$348:KP362)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ362)","v":0},{"$f":"KR$56-SUM(KR$348:KR362)","v":0},{"$f":"KS$56-SUM(KS$348:KS362)","v":0},{"$f":"KT$56-SUM(KT$348:KT362)","v":0},{"$f":"KU$56-SUM(KU$348:KU362)","v":0},{"$f":"KV$56-SUM(KV$348:KV362)","v":0},{"$f":"KW$56-SUM(KW$348:KW362)","v":0},{"$f":"KX$56-SUM(KX$348:KX362)","v":0},{"$f":"KY$56-SUM(KY$348:KY362)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ362)","v":0},{"$f":"LA$56-SUM(LA$348:LA362)","v":0},{"$f":"LB$56-SUM(LB$348:LB362)","v":0},{"$f":"LC$56-SUM(LC$348:LC362)","v":0},{"$f":"LD$56-SUM(LD$348:LD362)","v":0},{"$f":"LE$56-SUM(LE$348:LE362)","v":0},{"$f":"LF$56-SUM(LF$348:LF362)","v":0},{"$f":"LG$56-SUM(LG$348:LG362)","v":0},{"$f":"LH$56-SUM(LH$348:LH362)","v":0},{"$f":"LI$56-SUM(LI$348:LI362)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ362)","v":0},{"$f":"LK$56-SUM(LK$348:LK362)","v":0},{"$f":"LL$56-SUM(LL$348:LL362)","v":0},{"$f":"LM$56-SUM(LM$348:LM362)","v":0},{"$f":"LN$56-SUM(LN$348:LN362)","v":0},{"$f":"LO$56-SUM(LO$348:LO362)","v":0},{"$f":"LP$56-SUM(LP$348:LP362)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ362)","v":0},{"$f":"LR$56-SUM(LR$348:LR362)","v":0},{"$f":"LS$56-SUM(LS$348:LS362)","v":0},{"$f":"LT$56-SUM(LT$348:LT362)","v":0},{"$f":"LU$56-SUM(LU$348:LU362)","v":0},{"$f":"LV$56-SUM(LV$348:LV362)","v":0},{"$f":"LW$56-SUM(LW$348:LW362)","v":0},{"$f":"LX$56-SUM(LX$348:LX362)","v":0},{"$f":"LY$56-SUM(LY$348:LY362)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ362)","v":0},{"$f":"MA$56-SUM(MA$348:MA362)","v":0},{"$f":"MB$56-SUM(MB$348:MB362)","v":0},{"$f":"MC$56-SUM(MC$348:MC362)","v":0},{"$f":"MD$56-SUM(MD$348:MD362)","v":0},{"$f":"ME$56-SUM(ME$348:ME362)","v":0},{"$f":"MF$56-SUM(MF$348:MF362)","v":0},{"$f":"MG$56-SUM(MG$348:MG362)","v":0},{"$f":"MH$56-SUM(MH$348:MH362)","v":0},{"$f":"MI$56-SUM(MI$348:MI362)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ362)","v":0},{"$f":"MK$56-SUM(MK$348:MK362)","v":0},{"$f":"ML$56-SUM(ML$348:ML362)","v":0},{"$f":"MM$56-SUM(MM$348:MM362)","v":0},{"$f":"MN$56-SUM(MN$348:MN362)","v":0},{"$f":"MO$56-SUM(MO$348:MO362)","v":0},{"$f":"MP$56-SUM(MP$348:MP362)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ362)","v":0},{"$f":"MR$56-SUM(MR$348:MR362)","v":0},{"$f":"MS$56-SUM(MS$348:MS362)","v":0},{"$f":"MT$56-SUM(MT$348:MT362)","v":0},{"$f":"MU$56-SUM(MU$348:MU362)","v":0},{"$f":"MV$56-SUM(MV$348:MV362)","v":0},{"$f":"MW$56-SUM(MW$348:MW362)","v":0},{"$f":"MX$56-SUM(MX$348:MX362)","v":0},{"$f":"MY$56-SUM(MY$348:MY362)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ362)","v":0},{"$f":"NA$56-SUM(NA$348:NA362)","v":0}]
[null,null,null,17,null,{"$f":"F$56-SUM(F$348:F363)","v":0},{"$f":"G$56-SUM(G$348:G363)","v":0},{"$f":"H$56-SUM(H$348:H363)","v":0},{"$f":"I$56-SUM(I$348:I363)","v":0},{"$f":"J$56-SUM(J$348:J363)","v":0},{"$f":"K$56-SUM(K$348:K363)","v":0},{"$f":"L$56-SUM(L$348:L363)","v":0},{"$f":"M$56-SUM(M$348:M363)","v":0},{"$f":"N$56-SUM(N$348:N363)","v":0},{"$f":"O$56-SUM(O$348:O363)","v":0},{"$f":"P$56-SUM(P$348:P363)","v":0},{"$f":"Q$56-SUM(Q$348:Q363)","v":0},{"$f":"R$56-SUM(R$348:R363)","v":0},{"$f":"S$56-SUM(S$348:S363)","v":0},{"$f":"T$56-SUM(T$348:T363)","v":0},{"$f":"U$56-SUM(U$348:U363)","v":0},{"$f":"V$56-SUM(V$348:V363)","v":0},{"$f":"W$56-SUM(W$348:W363)","v":0},{"$f":"X$56-SUM(X$348:X363)","v":0},{"$f":"Y$56-SUM(Y$348:Y363)","v":0},{"$f":"Z$56-SUM(Z$348:Z363)","v":0},{"$f":"AA$56-SUM(AA$348:AA363)","v":0},{"$f":"AB$56-SUM(AB$348:AB363)","v":0},{"$f":"AC$56-SUM(AC$348:AC363)","v":0},{"$f":"AD$56-SUM(AD$348:AD363)","v":0},{"$f":"AE$56-SUM(AE$348:AE363)","v":0},{"$f":"AF$56-SUM(AF$348:AF363)","v":0},{"$f":"AG$56-SUM(AG$348:AG363)","v":0},{"$f":"AH$56-SUM(AH$348:AH363)","v":0},{"$f":"AI$56-SUM(AI$348:AI363)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ363)","v":0},{"$f":"AK$56-SUM(AK$348:AK363)","v":0},{"$f":"AL$56-SUM(AL$348:AL363)","v":0},{"$f":"AM$56-SUM(AM$348:AM363)","v":0},{"$f":"AN$56-SUM(AN$348:AN363)","v":0},{"$f":"AO$56-SUM(AO$348:AO363)","v":0},{"$f":"AP$56-SUM(AP$348:AP363)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ363)","v":0},{"$f":"AR$56-SUM(AR$348:AR363)","v":0},{"$f":"AS$56-SUM(AS$348:AS363)","v":0},{"$f":"AT$56-SUM(AT$348:AT363)","v":0},{"$f":"AU$56-SUM(AU$348:AU363)","v":0},{"$f":"AV$56-SUM(AV$348:AV363)","v":0},{"$f":"AW$56-SUM(AW$348:AW363)","v":0},{"$f":"AX$56-SUM(AX$348:AX363)","v":0},{"$f":"AY$56-SUM(AY$348:AY363)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ363)","v":0},{"$f":"BA$56-SUM(BA$348:BA363)","v":0},{"$f":"BB$56-SUM(BB$348:BB363)","v":0},{"$f":"BC$56-SUM(BC$348:BC363)","v":0},{"$f":"BD$56-SUM(BD$348:BD363)","v":0},{"$f":"BE$56-SUM(BE$348:BE363)","v":0},{"$f":"BF$56-SUM(BF$348:BF363)","v":0},{"$f":"BG$56-SUM(BG$348:BG363)","v":0},{"$f":"BH$56-SUM(BH$348:BH363)","v":0},{"$f":"BI$56-SUM(BI$348:BI363)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ363)","v":0},{"$f":"BK$56-SUM(BK$348:BK363)","v":0},{"$f":"BL$56-SUM(BL$348:BL363)","v":0},{"$f":"BM$56-SUM(BM$348:BM363)","v":0},{"$f":"BN$56-SUM(BN$348:BN363)","v":0},{"$f":"BO$56-SUM(BO$348:BO363)","v":0},{"$f":"BP$56-SUM(BP$348:BP363)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ363)","v":0},{"$f":"BR$56-SUM(BR$348:BR363)","v":0},{"$f":"BS$56-SUM(BS$348:BS363)","v":0},{"$f":"BT$56-SUM(BT$348:BT363)","v":0},{"$f":"BU$56-SUM(BU$348:BU363)","v":0},{"$f":"BV$56-SUM(BV$348:BV363)","v":0},{"$f":"BW$56-SUM(BW$348:BW363)","v":0},{"$f":"BX$56-SUM(BX$348:BX363)","v":0},{"$f":"BY$56-SUM(BY$348:BY363)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ363)","v":0},{"$f":"CA$56-SUM(CA$348:CA363)","v":0},{"$f":"CB$56-SUM(CB$348:CB363)","v":0},{"$f":"CC$56-SUM(CC$348:CC363)","v":0},{"$f":"CD$56-SUM(CD$348:CD363)","v":0},{"$f":"CE$56-SUM(CE$348:CE363)","v":0},{"$f":"CF$56-SUM(CF$348:CF363)","v":0},{"$f":"CG$56-SUM(CG$348:CG363)","v":0},{"$f":"CH$56-SUM(CH$348:CH363)","v":0},{"$f":"CI$56-SUM(CI$348:CI363)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ363)","v":0},{"$f":"CK$56-SUM(CK$348:CK363)","v":0},{"$f":"CL$56-SUM(CL$348:CL363)","v":0},{"$f":"CM$56-SUM(CM$348:CM363)","v":0},{"$f":"CN$56-SUM(CN$348:CN363)","v":0},{"$f":"CO$56-SUM(CO$348:CO363)","v":0},{"$f":"CP$56-SUM(CP$348:CP363)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ363)","v":0},{"$f":"CR$56-SUM(CR$348:CR363)","v":0},{"$f":"CS$56-SUM(CS$348:CS363)","v":0},{"$f":"CT$56-SUM(CT$348:CT363)","v":0},{"$f":"CU$56-SUM(CU$348:CU363)","v":0},{"$f":"CV$56-SUM(CV$348:CV363)","v":0},{"$f":"CW$56-SUM(CW$348:CW363)","v":0},{"$f":"CX$56-SUM(CX$348:CX363)","v":0},{"$f":"CY$56-SUM(CY$348:CY363)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ363)","v":0},{"$f":"DA$56-SUM(DA$348:DA363)","v":0},{"$f":"DB$56-SUM(DB$348:DB363)","v":0},{"$f":"DC$56-SUM(DC$348:DC363)","v":0},{"$f":"DD$56-SUM(DD$348:DD363)","v":0},{"$f":"DE$56-SUM(DE$348:DE363)","v":0},{"$f":"DF$56-SUM(DF$348:DF363)","v":0},{"$f":"DG$56-SUM(DG$348:DG363)","v":0},{"$f":"DH$56-SUM(DH$348:DH363)","v":0},{"$f":"DI$56-SUM(DI$348:DI363)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ363)","v":0},{"$f":"DK$56-SUM(DK$348:DK363)","v":0},{"$f":"DL$56-SUM(DL$348:DL363)","v":0},{"$f":"DM$56-SUM(DM$348:DM363)","v":0},{"$f":"DN$56-SUM(DN$348:DN363)","v":0},{"$f":"DO$56-SUM(DO$348:DO363)","v":0},{"$f":"DP$56-SUM(DP$348:DP363)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ363)","v":0},{"$f":"DR$56-SUM(DR$348:DR363)","v":0},{"$f":"DS$56-SUM(DS$348:DS363)","v":0},{"$f":"DT$56-SUM(DT$348:DT363)","v":0},{"$f":"DU$56-SUM(DU$348:DU363)","v":0},{"$f":"DV$56-SUM(DV$348:DV363)","v":0},{"$f":"DW$56-SUM(DW$348:DW363)","v":0},{"$f":"DX$56-SUM(DX$348:DX363)","v":0},{"$f":"DY$56-SUM(DY$348:DY363)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ363)","v":0},{"$f":"EA$56-SUM(EA$348:EA363)","v":0},{"$f":"EB$56-SUM(EB$348:EB363)","v":0},{"$f":"EC$56-SUM(EC$348:EC363)","v":0},{"$f":"ED$56-SUM(ED$348:ED363)","v":0},{"$f":"EE$56-SUM(EE$348:EE363)","v":0},{"$f":"EF$56-SUM(EF$348:EF363)","v":0},{"$f":"EG$56-SUM(EG$348:EG363)","v":0},{"$f":"EH$56-SUM(EH$348:EH363)","v":0},{"$f":"EI$56-SUM(EI$348:EI363)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ363)","v":0},{"$f":"EK$56-SUM(EK$348:EK363)","v":0},{"$f":"EL$56-SUM(EL$348:EL363)","v":0},{"$f":"EM$56-SUM(EM$348:EM363)","v":0},{"$f":"EN$56-SUM(EN$348:EN363)","v":0},{"$f":"EO$56-SUM(EO$348:EO363)","v":0},{"$f":"EP$56-SUM(EP$348:EP363)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ363)","v":0},{"$f":"ER$56-SUM(ER$348:ER363)","v":0},{"$f":"ES$56-SUM(ES$348:ES363)","v":0},{"$f":"ET$56-SUM(ET$348:ET363)","v":0},{"$f":"EU$56-SUM(EU$348:EU363)","v":0},{"$f":"EV$56-SUM(EV$348:EV363)","v":0},{"$f":"EW$56-SUM(EW$348:EW363)","v":0},{"$f":"EX$56-SUM(EX$348:EX363)","v":0},{"$f":"EY$56-SUM(EY$348:EY363)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ363)","v":0},{"$f":"FA$56-SUM(FA$348:FA363)","v":0},{"$f":"FB$56-SUM(FB$348:FB363)","v":0},{"$f":"FC$56-SUM(FC$348:FC363)","v":0},{"$f":"FD$56-SUM(FD$348:FD363)","v":0},{"$f":"FE$56-SUM(FE$348:FE363)","v":0},{"$f":"FF$56-SUM(FF$348:FF363)","v":0},{"$f":"FG$56-SUM(FG$348:FG363)","v":0},{"$f":"FH$56-SUM(FH$348:FH363)","v":0},{"$f":"FI$56-SUM(FI$348:FI363)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ363)","v":0},{"$f":"FK$56-SUM(FK$348:FK363)","v":0},{"$f":"FL$56-SUM(FL$348:FL363)","v":0},{"$f":"FM$56-SUM(FM$348:FM363)","v":0},{"$f":"FN$56-SUM(FN$348:FN363)","v":0},{"$f":"FO$56-SUM(FO$348:FO363)","v":0},{"$f":"FP$56-SUM(FP$348:FP363)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ363)","v":0},{"$f":"FR$56-SUM(FR$348:FR363)","v":0},{"$f":"FS$56-SUM(FS$348:FS363)","v":0},{"$f":"FT$56-SUM(FT$348:FT363)","v":0},{"$f":"FU$56-SUM(FU$348:FU363)","v":0},{"$f":"FV$56-SUM(FV$348:FV363)","v":0},{"$f":"FW$56-SUM(FW$348:FW363)","v":0},{"$f":"FX$56-SUM(FX$348:FX363)","v":0},{"$f":"FY$56-SUM(FY$348:FY363)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ363)","v":0},{"$f":"GA$56-SUM(GA$348:GA363)","v":0},{"$f":"GB$56-SUM(GB$348:GB363)","v":0},{"$f":"GC$56-SUM(GC$348:GC363)","v":0},{"$f":"GD$56-SUM(GD$348:GD363)","v":0},{"$f":"GE$56-SUM(GE$348:GE363)","v":0},{"$f":"GF$56-SUM(GF$348:GF363)","v":0},{"$f":"GG$56-SUM(GG$348:GG363)","v":0},{"$f":"GH$56-SUM(GH$348:GH363)","v":0},{"$f":"GI$56-SUM(GI$348:GI363)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ363)","v":0},{"$f":"GK$56-SUM(GK$348:GK363)","v":0},{"$f":"GL$56-SUM(GL$348:GL363)","v":0},{"$f":"GM$56-SUM(GM$348:GM363)","v":0},{"$f":"GN$56-SUM(GN$348:GN363)","v":0},{"$f":"GO$56-SUM(GO$348:GO363)","v":0},{"$f":"GP$56-SUM(GP$348:GP363)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ363)","v":0},{"$f":"GR$56-SUM(GR$348:GR363)","v":0},{"$f":"GS$56-SUM(GS$348:GS363)","v":0},{"$f":"GT$56-SUM(GT$348:GT363)","v":0},{"$f":"GU$56-SUM(GU$348:GU363)","v":0},{"$f":"GV$56-SUM(GV$348:GV363)","v":0},{"$f":"GW$56-SUM(GW$348:GW363)","v":0},{"$f":"GX$56-SUM(GX$348:GX363)","v":0},{"$f":"GY$56-SUM(GY$348:GY363)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ363)","v":0},{"$f":"HA$56-SUM(HA$348:HA363)","v":0},{"$f":"HB$56-SUM(HB$348:HB363)","v":0},{"$f":"HC$56-SUM(HC$348:HC363)","v":0},{"$f":"HD$56-SUM(HD$348:HD363)","v":0},{"$f":"HE$56-SUM(HE$348:HE363)","v":0},{"$f":"HF$56-SUM(HF$348:HF363)","v":0},{"$f":"HG$56-SUM(HG$348:HG363)","v":0},{"$f":"HH$56-SUM(HH$348:HH363)","v":0},{"$f":"HI$56-SUM(HI$348:HI363)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ363)","v":0},{"$f":"HK$56-SUM(HK$348:HK363)","v":0},{"$f":"HL$56-SUM(HL$348:HL363)","v":0},{"$f":"HM$56-SUM(HM$348:HM363)","v":0},{"$f":"HN$56-SUM(HN$348:HN363)","v":0},{"$f":"HO$56-SUM(HO$348:HO363)","v":0},{"$f":"HP$56-SUM(HP$348:HP363)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ363)","v":0},{"$f":"HR$56-SUM(HR$348:HR363)","v":0},{"$f":"HS$56-SUM(HS$348:HS363)","v":0},{"$f":"HT$56-SUM(HT$348:HT363)","v":0},{"$f":"HU$56-SUM(HU$348:HU363)","v":0},{"$f":"HV$56-SUM(HV$348:HV363)","v":0},{"$f":"HW$56-SUM(HW$348:HW363)","v":0},{"$f":"HX$56-SUM(HX$348:HX363)","v":0},{"$f":"HY$56-SUM(HY$348:HY363)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ363)","v":0},{"$f":"IA$56-SUM(IA$348:IA363)","v":0},{"$f":"IB$56-SUM(IB$348:IB363)","v":0},{"$f":"IC$56-SUM(IC$348:IC363)","v":0},{"$f":"ID$56-SUM(ID$348:ID363)","v":0},{"$f":"IE$56-SUM(IE$348:IE363)","v":0},{"$f":"IF$56-SUM(IF$348:IF363)","v":0},{"$f":"IG$56-SUM(IG$348:IG363)","v":0},{"$f":"IH$56-SUM(IH$348:IH363)","v":0},{"$f":"II$56-SUM(II$348:II363)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ363)","v":0},{"$f":"IK$56-SUM(IK$348:IK363)","v":0},{"$f":"IL$56-SUM(IL$348:IL363)","v":0},{"$f":"IM$56-SUM(IM$348:IM363)","v":0},{"$f":"IN$56-SUM(IN$348:IN363)","v":0},{"$f":"IO$56-SUM(IO$348:IO363)","v":0},{"$f":"IP$56-SUM(IP$348:IP363)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ363)","v":0},{"$f":"IR$56-SUM(IR$348:IR363)","v":0},{"$f":"IS$56-SUM(IS$348:IS363)","v":0},{"$f":"IT$56-SUM(IT$348:IT363)","v":0},{"$f":"IU$56-SUM(IU$348:IU363)","v":0},{"$f":"IV$56-SUM(IV$348:IV363)","v":0},{"$f":"IW$56-SUM(IW$348:IW363)","v":0},{"$f":"IX$56-SUM(IX$348:IX363)","v":0},{"$f":"IY$56-SUM(IY$348:IY363)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ363)","v":0},{"$f":"JA$56-SUM(JA$348:JA363)","v":0},{"$f":"JB$56-SUM(JB$348:JB363)","v":0},{"$f":"JC$56-SUM(JC$348:JC363)","v":0},{"$f":"JD$56-SUM(JD$348:JD363)","v":0},{"$f":"JE$56-SUM(JE$348:JE363)","v":0},{"$f":"JF$56-SUM(JF$348:JF363)","v":0},{"$f":"JG$56-SUM(JG$348:JG363)","v":0},{"$f":"JH$56-SUM(JH$348:JH363)","v":0},{"$f":"JI$56-SUM(JI$348:JI363)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ363)","v":0},{"$f":"JK$56-SUM(JK$348:JK363)","v":0},{"$f":"JL$56-SUM(JL$348:JL363)","v":0},{"$f":"JM$56-SUM(JM$348:JM363)","v":0},{"$f":"JN$56-SUM(JN$348:JN363)","v":0},{"$f":"JO$56-SUM(JO$348:JO363)","v":0},{"$f":"JP$56-SUM(JP$348:JP363)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ363)","v":0},{"$f":"JR$56-SUM(JR$348:JR363)","v":0},{"$f":"JS$56-SUM(JS$348:JS363)","v":0},{"$f":"JT$56-SUM(JT$348:JT363)","v":0},{"$f":"JU$56-SUM(JU$348:JU363)","v":0},{"$f":"JV$56-SUM(JV$348:JV363)","v":0},{"$f":"JW$56-SUM(JW$348:JW363)","v":0},{"$f":"JX$56-SUM(JX$348:JX363)","v":0},{"$f":"JY$56-SUM(JY$348:JY363)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ363)","v":0},{"$f":"KA$56-SUM(KA$348:KA363)","v":0},{"$f":"KB$56-SUM(KB$348:KB363)","v":0},{"$f":"KC$56-SUM(KC$348:KC363)","v":0},{"$f":"KD$56-SUM(KD$348:KD363)","v":0},{"$f":"KE$56-SUM(KE$348:KE363)","v":0},{"$f":"KF$56-SUM(KF$348:KF363)","v":0},{"$f":"KG$56-SUM(KG$348:KG363)","v":0},{"$f":"KH$56-SUM(KH$348:KH363)","v":0},{"$f":"KI$56-SUM(KI$348:KI363)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ363)","v":0},{"$f":"KK$56-SUM(KK$348:KK363)","v":0},{"$f":"KL$56-SUM(KL$348:KL363)","v":0},{"$f":"KM$56-SUM(KM$348:KM363)","v":0},{"$f":"KN$56-SUM(KN$348:KN363)","v":0},{"$f":"KO$56-SUM(KO$348:KO363)","v":0},{"$f":"KP$56-SUM(KP$348:KP363)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ363)","v":0},{"$f":"KR$56-SUM(KR$348:KR363)","v":0},{"$f":"KS$56-SUM(KS$348:KS363)","v":0},{"$f":"KT$56-SUM(KT$348:KT363)","v":0},{"$f":"KU$56-SUM(KU$348:KU363)","v":0},{"$f":"KV$56-SUM(KV$348:KV363)","v":0},{"$f":"KW$56-SUM(KW$348:KW363)","v":0},{"$f":"KX$56-SUM(KX$348:KX363)","v":0},{"$f":"KY$56-SUM(KY$348:KY363)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ363)","v":0},{"$f":"LA$56-SUM(LA$348:LA363)","v":0},{"$f":"LB$56-SUM(LB$348:LB363)","v":0},{"$f":"LC$56-SUM(LC$348:LC363)","v":0},{"$f":"LD$56-SUM(LD$348:LD363)","v":0},{"$f":"LE$56-SUM(LE$348:LE363)","v":0},{"$f":"LF$56-SUM(LF$348:LF363)","v":0},{"$f":"LG$56-SUM(LG$348:LG363)","v":0},{"$f":"LH$56-SUM(LH$348:LH363)","v":0},{"$f":"LI$56-SUM(LI$348:LI363)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ363)","v":0},{"$f":"LK$56-SUM(LK$348:LK363)","v":0},{"$f":"LL$56-SUM(LL$348:LL363)","v":0},{"$f":"LM$56-SUM(LM$348:LM363)","v":0},{"$f":"LN$56-SUM(LN$348:LN363)","v":0},{"$f":"LO$56-SUM(LO$348:LO363)","v":0},{"$f":"LP$56-SUM(LP$348:LP363)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ363)","v":0},{"$f":"LR$56-SUM(LR$348:LR363)","v":0},{"$f":"LS$56-SUM(LS$348:LS363)","v":0},{"$f":"LT$56-SUM(LT$348:LT363)","v":0},{"$f":"LU$56-SUM(LU$348:LU363)","v":0},{"$f":"LV$56-SUM(LV$348:LV363)","v":0},{"$f":"LW$56-SUM(LW$348:LW363)","v":0},{"$f":"LX$56-SUM(LX$348:LX363)","v":0},{"$f":"LY$56-SUM(LY$348:LY363)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ363)","v":0},{"$f":"MA$56-SUM(MA$348:MA363)","v":0},{"$f":"MB$56-SUM(MB$348:MB363)","v":0},{"$f":"MC$56-SUM(MC$348:MC363)","v":0},{"$f":"MD$56-SUM(MD$348:MD363)","v":0},{"$f":"ME$56-SUM(ME$348:ME363)","v":0},{"$f":"MF$56-SUM(MF$348:MF363)","v":0},{"$f":"MG$56-SUM(MG$348:MG363)","v":0},{"$f":"MH$56-SUM(MH$348:MH363)","v":0},{"$f":"MI$56-SUM(MI$348:MI363)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ363)","v":0},{"$f":"MK$56-SUM(MK$348:MK363)","v":0},{"$f":"ML$56-SUM(ML$348:ML363)","v":0},{"$f":"MM$56-SUM(MM$348:MM363)","v":0},{"$f":"MN$56-SUM(MN$348:MN363)","v":0},{"$f":"MO$56-SUM(MO$348:MO363)","v":0},{"$f":"MP$56-SUM(MP$348:MP363)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ363)","v":0},{"$f":"MR$56-SUM(MR$348:MR363)","v":0},{"$f":"MS$56-SUM(MS$348:MS363)","v":0},{"$f":"MT$56-SUM(MT$348:MT363)","v":0},{"$f":"MU$56-SUM(MU$348:MU363)","v":0},{"$f":"MV$56-SUM(MV$348:MV363)","v":0},{"$f":"MW$56-SUM(MW$348:MW363)","v":0},{"$f":"MX$56-SUM(MX$348:MX363)","v":0},{"$f":"MY$56-SUM(MY$348:MY363)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ363)","v":0},{"$f":"NA$56-SUM(NA$348:NA363)","v":0}]
[null,null,null,18,null,{"$f":"F$56-SUM(F$348:F364)","v":0},{"$f":"G$56-SUM(G$348:G364)","v":0},{"$f":"H$56-SUM(H$348:H364)","v":0},{"$f":"I$56-SUM(I$348:I364)","v":0},{"$f":"J$56-SUM(J$348:J364)","v":0},{"$f":"K$56-SUM(K$348:K364)","v":0},{"$f":"L$56-SUM(L$348:L364)","v":0},{"$f":"M$56-SUM(M$348:M364)","v":0},{"$f":"N$56-SUM(N$348:N364)","v":0},{"$f":"O$56-SUM(O$348:O364)","v":0},{"$f":"P$56-SUM(P$348:P364)","v":0},{"$f":"Q$56-SUM(Q$348:Q364)","v":0},{"$f":"R$56-SUM(R$348:R364)","v":0},{"$f":"S$56-SUM(S$348:S364)","v":0},{"$f":"T$56-SUM(T$348:T364)","v":0},{"$f":"U$56-SUM(U$348:U364)","v":0},{"$f":"V$56-SUM(V$348:V364)","v":0},{"$f":"W$56-SUM(W$348:W364)","v":0},{"$f":"X$56-SUM(X$348:X364)","v":0},{"$f":"Y$56-SUM(Y$348:Y364)","v":0},{"$f":"Z$56-SUM(Z$348:Z364)","v":0},{"$f":"AA$56-SUM(AA$348:AA364)","v":0},{"$f":"AB$56-SUM(AB$348:AB364)","v":0},{"$f":"AC$56-SUM(AC$348:AC364)","v":0},{"$f":"AD$56-SUM(AD$348:AD364)","v":0},{"$f":"AE$56-SUM(AE$348:AE364)","v":0},{"$f":"AF$56-SUM(AF$348:AF364)","v":0},{"$f":"AG$56-SUM(AG$348:AG364)","v":0},{"$f":"AH$56-SUM(AH$348:AH364)","v":0},{"$f":"AI$56-SUM(AI$348:AI364)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ364)","v":0},{"$f":"AK$56-SUM(AK$348:AK364)","v":0},{"$f":"AL$56-SUM(AL$348:AL364)","v":0},{"$f":"AM$56-SUM(AM$348:AM364)","v":0},{"$f":"AN$56-SUM(AN$348:AN364)","v":0},{"$f":"AO$56-SUM(AO$348:AO364)","v":0},{"$f":"AP$56-SUM(AP$348:AP364)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ364)","v":0},{"$f":"AR$56-SUM(AR$348:AR364)","v":0},{"$f":"AS$56-SUM(AS$348:AS364)","v":0},{"$f":"AT$56-SUM(AT$348:AT364)","v":0},{"$f":"AU$56-SUM(AU$348:AU364)","v":0},{"$f":"AV$56-SUM(AV$348:AV364)","v":0},{"$f":"AW$56-SUM(AW$348:AW364)","v":0},{"$f":"AX$56-SUM(AX$348:AX364)","v":0},{"$f":"AY$56-SUM(AY$348:AY364)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ364)","v":0},{"$f":"BA$56-SUM(BA$348:BA364)","v":0},{"$f":"BB$56-SUM(BB$348:BB364)","v":0},{"$f":"BC$56-SUM(BC$348:BC364)","v":0},{"$f":"BD$56-SUM(BD$348:BD364)","v":0},{"$f":"BE$56-SUM(BE$348:BE364)","v":0},{"$f":"BF$56-SUM(BF$348:BF364)","v":0},{"$f":"BG$56-SUM(BG$348:BG364)","v":0},{"$f":"BH$56-SUM(BH$348:BH364)","v":0},{"$f":"BI$56-SUM(BI$348:BI364)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ364)","v":0},{"$f":"BK$56-SUM(BK$348:BK364)","v":0},{"$f":"BL$56-SUM(BL$348:BL364)","v":0},{"$f":"BM$56-SUM(BM$348:BM364)","v":0},{"$f":"BN$56-SUM(BN$348:BN364)","v":0},{"$f":"BO$56-SUM(BO$348:BO364)","v":0},{"$f":"BP$56-SUM(BP$348:BP364)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ364)","v":0},{"$f":"BR$56-SUM(BR$348:BR364)","v":0},{"$f":"BS$56-SUM(BS$348:BS364)","v":0},{"$f":"BT$56-SUM(BT$348:BT364)","v":0},{"$f":"BU$56-SUM(BU$348:BU364)","v":0},{"$f":"BV$56-SUM(BV$348:BV364)","v":0},{"$f":"BW$56-SUM(BW$348:BW364)","v":0},{"$f":"BX$56-SUM(BX$348:BX364)","v":0},{"$f":"BY$56-SUM(BY$348:BY364)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ364)","v":0},{"$f":"CA$56-SUM(CA$348:CA364)","v":0},{"$f":"CB$56-SUM(CB$348:CB364)","v":0},{"$f":"CC$56-SUM(CC$348:CC364)","v":0},{"$f":"CD$56-SUM(CD$348:CD364)","v":0},{"$f":"CE$56-SUM(CE$348:CE364)","v":0},{"$f":"CF$56-SUM(CF$348:CF364)","v":0},{"$f":"CG$56-SUM(CG$348:CG364)","v":0},{"$f":"CH$56-SUM(CH$348:CH364)","v":0},{"$f":"CI$56-SUM(CI$348:CI364)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ364)","v":0},{"$f":"CK$56-SUM(CK$348:CK364)","v":0},{"$f":"CL$56-SUM(CL$348:CL364)","v":0},{"$f":"CM$56-SUM(CM$348:CM364)","v":0},{"$f":"CN$56-SUM(CN$348:CN364)","v":0},{"$f":"CO$56-SUM(CO$348:CO364)","v":0},{"$f":"CP$56-SUM(CP$348:CP364)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ364)","v":0},{"$f":"CR$56-SUM(CR$348:CR364)","v":0},{"$f":"CS$56-SUM(CS$348:CS364)","v":0},{"$f":"CT$56-SUM(CT$348:CT364)","v":0},{"$f":"CU$56-SUM(CU$348:CU364)","v":0},{"$f":"CV$56-SUM(CV$348:CV364)","v":0},{"$f":"CW$56-SUM(CW$348:CW364)","v":0},{"$f":"CX$56-SUM(CX$348:CX364)","v":0},{"$f":"CY$56-SUM(CY$348:CY364)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ364)","v":0},{"$f":"DA$56-SUM(DA$348:DA364)","v":0},{"$f":"DB$56-SUM(DB$348:DB364)","v":0},{"$f":"DC$56-SUM(DC$348:DC364)","v":0},{"$f":"DD$56-SUM(DD$348:DD364)","v":0},{"$f":"DE$56-SUM(DE$348:DE364)","v":0},{"$f":"DF$56-SUM(DF$348:DF364)","v":0},{"$f":"DG$56-SUM(DG$348:DG364)","v":0},{"$f":"DH$56-SUM(DH$348:DH364)","v":0},{"$f":"DI$56-SUM(DI$348:DI364)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ364)","v":0},{"$f":"DK$56-SUM(DK$348:DK364)","v":0},{"$f":"DL$56-SUM(DL$348:DL364)","v":0},{"$f":"DM$56-SUM(DM$348:DM364)","v":0},{"$f":"DN$56-SUM(DN$348:DN364)","v":0},{"$f":"DO$56-SUM(DO$348:DO364)","v":0},{"$f":"DP$56-SUM(DP$348:DP364)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ364)","v":0},{"$f":"DR$56-SUM(DR$348:DR364)","v":0},{"$f":"DS$56-SUM(DS$348:DS364)","v":0},{"$f":"DT$56-SUM(DT$348:DT364)","v":0},{"$f":"DU$56-SUM(DU$348:DU364)","v":0},{"$f":"DV$56-SUM(DV$348:DV364)","v":0},{"$f":"DW$56-SUM(DW$348:DW364)","v":0},{"$f":"DX$56-SUM(DX$348:DX364)","v":0},{"$f":"DY$56-SUM(DY$348:DY364)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ364)","v":0},{"$f":"EA$56-SUM(EA$348:EA364)","v":0},{"$f":"EB$56-SUM(EB$348:EB364)","v":0},{"$f":"EC$56-SUM(EC$348:EC364)","v":0},{"$f":"ED$56-SUM(ED$348:ED364)","v":0},{"$f":"EE$56-SUM(EE$348:EE364)","v":0},{"$f":"EF$56-SUM(EF$348:EF364)","v":0},{"$f":"EG$56-SUM(EG$348:EG364)","v":0},{"$f":"EH$56-SUM(EH$348:EH364)","v":0},{"$f":"EI$56-SUM(EI$348:EI364)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ364)","v":0},{"$f":"EK$56-SUM(EK$348:EK364)","v":0},{"$f":"EL$56-SUM(EL$348:EL364)","v":0},{"$f":"EM$56-SUM(EM$348:EM364)","v":0},{"$f":"EN$56-SUM(EN$348:EN364)","v":0},{"$f":"EO$56-SUM(EO$348:EO364)","v":0},{"$f":"EP$56-SUM(EP$348:EP364)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ364)","v":0},{"$f":"ER$56-SUM(ER$348:ER364)","v":0},{"$f":"ES$56-SUM(ES$348:ES364)","v":0},{"$f":"ET$56-SUM(ET$348:ET364)","v":0},{"$f":"EU$56-SUM(EU$348:EU364)","v":0},{"$f":"EV$56-SUM(EV$348:EV364)","v":0},{"$f":"EW$56-SUM(EW$348:EW364)","v":0},{"$f":"EX$56-SUM(EX$348:EX364)","v":0},{"$f":"EY$56-SUM(EY$348:EY364)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ364)","v":0},{"$f":"FA$56-SUM(FA$348:FA364)","v":0},{"$f":"FB$56-SUM(FB$348:FB364)","v":0},{"$f":"FC$56-SUM(FC$348:FC364)","v":0},{"$f":"FD$56-SUM(FD$348:FD364)","v":0},{"$f":"FE$56-SUM(FE$348:FE364)","v":0},{"$f":"FF$56-SUM(FF$348:FF364)","v":0},{"$f":"FG$56-SUM(FG$348:FG364)","v":0},{"$f":"FH$56-SUM(FH$348:FH364)","v":0},{"$f":"FI$56-SUM(FI$348:FI364)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ364)","v":0},{"$f":"FK$56-SUM(FK$348:FK364)","v":0},{"$f":"FL$56-SUM(FL$348:FL364)","v":0},{"$f":"FM$56-SUM(FM$348:FM364)","v":0},{"$f":"FN$56-SUM(FN$348:FN364)","v":0},{"$f":"FO$56-SUM(FO$348:FO364)","v":0},{"$f":"FP$56-SUM(FP$348:FP364)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ364)","v":0},{"$f":"FR$56-SUM(FR$348:FR364)","v":0},{"$f":"FS$56-SUM(FS$348:FS364)","v":0},{"$f":"FT$56-SUM(FT$348:FT364)","v":0},{"$f":"FU$56-SUM(FU$348:FU364)","v":0},{"$f":"FV$56-SUM(FV$348:FV364)","v":0},{"$f":"FW$56-SUM(FW$348:FW364)","v":0},{"$f":"FX$56-SUM(FX$348:FX364)","v":0},{"$f":"FY$56-SUM(FY$348:FY364)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ364)","v":0},{"$f":"GA$56-SUM(GA$348:GA364)","v":0},{"$f":"GB$56-SUM(GB$348:GB364)","v":0},{"$f":"GC$56-SUM(GC$348:GC364)","v":0},{"$f":"GD$56-SUM(GD$348:GD364)","v":0},{"$f":"GE$56-SUM(GE$348:GE364)","v":0},{"$f":"GF$56-SUM(GF$348:GF364)","v":0},{"$f":"GG$56-SUM(GG$348:GG364)","v":0},{"$f":"GH$56-SUM(GH$348:GH364)","v":0},{"$f":"GI$56-SUM(GI$348:GI364)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ364)","v":0},{"$f":"GK$56-SUM(GK$348:GK364)","v":0},{"$f":"GL$56-SUM(GL$348:GL364)","v":0},{"$f":"GM$56-SUM(GM$348:GM364)","v":0},{"$f":"GN$56-SUM(GN$348:GN364)","v":0},{"$f":"GO$56-SUM(GO$348:GO364)","v":0},{"$f":"GP$56-SUM(GP$348:GP364)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ364)","v":0},{"$f":"GR$56-SUM(GR$348:GR364)","v":0},{"$f":"GS$56-SUM(GS$348:GS364)","v":0},{"$f":"GT$56-SUM(GT$348:GT364)","v":0},{"$f":"GU$56-SUM(GU$348:GU364)","v":0},{"$f":"GV$56-SUM(GV$348:GV364)","v":0},{"$f":"GW$56-SUM(GW$348:GW364)","v":0},{"$f":"GX$56-SUM(GX$348:GX364)","v":0},{"$f":"GY$56-SUM(GY$348:GY364)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ364)","v":0},{"$f":"HA$56-SUM(HA$348:HA364)","v":0},{"$f":"HB$56-SUM(HB$348:HB364)","v":0},{"$f":"HC$56-SUM(HC$348:HC364)","v":0},{"$f":"HD$56-SUM(HD$348:HD364)","v":0},{"$f":"HE$56-SUM(HE$348:HE364)","v":0},{"$f":"HF$56-SUM(HF$348:HF364)","v":0},{"$f":"HG$56-SUM(HG$348:HG364)","v":0},{"$f":"HH$56-SUM(HH$348:HH364)","v":0},{"$f":"HI$56-SUM(HI$348:HI364)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ364)","v":0},{"$f":"HK$56-SUM(HK$348:HK364)","v":0},{"$f":"HL$56-SUM(HL$348:HL364)","v":0},{"$f":"HM$56-SUM(HM$348:HM364)","v":0},{"$f":"HN$56-SUM(HN$348:HN364)","v":0},{"$f":"HO$56-SUM(HO$348:HO364)","v":0},{"$f":"HP$56-SUM(HP$348:HP364)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ364)","v":0},{"$f":"HR$56-SUM(HR$348:HR364)","v":0},{"$f":"HS$56-SUM(HS$348:HS364)","v":0},{"$f":"HT$56-SUM(HT$348:HT364)","v":0},{"$f":"HU$56-SUM(HU$348:HU364)","v":0},{"$f":"HV$56-SUM(HV$348:HV364)","v":0},{"$f":"HW$56-SUM(HW$348:HW364)","v":0},{"$f":"HX$56-SUM(HX$348:HX364)","v":0},{"$f":"HY$56-SUM(HY$348:HY364)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ364)","v":0},{"$f":"IA$56-SUM(IA$348:IA364)","v":0},{"$f":"IB$56-SUM(IB$348:IB364)","v":0},{"$f":"IC$56-SUM(IC$348:IC364)","v":0},{"$f":"ID$56-SUM(ID$348:ID364)","v":0},{"$f":"IE$56-SUM(IE$348:IE364)","v":0},{"$f":"IF$56-SUM(IF$348:IF364)","v":0},{"$f":"IG$56-SUM(IG$348:IG364)","v":0},{"$f":"IH$56-SUM(IH$348:IH364)","v":0},{"$f":"II$56-SUM(II$348:II364)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ364)","v":0},{"$f":"IK$56-SUM(IK$348:IK364)","v":0},{"$f":"IL$56-SUM(IL$348:IL364)","v":0},{"$f":"IM$56-SUM(IM$348:IM364)","v":0},{"$f":"IN$56-SUM(IN$348:IN364)","v":0},{"$f":"IO$56-SUM(IO$348:IO364)","v":0},{"$f":"IP$56-SUM(IP$348:IP364)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ364)","v":0},{"$f":"IR$56-SUM(IR$348:IR364)","v":0},{"$f":"IS$56-SUM(IS$348:IS364)","v":0},{"$f":"IT$56-SUM(IT$348:IT364)","v":0},{"$f":"IU$56-SUM(IU$348:IU364)","v":0},{"$f":"IV$56-SUM(IV$348:IV364)","v":0},{"$f":"IW$56-SUM(IW$348:IW364)","v":0},{"$f":"IX$56-SUM(IX$348:IX364)","v":0},{"$f":"IY$56-SUM(IY$348:IY364)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ364)","v":0},{"$f":"JA$56-SUM(JA$348:JA364)","v":0},{"$f":"JB$56-SUM(JB$348:JB364)","v":0},{"$f":"JC$56-SUM(JC$348:JC364)","v":0},{"$f":"JD$56-SUM(JD$348:JD364)","v":0},{"$f":"JE$56-SUM(JE$348:JE364)","v":0},{"$f":"JF$56-SUM(JF$348:JF364)","v":0},{"$f":"JG$56-SUM(JG$348:JG364)","v":0},{"$f":"JH$56-SUM(JH$348:JH364)","v":0},{"$f":"JI$56-SUM(JI$348:JI364)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ364)","v":0},{"$f":"JK$56-SUM(JK$348:JK364)","v":0},{"$f":"JL$56-SUM(JL$348:JL364)","v":0},{"$f":"JM$56-SUM(JM$348:JM364)","v":0},{"$f":"JN$56-SUM(JN$348:JN364)","v":0},{"$f":"JO$56-SUM(JO$348:JO364)","v":0},{"$f":"JP$56-SUM(JP$348:JP364)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ364)","v":0},{"$f":"JR$56-SUM(JR$348:JR364)","v":0},{"$f":"JS$56-SUM(JS$348:JS364)","v":0},{"$f":"JT$56-SUM(JT$348:JT364)","v":0},{"$f":"JU$56-SUM(JU$348:JU364)","v":0},{"$f":"JV$56-SUM(JV$348:JV364)","v":0},{"$f":"JW$56-SUM(JW$348:JW364)","v":0},{"$f":"JX$56-SUM(JX$348:JX364)","v":0},{"$f":"JY$56-SUM(JY$348:JY364)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ364)","v":0},{"$f":"KA$56-SUM(KA$348:KA364)","v":0},{"$f":"KB$56-SUM(KB$348:KB364)","v":0},{"$f":"KC$56-SUM(KC$348:KC364)","v":0},{"$f":"KD$56-SUM(KD$348:KD364)","v":0},{"$f":"KE$56-SUM(KE$348:KE364)","v":0},{"$f":"KF$56-SUM(KF$348:KF364)","v":0},{"$f":"KG$56-SUM(KG$348:KG364)","v":0},{"$f":"KH$56-SUM(KH$348:KH364)","v":0},{"$f":"KI$56-SUM(KI$348:KI364)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ364)","v":0},{"$f":"KK$56-SUM(KK$348:KK364)","v":0},{"$f":"KL$56-SUM(KL$348:KL364)","v":0},{"$f":"KM$56-SUM(KM$348:KM364)","v":0},{"$f":"KN$56-SUM(KN$348:KN364)","v":0},{"$f":"KO$56-SUM(KO$348:KO364)","v":0},{"$f":"KP$56-SUM(KP$348:KP364)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ364)","v":0},{"$f":"KR$56-SUM(KR$348:KR364)","v":0},{"$f":"KS$56-SUM(KS$348:KS364)","v":0},{"$f":"KT$56-SUM(KT$348:KT364)","v":0},{"$f":"KU$56-SUM(KU$348:KU364)","v":0},{"$f":"KV$56-SUM(KV$348:KV364)","v":0},{"$f":"KW$56-SUM(KW$348:KW364)","v":0},{"$f":"KX$56-SUM(KX$348:KX364)","v":0},{"$f":"KY$56-SUM(KY$348:KY364)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ364)","v":0},{"$f":"LA$56-SUM(LA$348:LA364)","v":0},{"$f":"LB$56-SUM(LB$348:LB364)","v":0},{"$f":"LC$56-SUM(LC$348:LC364)","v":0},{"$f":"LD$56-SUM(LD$348:LD364)","v":0},{"$f":"LE$56-SUM(LE$348:LE364)","v":0},{"$f":"LF$56-SUM(LF$348:LF364)","v":0},{"$f":"LG$56-SUM(LG$348:LG364)","v":0},{"$f":"LH$56-SUM(LH$348:LH364)","v":0},{"$f":"LI$56-SUM(LI$348:LI364)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ364)","v":0},{"$f":"LK$56-SUM(LK$348:LK364)","v":0},{"$f":"LL$56-SUM(LL$348:LL364)","v":0},{"$f":"LM$56-SUM(LM$348:LM364)","v":0},{"$f":"LN$56-SUM(LN$348:LN364)","v":0},{"$f":"LO$56-SUM(LO$348:LO364)","v":0},{"$f":"LP$56-SUM(LP$348:LP364)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ364)","v":0},{"$f":"LR$56-SUM(LR$348:LR364)","v":0},{"$f":"LS$56-SUM(LS$348:LS364)","v":0},{"$f":"LT$56-SUM(LT$348:LT364)","v":0},{"$f":"LU$56-SUM(LU$348:LU364)","v":0},{"$f":"LV$56-SUM(LV$348:LV364)","v":0},{"$f":"LW$56-SUM(LW$348:LW364)","v":0},{"$f":"LX$56-SUM(LX$348:LX364)","v":0},{"$f":"LY$56-SUM(LY$348:LY364)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ364)","v":0},{"$f":"MA$56-SUM(MA$348:MA364)","v":0},{"$f":"MB$56-SUM(MB$348:MB364)","v":0},{"$f":"MC$56-SUM(MC$348:MC364)","v":0},{"$f":"MD$56-SUM(MD$348:MD364)","v":0},{"$f":"ME$56-SUM(ME$348:ME364)","v":0},{"$f":"MF$56-SUM(MF$348:MF364)","v":0},{"$f":"MG$56-SUM(MG$348:MG364)","v":0},{"$f":"MH$56-SUM(MH$348:MH364)","v":0},{"$f":"MI$56-SUM(MI$348:MI364)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ364)","v":0},{"$f":"MK$56-SUM(MK$348:MK364)","v":0},{"$f":"ML$56-SUM(ML$348:ML364)","v":0},{"$f":"MM$56-SUM(MM$348:MM364)","v":0},{"$f":"MN$56-SUM(MN$348:MN364)","v":0},{"$f":"MO$56-SUM(MO$348:MO364)","v":0},{"$f":"MP$56-SUM(MP$348:MP364)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ364)","v":0},{"$f":"MR$56-SUM(MR$348:MR364)","v":0},{"$f":"MS$56-SUM(MS$348:MS364)","v":0},{"$f":"MT$56-SUM(MT$348:MT364)","v":0},{"$f":"MU$56-SUM(MU$348:MU364)","v":0},{"$f":"MV$56-SUM(MV$348:MV364)","v":0},{"$f":"MW$56-SUM(MW$348:MW364)","v":0},{"$f":"MX$56-SUM(MX$348:MX364)","v":0},{"$f":"MY$56-SUM(MY$348:MY364)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ364)","v":0},{"$f":"NA$56-SUM(NA$348:NA364)","v":0}]
[null,null,null,19,null,{"$f":"F$56-SUM(F$348:F365)","v":0},{"$f":"G$56-SUM(G$348:G365)","v":0},{"$f":"H$56-SUM(H$348:H365)","v":0},{"$f":"I$56-SUM(I$348:I365)","v":0},{"$f":"J$56-SUM(J$348:J365)","v":0},{"$f":"K$56-SUM(K$348:K365)","v":0},{"$f":"L$56-SUM(L$348:L365)","v":0},{"$f":"M$56-SUM(M$348:M365)","v":0},{"$f":"N$56-SUM(N$348:N365)","v":0},{"$f":"O$56-SUM(O$348:O365)","v":0},{"$f":"P$56-SUM(P$348:P365)","v":0},{"$f":"Q$56-SUM(Q$348:Q365)","v":0},{"$f":"R$56-SUM(R$348:R365)","v":0},{"$f":"S$56-SUM(S$348:S365)","v":0},{"$f":"T$56-SUM(T$348:T365)","v":0},{"$f":"U$56-SUM(U$348:U365)","v":0},{"$f":"V$56-SUM(V$348:V365)","v":0},{"$f":"W$56-SUM(W$348:W365)","v":0},{"$f":"X$56-SUM(X$348:X365)","v":0},{"$f":"Y$56-SUM(Y$348:Y365)","v":0},{"$f":"Z$56-SUM(Z$348:Z365)","v":0},{"$f":"AA$56-SUM(AA$348:AA365)","v":0},{"$f":"AB$56-SUM(AB$348:AB365)","v":0},{"$f":"AC$56-SUM(AC$348:AC365)","v":0},{"$f":"AD$56-SUM(AD$348:AD365)","v":0},{"$f":"AE$56-SUM(AE$348:AE365)","v":0},{"$f":"AF$56-SUM(AF$348:AF365)","v":0},{"$f":"AG$56-SUM(AG$348:AG365)","v":0},{"$f":"AH$56-SUM(AH$348:AH365)","v":0},{"$f":"AI$56-SUM(AI$348:AI365)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ365)","v":0},{"$f":"AK$56-SUM(AK$348:AK365)","v":0},{"$f":"AL$56-SUM(AL$348:AL365)","v":0},{"$f":"AM$56-SUM(AM$348:AM365)","v":0},{"$f":"AN$56-SUM(AN$348:AN365)","v":0},{"$f":"AO$56-SUM(AO$348:AO365)","v":0},{"$f":"AP$56-SUM(AP$348:AP365)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ365)","v":0},{"$f":"AR$56-SUM(AR$348:AR365)","v":0},{"$f":"AS$56-SUM(AS$348:AS365)","v":0},{"$f":"AT$56-SUM(AT$348:AT365)","v":0},{"$f":"AU$56-SUM(AU$348:AU365)","v":0},{"$f":"AV$56-SUM(AV$348:AV365)","v":0},{"$f":"AW$56-SUM(AW$348:AW365)","v":0},{"$f":"AX$56-SUM(AX$348:AX365)","v":0},{"$f":"AY$56-SUM(AY$348:AY365)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ365)","v":0},{"$f":"BA$56-SUM(BA$348:BA365)","v":0},{"$f":"BB$56-SUM(BB$348:BB365)","v":0},{"$f":"BC$56-SUM(BC$348:BC365)","v":0},{"$f":"BD$56-SUM(BD$348:BD365)","v":0},{"$f":"BE$56-SUM(BE$348:BE365)","v":0},{"$f":"BF$56-SUM(BF$348:BF365)","v":0},{"$f":"BG$56-SUM(BG$348:BG365)","v":0},{"$f":"BH$56-SUM(BH$348:BH365)","v":0},{"$f":"BI$56-SUM(BI$348:BI365)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ365)","v":0},{"$f":"BK$56-SUM(BK$348:BK365)","v":0},{"$f":"BL$56-SUM(BL$348:BL365)","v":0},{"$f":"BM$56-SUM(BM$348:BM365)","v":0},{"$f":"BN$56-SUM(BN$348:BN365)","v":0},{"$f":"BO$56-SUM(BO$348:BO365)","v":0},{"$f":"BP$56-SUM(BP$348:BP365)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ365)","v":0},{"$f":"BR$56-SUM(BR$348:BR365)","v":0},{"$f":"BS$56-SUM(BS$348:BS365)","v":0},{"$f":"BT$56-SUM(BT$348:BT365)","v":0},{"$f":"BU$56-SUM(BU$348:BU365)","v":0},{"$f":"BV$56-SUM(BV$348:BV365)","v":0},{"$f":"BW$56-SUM(BW$348:BW365)","v":0},{"$f":"BX$56-SUM(BX$348:BX365)","v":0},{"$f":"BY$56-SUM(BY$348:BY365)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ365)","v":0},{"$f":"CA$56-SUM(CA$348:CA365)","v":0},{"$f":"CB$56-SUM(CB$348:CB365)","v":0},{"$f":"CC$56-SUM(CC$348:CC365)","v":0},{"$f":"CD$56-SUM(CD$348:CD365)","v":0},{"$f":"CE$56-SUM(CE$348:CE365)","v":0},{"$f":"CF$56-SUM(CF$348:CF365)","v":0},{"$f":"CG$56-SUM(CG$348:CG365)","v":0},{"$f":"CH$56-SUM(CH$348:CH365)","v":0},{"$f":"CI$56-SUM(CI$348:CI365)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ365)","v":0},{"$f":"CK$56-SUM(CK$348:CK365)","v":0},{"$f":"CL$56-SUM(CL$348:CL365)","v":0},{"$f":"CM$56-SUM(CM$348:CM365)","v":0},{"$f":"CN$56-SUM(CN$348:CN365)","v":0},{"$f":"CO$56-SUM(CO$348:CO365)","v":0},{"$f":"CP$56-SUM(CP$348:CP365)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ365)","v":0},{"$f":"CR$56-SUM(CR$348:CR365)","v":0},{"$f":"CS$56-SUM(CS$348:CS365)","v":0},{"$f":"CT$56-SUM(CT$348:CT365)","v":0},{"$f":"CU$56-SUM(CU$348:CU365)","v":0},{"$f":"CV$56-SUM(CV$348:CV365)","v":0},{"$f":"CW$56-SUM(CW$348:CW365)","v":0},{"$f":"CX$56-SUM(CX$348:CX365)","v":0},{"$f":"CY$56-SUM(CY$348:CY365)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ365)","v":0},{"$f":"DA$56-SUM(DA$348:DA365)","v":0},{"$f":"DB$56-SUM(DB$348:DB365)","v":0},{"$f":"DC$56-SUM(DC$348:DC365)","v":0},{"$f":"DD$56-SUM(DD$348:DD365)","v":0},{"$f":"DE$56-SUM(DE$348:DE365)","v":0},{"$f":"DF$56-SUM(DF$348:DF365)","v":0},{"$f":"DG$56-SUM(DG$348:DG365)","v":0},{"$f":"DH$56-SUM(DH$348:DH365)","v":0},{"$f":"DI$56-SUM(DI$348:DI365)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ365)","v":0},{"$f":"DK$56-SUM(DK$348:DK365)","v":0},{"$f":"DL$56-SUM(DL$348:DL365)","v":0},{"$f":"DM$56-SUM(DM$348:DM365)","v":0},{"$f":"DN$56-SUM(DN$348:DN365)","v":0},{"$f":"DO$56-SUM(DO$348:DO365)","v":0},{"$f":"DP$56-SUM(DP$348:DP365)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ365)","v":0},{"$f":"DR$56-SUM(DR$348:DR365)","v":0},{"$f":"DS$56-SUM(DS$348:DS365)","v":0},{"$f":"DT$56-SUM(DT$348:DT365)","v":0},{"$f":"DU$56-SUM(DU$348:DU365)","v":0},{"$f":"DV$56-SUM(DV$348:DV365)","v":0},{"$f":"DW$56-SUM(DW$348:DW365)","v":0},{"$f":"DX$56-SUM(DX$348:DX365)","v":0},{"$f":"DY$56-SUM(DY$348:DY365)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ365)","v":0},{"$f":"EA$56-SUM(EA$348:EA365)","v":0},{"$f":"EB$56-SUM(EB$348:EB365)","v":0},{"$f":"EC$56-SUM(EC$348:EC365)","v":0},{"$f":"ED$56-SUM(ED$348:ED365)","v":0},{"$f":"EE$56-SUM(EE$348:EE365)","v":0},{"$f":"EF$56-SUM(EF$348:EF365)","v":0},{"$f":"EG$56-SUM(EG$348:EG365)","v":0},{"$f":"EH$56-SUM(EH$348:EH365)","v":0},{"$f":"EI$56-SUM(EI$348:EI365)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ365)","v":0},{"$f":"EK$56-SUM(EK$348:EK365)","v":0},{"$f":"EL$56-SUM(EL$348:EL365)","v":0},{"$f":"EM$56-SUM(EM$348:EM365)","v":0},{"$f":"EN$56-SUM(EN$348:EN365)","v":0},{"$f":"EO$56-SUM(EO$348:EO365)","v":0},{"$f":"EP$56-SUM(EP$348:EP365)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ365)","v":0},{"$f":"ER$56-SUM(ER$348:ER365)","v":0},{"$f":"ES$56-SUM(ES$348:ES365)","v":0},{"$f":"ET$56-SUM(ET$348:ET365)","v":0},{"$f":"EU$56-SUM(EU$348:EU365)","v":0},{"$f":"EV$56-SUM(EV$348:EV365)","v":0},{"$f":"EW$56-SUM(EW$348:EW365)","v":0},{"$f":"EX$56-SUM(EX$348:EX365)","v":0},{"$f":"EY$56-SUM(EY$348:EY365)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ365)","v":0},{"$f":"FA$56-SUM(FA$348:FA365)","v":0},{"$f":"FB$56-SUM(FB$348:FB365)","v":0},{"$f":"FC$56-SUM(FC$348:FC365)","v":0},{"$f":"FD$56-SUM(FD$348:FD365)","v":0},{"$f":"FE$56-SUM(FE$348:FE365)","v":0},{"$f":"FF$56-SUM(FF$348:FF365)","v":0},{"$f":"FG$56-SUM(FG$348:FG365)","v":0},{"$f":"FH$56-SUM(FH$348:FH365)","v":0},{"$f":"FI$56-SUM(FI$348:FI365)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ365)","v":0},{"$f":"FK$56-SUM(FK$348:FK365)","v":0},{"$f":"FL$56-SUM(FL$348:FL365)","v":0},{"$f":"FM$56-SUM(FM$348:FM365)","v":0},{"$f":"FN$56-SUM(FN$348:FN365)","v":0},{"$f":"FO$56-SUM(FO$348:FO365)","v":0},{"$f":"FP$56-SUM(FP$348:FP365)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ365)","v":0},{"$f":"FR$56-SUM(FR$348:FR365)","v":0},{"$f":"FS$56-SUM(FS$348:FS365)","v":0},{"$f":"FT$56-SUM(FT$348:FT365)","v":0},{"$f":"FU$56-SUM(FU$348:FU365)","v":0},{"$f":"FV$56-SUM(FV$348:FV365)","v":0},{"$f":"FW$56-SUM(FW$348:FW365)","v":0},{"$f":"FX$56-SUM(FX$348:FX365)","v":0},{"$f":"FY$56-SUM(FY$348:FY365)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ365)","v":0},{"$f":"GA$56-SUM(GA$348:GA365)","v":0},{"$f":"GB$56-SUM(GB$348:GB365)","v":0},{"$f":"GC$56-SUM(GC$348:GC365)","v":0},{"$f":"GD$56-SUM(GD$348:GD365)","v":0},{"$f":"GE$56-SUM(GE$348:GE365)","v":0},{"$f":"GF$56-SUM(GF$348:GF365)","v":0},{"$f":"GG$56-SUM(GG$348:GG365)","v":0},{"$f":"GH$56-SUM(GH$348:GH365)","v":0},{"$f":"GI$56-SUM(GI$348:GI365)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ365)","v":0},{"$f":"GK$56-SUM(GK$348:GK365)","v":0},{"$f":"GL$56-SUM(GL$348:GL365)","v":0},{"$f":"GM$56-SUM(GM$348:GM365)","v":0},{"$f":"GN$56-SUM(GN$348:GN365)","v":0},{"$f":"GO$56-SUM(GO$348:GO365)","v":0},{"$f":"GP$56-SUM(GP$348:GP365)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ365)","v":0},{"$f":"GR$56-SUM(GR$348:GR365)","v":0},{"$f":"GS$56-SUM(GS$348:GS365)","v":0},{"$f":"GT$56-SUM(GT$348:GT365)","v":0},{"$f":"GU$56-SUM(GU$348:GU365)","v":0},{"$f":"GV$56-SUM(GV$348:GV365)","v":0},{"$f":"GW$56-SUM(GW$348:GW365)","v":0},{"$f":"GX$56-SUM(GX$348:GX365)","v":0},{"$f":"GY$56-SUM(GY$348:GY365)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ365)","v":0},{"$f":"HA$56-SUM(HA$348:HA365)","v":0},{"$f":"HB$56-SUM(HB$348:HB365)","v":0},{"$f":"HC$56-SUM(HC$348:HC365)","v":0},{"$f":"HD$56-SUM(HD$348:HD365)","v":0},{"$f":"HE$56-SUM(HE$348:HE365)","v":0},{"$f":"HF$56-SUM(HF$348:HF365)","v":0},{"$f":"HG$56-SUM(HG$348:HG365)","v":0},{"$f":"HH$56-SUM(HH$348:HH365)","v":0},{"$f":"HI$56-SUM(HI$348:HI365)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ365)","v":0},{"$f":"HK$56-SUM(HK$348:HK365)","v":0},{"$f":"HL$56-SUM(HL$348:HL365)","v":0},{"$f":"HM$56-SUM(HM$348:HM365)","v":0},{"$f":"HN$56-SUM(HN$348:HN365)","v":0},{"$f":"HO$56-SUM(HO$348:HO365)","v":0},{"$f":"HP$56-SUM(HP$348:HP365)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ365)","v":0},{"$f":"HR$56-SUM(HR$348:HR365)","v":0},{"$f":"HS$56-SUM(HS$348:HS365)","v":0},{"$f":"HT$56-SUM(HT$348:HT365)","v":0},{"$f":"HU$56-SUM(HU$348:HU365)","v":0},{"$f":"HV$56-SUM(HV$348:HV365)","v":0},{"$f":"HW$56-SUM(HW$348:HW365)","v":0},{"$f":"HX$56-SUM(HX$348:HX365)","v":0},{"$f":"HY$56-SUM(HY$348:HY365)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ365)","v":0},{"$f":"IA$56-SUM(IA$348:IA365)","v":0},{"$f":"IB$56-SUM(IB$348:IB365)","v":0},{"$f":"IC$56-SUM(IC$348:IC365)","v":0},{"$f":"ID$56-SUM(ID$348:ID365)","v":0},{"$f":"IE$56-SUM(IE$348:IE365)","v":0},{"$f":"IF$56-SUM(IF$348:IF365)","v":0},{"$f":"IG$56-SUM(IG$348:IG365)","v":0},{"$f":"IH$56-SUM(IH$348:IH365)","v":0},{"$f":"II$56-SUM(II$348:II365)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ365)","v":0},{"$f":"IK$56-SUM(IK$348:IK365)","v":0},{"$f":"IL$56-SUM(IL$348:IL365)","v":0},{"$f":"IM$56-SUM(IM$348:IM365)","v":0},{"$f":"IN$56-SUM(IN$348:IN365)","v":0},{"$f":"IO$56-SUM(IO$348:IO365)","v":0},{"$f":"IP$56-SUM(IP$348:IP365)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ365)","v":0},{"$f":"IR$56-SUM(IR$348:IR365)","v":0},{"$f":"IS$56-SUM(IS$348:IS365)","v":0},{"$f":"IT$56-SUM(IT$348:IT365)","v":0},{"$f":"IU$56-SUM(IU$348:IU365)","v":0},{"$f":"IV$56-SUM(IV$348:IV365)","v":0},{"$f":"IW$56-SUM(IW$348:IW365)","v":0},{"$f":"IX$56-SUM(IX$348:IX365)","v":0},{"$f":"IY$56-SUM(IY$348:IY365)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ365)","v":0},{"$f":"JA$56-SUM(JA$348:JA365)","v":0},{"$f":"JB$56-SUM(JB$348:JB365)","v":0},{"$f":"JC$56-SUM(JC$348:JC365)","v":0},{"$f":"JD$56-SUM(JD$348:JD365)","v":0},{"$f":"JE$56-SUM(JE$348:JE365)","v":0},{"$f":"JF$56-SUM(JF$348:JF365)","v":0},{"$f":"JG$56-SUM(JG$348:JG365)","v":0},{"$f":"JH$56-SUM(JH$348:JH365)","v":0},{"$f":"JI$56-SUM(JI$348:JI365)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ365)","v":0},{"$f":"JK$56-SUM(JK$348:JK365)","v":0},{"$f":"JL$56-SUM(JL$348:JL365)","v":0},{"$f":"JM$56-SUM(JM$348:JM365)","v":0},{"$f":"JN$56-SUM(JN$348:JN365)","v":0},{"$f":"JO$56-SUM(JO$348:JO365)","v":0},{"$f":"JP$56-SUM(JP$348:JP365)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ365)","v":0},{"$f":"JR$56-SUM(JR$348:JR365)","v":0},{"$f":"JS$56-SUM(JS$348:JS365)","v":0},{"$f":"JT$56-SUM(JT$348:JT365)","v":0},{"$f":"JU$56-SUM(JU$348:JU365)","v":0},{"$f":"JV$56-SUM(JV$348:JV365)","v":0},{"$f":"JW$56-SUM(JW$348:JW365)","v":0},{"$f":"JX$56-SUM(JX$348:JX365)","v":0},{"$f":"JY$56-SUM(JY$348:JY365)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ365)","v":0},{"$f":"KA$56-SUM(KA$348:KA365)","v":0},{"$f":"KB$56-SUM(KB$348:KB365)","v":0},{"$f":"KC$56-SUM(KC$348:KC365)","v":0},{"$f":"KD$56-SUM(KD$348:KD365)","v":0},{"$f":"KE$56-SUM(KE$348:KE365)","v":0},{"$f":"KF$56-SUM(KF$348:KF365)","v":0},{"$f":"KG$56-SUM(KG$348:KG365)","v":0},{"$f":"KH$56-SUM(KH$348:KH365)","v":0},{"$f":"KI$56-SUM(KI$348:KI365)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ365)","v":0},{"$f":"KK$56-SUM(KK$348:KK365)","v":0},{"$f":"KL$56-SUM(KL$348:KL365)","v":0},{"$f":"KM$56-SUM(KM$348:KM365)","v":0},{"$f":"KN$56-SUM(KN$348:KN365)","v":0},{"$f":"KO$56-SUM(KO$348:KO365)","v":0},{"$f":"KP$56-SUM(KP$348:KP365)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ365)","v":0},{"$f":"KR$56-SUM(KR$348:KR365)","v":0},{"$f":"KS$56-SUM(KS$348:KS365)","v":0},{"$f":"KT$56-SUM(KT$348:KT365)","v":0},{"$f":"KU$56-SUM(KU$348:KU365)","v":0},{"$f":"KV$56-SUM(KV$348:KV365)","v":0},{"$f":"KW$56-SUM(KW$348:KW365)","v":0},{"$f":"KX$56-SUM(KX$348:KX365)","v":0},{"$f":"KY$56-SUM(KY$348:KY365)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ365)","v":0},{"$f":"LA$56-SUM(LA$348:LA365)","v":0},{"$f":"LB$56-SUM(LB$348:LB365)","v":0},{"$f":"LC$56-SUM(LC$348:LC365)","v":0},{"$f":"LD$56-SUM(LD$348:LD365)","v":0},{"$f":"LE$56-SUM(LE$348:LE365)","v":0},{"$f":"LF$56-SUM(LF$348:LF365)","v":0},{"$f":"LG$56-SUM(LG$348:LG365)","v":0},{"$f":"LH$56-SUM(LH$348:LH365)","v":0},{"$f":"LI$56-SUM(LI$348:LI365)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ365)","v":0},{"$f":"LK$56-SUM(LK$348:LK365)","v":0},{"$f":"LL$56-SUM(LL$348:LL365)","v":0},{"$f":"LM$56-SUM(LM$348:LM365)","v":0},{"$f":"LN$56-SUM(LN$348:LN365)","v":0},{"$f":"LO$56-SUM(LO$348:LO365)","v":0},{"$f":"LP$56-SUM(LP$348:LP365)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ365)","v":0},{"$f":"LR$56-SUM(LR$348:LR365)","v":0},{"$f":"LS$56-SUM(LS$348:LS365)","v":0},{"$f":"LT$56-SUM(LT$348:LT365)","v":0},{"$f":"LU$56-SUM(LU$348:LU365)","v":0},{"$f":"LV$56-SUM(LV$348:LV365)","v":0},{"$f":"LW$56-SUM(LW$348:LW365)","v":0},{"$f":"LX$56-SUM(LX$348:LX365)","v":0},{"$f":"LY$56-SUM(LY$348:LY365)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ365)","v":0},{"$f":"MA$56-SUM(MA$348:MA365)","v":0},{"$f":"MB$56-SUM(MB$348:MB365)","v":0},{"$f":"MC$56-SUM(MC$348:MC365)","v":0},{"$f":"MD$56-SUM(MD$348:MD365)","v":0},{"$f":"ME$56-SUM(ME$348:ME365)","v":0},{"$f":"MF$56-SUM(MF$348:MF365)","v":0},{"$f":"MG$56-SUM(MG$348:MG365)","v":0},{"$f":"MH$56-SUM(MH$348:MH365)","v":0},{"$f":"MI$56-SUM(MI$348:MI365)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ365)","v":0},{"$f":"MK$56-SUM(MK$348:MK365)","v":0},{"$f":"ML$56-SUM(ML$348:ML365)","v":0},{"$f":"MM$56-SUM(MM$348:MM365)","v":0},{"$f":"MN$56-SUM(MN$348:MN365)","v":0},{"$f":"MO$56-SUM(MO$348:MO365)","v":0},{"$f":"MP$56-SUM(MP$348:MP365)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ365)","v":0},{"$f":"MR$56-SUM(MR$348:MR365)","v":0},{"$f":"MS$56-SUM(MS$348:MS365)","v":0},{"$f":"MT$56-SUM(MT$348:MT365)","v":0},{"$f":"MU$56-SUM(MU$348:MU365)","v":0},{"$f":"MV$56-SUM(MV$348:MV365)","v":0},{"$f":"MW$56-SUM(MW$348:MW365)","v":0},{"$f":"MX$56-SUM(MX$348:MX365)","v":0},{"$f":"MY$56-SUM(MY$348:MY365)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ365)","v":0},{"$f":"NA$56-SUM(NA$348:NA365)","v":0}]
[null,null,null,20,null,{"$f":"F$56-SUM(F$348:F366)","v":0},{"$f":"G$56-SUM(G$348:G366)","v":0},{"$f":"H$56-SUM(H$348:H366)","v":0},{"$f":"I$56-SUM(I$348:I366)","v":0},{"$f":"J$56-SUM(J$348:J366)","v":0},{"$f":"K$56-SUM(K$348:K366)","v":0},{"$f":"L$56-SUM(L$348:L366)","v":0},{"$f":"M$56-SUM(M$348:M366)","v":0},{"$f":"N$56-SUM(N$348:N366)","v":0},{"$f":"O$56-SUM(O$348:O366)","v":0},{"$f":"P$56-SUM(P$348:P366)","v":0},{"$f":"Q$56-SUM(Q$348:Q366)","v":0},{"$f":"R$56-SUM(R$348:R366)","v":0},{"$f":"S$56-SUM(S$348:S366)","v":0},{"$f":"T$56-SUM(T$348:T366)","v":0},{"$f":"U$56-SUM(U$348:U366)","v":0},{"$f":"V$56-SUM(V$348:V366)","v":0},{"$f":"W$56-SUM(W$348:W366)","v":0},{"$f":"X$56-SUM(X$348:X366)","v":0},{"$f":"Y$56-SUM(Y$348:Y366)","v":0},{"$f":"Z$56-SUM(Z$348:Z366)","v":0},{"$f":"AA$56-SUM(AA$348:AA366)","v":0},{"$f":"AB$56-SUM(AB$348:AB366)","v":0},{"$f":"AC$56-SUM(AC$348:AC366)","v":0},{"$f":"AD$56-SUM(AD$348:AD366)","v":0},{"$f":"AE$56-SUM(AE$348:AE366)","v":0},{"$f":"AF$56-SUM(AF$348:AF366)","v":0},{"$f":"AG$56-SUM(AG$348:AG366)","v":0},{"$f":"AH$56-SUM(AH$348:AH366)","v":0},{"$f":"AI$56-SUM(AI$348:AI366)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ366)","v":0},{"$f":"AK$56-SUM(AK$348:AK366)","v":0},{"$f":"AL$56-SUM(AL$348:AL366)","v":0},{"$f":"AM$56-SUM(AM$348:AM366)","v":0},{"$f":"AN$56-SUM(AN$348:AN366)","v":0},{"$f":"AO$56-SUM(AO$348:AO366)","v":0},{"$f":"AP$56-SUM(AP$348:AP366)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ366)","v":0},{"$f":"AR$56-SUM(AR$348:AR366)","v":0},{"$f":"AS$56-SUM(AS$348:AS366)","v":0},{"$f":"AT$56-SUM(AT$348:AT366)","v":0},{"$f":"AU$56-SUM(AU$348:AU366)","v":0},{"$f":"AV$56-SUM(AV$348:AV366)","v":0},{"$f":"AW$56-SUM(AW$348:AW366)","v":0},{"$f":"AX$56-SUM(AX$348:AX366)","v":0},{"$f":"AY$56-SUM(AY$348:AY366)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ366)","v":0},{"$f":"BA$56-SUM(BA$348:BA366)","v":0},{"$f":"BB$56-SUM(BB$348:BB366)","v":0},{"$f":"BC$56-SUM(BC$348:BC366)","v":0},{"$f":"BD$56-SUM(BD$348:BD366)","v":0},{"$f":"BE$56-SUM(BE$348:BE366)","v":0},{"$f":"BF$56-SUM(BF$348:BF366)","v":0},{"$f":"BG$56-SUM(BG$348:BG366)","v":0},{"$f":"BH$56-SUM(BH$348:BH366)","v":0},{"$f":"BI$56-SUM(BI$348:BI366)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ366)","v":0},{"$f":"BK$56-SUM(BK$348:BK366)","v":0},{"$f":"BL$56-SUM(BL$348:BL366)","v":0},{"$f":"BM$56-SUM(BM$348:BM366)","v":0},{"$f":"BN$56-SUM(BN$348:BN366)","v":0},{"$f":"BO$56-SUM(BO$348:BO366)","v":0},{"$f":"BP$56-SUM(BP$348:BP366)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ366)","v":0},{"$f":"BR$56-SUM(BR$348:BR366)","v":0},{"$f":"BS$56-SUM(BS$348:BS366)","v":0},{"$f":"BT$56-SUM(BT$348:BT366)","v":0},{"$f":"BU$56-SUM(BU$348:BU366)","v":0},{"$f":"BV$56-SUM(BV$348:BV366)","v":0},{"$f":"BW$56-SUM(BW$348:BW366)","v":0},{"$f":"BX$56-SUM(BX$348:BX366)","v":0},{"$f":"BY$56-SUM(BY$348:BY366)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ366)","v":0},{"$f":"CA$56-SUM(CA$348:CA366)","v":0},{"$f":"CB$56-SUM(CB$348:CB366)","v":0},{"$f":"CC$56-SUM(CC$348:CC366)","v":0},{"$f":"CD$56-SUM(CD$348:CD366)","v":0},{"$f":"CE$56-SUM(CE$348:CE366)","v":0},{"$f":"CF$56-SUM(CF$348:CF366)","v":0},{"$f":"CG$56-SUM(CG$348:CG366)","v":0},{"$f":"CH$56-SUM(CH$348:CH366)","v":0},{"$f":"CI$56-SUM(CI$348:CI366)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ366)","v":0},{"$f":"CK$56-SUM(CK$348:CK366)","v":0},{"$f":"CL$56-SUM(CL$348:CL366)","v":0},{"$f":"CM$56-SUM(CM$348:CM366)","v":0},{"$f":"CN$56-SUM(CN$348:CN366)","v":0},{"$f":"CO$56-SUM(CO$348:CO366)","v":0},{"$f":"CP$56-SUM(CP$348:CP366)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ366)","v":0},{"$f":"CR$56-SUM(CR$348:CR366)","v":0},{"$f":"CS$56-SUM(CS$348:CS366)","v":0},{"$f":"CT$56-SUM(CT$348:CT366)","v":0},{"$f":"CU$56-SUM(CU$348:CU366)","v":0},{"$f":"CV$56-SUM(CV$348:CV366)","v":0},{"$f":"CW$56-SUM(CW$348:CW366)","v":0},{"$f":"CX$56-SUM(CX$348:CX366)","v":0},{"$f":"CY$56-SUM(CY$348:CY366)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ366)","v":0},{"$f":"DA$56-SUM(DA$348:DA366)","v":0},{"$f":"DB$56-SUM(DB$348:DB366)","v":0},{"$f":"DC$56-SUM(DC$348:DC366)","v":0},{"$f":"DD$56-SUM(DD$348:DD366)","v":0},{"$f":"DE$56-SUM(DE$348:DE366)","v":0},{"$f":"DF$56-SUM(DF$348:DF366)","v":0},{"$f":"DG$56-SUM(DG$348:DG366)","v":0},{"$f":"DH$56-SUM(DH$348:DH366)","v":0},{"$f":"DI$56-SUM(DI$348:DI366)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ366)","v":0},{"$f":"DK$56-SUM(DK$348:DK366)","v":0},{"$f":"DL$56-SUM(DL$348:DL366)","v":0},{"$f":"DM$56-SUM(DM$348:DM366)","v":0},{"$f":"DN$56-SUM(DN$348:DN366)","v":0},{"$f":"DO$56-SUM(DO$348:DO366)","v":0},{"$f":"DP$56-SUM(DP$348:DP366)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ366)","v":0},{"$f":"DR$56-SUM(DR$348:DR366)","v":0},{"$f":"DS$56-SUM(DS$348:DS366)","v":0},{"$f":"DT$56-SUM(DT$348:DT366)","v":0},{"$f":"DU$56-SUM(DU$348:DU366)","v":0},{"$f":"DV$56-SUM(DV$348:DV366)","v":0},{"$f":"DW$56-SUM(DW$348:DW366)","v":0},{"$f":"DX$56-SUM(DX$348:DX366)","v":0},{"$f":"DY$56-SUM(DY$348:DY366)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ366)","v":0},{"$f":"EA$56-SUM(EA$348:EA366)","v":0},{"$f":"EB$56-SUM(EB$348:EB366)","v":0},{"$f":"EC$56-SUM(EC$348:EC366)","v":0},{"$f":"ED$56-SUM(ED$348:ED366)","v":0},{"$f":"EE$56-SUM(EE$348:EE366)","v":0},{"$f":"EF$56-SUM(EF$348:EF366)","v":0},{"$f":"EG$56-SUM(EG$348:EG366)","v":0},{"$f":"EH$56-SUM(EH$348:EH366)","v":0},{"$f":"EI$56-SUM(EI$348:EI366)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ366)","v":0},{"$f":"EK$56-SUM(EK$348:EK366)","v":0},{"$f":"EL$56-SUM(EL$348:EL366)","v":0},{"$f":"EM$56-SUM(EM$348:EM366)","v":0},{"$f":"EN$56-SUM(EN$348:EN366)","v":0},{"$f":"EO$56-SUM(EO$348:EO366)","v":0},{"$f":"EP$56-SUM(EP$348:EP366)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ366)","v":0},{"$f":"ER$56-SUM(ER$348:ER366)","v":0},{"$f":"ES$56-SUM(ES$348:ES366)","v":0},{"$f":"ET$56-SUM(ET$348:ET366)","v":0},{"$f":"EU$56-SUM(EU$348:EU366)","v":0},{"$f":"EV$56-SUM(EV$348:EV366)","v":0},{"$f":"EW$56-SUM(EW$348:EW366)","v":0},{"$f":"EX$56-SUM(EX$348:EX366)","v":0},{"$f":"EY$56-SUM(EY$348:EY366)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ366)","v":0},{"$f":"FA$56-SUM(FA$348:FA366)","v":0},{"$f":"FB$56-SUM(FB$348:FB366)","v":0},{"$f":"FC$56-SUM(FC$348:FC366)","v":0},{"$f":"FD$56-SUM(FD$348:FD366)","v":0},{"$f":"FE$56-SUM(FE$348:FE366)","v":0},{"$f":"FF$56-SUM(FF$348:FF366)","v":0},{"$f":"FG$56-SUM(FG$348:FG366)","v":0},{"$f":"FH$56-SUM(FH$348:FH366)","v":0},{"$f":"FI$56-SUM(FI$348:FI366)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ366)","v":0},{"$f":"FK$56-SUM(FK$348:FK366)","v":0},{"$f":"FL$56-SUM(FL$348:FL366)","v":0},{"$f":"FM$56-SUM(FM$348:FM366)","v":0},{"$f":"FN$56-SUM(FN$348:FN366)","v":0},{"$f":"FO$56-SUM(FO$348:FO366)","v":0},{"$f":"FP$56-SUM(FP$348:FP366)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ366)","v":0},{"$f":"FR$56-SUM(FR$348:FR366)","v":0},{"$f":"FS$56-SUM(FS$348:FS366)","v":0},{"$f":"FT$56-SUM(FT$348:FT366)","v":0},{"$f":"FU$56-SUM(FU$348:FU366)","v":0},{"$f":"FV$56-SUM(FV$348:FV366)","v":0},{"$f":"FW$56-SUM(FW$348:FW366)","v":0},{"$f":"FX$56-SUM(FX$348:FX366)","v":0},{"$f":"FY$56-SUM(FY$348:FY366)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ366)","v":0},{"$f":"GA$56-SUM(GA$348:GA366)","v":0},{"$f":"GB$56-SUM(GB$348:GB366)","v":0},{"$f":"GC$56-SUM(GC$348:GC366)","v":0},{"$f":"GD$56-SUM(GD$348:GD366)","v":0},{"$f":"GE$56-SUM(GE$348:GE366)","v":0},{"$f":"GF$56-SUM(GF$348:GF366)","v":0},{"$f":"GG$56-SUM(GG$348:GG366)","v":0},{"$f":"GH$56-SUM(GH$348:GH366)","v":0},{"$f":"GI$56-SUM(GI$348:GI366)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ366)","v":0},{"$f":"GK$56-SUM(GK$348:GK366)","v":0},{"$f":"GL$56-SUM(GL$348:GL366)","v":0},{"$f":"GM$56-SUM(GM$348:GM366)","v":0},{"$f":"GN$56-SUM(GN$348:GN366)","v":0},{"$f":"GO$56-SUM(GO$348:GO366)","v":0},{"$f":"GP$56-SUM(GP$348:GP366)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ366)","v":0},{"$f":"GR$56-SUM(GR$348:GR366)","v":0},{"$f":"GS$56-SUM(GS$348:GS366)","v":0},{"$f":"GT$56-SUM(GT$348:GT366)","v":0},{"$f":"GU$56-SUM(GU$348:GU366)","v":0},{"$f":"GV$56-SUM(GV$348:GV366)","v":0},{"$f":"GW$56-SUM(GW$348:GW366)","v":0},{"$f":"GX$56-SUM(GX$348:GX366)","v":0},{"$f":"GY$56-SUM(GY$348:GY366)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ366)","v":0},{"$f":"HA$56-SUM(HA$348:HA366)","v":0},{"$f":"HB$56-SUM(HB$348:HB366)","v":0},{"$f":"HC$56-SUM(HC$348:HC366)","v":0},{"$f":"HD$56-SUM(HD$348:HD366)","v":0},{"$f":"HE$56-SUM(HE$348:HE366)","v":0},{"$f":"HF$56-SUM(HF$348:HF366)","v":0},{"$f":"HG$56-SUM(HG$348:HG366)","v":0},{"$f":"HH$56-SUM(HH$348:HH366)","v":0},{"$f":"HI$56-SUM(HI$348:HI366)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ366)","v":0},{"$f":"HK$56-SUM(HK$348:HK366)","v":0},{"$f":"HL$56-SUM(HL$348:HL366)","v":0},{"$f":"HM$56-SUM(HM$348:HM366)","v":0},{"$f":"HN$56-SUM(HN$348:HN366)","v":0},{"$f":"HO$56-SUM(HO$348:HO366)","v":0},{"$f":"HP$56-SUM(HP$348:HP366)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ366)","v":0},{"$f":"HR$56-SUM(HR$348:HR366)","v":0},{"$f":"HS$56-SUM(HS$348:HS366)","v":0},{"$f":"HT$56-SUM(HT$348:HT366)","v":0},{"$f":"HU$56-SUM(HU$348:HU366)","v":0},{"$f":"HV$56-SUM(HV$348:HV366)","v":0},{"$f":"HW$56-SUM(HW$348:HW366)","v":0},{"$f":"HX$56-SUM(HX$348:HX366)","v":0},{"$f":"HY$56-SUM(HY$348:HY366)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ366)","v":0},{"$f":"IA$56-SUM(IA$348:IA366)","v":0},{"$f":"IB$56-SUM(IB$348:IB366)","v":0},{"$f":"IC$56-SUM(IC$348:IC366)","v":0},{"$f":"ID$56-SUM(ID$348:ID366)","v":0},{"$f":"IE$56-SUM(IE$348:IE366)","v":0},{"$f":"IF$56-SUM(IF$348:IF366)","v":0},{"$f":"IG$56-SUM(IG$348:IG366)","v":0},{"$f":"IH$56-SUM(IH$348:IH366)","v":0},{"$f":"II$56-SUM(II$348:II366)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ366)","v":0},{"$f":"IK$56-SUM(IK$348:IK366)","v":0},{"$f":"IL$56-SUM(IL$348:IL366)","v":0},{"$f":"IM$56-SUM(IM$348:IM366)","v":0},{"$f":"IN$56-SUM(IN$348:IN366)","v":0},{"$f":"IO$56-SUM(IO$348:IO366)","v":0},{"$f":"IP$56-SUM(IP$348:IP366)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ366)","v":0},{"$f":"IR$56-SUM(IR$348:IR366)","v":0},{"$f":"IS$56-SUM(IS$348:IS366)","v":0},{"$f":"IT$56-SUM(IT$348:IT366)","v":0},{"$f":"IU$56-SUM(IU$348:IU366)","v":0},{"$f":"IV$56-SUM(IV$348:IV366)","v":0},{"$f":"IW$56-SUM(IW$348:IW366)","v":0},{"$f":"IX$56-SUM(IX$348:IX366)","v":0},{"$f":"IY$56-SUM(IY$348:IY366)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ366)","v":0},{"$f":"JA$56-SUM(JA$348:JA366)","v":0},{"$f":"JB$56-SUM(JB$348:JB366)","v":0},{"$f":"JC$56-SUM(JC$348:JC366)","v":0},{"$f":"JD$56-SUM(JD$348:JD366)","v":0},{"$f":"JE$56-SUM(JE$348:JE366)","v":0},{"$f":"JF$56-SUM(JF$348:JF366)","v":0},{"$f":"JG$56-SUM(JG$348:JG366)","v":0},{"$f":"JH$56-SUM(JH$348:JH366)","v":0},{"$f":"JI$56-SUM(JI$348:JI366)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ366)","v":0},{"$f":"JK$56-SUM(JK$348:JK366)","v":0},{"$f":"JL$56-SUM(JL$348:JL366)","v":0},{"$f":"JM$56-SUM(JM$348:JM366)","v":0},{"$f":"JN$56-SUM(JN$348:JN366)","v":0},{"$f":"JO$56-SUM(JO$348:JO366)","v":0},{"$f":"JP$56-SUM(JP$348:JP366)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ366)","v":0},{"$f":"JR$56-SUM(JR$348:JR366)","v":0},{"$f":"JS$56-SUM(JS$348:JS366)","v":0},{"$f":"JT$56-SUM(JT$348:JT366)","v":0},{"$f":"JU$56-SUM(JU$348:JU366)","v":0},{"$f":"JV$56-SUM(JV$348:JV366)","v":0},{"$f":"JW$56-SUM(JW$348:JW366)","v":0},{"$f":"JX$56-SUM(JX$348:JX366)","v":0},{"$f":"JY$56-SUM(JY$348:JY366)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ366)","v":0},{"$f":"KA$56-SUM(KA$348:KA366)","v":0},{"$f":"KB$56-SUM(KB$348:KB366)","v":0},{"$f":"KC$56-SUM(KC$348:KC366)","v":0},{"$f":"KD$56-SUM(KD$348:KD366)","v":0},{"$f":"KE$56-SUM(KE$348:KE366)","v":0},{"$f":"KF$56-SUM(KF$348:KF366)","v":0},{"$f":"KG$56-SUM(KG$348:KG366)","v":0},{"$f":"KH$56-SUM(KH$348:KH366)","v":0},{"$f":"KI$56-SUM(KI$348:KI366)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ366)","v":0},{"$f":"KK$56-SUM(KK$348:KK366)","v":0},{"$f":"KL$56-SUM(KL$348:KL366)","v":0},{"$f":"KM$56-SUM(KM$348:KM366)","v":0},{"$f":"KN$56-SUM(KN$348:KN366)","v":0},{"$f":"KO$56-SUM(KO$348:KO366)","v":0},{"$f":"KP$56-SUM(KP$348:KP366)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ366)","v":0},{"$f":"KR$56-SUM(KR$348:KR366)","v":0},{"$f":"KS$56-SUM(KS$348:KS366)","v":0},{"$f":"KT$56-SUM(KT$348:KT366)","v":0},{"$f":"KU$56-SUM(KU$348:KU366)","v":0},{"$f":"KV$56-SUM(KV$348:KV366)","v":0},{"$f":"KW$56-SUM(KW$348:KW366)","v":0},{"$f":"KX$56-SUM(KX$348:KX366)","v":0},{"$f":"KY$56-SUM(KY$348:KY366)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ366)","v":0},{"$f":"LA$56-SUM(LA$348:LA366)","v":0},{"$f":"LB$56-SUM(LB$348:LB366)","v":0},{"$f":"LC$56-SUM(LC$348:LC366)","v":0},{"$f":"LD$56-SUM(LD$348:LD366)","v":0},{"$f":"LE$56-SUM(LE$348:LE366)","v":0},{"$f":"LF$56-SUM(LF$348:LF366)","v":0},{"$f":"LG$56-SUM(LG$348:LG366)","v":0},{"$f":"LH$56-SUM(LH$348:LH366)","v":0},{"$f":"LI$56-SUM(LI$348:LI366)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ366)","v":0},{"$f":"LK$56-SUM(LK$348:LK366)","v":0},{"$f":"LL$56-SUM(LL$348:LL366)","v":0},{"$f":"LM$56-SUM(LM$348:LM366)","v":0},{"$f":"LN$56-SUM(LN$348:LN366)","v":0},{"$f":"LO$56-SUM(LO$348:LO366)","v":0},{"$f":"LP$56-SUM(LP$348:LP366)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ366)","v":0},{"$f":"LR$56-SUM(LR$348:LR366)","v":0},{"$f":"LS$56-SUM(LS$348:LS366)","v":0},{"$f":"LT$56-SUM(LT$348:LT366)","v":0},{"$f":"LU$56-SUM(LU$348:LU366)","v":0},{"$f":"LV$56-SUM(LV$348:LV366)","v":0},{"$f":"LW$56-SUM(LW$348:LW366)","v":0},{"$f":"LX$56-SUM(LX$348:LX366)","v":0},{"$f":"LY$56-SUM(LY$348:LY366)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ366)","v":0},{"$f":"MA$56-SUM(MA$348:MA366)","v":0},{"$f":"MB$56-SUM(MB$348:MB366)","v":0},{"$f":"MC$56-SUM(MC$348:MC366)","v":0},{"$f":"MD$56-SUM(MD$348:MD366)","v":0},{"$f":"ME$56-SUM(ME$348:ME366)","v":0},{"$f":"MF$56-SUM(MF$348:MF366)","v":0},{"$f":"MG$56-SUM(MG$348:MG366)","v":0},{"$f":"MH$56-SUM(MH$348:MH366)","v":0},{"$f":"MI$56-SUM(MI$348:MI366)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ366)","v":0},{"$f":"MK$56-SUM(MK$348:MK366)","v":0},{"$f":"ML$56-SUM(ML$348:ML366)","v":0},{"$f":"MM$56-SUM(MM$348:MM366)","v":0},{"$f":"MN$56-SUM(MN$348:MN366)","v":0},{"$f":"MO$56-SUM(MO$348:MO366)","v":0},{"$f":"MP$56-SUM(MP$348:MP366)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ366)","v":0},{"$f":"MR$56-SUM(MR$348:MR366)","v":0},{"$f":"MS$56-SUM(MS$348:MS366)","v":0},{"$f":"MT$56-SUM(MT$348:MT366)","v":0},{"$f":"MU$56-SUM(MU$348:MU366)","v":0},{"$f":"MV$56-SUM(MV$348:MV366)","v":0},{"$f":"MW$56-SUM(MW$348:MW366)","v":0},{"$f":"MX$56-SUM(MX$348:MX366)","v":0},{"$f":"MY$56-SUM(MY$348:MY366)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ366)","v":0},{"$f":"NA$56-SUM(NA$348:NA366)","v":0}]
[null,null,null,21,null,{"$f":"F$56-SUM(F$348:F367)","v":0},{"$f":"G$56-SUM(G$348:G367)","v":0},{"$f":"H$56-SUM(H$348:H367)","v":0},{"$f":"I$56-SUM(I$348:I367)","v":0},{"$f":"J$56-SUM(J$348:J367)","v":0},{"$f":"K$56-SUM(K$348:K367)","v":0},{"$f":"L$56-SUM(L$348:L367)","v":0},{"$f":"M$56-SUM(M$348:M367)","v":0},{"$f":"N$56-SUM(N$348:N367)","v":0},{"$f":"O$56-SUM(O$348:O367)","v":0},{"$f":"P$56-SUM(P$348:P367)","v":0},{"$f":"Q$56-SUM(Q$348:Q367)","v":0},{"$f":"R$56-SUM(R$348:R367)","v":0},{"$f":"S$56-SUM(S$348:S367)","v":0},{"$f":"T$56-SUM(T$348:T367)","v":0},{"$f":"U$56-SUM(U$348:U367)","v":0},{"$f":"V$56-SUM(V$348:V367)","v":0},{"$f":"W$56-SUM(W$348:W367)","v":0},{"$f":"X$56-SUM(X$348:X367)","v":0},{"$f":"Y$56-SUM(Y$348:Y367)","v":0},{"$f":"Z$56-SUM(Z$348:Z367)","v":0},{"$f":"AA$56-SUM(AA$348:AA367)","v":0},{"$f":"AB$56-SUM(AB$348:AB367)","v":0},{"$f":"AC$56-SUM(AC$348:AC367)","v":0},{"$f":"AD$56-SUM(AD$348:AD367)","v":0},{"$f":"AE$56-SUM(AE$348:AE367)","v":0},{"$f":"AF$56-SUM(AF$348:AF367)","v":0},{"$f":"AG$56-SUM(AG$348:AG367)","v":0},{"$f":"AH$56-SUM(AH$348:AH367)","v":0},{"$f":"AI$56-SUM(AI$348:AI367)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ367)","v":0},{"$f":"AK$56-SUM(AK$348:AK367)","v":0},{"$f":"AL$56-SUM(AL$348:AL367)","v":0},{"$f":"AM$56-SUM(AM$348:AM367)","v":0},{"$f":"AN$56-SUM(AN$348:AN367)","v":0},{"$f":"AO$56-SUM(AO$348:AO367)","v":0},{"$f":"AP$56-SUM(AP$348:AP367)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ367)","v":0},{"$f":"AR$56-SUM(AR$348:AR367)","v":0},{"$f":"AS$56-SUM(AS$348:AS367)","v":0},{"$f":"AT$56-SUM(AT$348:AT367)","v":0},{"$f":"AU$56-SUM(AU$348:AU367)","v":0},{"$f":"AV$56-SUM(AV$348:AV367)","v":0},{"$f":"AW$56-SUM(AW$348:AW367)","v":0},{"$f":"AX$56-SUM(AX$348:AX367)","v":0},{"$f":"AY$56-SUM(AY$348:AY367)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ367)","v":0},{"$f":"BA$56-SUM(BA$348:BA367)","v":0},{"$f":"BB$56-SUM(BB$348:BB367)","v":0},{"$f":"BC$56-SUM(BC$348:BC367)","v":0},{"$f":"BD$56-SUM(BD$348:BD367)","v":0},{"$f":"BE$56-SUM(BE$348:BE367)","v":0},{"$f":"BF$56-SUM(BF$348:BF367)","v":0},{"$f":"BG$56-SUM(BG$348:BG367)","v":0},{"$f":"BH$56-SUM(BH$348:BH367)","v":0},{"$f":"BI$56-SUM(BI$348:BI367)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ367)","v":0},{"$f":"BK$56-SUM(BK$348:BK367)","v":0},{"$f":"BL$56-SUM(BL$348:BL367)","v":0},{"$f":"BM$56-SUM(BM$348:BM367)","v":0},{"$f":"BN$56-SUM(BN$348:BN367)","v":0},{"$f":"BO$56-SUM(BO$348:BO367)","v":0},{"$f":"BP$56-SUM(BP$348:BP367)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ367)","v":0},{"$f":"BR$56-SUM(BR$348:BR367)","v":0},{"$f":"BS$56-SUM(BS$348:BS367)","v":0},{"$f":"BT$56-SUM(BT$348:BT367)","v":0},{"$f":"BU$56-SUM(BU$348:BU367)","v":0},{"$f":"BV$56-SUM(BV$348:BV367)","v":0},{"$f":"BW$56-SUM(BW$348:BW367)","v":0},{"$f":"BX$56-SUM(BX$348:BX367)","v":0},{"$f":"BY$56-SUM(BY$348:BY367)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ367)","v":0},{"$f":"CA$56-SUM(CA$348:CA367)","v":0},{"$f":"CB$56-SUM(CB$348:CB367)","v":0},{"$f":"CC$56-SUM(CC$348:CC367)","v":0},{"$f":"CD$56-SUM(CD$348:CD367)","v":0},{"$f":"CE$56-SUM(CE$348:CE367)","v":0},{"$f":"CF$56-SUM(CF$348:CF367)","v":0},{"$f":"CG$56-SUM(CG$348:CG367)","v":0},{"$f":"CH$56-SUM(CH$348:CH367)","v":0},{"$f":"CI$56-SUM(CI$348:CI367)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ367)","v":0},{"$f":"CK$56-SUM(CK$348:CK367)","v":0},{"$f":"CL$56-SUM(CL$348:CL367)","v":0},{"$f":"CM$56-SUM(CM$348:CM367)","v":0},{"$f":"CN$56-SUM(CN$348:CN367)","v":0},{"$f":"CO$56-SUM(CO$348:CO367)","v":0},{"$f":"CP$56-SUM(CP$348:CP367)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ367)","v":0},{"$f":"CR$56-SUM(CR$348:CR367)","v":0},{"$f":"CS$56-SUM(CS$348:CS367)","v":0},{"$f":"CT$56-SUM(CT$348:CT367)","v":0},{"$f":"CU$56-SUM(CU$348:CU367)","v":0},{"$f":"CV$56-SUM(CV$348:CV367)","v":0},{"$f":"CW$56-SUM(CW$348:CW367)","v":0},{"$f":"CX$56-SUM(CX$348:CX367)","v":0},{"$f":"CY$56-SUM(CY$348:CY367)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ367)","v":0},{"$f":"DA$56-SUM(DA$348:DA367)","v":0},{"$f":"DB$56-SUM(DB$348:DB367)","v":0},{"$f":"DC$56-SUM(DC$348:DC367)","v":0},{"$f":"DD$56-SUM(DD$348:DD367)","v":0},{"$f":"DE$56-SUM(DE$348:DE367)","v":0},{"$f":"DF$56-SUM(DF$348:DF367)","v":0},{"$f":"DG$56-SUM(DG$348:DG367)","v":0},{"$f":"DH$56-SUM(DH$348:DH367)","v":0},{"$f":"DI$56-SUM(DI$348:DI367)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ367)","v":0},{"$f":"DK$56-SUM(DK$348:DK367)","v":0},{"$f":"DL$56-SUM(DL$348:DL367)","v":0},{"$f":"DM$56-SUM(DM$348:DM367)","v":0},{"$f":"DN$56-SUM(DN$348:DN367)","v":0},{"$f":"DO$56-SUM(DO$348:DO367)","v":0},{"$f":"DP$56-SUM(DP$348:DP367)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ367)","v":0},{"$f":"DR$56-SUM(DR$348:DR367)","v":0},{"$f":"DS$56-SUM(DS$348:DS367)","v":0},{"$f":"DT$56-SUM(DT$348:DT367)","v":0},{"$f":"DU$56-SUM(DU$348:DU367)","v":0},{"$f":"DV$56-SUM(DV$348:DV367)","v":0},{"$f":"DW$56-SUM(DW$348:DW367)","v":0},{"$f":"DX$56-SUM(DX$348:DX367)","v":0},{"$f":"DY$56-SUM(DY$348:DY367)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ367)","v":0},{"$f":"EA$56-SUM(EA$348:EA367)","v":0},{"$f":"EB$56-SUM(EB$348:EB367)","v":0},{"$f":"EC$56-SUM(EC$348:EC367)","v":0},{"$f":"ED$56-SUM(ED$348:ED367)","v":0},{"$f":"EE$56-SUM(EE$348:EE367)","v":0},{"$f":"EF$56-SUM(EF$348:EF367)","v":0},{"$f":"EG$56-SUM(EG$348:EG367)","v":0},{"$f":"EH$56-SUM(EH$348:EH367)","v":0},{"$f":"EI$56-SUM(EI$348:EI367)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ367)","v":0},{"$f":"EK$56-SUM(EK$348:EK367)","v":0},{"$f":"EL$56-SUM(EL$348:EL367)","v":0},{"$f":"EM$56-SUM(EM$348:EM367)","v":0},{"$f":"EN$56-SUM(EN$348:EN367)","v":0},{"$f":"EO$56-SUM(EO$348:EO367)","v":0},{"$f":"EP$56-SUM(EP$348:EP367)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ367)","v":0},{"$f":"ER$56-SUM(ER$348:ER367)","v":0},{"$f":"ES$56-SUM(ES$348:ES367)","v":0},{"$f":"ET$56-SUM(ET$348:ET367)","v":0},{"$f":"EU$56-SUM(EU$348:EU367)","v":0},{"$f":"EV$56-SUM(EV$348:EV367)","v":0},{"$f":"EW$56-SUM(EW$348:EW367)","v":0},{"$f":"EX$56-SUM(EX$348:EX367)","v":0},{"$f":"EY$56-SUM(EY$348:EY367)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ367)","v":0},{"$f":"FA$56-SUM(FA$348:FA367)","v":0},{"$f":"FB$56-SUM(FB$348:FB367)","v":0},{"$f":"FC$56-SUM(FC$348:FC367)","v":0},{"$f":"FD$56-SUM(FD$348:FD367)","v":0},{"$f":"FE$56-SUM(FE$348:FE367)","v":0},{"$f":"FF$56-SUM(FF$348:FF367)","v":0},{"$f":"FG$56-SUM(FG$348:FG367)","v":0},{"$f":"FH$56-SUM(FH$348:FH367)","v":0},{"$f":"FI$56-SUM(FI$348:FI367)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ367)","v":0},{"$f":"FK$56-SUM(FK$348:FK367)","v":0},{"$f":"FL$56-SUM(FL$348:FL367)","v":0},{"$f":"FM$56-SUM(FM$348:FM367)","v":0},{"$f":"FN$56-SUM(FN$348:FN367)","v":0},{"$f":"FO$56-SUM(FO$348:FO367)","v":0},{"$f":"FP$56-SUM(FP$348:FP367)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ367)","v":0},{"$f":"FR$56-SUM(FR$348:FR367)","v":0},{"$f":"FS$56-SUM(FS$348:FS367)","v":0},{"$f":"FT$56-SUM(FT$348:FT367)","v":0},{"$f":"FU$56-SUM(FU$348:FU367)","v":0},{"$f":"FV$56-SUM(FV$348:FV367)","v":0},{"$f":"FW$56-SUM(FW$348:FW367)","v":0},{"$f":"FX$56-SUM(FX$348:FX367)","v":0},{"$f":"FY$56-SUM(FY$348:FY367)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ367)","v":0},{"$f":"GA$56-SUM(GA$348:GA367)","v":0},{"$f":"GB$56-SUM(GB$348:GB367)","v":0},{"$f":"GC$56-SUM(GC$348:GC367)","v":0},{"$f":"GD$56-SUM(GD$348:GD367)","v":0},{"$f":"GE$56-SUM(GE$348:GE367)","v":0},{"$f":"GF$56-SUM(GF$348:GF367)","v":0},{"$f":"GG$56-SUM(GG$348:GG367)","v":0},{"$f":"GH$56-SUM(GH$348:GH367)","v":0},{"$f":"GI$56-SUM(GI$348:GI367)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ367)","v":0},{"$f":"GK$56-SUM(GK$348:GK367)","v":0},{"$f":"GL$56-SUM(GL$348:GL367)","v":0},{"$f":"GM$56-SUM(GM$348:GM367)","v":0},{"$f":"GN$56-SUM(GN$348:GN367)","v":0},{"$f":"GO$56-SUM(GO$348:GO367)","v":0},{"$f":"GP$56-SUM(GP$348:GP367)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ367)","v":0},{"$f":"GR$56-SUM(GR$348:GR367)","v":0},{"$f":"GS$56-SUM(GS$348:GS367)","v":0},{"$f":"GT$56-SUM(GT$348:GT367)","v":0},{"$f":"GU$56-SUM(GU$348:GU367)","v":0},{"$f":"GV$56-SUM(GV$348:GV367)","v":0},{"$f":"GW$56-SUM(GW$348:GW367)","v":0},{"$f":"GX$56-SUM(GX$348:GX367)","v":0},{"$f":"GY$56-SUM(GY$348:GY367)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ367)","v":0},{"$f":"HA$56-SUM(HA$348:HA367)","v":0},{"$f":"HB$56-SUM(HB$348:HB367)","v":0},{"$f":"HC$56-SUM(HC$348:HC367)","v":0},{"$f":"HD$56-SUM(HD$348:HD367)","v":0},{"$f":"HE$56-SUM(HE$348:HE367)","v":0},{"$f":"HF$56-SUM(HF$348:HF367)","v":0},{"$f":"HG$56-SUM(HG$348:HG367)","v":0},{"$f":"HH$56-SUM(HH$348:HH367)","v":0},{"$f":"HI$56-SUM(HI$348:HI367)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ367)","v":0},{"$f":"HK$56-SUM(HK$348:HK367)","v":0},{"$f":"HL$56-SUM(HL$348:HL367)","v":0},{"$f":"HM$56-SUM(HM$348:HM367)","v":0},{"$f":"HN$56-SUM(HN$348:HN367)","v":0},{"$f":"HO$56-SUM(HO$348:HO367)","v":0},{"$f":"HP$56-SUM(HP$348:HP367)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ367)","v":0},{"$f":"HR$56-SUM(HR$348:HR367)","v":0},{"$f":"HS$56-SUM(HS$348:HS367)","v":0},{"$f":"HT$56-SUM(HT$348:HT367)","v":0},{"$f":"HU$56-SUM(HU$348:HU367)","v":0},{"$f":"HV$56-SUM(HV$348:HV367)","v":0},{"$f":"HW$56-SUM(HW$348:HW367)","v":0},{"$f":"HX$56-SUM(HX$348:HX367)","v":0},{"$f":"HY$56-SUM(HY$348:HY367)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ367)","v":0},{"$f":"IA$56-SUM(IA$348:IA367)","v":0},{"$f":"IB$56-SUM(IB$348:IB367)","v":0},{"$f":"IC$56-SUM(IC$348:IC367)","v":0},{"$f":"ID$56-SUM(ID$348:ID367)","v":0},{"$f":"IE$56-SUM(IE$348:IE367)","v":0},{"$f":"IF$56-SUM(IF$348:IF367)","v":0},{"$f":"IG$56-SUM(IG$348:IG367)","v":0},{"$f":"IH$56-SUM(IH$348:IH367)","v":0},{"$f":"II$56-SUM(II$348:II367)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ367)","v":0},{"$f":"IK$56-SUM(IK$348:IK367)","v":0},{"$f":"IL$56-SUM(IL$348:IL367)","v":0},{"$f":"IM$56-SUM(IM$348:IM367)","v":0},{"$f":"IN$56-SUM(IN$348:IN367)","v":0},{"$f":"IO$56-SUM(IO$348:IO367)","v":0},{"$f":"IP$56-SUM(IP$348:IP367)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ367)","v":0},{"$f":"IR$56-SUM(IR$348:IR367)","v":0},{"$f":"IS$56-SUM(IS$348:IS367)","v":0},{"$f":"IT$56-SUM(IT$348:IT367)","v":0},{"$f":"IU$56-SUM(IU$348:IU367)","v":0},{"$f":"IV$56-SUM(IV$348:IV367)","v":0},{"$f":"IW$56-SUM(IW$348:IW367)","v":0},{"$f":"IX$56-SUM(IX$348:IX367)","v":0},{"$f":"IY$56-SUM(IY$348:IY367)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ367)","v":0},{"$f":"JA$56-SUM(JA$348:JA367)","v":0},{"$f":"JB$56-SUM(JB$348:JB367)","v":0},{"$f":"JC$56-SUM(JC$348:JC367)","v":0},{"$f":"JD$56-SUM(JD$348:JD367)","v":0},{"$f":"JE$56-SUM(JE$348:JE367)","v":0},{"$f":"JF$56-SUM(JF$348:JF367)","v":0},{"$f":"JG$56-SUM(JG$348:JG367)","v":0},{"$f":"JH$56-SUM(JH$348:JH367)","v":0},{"$f":"JI$56-SUM(JI$348:JI367)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ367)","v":0},{"$f":"JK$56-SUM(JK$348:JK367)","v":0},{"$f":"JL$56-SUM(JL$348:JL367)","v":0},{"$f":"JM$56-SUM(JM$348:JM367)","v":0},{"$f":"JN$56-SUM(JN$348:JN367)","v":0},{"$f":"JO$56-SUM(JO$348:JO367)","v":0},{"$f":"JP$56-SUM(JP$348:JP367)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ367)","v":0},{"$f":"JR$56-SUM(JR$348:JR367)","v":0},{"$f":"JS$56-SUM(JS$348:JS367)","v":0},{"$f":"JT$56-SUM(JT$348:JT367)","v":0},{"$f":"JU$56-SUM(JU$348:JU367)","v":0},{"$f":"JV$56-SUM(JV$348:JV367)","v":0},{"$f":"JW$56-SUM(JW$348:JW367)","v":0},{"$f":"JX$56-SUM(JX$348:JX367)","v":0},{"$f":"JY$56-SUM(JY$348:JY367)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ367)","v":0},{"$f":"KA$56-SUM(KA$348:KA367)","v":0},{"$f":"KB$56-SUM(KB$348:KB367)","v":0},{"$f":"KC$56-SUM(KC$348:KC367)","v":0},{"$f":"KD$56-SUM(KD$348:KD367)","v":0},{"$f":"KE$56-SUM(KE$348:KE367)","v":0},{"$f":"KF$56-SUM(KF$348:KF367)","v":0},{"$f":"KG$56-SUM(KG$348:KG367)","v":0},{"$f":"KH$56-SUM(KH$348:KH367)","v":0},{"$f":"KI$56-SUM(KI$348:KI367)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ367)","v":0},{"$f":"KK$56-SUM(KK$348:KK367)","v":0},{"$f":"KL$56-SUM(KL$348:KL367)","v":0},{"$f":"KM$56-SUM(KM$348:KM367)","v":0},{"$f":"KN$56-SUM(KN$348:KN367)","v":0},{"$f":"KO$56-SUM(KO$348:KO367)","v":0},{"$f":"KP$56-SUM(KP$348:KP367)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ367)","v":0},{"$f":"KR$56-SUM(KR$348:KR367)","v":0},{"$f":"KS$56-SUM(KS$348:KS367)","v":0},{"$f":"KT$56-SUM(KT$348:KT367)","v":0},{"$f":"KU$56-SUM(KU$348:KU367)","v":0},{"$f":"KV$56-SUM(KV$348:KV367)","v":0},{"$f":"KW$56-SUM(KW$348:KW367)","v":0},{"$f":"KX$56-SUM(KX$348:KX367)","v":0},{"$f":"KY$56-SUM(KY$348:KY367)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ367)","v":0},{"$f":"LA$56-SUM(LA$348:LA367)","v":0},{"$f":"LB$56-SUM(LB$348:LB367)","v":0},{"$f":"LC$56-SUM(LC$348:LC367)","v":0},{"$f":"LD$56-SUM(LD$348:LD367)","v":0},{"$f":"LE$56-SUM(LE$348:LE367)","v":0},{"$f":"LF$56-SUM(LF$348:LF367)","v":0},{"$f":"LG$56-SUM(LG$348:LG367)","v":0},{"$f":"LH$56-SUM(LH$348:LH367)","v":0},{"$f":"LI$56-SUM(LI$348:LI367)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ367)","v":0},{"$f":"LK$56-SUM(LK$348:LK367)","v":0},{"$f":"LL$56-SUM(LL$348:LL367)","v":0},{"$f":"LM$56-SUM(LM$348:LM367)","v":0},{"$f":"LN$56-SUM(LN$348:LN367)","v":0},{"$f":"LO$56-SUM(LO$348:LO367)","v":0},{"$f":"LP$56-SUM(LP$348:LP367)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ367)","v":0},{"$f":"LR$56-SUM(LR$348:LR367)","v":0},{"$f":"LS$56-SUM(LS$348:LS367)","v":0},{"$f":"LT$56-SUM(LT$348:LT367)","v":0},{"$f":"LU$56-SUM(LU$348:LU367)","v":0},{"$f":"LV$56-SUM(LV$348:LV367)","v":0},{"$f":"LW$56-SUM(LW$348:LW367)","v":0},{"$f":"LX$56-SUM(LX$348:LX367)","v":0},{"$f":"LY$56-SUM(LY$348:LY367)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ367)","v":0},{"$f":"MA$56-SUM(MA$348:MA367)","v":0},{"$f":"MB$56-SUM(MB$348:MB367)","v":0},{"$f":"MC$56-SUM(MC$348:MC367)","v":0},{"$f":"MD$56-SUM(MD$348:MD367)","v":0},{"$f":"ME$56-SUM(ME$348:ME367)","v":0},{"$f":"MF$56-SUM(MF$348:MF367)","v":0},{"$f":"MG$56-SUM(MG$348:MG367)","v":0},{"$f":"MH$56-SUM(MH$348:MH367)","v":0},{"$f":"MI$56-SUM(MI$348:MI367)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ367)","v":0},{"$f":"MK$56-SUM(MK$348:MK367)","v":0},{"$f":"ML$56-SUM(ML$348:ML367)","v":0},{"$f":"MM$56-SUM(MM$348:MM367)","v":0},{"$f":"MN$56-SUM(MN$348:MN367)","v":0},{"$f":"MO$56-SUM(MO$348:MO367)","v":0},{"$f":"MP$56-SUM(MP$348:MP367)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ367)","v":0},{"$f":"MR$56-SUM(MR$348:MR367)","v":0},{"$f":"MS$56-SUM(MS$348:MS367)","v":0},{"$f":"MT$56-SUM(MT$348:MT367)","v":0},{"$f":"MU$56-SUM(MU$348:MU367)","v":0},{"$f":"MV$56-SUM(MV$348:MV367)","v":0},{"$f":"MW$56-SUM(MW$348:MW367)","v":0},{"$f":"MX$56-SUM(MX$348:MX367)","v":0},{"$f":"MY$56-SUM(MY$348:MY367)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ367)","v":0},{"$f":"NA$56-SUM(NA$348:NA367)","v":0}]
[null,null,null,22,null,{"$f":"F$56-SUM(F$348:F368)","v":0},{"$f":"G$56-SUM(G$348:G368)","v":0},{"$f":"H$56-SUM(H$348:H368)","v":0},{"$f":"I$56-SUM(I$348:I368)","v":0},{"$f":"J$56-SUM(J$348:J368)","v":0},{"$f":"K$56-SUM(K$348:K368)","v":0},{"$f":"L$56-SUM(L$348:L368)","v":0},{"$f":"M$56-SUM(M$348:M368)","v":0},{"$f":"N$56-SUM(N$348:N368)","v":0},{"$f":"O$56-SUM(O$348:O368)","v":0},{"$f":"P$56-SUM(P$348:P368)","v":0},{"$f":"Q$56-SUM(Q$348:Q368)","v":0},{"$f":"R$56-SUM(R$348:R368)","v":0},{"$f":"S$56-SUM(S$348:S368)","v":0},{"$f":"T$56-SUM(T$348:T368)","v":0},{"$f":"U$56-SUM(U$348:U368)","v":0},{"$f":"V$56-SUM(V$348:V368)","v":0},{"$f":"W$56-SUM(W$348:W368)","v":0},{"$f":"X$56-SUM(X$348:X368)","v":0},{"$f":"Y$56-SUM(Y$348:Y368)","v":0},{"$f":"Z$56-SUM(Z$348:Z368)","v":0},{"$f":"AA$56-SUM(AA$348:AA368)","v":0},{"$f":"AB$56-SUM(AB$348:AB368)","v":0},{"$f":"AC$56-SUM(AC$348:AC368)","v":0},{"$f":"AD$56-SUM(AD$348:AD368)","v":0},{"$f":"AE$56-SUM(AE$348:AE368)","v":0},{"$f":"AF$56-SUM(AF$348:AF368)","v":0},{"$f":"AG$56-SUM(AG$348:AG368)","v":0},{"$f":"AH$56-SUM(AH$348:AH368)","v":0},{"$f":"AI$56-SUM(AI$348:AI368)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ368)","v":0},{"$f":"AK$56-SUM(AK$348:AK368)","v":0},{"$f":"AL$56-SUM(AL$348:AL368)","v":0},{"$f":"AM$56-SUM(AM$348:AM368)","v":0},{"$f":"AN$56-SUM(AN$348:AN368)","v":0},{"$f":"AO$56-SUM(AO$348:AO368)","v":0},{"$f":"AP$56-SUM(AP$348:AP368)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ368)","v":0},{"$f":"AR$56-SUM(AR$348:AR368)","v":0},{"$f":"AS$56-SUM(AS$348:AS368)","v":0},{"$f":"AT$56-SUM(AT$348:AT368)","v":0},{"$f":"AU$56-SUM(AU$348:AU368)","v":0},{"$f":"AV$56-SUM(AV$348:AV368)","v":0},{"$f":"AW$56-SUM(AW$348:AW368)","v":0},{"$f":"AX$56-SUM(AX$348:AX368)","v":0},{"$f":"AY$56-SUM(AY$348:AY368)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ368)","v":0},{"$f":"BA$56-SUM(BA$348:BA368)","v":0},{"$f":"BB$56-SUM(BB$348:BB368)","v":0},{"$f":"BC$56-SUM(BC$348:BC368)","v":0},{"$f":"BD$56-SUM(BD$348:BD368)","v":0},{"$f":"BE$56-SUM(BE$348:BE368)","v":0},{"$f":"BF$56-SUM(BF$348:BF368)","v":0},{"$f":"BG$56-SUM(BG$348:BG368)","v":0},{"$f":"BH$56-SUM(BH$348:BH368)","v":0},{"$f":"BI$56-SUM(BI$348:BI368)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ368)","v":0},{"$f":"BK$56-SUM(BK$348:BK368)","v":0},{"$f":"BL$56-SUM(BL$348:BL368)","v":0},{"$f":"BM$56-SUM(BM$348:BM368)","v":0},{"$f":"BN$56-SUM(BN$348:BN368)","v":0},{"$f":"BO$56-SUM(BO$348:BO368)","v":0},{"$f":"BP$56-SUM(BP$348:BP368)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ368)","v":0},{"$f":"BR$56-SUM(BR$348:BR368)","v":0},{"$f":"BS$56-SUM(BS$348:BS368)","v":0},{"$f":"BT$56-SUM(BT$348:BT368)","v":0},{"$f":"BU$56-SUM(BU$348:BU368)","v":0},{"$f":"BV$56-SUM(BV$348:BV368)","v":0},{"$f":"BW$56-SUM(BW$348:BW368)","v":0},{"$f":"BX$56-SUM(BX$348:BX368)","v":0},{"$f":"BY$56-SUM(BY$348:BY368)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ368)","v":0},{"$f":"CA$56-SUM(CA$348:CA368)","v":0},{"$f":"CB$56-SUM(CB$348:CB368)","v":0},{"$f":"CC$56-SUM(CC$348:CC368)","v":0},{"$f":"CD$56-SUM(CD$348:CD368)","v":0},{"$f":"CE$56-SUM(CE$348:CE368)","v":0},{"$f":"CF$56-SUM(CF$348:CF368)","v":0},{"$f":"CG$56-SUM(CG$348:CG368)","v":0},{"$f":"CH$56-SUM(CH$348:CH368)","v":0},{"$f":"CI$56-SUM(CI$348:CI368)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ368)","v":0},{"$f":"CK$56-SUM(CK$348:CK368)","v":0},{"$f":"CL$56-SUM(CL$348:CL368)","v":0},{"$f":"CM$56-SUM(CM$348:CM368)","v":0},{"$f":"CN$56-SUM(CN$348:CN368)","v":0},{"$f":"CO$56-SUM(CO$348:CO368)","v":0},{"$f":"CP$56-SUM(CP$348:CP368)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ368)","v":0},{"$f":"CR$56-SUM(CR$348:CR368)","v":0},{"$f":"CS$56-SUM(CS$348:CS368)","v":0},{"$f":"CT$56-SUM(CT$348:CT368)","v":0},{"$f":"CU$56-SUM(CU$348:CU368)","v":0},{"$f":"CV$56-SUM(CV$348:CV368)","v":0},{"$f":"CW$56-SUM(CW$348:CW368)","v":0},{"$f":"CX$56-SUM(CX$348:CX368)","v":0},{"$f":"CY$56-SUM(CY$348:CY368)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ368)","v":0},{"$f":"DA$56-SUM(DA$348:DA368)","v":0},{"$f":"DB$56-SUM(DB$348:DB368)","v":0},{"$f":"DC$56-SUM(DC$348:DC368)","v":0},{"$f":"DD$56-SUM(DD$348:DD368)","v":0},{"$f":"DE$56-SUM(DE$348:DE368)","v":0},{"$f":"DF$56-SUM(DF$348:DF368)","v":0},{"$f":"DG$56-SUM(DG$348:DG368)","v":0},{"$f":"DH$56-SUM(DH$348:DH368)","v":0},{"$f":"DI$56-SUM(DI$348:DI368)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ368)","v":0},{"$f":"DK$56-SUM(DK$348:DK368)","v":0},{"$f":"DL$56-SUM(DL$348:DL368)","v":0},{"$f":"DM$56-SUM(DM$348:DM368)","v":0},{"$f":"DN$56-SUM(DN$348:DN368)","v":0},{"$f":"DO$56-SUM(DO$348:DO368)","v":0},{"$f":"DP$56-SUM(DP$348:DP368)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ368)","v":0},{"$f":"DR$56-SUM(DR$348:DR368)","v":0},{"$f":"DS$56-SUM(DS$348:DS368)","v":0},{"$f":"DT$56-SUM(DT$348:DT368)","v":0},{"$f":"DU$56-SUM(DU$348:DU368)","v":0},{"$f":"DV$56-SUM(DV$348:DV368)","v":0},{"$f":"DW$56-SUM(DW$348:DW368)","v":0},{"$f":"DX$56-SUM(DX$348:DX368)","v":0},{"$f":"DY$56-SUM(DY$348:DY368)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ368)","v":0},{"$f":"EA$56-SUM(EA$348:EA368)","v":0},{"$f":"EB$56-SUM(EB$348:EB368)","v":0},{"$f":"EC$56-SUM(EC$348:EC368)","v":0},{"$f":"ED$56-SUM(ED$348:ED368)","v":0},{"$f":"EE$56-SUM(EE$348:EE368)","v":0},{"$f":"EF$56-SUM(EF$348:EF368)","v":0},{"$f":"EG$56-SUM(EG$348:EG368)","v":0},{"$f":"EH$56-SUM(EH$348:EH368)","v":0},{"$f":"EI$56-SUM(EI$348:EI368)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ368)","v":0},{"$f":"EK$56-SUM(EK$348:EK368)","v":0},{"$f":"EL$56-SUM(EL$348:EL368)","v":0},{"$f":"EM$56-SUM(EM$348:EM368)","v":0},{"$f":"EN$56-SUM(EN$348:EN368)","v":0},{"$f":"EO$56-SUM(EO$348:EO368)","v":0},{"$f":"EP$56-SUM(EP$348:EP368)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ368)","v":0},{"$f":"ER$56-SUM(ER$348:ER368)","v":0},{"$f":"ES$56-SUM(ES$348:ES368)","v":0},{"$f":"ET$56-SUM(ET$348:ET368)","v":0},{"$f":"EU$56-SUM(EU$348:EU368)","v":0},{"$f":"EV$56-SUM(EV$348:EV368)","v":0},{"$f":"EW$56-SUM(EW$348:EW368)","v":0},{"$f":"EX$56-SUM(EX$348:EX368)","v":0},{"$f":"EY$56-SUM(EY$348:EY368)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ368)","v":0},{"$f":"FA$56-SUM(FA$348:FA368)","v":0},{"$f":"FB$56-SUM(FB$348:FB368)","v":0},{"$f":"FC$56-SUM(FC$348:FC368)","v":0},{"$f":"FD$56-SUM(FD$348:FD368)","v":0},{"$f":"FE$56-SUM(FE$348:FE368)","v":0},{"$f":"FF$56-SUM(FF$348:FF368)","v":0},{"$f":"FG$56-SUM(FG$348:FG368)","v":0},{"$f":"FH$56-SUM(FH$348:FH368)","v":0},{"$f":"FI$56-SUM(FI$348:FI368)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ368)","v":0},{"$f":"FK$56-SUM(FK$348:FK368)","v":0},{"$f":"FL$56-SUM(FL$348:FL368)","v":0},{"$f":"FM$56-SUM(FM$348:FM368)","v":0},{"$f":"FN$56-SUM(FN$348:FN368)","v":0},{"$f":"FO$56-SUM(FO$348:FO368)","v":0},{"$f":"FP$56-SUM(FP$348:FP368)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ368)","v":0},{"$f":"FR$56-SUM(FR$348:FR368)","v":0},{"$f":"FS$56-SUM(FS$348:FS368)","v":0},{"$f":"FT$56-SUM(FT$348:FT368)","v":0},{"$f":"FU$56-SUM(FU$348:FU368)","v":0},{"$f":"FV$56-SUM(FV$348:FV368)","v":0},{"$f":"FW$56-SUM(FW$348:FW368)","v":0},{"$f":"FX$56-SUM(FX$348:FX368)","v":0},{"$f":"FY$56-SUM(FY$348:FY368)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ368)","v":0},{"$f":"GA$56-SUM(GA$348:GA368)","v":0},{"$f":"GB$56-SUM(GB$348:GB368)","v":0},{"$f":"GC$56-SUM(GC$348:GC368)","v":0},{"$f":"GD$56-SUM(GD$348:GD368)","v":0},{"$f":"GE$56-SUM(GE$348:GE368)","v":0},{"$f":"GF$56-SUM(GF$348:GF368)","v":0},{"$f":"GG$56-SUM(GG$348:GG368)","v":0},{"$f":"GH$56-SUM(GH$348:GH368)","v":0},{"$f":"GI$56-SUM(GI$348:GI368)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ368)","v":0},{"$f":"GK$56-SUM(GK$348:GK368)","v":0},{"$f":"GL$56-SUM(GL$348:GL368)","v":0},{"$f":"GM$56-SUM(GM$348:GM368)","v":0},{"$f":"GN$56-SUM(GN$348:GN368)","v":0},{"$f":"GO$56-SUM(GO$348:GO368)","v":0},{"$f":"GP$56-SUM(GP$348:GP368)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ368)","v":0},{"$f":"GR$56-SUM(GR$348:GR368)","v":0},{"$f":"GS$56-SUM(GS$348:GS368)","v":0},{"$f":"GT$56-SUM(GT$348:GT368)","v":0},{"$f":"GU$56-SUM(GU$348:GU368)","v":0},{"$f":"GV$56-SUM(GV$348:GV368)","v":0},{"$f":"GW$56-SUM(GW$348:GW368)","v":0},{"$f":"GX$56-SUM(GX$348:GX368)","v":0},{"$f":"GY$56-SUM(GY$348:GY368)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ368)","v":0},{"$f":"HA$56-SUM(HA$348:HA368)","v":0},{"$f":"HB$56-SUM(HB$348:HB368)","v":0},{"$f":"HC$56-SUM(HC$348:HC368)","v":0},{"$f":"HD$56-SUM(HD$348:HD368)","v":0},{"$f":"HE$56-SUM(HE$348:HE368)","v":0},{"$f":"HF$56-SUM(HF$348:HF368)","v":0},{"$f":"HG$56-SUM(HG$348:HG368)","v":0},{"$f":"HH$56-SUM(HH$348:HH368)","v":0},{"$f":"HI$56-SUM(HI$348:HI368)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ368)","v":0},{"$f":"HK$56-SUM(HK$348:HK368)","v":0},{"$f":"HL$56-SUM(HL$348:HL368)","v":0},{"$f":"HM$56-SUM(HM$348:HM368)","v":0},{"$f":"HN$56-SUM(HN$348:HN368)","v":0},{"$f":"HO$56-SUM(HO$348:HO368)","v":0},{"$f":"HP$56-SUM(HP$348:HP368)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ368)","v":0},{"$f":"HR$56-SUM(HR$348:HR368)","v":0},{"$f":"HS$56-SUM(HS$348:HS368)","v":0},{"$f":"HT$56-SUM(HT$348:HT368)","v":0},{"$f":"HU$56-SUM(HU$348:HU368)","v":0},{"$f":"HV$56-SUM(HV$348:HV368)","v":0},{"$f":"HW$56-SUM(HW$348:HW368)","v":0},{"$f":"HX$56-SUM(HX$348:HX368)","v":0},{"$f":"HY$56-SUM(HY$348:HY368)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ368)","v":0},{"$f":"IA$56-SUM(IA$348:IA368)","v":0},{"$f":"IB$56-SUM(IB$348:IB368)","v":0},{"$f":"IC$56-SUM(IC$348:IC368)","v":0},{"$f":"ID$56-SUM(ID$348:ID368)","v":0},{"$f":"IE$56-SUM(IE$348:IE368)","v":0},{"$f":"IF$56-SUM(IF$348:IF368)","v":0},{"$f":"IG$56-SUM(IG$348:IG368)","v":0},{"$f":"IH$56-SUM(IH$348:IH368)","v":0},{"$f":"II$56-SUM(II$348:II368)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ368)","v":0},{"$f":"IK$56-SUM(IK$348:IK368)","v":0},{"$f":"IL$56-SUM(IL$348:IL368)","v":0},{"$f":"IM$56-SUM(IM$348:IM368)","v":0},{"$f":"IN$56-SUM(IN$348:IN368)","v":0},{"$f":"IO$56-SUM(IO$348:IO368)","v":0},{"$f":"IP$56-SUM(IP$348:IP368)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ368)","v":0},{"$f":"IR$56-SUM(IR$348:IR368)","v":0},{"$f":"IS$56-SUM(IS$348:IS368)","v":0},{"$f":"IT$56-SUM(IT$348:IT368)","v":0},{"$f":"IU$56-SUM(IU$348:IU368)","v":0},{"$f":"IV$56-SUM(IV$348:IV368)","v":0},{"$f":"IW$56-SUM(IW$348:IW368)","v":0},{"$f":"IX$56-SUM(IX$348:IX368)","v":0},{"$f":"IY$56-SUM(IY$348:IY368)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ368)","v":0},{"$f":"JA$56-SUM(JA$348:JA368)","v":0},{"$f":"JB$56-SUM(JB$348:JB368)","v":0},{"$f":"JC$56-SUM(JC$348:JC368)","v":0},{"$f":"JD$56-SUM(JD$348:JD368)","v":0},{"$f":"JE$56-SUM(JE$348:JE368)","v":0},{"$f":"JF$56-SUM(JF$348:JF368)","v":0},{"$f":"JG$56-SUM(JG$348:JG368)","v":0},{"$f":"JH$56-SUM(JH$348:JH368)","v":0},{"$f":"JI$56-SUM(JI$348:JI368)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ368)","v":0},{"$f":"JK$56-SUM(JK$348:JK368)","v":0},{"$f":"JL$56-SUM(JL$348:JL368)","v":0},{"$f":"JM$56-SUM(JM$348:JM368)","v":0},{"$f":"JN$56-SUM(JN$348:JN368)","v":0},{"$f":"JO$56-SUM(JO$348:JO368)","v":0},{"$f":"JP$56-SUM(JP$348:JP368)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ368)","v":0},{"$f":"JR$56-SUM(JR$348:JR368)","v":0},{"$f":"JS$56-SUM(JS$348:JS368)","v":0},{"$f":"JT$56-SUM(JT$348:JT368)","v":0},{"$f":"JU$56-SUM(JU$348:JU368)","v":0},{"$f":"JV$56-SUM(JV$348:JV368)","v":0},{"$f":"JW$56-SUM(JW$348:JW368)","v":0},{"$f":"JX$56-SUM(JX$348:JX368)","v":0},{"$f":"JY$56-SUM(JY$348:JY368)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ368)","v":0},{"$f":"KA$56-SUM(KA$348:KA368)","v":0},{"$f":"KB$56-SUM(KB$348:KB368)","v":0},{"$f":"KC$56-SUM(KC$348:KC368)","v":0},{"$f":"KD$56-SUM(KD$348:KD368)","v":0},{"$f":"KE$56-SUM(KE$348:KE368)","v":0},{"$f":"KF$56-SUM(KF$348:KF368)","v":0},{"$f":"KG$56-SUM(KG$348:KG368)","v":0},{"$f":"KH$56-SUM(KH$348:KH368)","v":0},{"$f":"KI$56-SUM(KI$348:KI368)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ368)","v":0},{"$f":"KK$56-SUM(KK$348:KK368)","v":0},{"$f":"KL$56-SUM(KL$348:KL368)","v":0},{"$f":"KM$56-SUM(KM$348:KM368)","v":0},{"$f":"KN$56-SUM(KN$348:KN368)","v":0},{"$f":"KO$56-SUM(KO$348:KO368)","v":0},{"$f":"KP$56-SUM(KP$348:KP368)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ368)","v":0},{"$f":"KR$56-SUM(KR$348:KR368)","v":0},{"$f":"KS$56-SUM(KS$348:KS368)","v":0},{"$f":"KT$56-SUM(KT$348:KT368)","v":0},{"$f":"KU$56-SUM(KU$348:KU368)","v":0},{"$f":"KV$56-SUM(KV$348:KV368)","v":0},{"$f":"KW$56-SUM(KW$348:KW368)","v":0},{"$f":"KX$56-SUM(KX$348:KX368)","v":0},{"$f":"KY$56-SUM(KY$348:KY368)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ368)","v":0},{"$f":"LA$56-SUM(LA$348:LA368)","v":0},{"$f":"LB$56-SUM(LB$348:LB368)","v":0},{"$f":"LC$56-SUM(LC$348:LC368)","v":0},{"$f":"LD$56-SUM(LD$348:LD368)","v":0},{"$f":"LE$56-SUM(LE$348:LE368)","v":0},{"$f":"LF$56-SUM(LF$348:LF368)","v":0},{"$f":"LG$56-SUM(LG$348:LG368)","v":0},{"$f":"LH$56-SUM(LH$348:LH368)","v":0},{"$f":"LI$56-SUM(LI$348:LI368)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ368)","v":0},{"$f":"LK$56-SUM(LK$348:LK368)","v":0},{"$f":"LL$56-SUM(LL$348:LL368)","v":0},{"$f":"LM$56-SUM(LM$348:LM368)","v":0},{"$f":"LN$56-SUM(LN$348:LN368)","v":0},{"$f":"LO$56-SUM(LO$348:LO368)","v":0},{"$f":"LP$56-SUM(LP$348:LP368)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ368)","v":0},{"$f":"LR$56-SUM(LR$348:LR368)","v":0},{"$f":"LS$56-SUM(LS$348:LS368)","v":0},{"$f":"LT$56-SUM(LT$348:LT368)","v":0},{"$f":"LU$56-SUM(LU$348:LU368)","v":0},{"$f":"LV$56-SUM(LV$348:LV368)","v":0},{"$f":"LW$56-SUM(LW$348:LW368)","v":0},{"$f":"LX$56-SUM(LX$348:LX368)","v":0},{"$f":"LY$56-SUM(LY$348:LY368)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ368)","v":0},{"$f":"MA$56-SUM(MA$348:MA368)","v":0},{"$f":"MB$56-SUM(MB$348:MB368)","v":0},{"$f":"MC$56-SUM(MC$348:MC368)","v":0},{"$f":"MD$56-SUM(MD$348:MD368)","v":0},{"$f":"ME$56-SUM(ME$348:ME368)","v":0},{"$f":"MF$56-SUM(MF$348:MF368)","v":0},{"$f":"MG$56-SUM(MG$348:MG368)","v":0},{"$f":"MH$56-SUM(MH$348:MH368)","v":0},{"$f":"MI$56-SUM(MI$348:MI368)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ368)","v":0},{"$f":"MK$56-SUM(MK$348:MK368)","v":0},{"$f":"ML$56-SUM(ML$348:ML368)","v":0},{"$f":"MM$56-SUM(MM$348:MM368)","v":0},{"$f":"MN$56-SUM(MN$348:MN368)","v":0},{"$f":"MO$56-SUM(MO$348:MO368)","v":0},{"$f":"MP$56-SUM(MP$348:MP368)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ368)","v":0},{"$f":"MR$56-SUM(MR$348:MR368)","v":0},{"$f":"MS$56-SUM(MS$348:MS368)","v":0},{"$f":"MT$56-SUM(MT$348:MT368)","v":0},{"$f":"MU$56-SUM(MU$348:MU368)","v":0},{"$f":"MV$56-SUM(MV$348:MV368)","v":0},{"$f":"MW$56-SUM(MW$348:MW368)","v":0},{"$f":"MX$56-SUM(MX$348:MX368)","v":0},{"$f":"MY$56-SUM(MY$348:MY368)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ368)","v":0},{"$f":"NA$56-SUM(NA$348:NA368)","v":0}]
[null,null,null,23,null,{"$f":"F$56-SUM(F$348:F369)","v":0},{"$f":"G$56-SUM(G$348:G369)","v":0},{"$f":"H$56-SUM(H$348:H369)","v":0},{"$f":"I$56-SUM(I$348:I369)","v":0},{"$f":"J$56-SUM(J$348:J369)","v":0},{"$f":"K$56-SUM(K$348:K369)","v":0},{"$f":"L$56-SUM(L$348:L369)","v":0},{"$f":"M$56-SUM(M$348:M369)","v":0},{"$f":"N$56-SUM(N$348:N369)","v":0},{"$f":"O$56-SUM(O$348:O369)","v":0},{"$f":"P$56-SUM(P$348:P369)","v":0},{"$f":"Q$56-SUM(Q$348:Q369)","v":0},{"$f":"R$56-SUM(R$348:R369)","v":0},{"$f":"S$56-SUM(S$348:S369)","v":0},{"$f":"T$56-SUM(T$348:T369)","v":0},{"$f":"U$56-SUM(U$348:U369)","v":0},{"$f":"V$56-SUM(V$348:V369)","v":0},{"$f":"W$56-SUM(W$348:W369)","v":0},{"$f":"X$56-SUM(X$348:X369)","v":0},{"$f":"Y$56-SUM(Y$348:Y369)","v":0},{"$f":"Z$56-SUM(Z$348:Z369)","v":0},{"$f":"AA$56-SUM(AA$348:AA369)","v":0},{"$f":"AB$56-SUM(AB$348:AB369)","v":0},{"$f":"AC$56-SUM(AC$348:AC369)","v":0},{"$f":"AD$56-SUM(AD$348:AD369)","v":0},{"$f":"AE$56-SUM(AE$348:AE369)","v":0},{"$f":"AF$56-SUM(AF$348:AF369)","v":0},{"$f":"AG$56-SUM(AG$348:AG369)","v":0},{"$f":"AH$56-SUM(AH$348:AH369)","v":0},{"$f":"AI$56-SUM(AI$348:AI369)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ369)","v":0},{"$f":"AK$56-SUM(AK$348:AK369)","v":0},{"$f":"AL$56-SUM(AL$348:AL369)","v":0},{"$f":"AM$56-SUM(AM$348:AM369)","v":0},{"$f":"AN$56-SUM(AN$348:AN369)","v":0},{"$f":"AO$56-SUM(AO$348:AO369)","v":0},{"$f":"AP$56-SUM(AP$348:AP369)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ369)","v":0},{"$f":"AR$56-SUM(AR$348:AR369)","v":0},{"$f":"AS$56-SUM(AS$348:AS369)","v":0},{"$f":"AT$56-SUM(AT$348:AT369)","v":0},{"$f":"AU$56-SUM(AU$348:AU369)","v":0},{"$f":"AV$56-SUM(AV$348:AV369)","v":0},{"$f":"AW$56-SUM(AW$348:AW369)","v":0},{"$f":"AX$56-SUM(AX$348:AX369)","v":0},{"$f":"AY$56-SUM(AY$348:AY369)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ369)","v":0},{"$f":"BA$56-SUM(BA$348:BA369)","v":0},{"$f":"BB$56-SUM(BB$348:BB369)","v":0},{"$f":"BC$56-SUM(BC$348:BC369)","v":0},{"$f":"BD$56-SUM(BD$348:BD369)","v":0},{"$f":"BE$56-SUM(BE$348:BE369)","v":0},{"$f":"BF$56-SUM(BF$348:BF369)","v":0},{"$f":"BG$56-SUM(BG$348:BG369)","v":0},{"$f":"BH$56-SUM(BH$348:BH369)","v":0},{"$f":"BI$56-SUM(BI$348:BI369)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ369)","v":0},{"$f":"BK$56-SUM(BK$348:BK369)","v":0},{"$f":"BL$56-SUM(BL$348:BL369)","v":0},{"$f":"BM$56-SUM(BM$348:BM369)","v":0},{"$f":"BN$56-SUM(BN$348:BN369)","v":0},{"$f":"BO$56-SUM(BO$348:BO369)","v":0},{"$f":"BP$56-SUM(BP$348:BP369)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ369)","v":0},{"$f":"BR$56-SUM(BR$348:BR369)","v":0},{"$f":"BS$56-SUM(BS$348:BS369)","v":0},{"$f":"BT$56-SUM(BT$348:BT369)","v":0},{"$f":"BU$56-SUM(BU$348:BU369)","v":0},{"$f":"BV$56-SUM(BV$348:BV369)","v":0},{"$f":"BW$56-SUM(BW$348:BW369)","v":0},{"$f":"BX$56-SUM(BX$348:BX369)","v":0},{"$f":"BY$56-SUM(BY$348:BY369)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ369)","v":0},{"$f":"CA$56-SUM(CA$348:CA369)","v":0},{"$f":"CB$56-SUM(CB$348:CB369)","v":0},{"$f":"CC$56-SUM(CC$348:CC369)","v":0},{"$f":"CD$56-SUM(CD$348:CD369)","v":0},{"$f":"CE$56-SUM(CE$348:CE369)","v":0},{"$f":"CF$56-SUM(CF$348:CF369)","v":0},{"$f":"CG$56-SUM(CG$348:CG369)","v":0},{"$f":"CH$56-SUM(CH$348:CH369)","v":0},{"$f":"CI$56-SUM(CI$348:CI369)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ369)","v":0},{"$f":"CK$56-SUM(CK$348:CK369)","v":0},{"$f":"CL$56-SUM(CL$348:CL369)","v":0},{"$f":"CM$56-SUM(CM$348:CM369)","v":0},{"$f":"CN$56-SUM(CN$348:CN369)","v":0},{"$f":"CO$56-SUM(CO$348:CO369)","v":0},{"$f":"CP$56-SUM(CP$348:CP369)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ369)","v":0},{"$f":"CR$56-SUM(CR$348:CR369)","v":0},{"$f":"CS$56-SUM(CS$348:CS369)","v":0},{"$f":"CT$56-SUM(CT$348:CT369)","v":0},{"$f":"CU$56-SUM(CU$348:CU369)","v":0},{"$f":"CV$56-SUM(CV$348:CV369)","v":0},{"$f":"CW$56-SUM(CW$348:CW369)","v":0},{"$f":"CX$56-SUM(CX$348:CX369)","v":0},{"$f":"CY$56-SUM(CY$348:CY369)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ369)","v":0},{"$f":"DA$56-SUM(DA$348:DA369)","v":0},{"$f":"DB$56-SUM(DB$348:DB369)","v":0},{"$f":"DC$56-SUM(DC$348:DC369)","v":0},{"$f":"DD$56-SUM(DD$348:DD369)","v":0},{"$f":"DE$56-SUM(DE$348:DE369)","v":0},{"$f":"DF$56-SUM(DF$348:DF369)","v":0},{"$f":"DG$56-SUM(DG$348:DG369)","v":0},{"$f":"DH$56-SUM(DH$348:DH369)","v":0},{"$f":"DI$56-SUM(DI$348:DI369)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ369)","v":0},{"$f":"DK$56-SUM(DK$348:DK369)","v":0},{"$f":"DL$56-SUM(DL$348:DL369)","v":0},{"$f":"DM$56-SUM(DM$348:DM369)","v":0},{"$f":"DN$56-SUM(DN$348:DN369)","v":0},{"$f":"DO$56-SUM(DO$348:DO369)","v":0},{"$f":"DP$56-SUM(DP$348:DP369)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ369)","v":0},{"$f":"DR$56-SUM(DR$348:DR369)","v":0},{"$f":"DS$56-SUM(DS$348:DS369)","v":0},{"$f":"DT$56-SUM(DT$348:DT369)","v":0},{"$f":"DU$56-SUM(DU$348:DU369)","v":0},{"$f":"DV$56-SUM(DV$348:DV369)","v":0},{"$f":"DW$56-SUM(DW$348:DW369)","v":0},{"$f":"DX$56-SUM(DX$348:DX369)","v":0},{"$f":"DY$56-SUM(DY$348:DY369)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ369)","v":0},{"$f":"EA$56-SUM(EA$348:EA369)","v":0},{"$f":"EB$56-SUM(EB$348:EB369)","v":0},{"$f":"EC$56-SUM(EC$348:EC369)","v":0},{"$f":"ED$56-SUM(ED$348:ED369)","v":0},{"$f":"EE$56-SUM(EE$348:EE369)","v":0},{"$f":"EF$56-SUM(EF$348:EF369)","v":0},{"$f":"EG$56-SUM(EG$348:EG369)","v":0},{"$f":"EH$56-SUM(EH$348:EH369)","v":0},{"$f":"EI$56-SUM(EI$348:EI369)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ369)","v":0},{"$f":"EK$56-SUM(EK$348:EK369)","v":0},{"$f":"EL$56-SUM(EL$348:EL369)","v":0},{"$f":"EM$56-SUM(EM$348:EM369)","v":0},{"$f":"EN$56-SUM(EN$348:EN369)","v":0},{"$f":"EO$56-SUM(EO$348:EO369)","v":0},{"$f":"EP$56-SUM(EP$348:EP369)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ369)","v":0},{"$f":"ER$56-SUM(ER$348:ER369)","v":0},{"$f":"ES$56-SUM(ES$348:ES369)","v":0},{"$f":"ET$56-SUM(ET$348:ET369)","v":0},{"$f":"EU$56-SUM(EU$348:EU369)","v":0},{"$f":"EV$56-SUM(EV$348:EV369)","v":0},{"$f":"EW$56-SUM(EW$348:EW369)","v":0},{"$f":"EX$56-SUM(EX$348:EX369)","v":0},{"$f":"EY$56-SUM(EY$348:EY369)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ369)","v":0},{"$f":"FA$56-SUM(FA$348:FA369)","v":0},{"$f":"FB$56-SUM(FB$348:FB369)","v":0},{"$f":"FC$56-SUM(FC$348:FC369)","v":0},{"$f":"FD$56-SUM(FD$348:FD369)","v":0},{"$f":"FE$56-SUM(FE$348:FE369)","v":0},{"$f":"FF$56-SUM(FF$348:FF369)","v":0},{"$f":"FG$56-SUM(FG$348:FG369)","v":0},{"$f":"FH$56-SUM(FH$348:FH369)","v":0},{"$f":"FI$56-SUM(FI$348:FI369)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ369)","v":0},{"$f":"FK$56-SUM(FK$348:FK369)","v":0},{"$f":"FL$56-SUM(FL$348:FL369)","v":0},{"$f":"FM$56-SUM(FM$348:FM369)","v":0},{"$f":"FN$56-SUM(FN$348:FN369)","v":0},{"$f":"FO$56-SUM(FO$348:FO369)","v":0},{"$f":"FP$56-SUM(FP$348:FP369)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ369)","v":0},{"$f":"FR$56-SUM(FR$348:FR369)","v":0},{"$f":"FS$56-SUM(FS$348:FS369)","v":0},{"$f":"FT$56-SUM(FT$348:FT369)","v":0},{"$f":"FU$56-SUM(FU$348:FU369)","v":0},{"$f":"FV$56-SUM(FV$348:FV369)","v":0},{"$f":"FW$56-SUM(FW$348:FW369)","v":0},{"$f":"FX$56-SUM(FX$348:FX369)","v":0},{"$f":"FY$56-SUM(FY$348:FY369)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ369)","v":0},{"$f":"GA$56-SUM(GA$348:GA369)","v":0},{"$f":"GB$56-SUM(GB$348:GB369)","v":0},{"$f":"GC$56-SUM(GC$348:GC369)","v":0},{"$f":"GD$56-SUM(GD$348:GD369)","v":0},{"$f":"GE$56-SUM(GE$348:GE369)","v":0},{"$f":"GF$56-SUM(GF$348:GF369)","v":0},{"$f":"GG$56-SUM(GG$348:GG369)","v":0},{"$f":"GH$56-SUM(GH$348:GH369)","v":0},{"$f":"GI$56-SUM(GI$348:GI369)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ369)","v":0},{"$f":"GK$56-SUM(GK$348:GK369)","v":0},{"$f":"GL$56-SUM(GL$348:GL369)","v":0},{"$f":"GM$56-SUM(GM$348:GM369)","v":0},{"$f":"GN$56-SUM(GN$348:GN369)","v":0},{"$f":"GO$56-SUM(GO$348:GO369)","v":0},{"$f":"GP$56-SUM(GP$348:GP369)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ369)","v":0},{"$f":"GR$56-SUM(GR$348:GR369)","v":0},{"$f":"GS$56-SUM(GS$348:GS369)","v":0},{"$f":"GT$56-SUM(GT$348:GT369)","v":0},{"$f":"GU$56-SUM(GU$348:GU369)","v":0},{"$f":"GV$56-SUM(GV$348:GV369)","v":0},{"$f":"GW$56-SUM(GW$348:GW369)","v":0},{"$f":"GX$56-SUM(GX$348:GX369)","v":0},{"$f":"GY$56-SUM(GY$348:GY369)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ369)","v":0},{"$f":"HA$56-SUM(HA$348:HA369)","v":0},{"$f":"HB$56-SUM(HB$348:HB369)","v":0},{"$f":"HC$56-SUM(HC$348:HC369)","v":0},{"$f":"HD$56-SUM(HD$348:HD369)","v":0},{"$f":"HE$56-SUM(HE$348:HE369)","v":0},{"$f":"HF$56-SUM(HF$348:HF369)","v":0},{"$f":"HG$56-SUM(HG$348:HG369)","v":0},{"$f":"HH$56-SUM(HH$348:HH369)","v":0},{"$f":"HI$56-SUM(HI$348:HI369)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ369)","v":0},{"$f":"HK$56-SUM(HK$348:HK369)","v":0},{"$f":"HL$56-SUM(HL$348:HL369)","v":0},{"$f":"HM$56-SUM(HM$348:HM369)","v":0},{"$f":"HN$56-SUM(HN$348:HN369)","v":0},{"$f":"HO$56-SUM(HO$348:HO369)","v":0},{"$f":"HP$56-SUM(HP$348:HP369)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ369)","v":0},{"$f":"HR$56-SUM(HR$348:HR369)","v":0},{"$f":"HS$56-SUM(HS$348:HS369)","v":0},{"$f":"HT$56-SUM(HT$348:HT369)","v":0},{"$f":"HU$56-SUM(HU$348:HU369)","v":0},{"$f":"HV$56-SUM(HV$348:HV369)","v":0},{"$f":"HW$56-SUM(HW$348:HW369)","v":0},{"$f":"HX$56-SUM(HX$348:HX369)","v":0},{"$f":"HY$56-SUM(HY$348:HY369)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ369)","v":0},{"$f":"IA$56-SUM(IA$348:IA369)","v":0},{"$f":"IB$56-SUM(IB$348:IB369)","v":0},{"$f":"IC$56-SUM(IC$348:IC369)","v":0},{"$f":"ID$56-SUM(ID$348:ID369)","v":0},{"$f":"IE$56-SUM(IE$348:IE369)","v":0},{"$f":"IF$56-SUM(IF$348:IF369)","v":0},{"$f":"IG$56-SUM(IG$348:IG369)","v":0},{"$f":"IH$56-SUM(IH$348:IH369)","v":0},{"$f":"II$56-SUM(II$348:II369)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ369)","v":0},{"$f":"IK$56-SUM(IK$348:IK369)","v":0},{"$f":"IL$56-SUM(IL$348:IL369)","v":0},{"$f":"IM$56-SUM(IM$348:IM369)","v":0},{"$f":"IN$56-SUM(IN$348:IN369)","v":0},{"$f":"IO$56-SUM(IO$348:IO369)","v":0},{"$f":"IP$56-SUM(IP$348:IP369)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ369)","v":0},{"$f":"IR$56-SUM(IR$348:IR369)","v":0},{"$f":"IS$56-SUM(IS$348:IS369)","v":0},{"$f":"IT$56-SUM(IT$348:IT369)","v":0},{"$f":"IU$56-SUM(IU$348:IU369)","v":0},{"$f":"IV$56-SUM(IV$348:IV369)","v":0},{"$f":"IW$56-SUM(IW$348:IW369)","v":0},{"$f":"IX$56-SUM(IX$348:IX369)","v":0},{"$f":"IY$56-SUM(IY$348:IY369)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ369)","v":0},{"$f":"JA$56-SUM(JA$348:JA369)","v":0},{"$f":"JB$56-SUM(JB$348:JB369)","v":0},{"$f":"JC$56-SUM(JC$348:JC369)","v":0},{"$f":"JD$56-SUM(JD$348:JD369)","v":0},{"$f":"JE$56-SUM(JE$348:JE369)","v":0},{"$f":"JF$56-SUM(JF$348:JF369)","v":0},{"$f":"JG$56-SUM(JG$348:JG369)","v":0},{"$f":"JH$56-SUM(JH$348:JH369)","v":0},{"$f":"JI$56-SUM(JI$348:JI369)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ369)","v":0},{"$f":"JK$56-SUM(JK$348:JK369)","v":0},{"$f":"JL$56-SUM(JL$348:JL369)","v":0},{"$f":"JM$56-SUM(JM$348:JM369)","v":0},{"$f":"JN$56-SUM(JN$348:JN369)","v":0},{"$f":"JO$56-SUM(JO$348:JO369)","v":0},{"$f":"JP$56-SUM(JP$348:JP369)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ369)","v":0},{"$f":"JR$56-SUM(JR$348:JR369)","v":0},{"$f":"JS$56-SUM(JS$348:JS369)","v":0},{"$f":"JT$56-SUM(JT$348:JT369)","v":0},{"$f":"JU$56-SUM(JU$348:JU369)","v":0},{"$f":"JV$56-SUM(JV$348:JV369)","v":0},{"$f":"JW$56-SUM(JW$348:JW369)","v":0},{"$f":"JX$56-SUM(JX$348:JX369)","v":0},{"$f":"JY$56-SUM(JY$348:JY369)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ369)","v":0},{"$f":"KA$56-SUM(KA$348:KA369)","v":0},{"$f":"KB$56-SUM(KB$348:KB369)","v":0},{"$f":"KC$56-SUM(KC$348:KC369)","v":0},{"$f":"KD$56-SUM(KD$348:KD369)","v":0},{"$f":"KE$56-SUM(KE$348:KE369)","v":0},{"$f":"KF$56-SUM(KF$348:KF369)","v":0},{"$f":"KG$56-SUM(KG$348:KG369)","v":0},{"$f":"KH$56-SUM(KH$348:KH369)","v":0},{"$f":"KI$56-SUM(KI$348:KI369)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ369)","v":0},{"$f":"KK$56-SUM(KK$348:KK369)","v":0},{"$f":"KL$56-SUM(KL$348:KL369)","v":0},{"$f":"KM$56-SUM(KM$348:KM369)","v":0},{"$f":"KN$56-SUM(KN$348:KN369)","v":0},{"$f":"KO$56-SUM(KO$348:KO369)","v":0},{"$f":"KP$56-SUM(KP$348:KP369)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ369)","v":0},{"$f":"KR$56-SUM(KR$348:KR369)","v":0},{"$f":"KS$56-SUM(KS$348:KS369)","v":0},{"$f":"KT$56-SUM(KT$348:KT369)","v":0},{"$f":"KU$56-SUM(KU$348:KU369)","v":0},{"$f":"KV$56-SUM(KV$348:KV369)","v":0},{"$f":"KW$56-SUM(KW$348:KW369)","v":0},{"$f":"KX$56-SUM(KX$348:KX369)","v":0},{"$f":"KY$56-SUM(KY$348:KY369)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ369)","v":0},{"$f":"LA$56-SUM(LA$348:LA369)","v":0},{"$f":"LB$56-SUM(LB$348:LB369)","v":0},{"$f":"LC$56-SUM(LC$348:LC369)","v":0},{"$f":"LD$56-SUM(LD$348:LD369)","v":0},{"$f":"LE$56-SUM(LE$348:LE369)","v":0},{"$f":"LF$56-SUM(LF$348:LF369)","v":0},{"$f":"LG$56-SUM(LG$348:LG369)","v":0},{"$f":"LH$56-SUM(LH$348:LH369)","v":0},{"$f":"LI$56-SUM(LI$348:LI369)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ369)","v":0},{"$f":"LK$56-SUM(LK$348:LK369)","v":0},{"$f":"LL$56-SUM(LL$348:LL369)","v":0},{"$f":"LM$56-SUM(LM$348:LM369)","v":0},{"$f":"LN$56-SUM(LN$348:LN369)","v":0},{"$f":"LO$56-SUM(LO$348:LO369)","v":0},{"$f":"LP$56-SUM(LP$348:LP369)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ369)","v":0},{"$f":"LR$56-SUM(LR$348:LR369)","v":0},{"$f":"LS$56-SUM(LS$348:LS369)","v":0},{"$f":"LT$56-SUM(LT$348:LT369)","v":0},{"$f":"LU$56-SUM(LU$348:LU369)","v":0},{"$f":"LV$56-SUM(LV$348:LV369)","v":0},{"$f":"LW$56-SUM(LW$348:LW369)","v":0},{"$f":"LX$56-SUM(LX$348:LX369)","v":0},{"$f":"LY$56-SUM(LY$348:LY369)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ369)","v":0},{"$f":"MA$56-SUM(MA$348:MA369)","v":0},{"$f":"MB$56-SUM(MB$348:MB369)","v":0},{"$f":"MC$56-SUM(MC$348:MC369)","v":0},{"$f":"MD$56-SUM(MD$348:MD369)","v":0},{"$f":"ME$56-SUM(ME$348:ME369)","v":0},{"$f":"MF$56-SUM(MF$348:MF369)","v":0},{"$f":"MG$56-SUM(MG$348:MG369)","v":0},{"$f":"MH$56-SUM(MH$348:MH369)","v":0},{"$f":"MI$56-SUM(MI$348:MI369)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ369)","v":0},{"$f":"MK$56-SUM(MK$348:MK369)","v":0},{"$f":"ML$56-SUM(ML$348:ML369)","v":0},{"$f":"MM$56-SUM(MM$348:MM369)","v":0},{"$f":"MN$56-SUM(MN$348:MN369)","v":0},{"$f":"MO$56-SUM(MO$348:MO369)","v":0},{"$f":"MP$56-SUM(MP$348:MP369)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ369)","v":0},{"$f":"MR$56-SUM(MR$348:MR369)","v":0},{"$f":"MS$56-SUM(MS$348:MS369)","v":0},{"$f":"MT$56-SUM(MT$348:MT369)","v":0},{"$f":"MU$56-SUM(MU$348:MU369)","v":0},{"$f":"MV$56-SUM(MV$348:MV369)","v":0},{"$f":"MW$56-SUM(MW$348:MW369)","v":0},{"$f":"MX$56-SUM(MX$348:MX369)","v":0},{"$f":"MY$56-SUM(MY$348:MY369)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ369)","v":0},{"$f":"NA$56-SUM(NA$348:NA369)","v":0}]
[null,null,null,24,null,{"$f":"F$56-SUM(F$348:F370)","v":0},{"$f":"G$56-SUM(G$348:G370)","v":0},{"$f":"H$56-SUM(H$348:H370)","v":0},{"$f":"I$56-SUM(I$348:I370)","v":0},{"$f":"J$56-SUM(J$348:J370)","v":0},{"$f":"K$56-SUM(K$348:K370)","v":0},{"$f":"L$56-SUM(L$348:L370)","v":0},{"$f":"M$56-SUM(M$348:M370)","v":0},{"$f":"N$56-SUM(N$348:N370)","v":0},{"$f":"O$56-SUM(O$348:O370)","v":0},{"$f":"P$56-SUM(P$348:P370)","v":0},{"$f":"Q$56-SUM(Q$348:Q370)","v":0},{"$f":"R$56-SUM(R$348:R370)","v":0},{"$f":"S$56-SUM(S$348:S370)","v":0},{"$f":"T$56-SUM(T$348:T370)","v":0},{"$f":"U$56-SUM(U$348:U370)","v":0},{"$f":"V$56-SUM(V$348:V370)","v":0},{"$f":"W$56-SUM(W$348:W370)","v":0},{"$f":"X$56-SUM(X$348:X370)","v":0},{"$f":"Y$56-SUM(Y$348:Y370)","v":0},{"$f":"Z$56-SUM(Z$348:Z370)","v":0},{"$f":"AA$56-SUM(AA$348:AA370)","v":0},{"$f":"AB$56-SUM(AB$348:AB370)","v":0},{"$f":"AC$56-SUM(AC$348:AC370)","v":0},{"$f":"AD$56-SUM(AD$348:AD370)","v":0},{"$f":"AE$56-SUM(AE$348:AE370)","v":0},{"$f":"AF$56-SUM(AF$348:AF370)","v":0},{"$f":"AG$56-SUM(AG$348:AG370)","v":0},{"$f":"AH$56-SUM(AH$348:AH370)","v":0},{"$f":"AI$56-SUM(AI$348:AI370)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ370)","v":0},{"$f":"AK$56-SUM(AK$348:AK370)","v":0},{"$f":"AL$56-SUM(AL$348:AL370)","v":0},{"$f":"AM$56-SUM(AM$348:AM370)","v":0},{"$f":"AN$56-SUM(AN$348:AN370)","v":0},{"$f":"AO$56-SUM(AO$348:AO370)","v":0},{"$f":"AP$56-SUM(AP$348:AP370)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ370)","v":0},{"$f":"AR$56-SUM(AR$348:AR370)","v":0},{"$f":"AS$56-SUM(AS$348:AS370)","v":0},{"$f":"AT$56-SUM(AT$348:AT370)","v":0},{"$f":"AU$56-SUM(AU$348:AU370)","v":0},{"$f":"AV$56-SUM(AV$348:AV370)","v":0},{"$f":"AW$56-SUM(AW$348:AW370)","v":0},{"$f":"AX$56-SUM(AX$348:AX370)","v":0},{"$f":"AY$56-SUM(AY$348:AY370)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ370)","v":0},{"$f":"BA$56-SUM(BA$348:BA370)","v":0},{"$f":"BB$56-SUM(BB$348:BB370)","v":0},{"$f":"BC$56-SUM(BC$348:BC370)","v":0},{"$f":"BD$56-SUM(BD$348:BD370)","v":0},{"$f":"BE$56-SUM(BE$348:BE370)","v":0},{"$f":"BF$56-SUM(BF$348:BF370)","v":0},{"$f":"BG$56-SUM(BG$348:BG370)","v":0},{"$f":"BH$56-SUM(BH$348:BH370)","v":0},{"$f":"BI$56-SUM(BI$348:BI370)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ370)","v":0},{"$f":"BK$56-SUM(BK$348:BK370)","v":0},{"$f":"BL$56-SUM(BL$348:BL370)","v":0},{"$f":"BM$56-SUM(BM$348:BM370)","v":0},{"$f":"BN$56-SUM(BN$348:BN370)","v":0},{"$f":"BO$56-SUM(BO$348:BO370)","v":0},{"$f":"BP$56-SUM(BP$348:BP370)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ370)","v":0},{"$f":"BR$56-SUM(BR$348:BR370)","v":0},{"$f":"BS$56-SUM(BS$348:BS370)","v":0},{"$f":"BT$56-SUM(BT$348:BT370)","v":0},{"$f":"BU$56-SUM(BU$348:BU370)","v":0},{"$f":"BV$56-SUM(BV$348:BV370)","v":0},{"$f":"BW$56-SUM(BW$348:BW370)","v":0},{"$f":"BX$56-SUM(BX$348:BX370)","v":0},{"$f":"BY$56-SUM(BY$348:BY370)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ370)","v":0},{"$f":"CA$56-SUM(CA$348:CA370)","v":0},{"$f":"CB$56-SUM(CB$348:CB370)","v":0},{"$f":"CC$56-SUM(CC$348:CC370)","v":0},{"$f":"CD$56-SUM(CD$348:CD370)","v":0},{"$f":"CE$56-SUM(CE$348:CE370)","v":0},{"$f":"CF$56-SUM(CF$348:CF370)","v":0},{"$f":"CG$56-SUM(CG$348:CG370)","v":0},{"$f":"CH$56-SUM(CH$348:CH370)","v":0},{"$f":"CI$56-SUM(CI$348:CI370)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ370)","v":0},{"$f":"CK$56-SUM(CK$348:CK370)","v":0},{"$f":"CL$56-SUM(CL$348:CL370)","v":0},{"$f":"CM$56-SUM(CM$348:CM370)","v":0},{"$f":"CN$56-SUM(CN$348:CN370)","v":0},{"$f":"CO$56-SUM(CO$348:CO370)","v":0},{"$f":"CP$56-SUM(CP$348:CP370)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ370)","v":0},{"$f":"CR$56-SUM(CR$348:CR370)","v":0},{"$f":"CS$56-SUM(CS$348:CS370)","v":0},{"$f":"CT$56-SUM(CT$348:CT370)","v":0},{"$f":"CU$56-SUM(CU$348:CU370)","v":0},{"$f":"CV$56-SUM(CV$348:CV370)","v":0},{"$f":"CW$56-SUM(CW$348:CW370)","v":0},{"$f":"CX$56-SUM(CX$348:CX370)","v":0},{"$f":"CY$56-SUM(CY$348:CY370)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ370)","v":0},{"$f":"DA$56-SUM(DA$348:DA370)","v":0},{"$f":"DB$56-SUM(DB$348:DB370)","v":0},{"$f":"DC$56-SUM(DC$348:DC370)","v":0},{"$f":"DD$56-SUM(DD$348:DD370)","v":0},{"$f":"DE$56-SUM(DE$348:DE370)","v":0},{"$f":"DF$56-SUM(DF$348:DF370)","v":0},{"$f":"DG$56-SUM(DG$348:DG370)","v":0},{"$f":"DH$56-SUM(DH$348:DH370)","v":0},{"$f":"DI$56-SUM(DI$348:DI370)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ370)","v":0},{"$f":"DK$56-SUM(DK$348:DK370)","v":0},{"$f":"DL$56-SUM(DL$348:DL370)","v":0},{"$f":"DM$56-SUM(DM$348:DM370)","v":0},{"$f":"DN$56-SUM(DN$348:DN370)","v":0},{"$f":"DO$56-SUM(DO$348:DO370)","v":0},{"$f":"DP$56-SUM(DP$348:DP370)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ370)","v":0},{"$f":"DR$56-SUM(DR$348:DR370)","v":0},{"$f":"DS$56-SUM(DS$348:DS370)","v":0},{"$f":"DT$56-SUM(DT$348:DT370)","v":0},{"$f":"DU$56-SUM(DU$348:DU370)","v":0},{"$f":"DV$56-SUM(DV$348:DV370)","v":0},{"$f":"DW$56-SUM(DW$348:DW370)","v":0},{"$f":"DX$56-SUM(DX$348:DX370)","v":0},{"$f":"DY$56-SUM(DY$348:DY370)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ370)","v":0},{"$f":"EA$56-SUM(EA$348:EA370)","v":0},{"$f":"EB$56-SUM(EB$348:EB370)","v":0},{"$f":"EC$56-SUM(EC$348:EC370)","v":0},{"$f":"ED$56-SUM(ED$348:ED370)","v":0},{"$f":"EE$56-SUM(EE$348:EE370)","v":0},{"$f":"EF$56-SUM(EF$348:EF370)","v":0},{"$f":"EG$56-SUM(EG$348:EG370)","v":0},{"$f":"EH$56-SUM(EH$348:EH370)","v":0},{"$f":"EI$56-SUM(EI$348:EI370)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ370)","v":0},{"$f":"EK$56-SUM(EK$348:EK370)","v":0},{"$f":"EL$56-SUM(EL$348:EL370)","v":0},{"$f":"EM$56-SUM(EM$348:EM370)","v":0},{"$f":"EN$56-SUM(EN$348:EN370)","v":0},{"$f":"EO$56-SUM(EO$348:EO370)","v":0},{"$f":"EP$56-SUM(EP$348:EP370)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ370)","v":0},{"$f":"ER$56-SUM(ER$348:ER370)","v":0},{"$f":"ES$56-SUM(ES$348:ES370)","v":0},{"$f":"ET$56-SUM(ET$348:ET370)","v":0},{"$f":"EU$56-SUM(EU$348:EU370)","v":0},{"$f":"EV$56-SUM(EV$348:EV370)","v":0},{"$f":"EW$56-SUM(EW$348:EW370)","v":0},{"$f":"EX$56-SUM(EX$348:EX370)","v":0},{"$f":"EY$56-SUM(EY$348:EY370)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ370)","v":0},{"$f":"FA$56-SUM(FA$348:FA370)","v":0},{"$f":"FB$56-SUM(FB$348:FB370)","v":0},{"$f":"FC$56-SUM(FC$348:FC370)","v":0},{"$f":"FD$56-SUM(FD$348:FD370)","v":0},{"$f":"FE$56-SUM(FE$348:FE370)","v":0},{"$f":"FF$56-SUM(FF$348:FF370)","v":0},{"$f":"FG$56-SUM(FG$348:FG370)","v":0},{"$f":"FH$56-SUM(FH$348:FH370)","v":0},{"$f":"FI$56-SUM(FI$348:FI370)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ370)","v":0},{"$f":"FK$56-SUM(FK$348:FK370)","v":0},{"$f":"FL$56-SUM(FL$348:FL370)","v":0},{"$f":"FM$56-SUM(FM$348:FM370)","v":0},{"$f":"FN$56-SUM(FN$348:FN370)","v":0},{"$f":"FO$56-SUM(FO$348:FO370)","v":0},{"$f":"FP$56-SUM(FP$348:FP370)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ370)","v":0},{"$f":"FR$56-SUM(FR$348:FR370)","v":0},{"$f":"FS$56-SUM(FS$348:FS370)","v":0},{"$f":"FT$56-SUM(FT$348:FT370)","v":0},{"$f":"FU$56-SUM(FU$348:FU370)","v":0},{"$f":"FV$56-SUM(FV$348:FV370)","v":0},{"$f":"FW$56-SUM(FW$348:FW370)","v":0},{"$f":"FX$56-SUM(FX$348:FX370)","v":0},{"$f":"FY$56-SUM(FY$348:FY370)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ370)","v":0},{"$f":"GA$56-SUM(GA$348:GA370)","v":0},{"$f":"GB$56-SUM(GB$348:GB370)","v":0},{"$f":"GC$56-SUM(GC$348:GC370)","v":0},{"$f":"GD$56-SUM(GD$348:GD370)","v":0},{"$f":"GE$56-SUM(GE$348:GE370)","v":0},{"$f":"GF$56-SUM(GF$348:GF370)","v":0},{"$f":"GG$56-SUM(GG$348:GG370)","v":0},{"$f":"GH$56-SUM(GH$348:GH370)","v":0},{"$f":"GI$56-SUM(GI$348:GI370)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ370)","v":0},{"$f":"GK$56-SUM(GK$348:GK370)","v":0},{"$f":"GL$56-SUM(GL$348:GL370)","v":0},{"$f":"GM$56-SUM(GM$348:GM370)","v":0},{"$f":"GN$56-SUM(GN$348:GN370)","v":0},{"$f":"GO$56-SUM(GO$348:GO370)","v":0},{"$f":"GP$56-SUM(GP$348:GP370)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ370)","v":0},{"$f":"GR$56-SUM(GR$348:GR370)","v":0},{"$f":"GS$56-SUM(GS$348:GS370)","v":0},{"$f":"GT$56-SUM(GT$348:GT370)","v":0},{"$f":"GU$56-SUM(GU$348:GU370)","v":0},{"$f":"GV$56-SUM(GV$348:GV370)","v":0},{"$f":"GW$56-SUM(GW$348:GW370)","v":0},{"$f":"GX$56-SUM(GX$348:GX370)","v":0},{"$f":"GY$56-SUM(GY$348:GY370)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ370)","v":0},{"$f":"HA$56-SUM(HA$348:HA370)","v":0},{"$f":"HB$56-SUM(HB$348:HB370)","v":0},{"$f":"HC$56-SUM(HC$348:HC370)","v":0},{"$f":"HD$56-SUM(HD$348:HD370)","v":0},{"$f":"HE$56-SUM(HE$348:HE370)","v":0},{"$f":"HF$56-SUM(HF$348:HF370)","v":0},{"$f":"HG$56-SUM(HG$348:HG370)","v":0},{"$f":"HH$56-SUM(HH$348:HH370)","v":0},{"$f":"HI$56-SUM(HI$348:HI370)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ370)","v":0},{"$f":"HK$56-SUM(HK$348:HK370)","v":0},{"$f":"HL$56-SUM(HL$348:HL370)","v":0},{"$f":"HM$56-SUM(HM$348:HM370)","v":0},{"$f":"HN$56-SUM(HN$348:HN370)","v":0},{"$f":"HO$56-SUM(HO$348:HO370)","v":0},{"$f":"HP$56-SUM(HP$348:HP370)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ370)","v":0},{"$f":"HR$56-SUM(HR$348:HR370)","v":0},{"$f":"HS$56-SUM(HS$348:HS370)","v":0},{"$f":"HT$56-SUM(HT$348:HT370)","v":0},{"$f":"HU$56-SUM(HU$348:HU370)","v":0},{"$f":"HV$56-SUM(HV$348:HV370)","v":0},{"$f":"HW$56-SUM(HW$348:HW370)","v":0},{"$f":"HX$56-SUM(HX$348:HX370)","v":0},{"$f":"HY$56-SUM(HY$348:HY370)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ370)","v":0},{"$f":"IA$56-SUM(IA$348:IA370)","v":0},{"$f":"IB$56-SUM(IB$348:IB370)","v":0},{"$f":"IC$56-SUM(IC$348:IC370)","v":0},{"$f":"ID$56-SUM(ID$348:ID370)","v":0},{"$f":"IE$56-SUM(IE$348:IE370)","v":0},{"$f":"IF$56-SUM(IF$348:IF370)","v":0},{"$f":"IG$56-SUM(IG$348:IG370)","v":0},{"$f":"IH$56-SUM(IH$348:IH370)","v":0},{"$f":"II$56-SUM(II$348:II370)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ370)","v":0},{"$f":"IK$56-SUM(IK$348:IK370)","v":0},{"$f":"IL$56-SUM(IL$348:IL370)","v":0},{"$f":"IM$56-SUM(IM$348:IM370)","v":0},{"$f":"IN$56-SUM(IN$348:IN370)","v":0},{"$f":"IO$56-SUM(IO$348:IO370)","v":0},{"$f":"IP$56-SUM(IP$348:IP370)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ370)","v":0},{"$f":"IR$56-SUM(IR$348:IR370)","v":0},{"$f":"IS$56-SUM(IS$348:IS370)","v":0},{"$f":"IT$56-SUM(IT$348:IT370)","v":0},{"$f":"IU$56-SUM(IU$348:IU370)","v":0},{"$f":"IV$56-SUM(IV$348:IV370)","v":0},{"$f":"IW$56-SUM(IW$348:IW370)","v":0},{"$f":"IX$56-SUM(IX$348:IX370)","v":0},{"$f":"IY$56-SUM(IY$348:IY370)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ370)","v":0},{"$f":"JA$56-SUM(JA$348:JA370)","v":0},{"$f":"JB$56-SUM(JB$348:JB370)","v":0},{"$f":"JC$56-SUM(JC$348:JC370)","v":0},{"$f":"JD$56-SUM(JD$348:JD370)","v":0},{"$f":"JE$56-SUM(JE$348:JE370)","v":0},{"$f":"JF$56-SUM(JF$348:JF370)","v":0},{"$f":"JG$56-SUM(JG$348:JG370)","v":0},{"$f":"JH$56-SUM(JH$348:JH370)","v":0},{"$f":"JI$56-SUM(JI$348:JI370)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ370)","v":0},{"$f":"JK$56-SUM(JK$348:JK370)","v":0},{"$f":"JL$56-SUM(JL$348:JL370)","v":0},{"$f":"JM$56-SUM(JM$348:JM370)","v":0},{"$f":"JN$56-SUM(JN$348:JN370)","v":0},{"$f":"JO$56-SUM(JO$348:JO370)","v":0},{"$f":"JP$56-SUM(JP$348:JP370)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ370)","v":0},{"$f":"JR$56-SUM(JR$348:JR370)","v":0},{"$f":"JS$56-SUM(JS$348:JS370)","v":0},{"$f":"JT$56-SUM(JT$348:JT370)","v":0},{"$f":"JU$56-SUM(JU$348:JU370)","v":0},{"$f":"JV$56-SUM(JV$348:JV370)","v":0},{"$f":"JW$56-SUM(JW$348:JW370)","v":0},{"$f":"JX$56-SUM(JX$348:JX370)","v":0},{"$f":"JY$56-SUM(JY$348:JY370)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ370)","v":0},{"$f":"KA$56-SUM(KA$348:KA370)","v":0},{"$f":"KB$56-SUM(KB$348:KB370)","v":0},{"$f":"KC$56-SUM(KC$348:KC370)","v":0},{"$f":"KD$56-SUM(KD$348:KD370)","v":0},{"$f":"KE$56-SUM(KE$348:KE370)","v":0},{"$f":"KF$56-SUM(KF$348:KF370)","v":0},{"$f":"KG$56-SUM(KG$348:KG370)","v":0},{"$f":"KH$56-SUM(KH$348:KH370)","v":0},{"$f":"KI$56-SUM(KI$348:KI370)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ370)","v":0},{"$f":"KK$56-SUM(KK$348:KK370)","v":0},{"$f":"KL$56-SUM(KL$348:KL370)","v":0},{"$f":"KM$56-SUM(KM$348:KM370)","v":0},{"$f":"KN$56-SUM(KN$348:KN370)","v":0},{"$f":"KO$56-SUM(KO$348:KO370)","v":0},{"$f":"KP$56-SUM(KP$348:KP370)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ370)","v":0},{"$f":"KR$56-SUM(KR$348:KR370)","v":0},{"$f":"KS$56-SUM(KS$348:KS370)","v":0},{"$f":"KT$56-SUM(KT$348:KT370)","v":0},{"$f":"KU$56-SUM(KU$348:KU370)","v":0},{"$f":"KV$56-SUM(KV$348:KV370)","v":0},{"$f":"KW$56-SUM(KW$348:KW370)","v":0},{"$f":"KX$56-SUM(KX$348:KX370)","v":0},{"$f":"KY$56-SUM(KY$348:KY370)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ370)","v":0},{"$f":"LA$56-SUM(LA$348:LA370)","v":0},{"$f":"LB$56-SUM(LB$348:LB370)","v":0},{"$f":"LC$56-SUM(LC$348:LC370)","v":0},{"$f":"LD$56-SUM(LD$348:LD370)","v":0},{"$f":"LE$56-SUM(LE$348:LE370)","v":0},{"$f":"LF$56-SUM(LF$348:LF370)","v":0},{"$f":"LG$56-SUM(LG$348:LG370)","v":0},{"$f":"LH$56-SUM(LH$348:LH370)","v":0},{"$f":"LI$56-SUM(LI$348:LI370)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ370)","v":0},{"$f":"LK$56-SUM(LK$348:LK370)","v":0},{"$f":"LL$56-SUM(LL$348:LL370)","v":0},{"$f":"LM$56-SUM(LM$348:LM370)","v":0},{"$f":"LN$56-SUM(LN$348:LN370)","v":0},{"$f":"LO$56-SUM(LO$348:LO370)","v":0},{"$f":"LP$56-SUM(LP$348:LP370)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ370)","v":0},{"$f":"LR$56-SUM(LR$348:LR370)","v":0},{"$f":"LS$56-SUM(LS$348:LS370)","v":0},{"$f":"LT$56-SUM(LT$348:LT370)","v":0},{"$f":"LU$56-SUM(LU$348:LU370)","v":0},{"$f":"LV$56-SUM(LV$348:LV370)","v":0},{"$f":"LW$56-SUM(LW$348:LW370)","v":0},{"$f":"LX$56-SUM(LX$348:LX370)","v":0},{"$f":"LY$56-SUM(LY$348:LY370)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ370)","v":0},{"$f":"MA$56-SUM(MA$348:MA370)","v":0},{"$f":"MB$56-SUM(MB$348:MB370)","v":0},{"$f":"MC$56-SUM(MC$348:MC370)","v":0},{"$f":"MD$56-SUM(MD$348:MD370)","v":0},{"$f":"ME$56-SUM(ME$348:ME370)","v":0},{"$f":"MF$56-SUM(MF$348:MF370)","v":0},{"$f":"MG$56-SUM(MG$348:MG370)","v":0},{"$f":"MH$56-SUM(MH$348:MH370)","v":0},{"$f":"MI$56-SUM(MI$348:MI370)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ370)","v":0},{"$f":"MK$56-SUM(MK$348:MK370)","v":0},{"$f":"ML$56-SUM(ML$348:ML370)","v":0},{"$f":"MM$56-SUM(MM$348:MM370)","v":0},{"$f":"MN$56-SUM(MN$348:MN370)","v":0},{"$f":"MO$56-SUM(MO$348:MO370)","v":0},{"$f":"MP$56-SUM(MP$348:MP370)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ370)","v":0},{"$f":"MR$56-SUM(MR$348:MR370)","v":0},{"$f":"MS$56-SUM(MS$348:MS370)","v":0},{"$f":"MT$56-SUM(MT$348:MT370)","v":0},{"$f":"MU$56-SUM(MU$348:MU370)","v":0},{"$f":"MV$56-SUM(MV$348:MV370)","v":0},{"$f":"MW$56-SUM(MW$348:MW370)","v":0},{"$f":"MX$56-SUM(MX$348:MX370)","v":0},{"$f":"MY$56-SUM(MY$348:MY370)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ370)","v":0},{"$f":"NA$56-SUM(NA$348:NA370)","v":0}]
[null,null,null,25,null,{"$f":"F$56-SUM(F$348:F371)","v":0},{"$f":"G$56-SUM(G$348:G371)","v":0},{"$f":"H$56-SUM(H$348:H371)","v":0},{"$f":"I$56-SUM(I$348:I371)","v":0},{"$f":"J$56-SUM(J$348:J371)","v":0},{"$f":"K$56-SUM(K$348:K371)","v":0},{"$f":"L$56-SUM(L$348:L371)","v":0},{"$f":"M$56-SUM(M$348:M371)","v":0},{"$f":"N$56-SUM(N$348:N371)","v":0},{"$f":"O$56-SUM(O$348:O371)","v":0},{"$f":"P$56-SUM(P$348:P371)","v":0},{"$f":"Q$56-SUM(Q$348:Q371)","v":0},{"$f":"R$56-SUM(R$348:R371)","v":0},{"$f":"S$56-SUM(S$348:S371)","v":0},{"$f":"T$56-SUM(T$348:T371)","v":0},{"$f":"U$56-SUM(U$348:U371)","v":0},{"$f":"V$56-SUM(V$348:V371)","v":0},{"$f":"W$56-SUM(W$348:W371)","v":0},{"$f":"X$56-SUM(X$348:X371)","v":0},{"$f":"Y$56-SUM(Y$348:Y371)","v":0},{"$f":"Z$56-SUM(Z$348:Z371)","v":0},{"$f":"AA$56-SUM(AA$348:AA371)","v":0},{"$f":"AB$56-SUM(AB$348:AB371)","v":0},{"$f":"AC$56-SUM(AC$348:AC371)","v":0},{"$f":"AD$56-SUM(AD$348:AD371)","v":0},{"$f":"AE$56-SUM(AE$348:AE371)","v":0},{"$f":"AF$56-SUM(AF$348:AF371)","v":0},{"$f":"AG$56-SUM(AG$348:AG371)","v":0},{"$f":"AH$56-SUM(AH$348:AH371)","v":0},{"$f":"AI$56-SUM(AI$348:AI371)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ371)","v":0},{"$f":"AK$56-SUM(AK$348:AK371)","v":0},{"$f":"AL$56-SUM(AL$348:AL371)","v":0},{"$f":"AM$56-SUM(AM$348:AM371)","v":0},{"$f":"AN$56-SUM(AN$348:AN371)","v":0},{"$f":"AO$56-SUM(AO$348:AO371)","v":0},{"$f":"AP$56-SUM(AP$348:AP371)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ371)","v":0},{"$f":"AR$56-SUM(AR$348:AR371)","v":0},{"$f":"AS$56-SUM(AS$348:AS371)","v":0},{"$f":"AT$56-SUM(AT$348:AT371)","v":0},{"$f":"AU$56-SUM(AU$348:AU371)","v":0},{"$f":"AV$56-SUM(AV$348:AV371)","v":0},{"$f":"AW$56-SUM(AW$348:AW371)","v":0},{"$f":"AX$56-SUM(AX$348:AX371)","v":0},{"$f":"AY$56-SUM(AY$348:AY371)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ371)","v":0},{"$f":"BA$56-SUM(BA$348:BA371)","v":0},{"$f":"BB$56-SUM(BB$348:BB371)","v":0},{"$f":"BC$56-SUM(BC$348:BC371)","v":0},{"$f":"BD$56-SUM(BD$348:BD371)","v":0},{"$f":"BE$56-SUM(BE$348:BE371)","v":0},{"$f":"BF$56-SUM(BF$348:BF371)","v":0},{"$f":"BG$56-SUM(BG$348:BG371)","v":0},{"$f":"BH$56-SUM(BH$348:BH371)","v":0},{"$f":"BI$56-SUM(BI$348:BI371)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ371)","v":0},{"$f":"BK$56-SUM(BK$348:BK371)","v":0},{"$f":"BL$56-SUM(BL$348:BL371)","v":0},{"$f":"BM$56-SUM(BM$348:BM371)","v":0},{"$f":"BN$56-SUM(BN$348:BN371)","v":0},{"$f":"BO$56-SUM(BO$348:BO371)","v":0},{"$f":"BP$56-SUM(BP$348:BP371)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ371)","v":0},{"$f":"BR$56-SUM(BR$348:BR371)","v":0},{"$f":"BS$56-SUM(BS$348:BS371)","v":0},{"$f":"BT$56-SUM(BT$348:BT371)","v":0},{"$f":"BU$56-SUM(BU$348:BU371)","v":0},{"$f":"BV$56-SUM(BV$348:BV371)","v":0},{"$f":"BW$56-SUM(BW$348:BW371)","v":0},{"$f":"BX$56-SUM(BX$348:BX371)","v":0},{"$f":"BY$56-SUM(BY$348:BY371)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ371)","v":0},{"$f":"CA$56-SUM(CA$348:CA371)","v":0},{"$f":"CB$56-SUM(CB$348:CB371)","v":0},{"$f":"CC$56-SUM(CC$348:CC371)","v":0},{"$f":"CD$56-SUM(CD$348:CD371)","v":0},{"$f":"CE$56-SUM(CE$348:CE371)","v":0},{"$f":"CF$56-SUM(CF$348:CF371)","v":0},{"$f":"CG$56-SUM(CG$348:CG371)","v":0},{"$f":"CH$56-SUM(CH$348:CH371)","v":0},{"$f":"CI$56-SUM(CI$348:CI371)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ371)","v":0},{"$f":"CK$56-SUM(CK$348:CK371)","v":0},{"$f":"CL$56-SUM(CL$348:CL371)","v":0},{"$f":"CM$56-SUM(CM$348:CM371)","v":0},{"$f":"CN$56-SUM(CN$348:CN371)","v":0},{"$f":"CO$56-SUM(CO$348:CO371)","v":0},{"$f":"CP$56-SUM(CP$348:CP371)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ371)","v":0},{"$f":"CR$56-SUM(CR$348:CR371)","v":0},{"$f":"CS$56-SUM(CS$348:CS371)","v":0},{"$f":"CT$56-SUM(CT$348:CT371)","v":0},{"$f":"CU$56-SUM(CU$348:CU371)","v":0},{"$f":"CV$56-SUM(CV$348:CV371)","v":0},{"$f":"CW$56-SUM(CW$348:CW371)","v":0},{"$f":"CX$56-SUM(CX$348:CX371)","v":0},{"$f":"CY$56-SUM(CY$348:CY371)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ371)","v":0},{"$f":"DA$56-SUM(DA$348:DA371)","v":0},{"$f":"DB$56-SUM(DB$348:DB371)","v":0},{"$f":"DC$56-SUM(DC$348:DC371)","v":0},{"$f":"DD$56-SUM(DD$348:DD371)","v":0},{"$f":"DE$56-SUM(DE$348:DE371)","v":0},{"$f":"DF$56-SUM(DF$348:DF371)","v":0},{"$f":"DG$56-SUM(DG$348:DG371)","v":0},{"$f":"DH$56-SUM(DH$348:DH371)","v":0},{"$f":"DI$56-SUM(DI$348:DI371)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ371)","v":0},{"$f":"DK$56-SUM(DK$348:DK371)","v":0},{"$f":"DL$56-SUM(DL$348:DL371)","v":0},{"$f":"DM$56-SUM(DM$348:DM371)","v":0},{"$f":"DN$56-SUM(DN$348:DN371)","v":0},{"$f":"DO$56-SUM(DO$348:DO371)","v":0},{"$f":"DP$56-SUM(DP$348:DP371)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ371)","v":0},{"$f":"DR$56-SUM(DR$348:DR371)","v":0},{"$f":"DS$56-SUM(DS$348:DS371)","v":0},{"$f":"DT$56-SUM(DT$348:DT371)","v":0},{"$f":"DU$56-SUM(DU$348:DU371)","v":0},{"$f":"DV$56-SUM(DV$348:DV371)","v":0},{"$f":"DW$56-SUM(DW$348:DW371)","v":0},{"$f":"DX$56-SUM(DX$348:DX371)","v":0},{"$f":"DY$56-SUM(DY$348:DY371)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ371)","v":0},{"$f":"EA$56-SUM(EA$348:EA371)","v":0},{"$f":"EB$56-SUM(EB$348:EB371)","v":0},{"$f":"EC$56-SUM(EC$348:EC371)","v":0},{"$f":"ED$56-SUM(ED$348:ED371)","v":0},{"$f":"EE$56-SUM(EE$348:EE371)","v":0},{"$f":"EF$56-SUM(EF$348:EF371)","v":0},{"$f":"EG$56-SUM(EG$348:EG371)","v":0},{"$f":"EH$56-SUM(EH$348:EH371)","v":0},{"$f":"EI$56-SUM(EI$348:EI371)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ371)","v":0},{"$f":"EK$56-SUM(EK$348:EK371)","v":0},{"$f":"EL$56-SUM(EL$348:EL371)","v":0},{"$f":"EM$56-SUM(EM$348:EM371)","v":0},{"$f":"EN$56-SUM(EN$348:EN371)","v":0},{"$f":"EO$56-SUM(EO$348:EO371)","v":0},{"$f":"EP$56-SUM(EP$348:EP371)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ371)","v":0},{"$f":"ER$56-SUM(ER$348:ER371)","v":0},{"$f":"ES$56-SUM(ES$348:ES371)","v":0},{"$f":"ET$56-SUM(ET$348:ET371)","v":0},{"$f":"EU$56-SUM(EU$348:EU371)","v":0},{"$f":"EV$56-SUM(EV$348:EV371)","v":0},{"$f":"EW$56-SUM(EW$348:EW371)","v":0},{"$f":"EX$56-SUM(EX$348:EX371)","v":0},{"$f":"EY$56-SUM(EY$348:EY371)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ371)","v":0},{"$f":"FA$56-SUM(FA$348:FA371)","v":0},{"$f":"FB$56-SUM(FB$348:FB371)","v":0},{"$f":"FC$56-SUM(FC$348:FC371)","v":0},{"$f":"FD$56-SUM(FD$348:FD371)","v":0},{"$f":"FE$56-SUM(FE$348:FE371)","v":0},{"$f":"FF$56-SUM(FF$348:FF371)","v":0},{"$f":"FG$56-SUM(FG$348:FG371)","v":0},{"$f":"FH$56-SUM(FH$348:FH371)","v":0},{"$f":"FI$56-SUM(FI$348:FI371)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ371)","v":0},{"$f":"FK$56-SUM(FK$348:FK371)","v":0},{"$f":"FL$56-SUM(FL$348:FL371)","v":0},{"$f":"FM$56-SUM(FM$348:FM371)","v":0},{"$f":"FN$56-SUM(FN$348:FN371)","v":0},{"$f":"FO$56-SUM(FO$348:FO371)","v":0},{"$f":"FP$56-SUM(FP$348:FP371)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ371)","v":0},{"$f":"FR$56-SUM(FR$348:FR371)","v":0},{"$f":"FS$56-SUM(FS$348:FS371)","v":0},{"$f":"FT$56-SUM(FT$348:FT371)","v":0},{"$f":"FU$56-SUM(FU$348:FU371)","v":0},{"$f":"FV$56-SUM(FV$348:FV371)","v":0},{"$f":"FW$56-SUM(FW$348:FW371)","v":0},{"$f":"FX$56-SUM(FX$348:FX371)","v":0},{"$f":"FY$56-SUM(FY$348:FY371)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ371)","v":0},{"$f":"GA$56-SUM(GA$348:GA371)","v":0},{"$f":"GB$56-SUM(GB$348:GB371)","v":0},{"$f":"GC$56-SUM(GC$348:GC371)","v":0},{"$f":"GD$56-SUM(GD$348:GD371)","v":0},{"$f":"GE$56-SUM(GE$348:GE371)","v":0},{"$f":"GF$56-SUM(GF$348:GF371)","v":0},{"$f":"GG$56-SUM(GG$348:GG371)","v":0},{"$f":"GH$56-SUM(GH$348:GH371)","v":0},{"$f":"GI$56-SUM(GI$348:GI371)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ371)","v":0},{"$f":"GK$56-SUM(GK$348:GK371)","v":0},{"$f":"GL$56-SUM(GL$348:GL371)","v":0},{"$f":"GM$56-SUM(GM$348:GM371)","v":0},{"$f":"GN$56-SUM(GN$348:GN371)","v":0},{"$f":"GO$56-SUM(GO$348:GO371)","v":0},{"$f":"GP$56-SUM(GP$348:GP371)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ371)","v":0},{"$f":"GR$56-SUM(GR$348:GR371)","v":0},{"$f":"GS$56-SUM(GS$348:GS371)","v":0},{"$f":"GT$56-SUM(GT$348:GT371)","v":0},{"$f":"GU$56-SUM(GU$348:GU371)","v":0},{"$f":"GV$56-SUM(GV$348:GV371)","v":0},{"$f":"GW$56-SUM(GW$348:GW371)","v":0},{"$f":"GX$56-SUM(GX$348:GX371)","v":0},{"$f":"GY$56-SUM(GY$348:GY371)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ371)","v":0},{"$f":"HA$56-SUM(HA$348:HA371)","v":0},{"$f":"HB$56-SUM(HB$348:HB371)","v":0},{"$f":"HC$56-SUM(HC$348:HC371)","v":0},{"$f":"HD$56-SUM(HD$348:HD371)","v":0},{"$f":"HE$56-SUM(HE$348:HE371)","v":0},{"$f":"HF$56-SUM(HF$348:HF371)","v":0},{"$f":"HG$56-SUM(HG$348:HG371)","v":0},{"$f":"HH$56-SUM(HH$348:HH371)","v":0},{"$f":"HI$56-SUM(HI$348:HI371)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ371)","v":0},{"$f":"HK$56-SUM(HK$348:HK371)","v":0},{"$f":"HL$56-SUM(HL$348:HL371)","v":0},{"$f":"HM$56-SUM(HM$348:HM371)","v":0},{"$f":"HN$56-SUM(HN$348:HN371)","v":0},{"$f":"HO$56-SUM(HO$348:HO371)","v":0},{"$f":"HP$56-SUM(HP$348:HP371)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ371)","v":0},{"$f":"HR$56-SUM(HR$348:HR371)","v":0},{"$f":"HS$56-SUM(HS$348:HS371)","v":0},{"$f":"HT$56-SUM(HT$348:HT371)","v":0},{"$f":"HU$56-SUM(HU$348:HU371)","v":0},{"$f":"HV$56-SUM(HV$348:HV371)","v":0},{"$f":"HW$56-SUM(HW$348:HW371)","v":0},{"$f":"HX$56-SUM(HX$348:HX371)","v":0},{"$f":"HY$56-SUM(HY$348:HY371)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ371)","v":0},{"$f":"IA$56-SUM(IA$348:IA371)","v":0},{"$f":"IB$56-SUM(IB$348:IB371)","v":0},{"$f":"IC$56-SUM(IC$348:IC371)","v":0},{"$f":"ID$56-SUM(ID$348:ID371)","v":0},{"$f":"IE$56-SUM(IE$348:IE371)","v":0},{"$f":"IF$56-SUM(IF$348:IF371)","v":0},{"$f":"IG$56-SUM(IG$348:IG371)","v":0},{"$f":"IH$56-SUM(IH$348:IH371)","v":0},{"$f":"II$56-SUM(II$348:II371)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ371)","v":0},{"$f":"IK$56-SUM(IK$348:IK371)","v":0},{"$f":"IL$56-SUM(IL$348:IL371)","v":0},{"$f":"IM$56-SUM(IM$348:IM371)","v":0},{"$f":"IN$56-SUM(IN$348:IN371)","v":0},{"$f":"IO$56-SUM(IO$348:IO371)","v":0},{"$f":"IP$56-SUM(IP$348:IP371)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ371)","v":0},{"$f":"IR$56-SUM(IR$348:IR371)","v":0},{"$f":"IS$56-SUM(IS$348:IS371)","v":0},{"$f":"IT$56-SUM(IT$348:IT371)","v":0},{"$f":"IU$56-SUM(IU$348:IU371)","v":0},{"$f":"IV$56-SUM(IV$348:IV371)","v":0},{"$f":"IW$56-SUM(IW$348:IW371)","v":0},{"$f":"IX$56-SUM(IX$348:IX371)","v":0},{"$f":"IY$56-SUM(IY$348:IY371)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ371)","v":0},{"$f":"JA$56-SUM(JA$348:JA371)","v":0},{"$f":"JB$56-SUM(JB$348:JB371)","v":0},{"$f":"JC$56-SUM(JC$348:JC371)","v":0},{"$f":"JD$56-SUM(JD$348:JD371)","v":0},{"$f":"JE$56-SUM(JE$348:JE371)","v":0},{"$f":"JF$56-SUM(JF$348:JF371)","v":0},{"$f":"JG$56-SUM(JG$348:JG371)","v":0},{"$f":"JH$56-SUM(JH$348:JH371)","v":0},{"$f":"JI$56-SUM(JI$348:JI371)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ371)","v":0},{"$f":"JK$56-SUM(JK$348:JK371)","v":0},{"$f":"JL$56-SUM(JL$348:JL371)","v":0},{"$f":"JM$56-SUM(JM$348:JM371)","v":0},{"$f":"JN$56-SUM(JN$348:JN371)","v":0},{"$f":"JO$56-SUM(JO$348:JO371)","v":0},{"$f":"JP$56-SUM(JP$348:JP371)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ371)","v":0},{"$f":"JR$56-SUM(JR$348:JR371)","v":0},{"$f":"JS$56-SUM(JS$348:JS371)","v":0},{"$f":"JT$56-SUM(JT$348:JT371)","v":0},{"$f":"JU$56-SUM(JU$348:JU371)","v":0},{"$f":"JV$56-SUM(JV$348:JV371)","v":0},{"$f":"JW$56-SUM(JW$348:JW371)","v":0},{"$f":"JX$56-SUM(JX$348:JX371)","v":0},{"$f":"JY$56-SUM(JY$348:JY371)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ371)","v":0},{"$f":"KA$56-SUM(KA$348:KA371)","v":0},{"$f":"KB$56-SUM(KB$348:KB371)","v":0},{"$f":"KC$56-SUM(KC$348:KC371)","v":0},{"$f":"KD$56-SUM(KD$348:KD371)","v":0},{"$f":"KE$56-SUM(KE$348:KE371)","v":0},{"$f":"KF$56-SUM(KF$348:KF371)","v":0},{"$f":"KG$56-SUM(KG$348:KG371)","v":0},{"$f":"KH$56-SUM(KH$348:KH371)","v":0},{"$f":"KI$56-SUM(KI$348:KI371)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ371)","v":0},{"$f":"KK$56-SUM(KK$348:KK371)","v":0},{"$f":"KL$56-SUM(KL$348:KL371)","v":0},{"$f":"KM$56-SUM(KM$348:KM371)","v":0},{"$f":"KN$56-SUM(KN$348:KN371)","v":0},{"$f":"KO$56-SUM(KO$348:KO371)","v":0},{"$f":"KP$56-SUM(KP$348:KP371)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ371)","v":0},{"$f":"KR$56-SUM(KR$348:KR371)","v":0},{"$f":"KS$56-SUM(KS$348:KS371)","v":0},{"$f":"KT$56-SUM(KT$348:KT371)","v":0},{"$f":"KU$56-SUM(KU$348:KU371)","v":0},{"$f":"KV$56-SUM(KV$348:KV371)","v":0},{"$f":"KW$56-SUM(KW$348:KW371)","v":0},{"$f":"KX$56-SUM(KX$348:KX371)","v":0},{"$f":"KY$56-SUM(KY$348:KY371)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ371)","v":0},{"$f":"LA$56-SUM(LA$348:LA371)","v":0},{"$f":"LB$56-SUM(LB$348:LB371)","v":0},{"$f":"LC$56-SUM(LC$348:LC371)","v":0},{"$f":"LD$56-SUM(LD$348:LD371)","v":0},{"$f":"LE$56-SUM(LE$348:LE371)","v":0},{"$f":"LF$56-SUM(LF$348:LF371)","v":0},{"$f":"LG$56-SUM(LG$348:LG371)","v":0},{"$f":"LH$56-SUM(LH$348:LH371)","v":0},{"$f":"LI$56-SUM(LI$348:LI371)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ371)","v":0},{"$f":"LK$56-SUM(LK$348:LK371)","v":0},{"$f":"LL$56-SUM(LL$348:LL371)","v":0},{"$f":"LM$56-SUM(LM$348:LM371)","v":0},{"$f":"LN$56-SUM(LN$348:LN371)","v":0},{"$f":"LO$56-SUM(LO$348:LO371)","v":0},{"$f":"LP$56-SUM(LP$348:LP371)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ371)","v":0},{"$f":"LR$56-SUM(LR$348:LR371)","v":0},{"$f":"LS$56-SUM(LS$348:LS371)","v":0},{"$f":"LT$56-SUM(LT$348:LT371)","v":0},{"$f":"LU$56-SUM(LU$348:LU371)","v":0},{"$f":"LV$56-SUM(LV$348:LV371)","v":0},{"$f":"LW$56-SUM(LW$348:LW371)","v":0},{"$f":"LX$56-SUM(LX$348:LX371)","v":0},{"$f":"LY$56-SUM(LY$348:LY371)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ371)","v":0},{"$f":"MA$56-SUM(MA$348:MA371)","v":0},{"$f":"MB$56-SUM(MB$348:MB371)","v":0},{"$f":"MC$56-SUM(MC$348:MC371)","v":0},{"$f":"MD$56-SUM(MD$348:MD371)","v":0},{"$f":"ME$56-SUM(ME$348:ME371)","v":0},{"$f":"MF$56-SUM(MF$348:MF371)","v":0},{"$f":"MG$56-SUM(MG$348:MG371)","v":0},{"$f":"MH$56-SUM(MH$348:MH371)","v":0},{"$f":"MI$56-SUM(MI$348:MI371)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ371)","v":0},{"$f":"MK$56-SUM(MK$348:MK371)","v":0},{"$f":"ML$56-SUM(ML$348:ML371)","v":0},{"$f":"MM$56-SUM(MM$348:MM371)","v":0},{"$f":"MN$56-SUM(MN$348:MN371)","v":0},{"$f":"MO$56-SUM(MO$348:MO371)","v":0},{"$f":"MP$56-SUM(MP$348:MP371)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ371)","v":0},{"$f":"MR$56-SUM(MR$348:MR371)","v":0},{"$f":"MS$56-SUM(MS$348:MS371)","v":0},{"$f":"MT$56-SUM(MT$348:MT371)","v":0},{"$f":"MU$56-SUM(MU$348:MU371)","v":0},{"$f":"MV$56-SUM(MV$348:MV371)","v":0},{"$f":"MW$56-SUM(MW$348:MW371)","v":0},{"$f":"MX$56-SUM(MX$348:MX371)","v":0},{"$f":"MY$56-SUM(MY$348:MY371)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ371)","v":0},{"$f":"NA$56-SUM(NA$348:NA371)","v":0}]
[null,null,null,26,null,{"$f":"F$56-SUM(F$348:F372)","v":0},{"$f":"G$56-SUM(G$348:G372)","v":0},{"$f":"H$56-SUM(H$348:H372)","v":0},{"$f":"I$56-SUM(I$348:I372)","v":0},{"$f":"J$56-SUM(J$348:J372)","v":0},{"$f":"K$56-SUM(K$348:K372)","v":0},{"$f":"L$56-SUM(L$348:L372)","v":0},{"$f":"M$56-SUM(M$348:M372)","v":0},{"$f":"N$56-SUM(N$348:N372)","v":0},{"$f":"O$56-SUM(O$348:O372)","v":0},{"$f":"P$56-SUM(P$348:P372)","v":0},{"$f":"Q$56-SUM(Q$348:Q372)","v":0},{"$f":"R$56-SUM(R$348:R372)","v":0},{"$f":"S$56-SUM(S$348:S372)","v":0},{"$f":"T$56-SUM(T$348:T372)","v":0},{"$f":"U$56-SUM(U$348:U372)","v":0},{"$f":"V$56-SUM(V$348:V372)","v":0},{"$f":"W$56-SUM(W$348:W372)","v":0},{"$f":"X$56-SUM(X$348:X372)","v":0},{"$f":"Y$56-SUM(Y$348:Y372)","v":0},{"$f":"Z$56-SUM(Z$348:Z372)","v":0},{"$f":"AA$56-SUM(AA$348:AA372)","v":0},{"$f":"AB$56-SUM(AB$348:AB372)","v":0},{"$f":"AC$56-SUM(AC$348:AC372)","v":0},{"$f":"AD$56-SUM(AD$348:AD372)","v":0},{"$f":"AE$56-SUM(AE$348:AE372)","v":0},{"$f":"AF$56-SUM(AF$348:AF372)","v":0},{"$f":"AG$56-SUM(AG$348:AG372)","v":0},{"$f":"AH$56-SUM(AH$348:AH372)","v":0},{"$f":"AI$56-SUM(AI$348:AI372)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ372)","v":0},{"$f":"AK$56-SUM(AK$348:AK372)","v":0},{"$f":"AL$56-SUM(AL$348:AL372)","v":0},{"$f":"AM$56-SUM(AM$348:AM372)","v":0},{"$f":"AN$56-SUM(AN$348:AN372)","v":0},{"$f":"AO$56-SUM(AO$348:AO372)","v":0},{"$f":"AP$56-SUM(AP$348:AP372)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ372)","v":0},{"$f":"AR$56-SUM(AR$348:AR372)","v":0},{"$f":"AS$56-SUM(AS$348:AS372)","v":0},{"$f":"AT$56-SUM(AT$348:AT372)","v":0},{"$f":"AU$56-SUM(AU$348:AU372)","v":0},{"$f":"AV$56-SUM(AV$348:AV372)","v":0},{"$f":"AW$56-SUM(AW$348:AW372)","v":0},{"$f":"AX$56-SUM(AX$348:AX372)","v":0},{"$f":"AY$56-SUM(AY$348:AY372)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ372)","v":0},{"$f":"BA$56-SUM(BA$348:BA372)","v":0},{"$f":"BB$56-SUM(BB$348:BB372)","v":0},{"$f":"BC$56-SUM(BC$348:BC372)","v":0},{"$f":"BD$56-SUM(BD$348:BD372)","v":0},{"$f":"BE$56-SUM(BE$348:BE372)","v":0},{"$f":"BF$56-SUM(BF$348:BF372)","v":0},{"$f":"BG$56-SUM(BG$348:BG372)","v":0},{"$f":"BH$56-SUM(BH$348:BH372)","v":0},{"$f":"BI$56-SUM(BI$348:BI372)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ372)","v":0},{"$f":"BK$56-SUM(BK$348:BK372)","v":0},{"$f":"BL$56-SUM(BL$348:BL372)","v":0},{"$f":"BM$56-SUM(BM$348:BM372)","v":0},{"$f":"BN$56-SUM(BN$348:BN372)","v":0},{"$f":"BO$56-SUM(BO$348:BO372)","v":0},{"$f":"BP$56-SUM(BP$348:BP372)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ372)","v":0},{"$f":"BR$56-SUM(BR$348:BR372)","v":0},{"$f":"BS$56-SUM(BS$348:BS372)","v":0},{"$f":"BT$56-SUM(BT$348:BT372)","v":0},{"$f":"BU$56-SUM(BU$348:BU372)","v":0},{"$f":"BV$56-SUM(BV$348:BV372)","v":0},{"$f":"BW$56-SUM(BW$348:BW372)","v":0},{"$f":"BX$56-SUM(BX$348:BX372)","v":0},{"$f":"BY$56-SUM(BY$348:BY372)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ372)","v":0},{"$f":"CA$56-SUM(CA$348:CA372)","v":0},{"$f":"CB$56-SUM(CB$348:CB372)","v":0},{"$f":"CC$56-SUM(CC$348:CC372)","v":0},{"$f":"CD$56-SUM(CD$348:CD372)","v":0},{"$f":"CE$56-SUM(CE$348:CE372)","v":0},{"$f":"CF$56-SUM(CF$348:CF372)","v":0},{"$f":"CG$56-SUM(CG$348:CG372)","v":0},{"$f":"CH$56-SUM(CH$348:CH372)","v":0},{"$f":"CI$56-SUM(CI$348:CI372)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ372)","v":0},{"$f":"CK$56-SUM(CK$348:CK372)","v":0},{"$f":"CL$56-SUM(CL$348:CL372)","v":0},{"$f":"CM$56-SUM(CM$348:CM372)","v":0},{"$f":"CN$56-SUM(CN$348:CN372)","v":0},{"$f":"CO$56-SUM(CO$348:CO372)","v":0},{"$f":"CP$56-SUM(CP$348:CP372)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ372)","v":0},{"$f":"CR$56-SUM(CR$348:CR372)","v":0},{"$f":"CS$56-SUM(CS$348:CS372)","v":0},{"$f":"CT$56-SUM(CT$348:CT372)","v":0},{"$f":"CU$56-SUM(CU$348:CU372)","v":0},{"$f":"CV$56-SUM(CV$348:CV372)","v":0},{"$f":"CW$56-SUM(CW$348:CW372)","v":0},{"$f":"CX$56-SUM(CX$348:CX372)","v":0},{"$f":"CY$56-SUM(CY$348:CY372)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ372)","v":0},{"$f":"DA$56-SUM(DA$348:DA372)","v":0},{"$f":"DB$56-SUM(DB$348:DB372)","v":0},{"$f":"DC$56-SUM(DC$348:DC372)","v":0},{"$f":"DD$56-SUM(DD$348:DD372)","v":0},{"$f":"DE$56-SUM(DE$348:DE372)","v":0},{"$f":"DF$56-SUM(DF$348:DF372)","v":0},{"$f":"DG$56-SUM(DG$348:DG372)","v":0},{"$f":"DH$56-SUM(DH$348:DH372)","v":0},{"$f":"DI$56-SUM(DI$348:DI372)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ372)","v":0},{"$f":"DK$56-SUM(DK$348:DK372)","v":0},{"$f":"DL$56-SUM(DL$348:DL372)","v":0},{"$f":"DM$56-SUM(DM$348:DM372)","v":0},{"$f":"DN$56-SUM(DN$348:DN372)","v":0},{"$f":"DO$56-SUM(DO$348:DO372)","v":0},{"$f":"DP$56-SUM(DP$348:DP372)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ372)","v":0},{"$f":"DR$56-SUM(DR$348:DR372)","v":0},{"$f":"DS$56-SUM(DS$348:DS372)","v":0},{"$f":"DT$56-SUM(DT$348:DT372)","v":0},{"$f":"DU$56-SUM(DU$348:DU372)","v":0},{"$f":"DV$56-SUM(DV$348:DV372)","v":0},{"$f":"DW$56-SUM(DW$348:DW372)","v":0},{"$f":"DX$56-SUM(DX$348:DX372)","v":0},{"$f":"DY$56-SUM(DY$348:DY372)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ372)","v":0},{"$f":"EA$56-SUM(EA$348:EA372)","v":0},{"$f":"EB$56-SUM(EB$348:EB372)","v":0},{"$f":"EC$56-SUM(EC$348:EC372)","v":0},{"$f":"ED$56-SUM(ED$348:ED372)","v":0},{"$f":"EE$56-SUM(EE$348:EE372)","v":0},{"$f":"EF$56-SUM(EF$348:EF372)","v":0},{"$f":"EG$56-SUM(EG$348:EG372)","v":0},{"$f":"EH$56-SUM(EH$348:EH372)","v":0},{"$f":"EI$56-SUM(EI$348:EI372)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ372)","v":0},{"$f":"EK$56-SUM(EK$348:EK372)","v":0},{"$f":"EL$56-SUM(EL$348:EL372)","v":0},{"$f":"EM$56-SUM(EM$348:EM372)","v":0},{"$f":"EN$56-SUM(EN$348:EN372)","v":0},{"$f":"EO$56-SUM(EO$348:EO372)","v":0},{"$f":"EP$56-SUM(EP$348:EP372)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ372)","v":0},{"$f":"ER$56-SUM(ER$348:ER372)","v":0},{"$f":"ES$56-SUM(ES$348:ES372)","v":0},{"$f":"ET$56-SUM(ET$348:ET372)","v":0},{"$f":"EU$56-SUM(EU$348:EU372)","v":0},{"$f":"EV$56-SUM(EV$348:EV372)","v":0},{"$f":"EW$56-SUM(EW$348:EW372)","v":0},{"$f":"EX$56-SUM(EX$348:EX372)","v":0},{"$f":"EY$56-SUM(EY$348:EY372)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ372)","v":0},{"$f":"FA$56-SUM(FA$348:FA372)","v":0},{"$f":"FB$56-SUM(FB$348:FB372)","v":0},{"$f":"FC$56-SUM(FC$348:FC372)","v":0},{"$f":"FD$56-SUM(FD$348:FD372)","v":0},{"$f":"FE$56-SUM(FE$348:FE372)","v":0},{"$f":"FF$56-SUM(FF$348:FF372)","v":0},{"$f":"FG$56-SUM(FG$348:FG372)","v":0},{"$f":"FH$56-SUM(FH$348:FH372)","v":0},{"$f":"FI$56-SUM(FI$348:FI372)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ372)","v":0},{"$f":"FK$56-SUM(FK$348:FK372)","v":0},{"$f":"FL$56-SUM(FL$348:FL372)","v":0},{"$f":"FM$56-SUM(FM$348:FM372)","v":0},{"$f":"FN$56-SUM(FN$348:FN372)","v":0},{"$f":"FO$56-SUM(FO$348:FO372)","v":0},{"$f":"FP$56-SUM(FP$348:FP372)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ372)","v":0},{"$f":"FR$56-SUM(FR$348:FR372)","v":0},{"$f":"FS$56-SUM(FS$348:FS372)","v":0},{"$f":"FT$56-SUM(FT$348:FT372)","v":0},{"$f":"FU$56-SUM(FU$348:FU372)","v":0},{"$f":"FV$56-SUM(FV$348:FV372)","v":0},{"$f":"FW$56-SUM(FW$348:FW372)","v":0},{"$f":"FX$56-SUM(FX$348:FX372)","v":0},{"$f":"FY$56-SUM(FY$348:FY372)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ372)","v":0},{"$f":"GA$56-SUM(GA$348:GA372)","v":0},{"$f":"GB$56-SUM(GB$348:GB372)","v":0},{"$f":"GC$56-SUM(GC$348:GC372)","v":0},{"$f":"GD$56-SUM(GD$348:GD372)","v":0},{"$f":"GE$56-SUM(GE$348:GE372)","v":0},{"$f":"GF$56-SUM(GF$348:GF372)","v":0},{"$f":"GG$56-SUM(GG$348:GG372)","v":0},{"$f":"GH$56-SUM(GH$348:GH372)","v":0},{"$f":"GI$56-SUM(GI$348:GI372)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ372)","v":0},{"$f":"GK$56-SUM(GK$348:GK372)","v":0},{"$f":"GL$56-SUM(GL$348:GL372)","v":0},{"$f":"GM$56-SUM(GM$348:GM372)","v":0},{"$f":"GN$56-SUM(GN$348:GN372)","v":0},{"$f":"GO$56-SUM(GO$348:GO372)","v":0},{"$f":"GP$56-SUM(GP$348:GP372)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ372)","v":0},{"$f":"GR$56-SUM(GR$348:GR372)","v":0},{"$f":"GS$56-SUM(GS$348:GS372)","v":0},{"$f":"GT$56-SUM(GT$348:GT372)","v":0},{"$f":"GU$56-SUM(GU$348:GU372)","v":0},{"$f":"GV$56-SUM(GV$348:GV372)","v":0},{"$f":"GW$56-SUM(GW$348:GW372)","v":0},{"$f":"GX$56-SUM(GX$348:GX372)","v":0},{"$f":"GY$56-SUM(GY$348:GY372)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ372)","v":0},{"$f":"HA$56-SUM(HA$348:HA372)","v":0},{"$f":"HB$56-SUM(HB$348:HB372)","v":0},{"$f":"HC$56-SUM(HC$348:HC372)","v":0},{"$f":"HD$56-SUM(HD$348:HD372)","v":0},{"$f":"HE$56-SUM(HE$348:HE372)","v":0},{"$f":"HF$56-SUM(HF$348:HF372)","v":0},{"$f":"HG$56-SUM(HG$348:HG372)","v":0},{"$f":"HH$56-SUM(HH$348:HH372)","v":0},{"$f":"HI$56-SUM(HI$348:HI372)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ372)","v":0},{"$f":"HK$56-SUM(HK$348:HK372)","v":0},{"$f":"HL$56-SUM(HL$348:HL372)","v":0},{"$f":"HM$56-SUM(HM$348:HM372)","v":0},{"$f":"HN$56-SUM(HN$348:HN372)","v":0},{"$f":"HO$56-SUM(HO$348:HO372)","v":0},{"$f":"HP$56-SUM(HP$348:HP372)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ372)","v":0},{"$f":"HR$56-SUM(HR$348:HR372)","v":0},{"$f":"HS$56-SUM(HS$348:HS372)","v":0},{"$f":"HT$56-SUM(HT$348:HT372)","v":0},{"$f":"HU$56-SUM(HU$348:HU372)","v":0},{"$f":"HV$56-SUM(HV$348:HV372)","v":0},{"$f":"HW$56-SUM(HW$348:HW372)","v":0},{"$f":"HX$56-SUM(HX$348:HX372)","v":0},{"$f":"HY$56-SUM(HY$348:HY372)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ372)","v":0},{"$f":"IA$56-SUM(IA$348:IA372)","v":0},{"$f":"IB$56-SUM(IB$348:IB372)","v":0},{"$f":"IC$56-SUM(IC$348:IC372)","v":0},{"$f":"ID$56-SUM(ID$348:ID372)","v":0},{"$f":"IE$56-SUM(IE$348:IE372)","v":0},{"$f":"IF$56-SUM(IF$348:IF372)","v":0},{"$f":"IG$56-SUM(IG$348:IG372)","v":0},{"$f":"IH$56-SUM(IH$348:IH372)","v":0},{"$f":"II$56-SUM(II$348:II372)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ372)","v":0},{"$f":"IK$56-SUM(IK$348:IK372)","v":0},{"$f":"IL$56-SUM(IL$348:IL372)","v":0},{"$f":"IM$56-SUM(IM$348:IM372)","v":0},{"$f":"IN$56-SUM(IN$348:IN372)","v":0},{"$f":"IO$56-SUM(IO$348:IO372)","v":0},{"$f":"IP$56-SUM(IP$348:IP372)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ372)","v":0},{"$f":"IR$56-SUM(IR$348:IR372)","v":0},{"$f":"IS$56-SUM(IS$348:IS372)","v":0},{"$f":"IT$56-SUM(IT$348:IT372)","v":0},{"$f":"IU$56-SUM(IU$348:IU372)","v":0},{"$f":"IV$56-SUM(IV$348:IV372)","v":0},{"$f":"IW$56-SUM(IW$348:IW372)","v":0},{"$f":"IX$56-SUM(IX$348:IX372)","v":0},{"$f":"IY$56-SUM(IY$348:IY372)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ372)","v":0},{"$f":"JA$56-SUM(JA$348:JA372)","v":0},{"$f":"JB$56-SUM(JB$348:JB372)","v":0},{"$f":"JC$56-SUM(JC$348:JC372)","v":0},{"$f":"JD$56-SUM(JD$348:JD372)","v":0},{"$f":"JE$56-SUM(JE$348:JE372)","v":0},{"$f":"JF$56-SUM(JF$348:JF372)","v":0},{"$f":"JG$56-SUM(JG$348:JG372)","v":0},{"$f":"JH$56-SUM(JH$348:JH372)","v":0},{"$f":"JI$56-SUM(JI$348:JI372)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ372)","v":0},{"$f":"JK$56-SUM(JK$348:JK372)","v":0},{"$f":"JL$56-SUM(JL$348:JL372)","v":0},{"$f":"JM$56-SUM(JM$348:JM372)","v":0},{"$f":"JN$56-SUM(JN$348:JN372)","v":0},{"$f":"JO$56-SUM(JO$348:JO372)","v":0},{"$f":"JP$56-SUM(JP$348:JP372)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ372)","v":0},{"$f":"JR$56-SUM(JR$348:JR372)","v":0},{"$f":"JS$56-SUM(JS$348:JS372)","v":0},{"$f":"JT$56-SUM(JT$348:JT372)","v":0},{"$f":"JU$56-SUM(JU$348:JU372)","v":0},{"$f":"JV$56-SUM(JV$348:JV372)","v":0},{"$f":"JW$56-SUM(JW$348:JW372)","v":0},{"$f":"JX$56-SUM(JX$348:JX372)","v":0},{"$f":"JY$56-SUM(JY$348:JY372)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ372)","v":0},{"$f":"KA$56-SUM(KA$348:KA372)","v":0},{"$f":"KB$56-SUM(KB$348:KB372)","v":0},{"$f":"KC$56-SUM(KC$348:KC372)","v":0},{"$f":"KD$56-SUM(KD$348:KD372)","v":0},{"$f":"KE$56-SUM(KE$348:KE372)","v":0},{"$f":"KF$56-SUM(KF$348:KF372)","v":0},{"$f":"KG$56-SUM(KG$348:KG372)","v":0},{"$f":"KH$56-SUM(KH$348:KH372)","v":0},{"$f":"KI$56-SUM(KI$348:KI372)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ372)","v":0},{"$f":"KK$56-SUM(KK$348:KK372)","v":0},{"$f":"KL$56-SUM(KL$348:KL372)","v":0},{"$f":"KM$56-SUM(KM$348:KM372)","v":0},{"$f":"KN$56-SUM(KN$348:KN372)","v":0},{"$f":"KO$56-SUM(KO$348:KO372)","v":0},{"$f":"KP$56-SUM(KP$348:KP372)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ372)","v":0},{"$f":"KR$56-SUM(KR$348:KR372)","v":0},{"$f":"KS$56-SUM(KS$348:KS372)","v":0},{"$f":"KT$56-SUM(KT$348:KT372)","v":0},{"$f":"KU$56-SUM(KU$348:KU372)","v":0},{"$f":"KV$56-SUM(KV$348:KV372)","v":0},{"$f":"KW$56-SUM(KW$348:KW372)","v":0},{"$f":"KX$56-SUM(KX$348:KX372)","v":0},{"$f":"KY$56-SUM(KY$348:KY372)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ372)","v":0},{"$f":"LA$56-SUM(LA$348:LA372)","v":0},{"$f":"LB$56-SUM(LB$348:LB372)","v":0},{"$f":"LC$56-SUM(LC$348:LC372)","v":0},{"$f":"LD$56-SUM(LD$348:LD372)","v":0},{"$f":"LE$56-SUM(LE$348:LE372)","v":0},{"$f":"LF$56-SUM(LF$348:LF372)","v":0},{"$f":"LG$56-SUM(LG$348:LG372)","v":0},{"$f":"LH$56-SUM(LH$348:LH372)","v":0},{"$f":"LI$56-SUM(LI$348:LI372)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ372)","v":0},{"$f":"LK$56-SUM(LK$348:LK372)","v":0},{"$f":"LL$56-SUM(LL$348:LL372)","v":0},{"$f":"LM$56-SUM(LM$348:LM372)","v":0},{"$f":"LN$56-SUM(LN$348:LN372)","v":0},{"$f":"LO$56-SUM(LO$348:LO372)","v":0},{"$f":"LP$56-SUM(LP$348:LP372)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ372)","v":0},{"$f":"LR$56-SUM(LR$348:LR372)","v":0},{"$f":"LS$56-SUM(LS$348:LS372)","v":0},{"$f":"LT$56-SUM(LT$348:LT372)","v":0},{"$f":"LU$56-SUM(LU$348:LU372)","v":0},{"$f":"LV$56-SUM(LV$348:LV372)","v":0},{"$f":"LW$56-SUM(LW$348:LW372)","v":0},{"$f":"LX$56-SUM(LX$348:LX372)","v":0},{"$f":"LY$56-SUM(LY$348:LY372)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ372)","v":0},{"$f":"MA$56-SUM(MA$348:MA372)","v":0},{"$f":"MB$56-SUM(MB$348:MB372)","v":0},{"$f":"MC$56-SUM(MC$348:MC372)","v":0},{"$f":"MD$56-SUM(MD$348:MD372)","v":0},{"$f":"ME$56-SUM(ME$348:ME372)","v":0},{"$f":"MF$56-SUM(MF$348:MF372)","v":0},{"$f":"MG$56-SUM(MG$348:MG372)","v":0},{"$f":"MH$56-SUM(MH$348:MH372)","v":0},{"$f":"MI$56-SUM(MI$348:MI372)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ372)","v":0},{"$f":"MK$56-SUM(MK$348:MK372)","v":0},{"$f":"ML$56-SUM(ML$348:ML372)","v":0},{"$f":"MM$56-SUM(MM$348:MM372)","v":0},{"$f":"MN$56-SUM(MN$348:MN372)","v":0},{"$f":"MO$56-SUM(MO$348:MO372)","v":0},{"$f":"MP$56-SUM(MP$348:MP372)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ372)","v":0},{"$f":"MR$56-SUM(MR$348:MR372)","v":0},{"$f":"MS$56-SUM(MS$348:MS372)","v":0},{"$f":"MT$56-SUM(MT$348:MT372)","v":0},{"$f":"MU$56-SUM(MU$348:MU372)","v":0},{"$f":"MV$56-SUM(MV$348:MV372)","v":0},{"$f":"MW$56-SUM(MW$348:MW372)","v":0},{"$f":"MX$56-SUM(MX$348:MX372)","v":0},{"$f":"MY$56-SUM(MY$348:MY372)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ372)","v":0},{"$f":"NA$56-SUM(NA$348:NA372)","v":0}]
[null,null,null,27,null,{"$f":"F$56-SUM(F$348:F373)","v":0},{"$f":"G$56-SUM(G$348:G373)","v":0},{"$f":"H$56-SUM(H$348:H373)","v":0},{"$f":"I$56-SUM(I$348:I373)","v":0},{"$f":"J$56-SUM(J$348:J373)","v":0},{"$f":"K$56-SUM(K$348:K373)","v":0},{"$f":"L$56-SUM(L$348:L373)","v":0},{"$f":"M$56-SUM(M$348:M373)","v":0},{"$f":"N$56-SUM(N$348:N373)","v":0},{"$f":"O$56-SUM(O$348:O373)","v":0},{"$f":"P$56-SUM(P$348:P373)","v":0},{"$f":"Q$56-SUM(Q$348:Q373)","v":0},{"$f":"R$56-SUM(R$348:R373)","v":0},{"$f":"S$56-SUM(S$348:S373)","v":0},{"$f":"T$56-SUM(T$348:T373)","v":0},{"$f":"U$56-SUM(U$348:U373)","v":0},{"$f":"V$56-SUM(V$348:V373)","v":0},{"$f":"W$56-SUM(W$348:W373)","v":0},{"$f":"X$56-SUM(X$348:X373)","v":0},{"$f":"Y$56-SUM(Y$348:Y373)","v":0},{"$f":"Z$56-SUM(Z$348:Z373)","v":0},{"$f":"AA$56-SUM(AA$348:AA373)","v":0},{"$f":"AB$56-SUM(AB$348:AB373)","v":0},{"$f":"AC$56-SUM(AC$348:AC373)","v":0},{"$f":"AD$56-SUM(AD$348:AD373)","v":0},{"$f":"AE$56-SUM(AE$348:AE373)","v":0},{"$f":"AF$56-SUM(AF$348:AF373)","v":0},{"$f":"AG$56-SUM(AG$348:AG373)","v":0},{"$f":"AH$56-SUM(AH$348:AH373)","v":0},{"$f":"AI$56-SUM(AI$348:AI373)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ373)","v":0},{"$f":"AK$56-SUM(AK$348:AK373)","v":0},{"$f":"AL$56-SUM(AL$348:AL373)","v":0},{"$f":"AM$56-SUM(AM$348:AM373)","v":0},{"$f":"AN$56-SUM(AN$348:AN373)","v":0},{"$f":"AO$56-SUM(AO$348:AO373)","v":0},{"$f":"AP$56-SUM(AP$348:AP373)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ373)","v":0},{"$f":"AR$56-SUM(AR$348:AR373)","v":0},{"$f":"AS$56-SUM(AS$348:AS373)","v":0},{"$f":"AT$56-SUM(AT$348:AT373)","v":0},{"$f":"AU$56-SUM(AU$348:AU373)","v":0},{"$f":"AV$56-SUM(AV$348:AV373)","v":0},{"$f":"AW$56-SUM(AW$348:AW373)","v":0},{"$f":"AX$56-SUM(AX$348:AX373)","v":0},{"$f":"AY$56-SUM(AY$348:AY373)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ373)","v":0},{"$f":"BA$56-SUM(BA$348:BA373)","v":0},{"$f":"BB$56-SUM(BB$348:BB373)","v":0},{"$f":"BC$56-SUM(BC$348:BC373)","v":0},{"$f":"BD$56-SUM(BD$348:BD373)","v":0},{"$f":"BE$56-SUM(BE$348:BE373)","v":0},{"$f":"BF$56-SUM(BF$348:BF373)","v":0},{"$f":"BG$56-SUM(BG$348:BG373)","v":0},{"$f":"BH$56-SUM(BH$348:BH373)","v":0},{"$f":"BI$56-SUM(BI$348:BI373)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ373)","v":0},{"$f":"BK$56-SUM(BK$348:BK373)","v":0},{"$f":"BL$56-SUM(BL$348:BL373)","v":0},{"$f":"BM$56-SUM(BM$348:BM373)","v":0},{"$f":"BN$56-SUM(BN$348:BN373)","v":0},{"$f":"BO$56-SUM(BO$348:BO373)","v":0},{"$f":"BP$56-SUM(BP$348:BP373)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ373)","v":0},{"$f":"BR$56-SUM(BR$348:BR373)","v":0},{"$f":"BS$56-SUM(BS$348:BS373)","v":0},{"$f":"BT$56-SUM(BT$348:BT373)","v":0},{"$f":"BU$56-SUM(BU$348:BU373)","v":0},{"$f":"BV$56-SUM(BV$348:BV373)","v":0},{"$f":"BW$56-SUM(BW$348:BW373)","v":0},{"$f":"BX$56-SUM(BX$348:BX373)","v":0},{"$f":"BY$56-SUM(BY$348:BY373)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ373)","v":0},{"$f":"CA$56-SUM(CA$348:CA373)","v":0},{"$f":"CB$56-SUM(CB$348:CB373)","v":0},{"$f":"CC$56-SUM(CC$348:CC373)","v":0},{"$f":"CD$56-SUM(CD$348:CD373)","v":0},{"$f":"CE$56-SUM(CE$348:CE373)","v":0},{"$f":"CF$56-SUM(CF$348:CF373)","v":0},{"$f":"CG$56-SUM(CG$348:CG373)","v":0},{"$f":"CH$56-SUM(CH$348:CH373)","v":0},{"$f":"CI$56-SUM(CI$348:CI373)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ373)","v":0},{"$f":"CK$56-SUM(CK$348:CK373)","v":0},{"$f":"CL$56-SUM(CL$348:CL373)","v":0},{"$f":"CM$56-SUM(CM$348:CM373)","v":0},{"$f":"CN$56-SUM(CN$348:CN373)","v":0},{"$f":"CO$56-SUM(CO$348:CO373)","v":0},{"$f":"CP$56-SUM(CP$348:CP373)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ373)","v":0},{"$f":"CR$56-SUM(CR$348:CR373)","v":0},{"$f":"CS$56-SUM(CS$348:CS373)","v":0},{"$f":"CT$56-SUM(CT$348:CT373)","v":0},{"$f":"CU$56-SUM(CU$348:CU373)","v":0},{"$f":"CV$56-SUM(CV$348:CV373)","v":0},{"$f":"CW$56-SUM(CW$348:CW373)","v":0},{"$f":"CX$56-SUM(CX$348:CX373)","v":0},{"$f":"CY$56-SUM(CY$348:CY373)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ373)","v":0},{"$f":"DA$56-SUM(DA$348:DA373)","v":0},{"$f":"DB$56-SUM(DB$348:DB373)","v":0},{"$f":"DC$56-SUM(DC$348:DC373)","v":0},{"$f":"DD$56-SUM(DD$348:DD373)","v":0},{"$f":"DE$56-SUM(DE$348:DE373)","v":0},{"$f":"DF$56-SUM(DF$348:DF373)","v":0},{"$f":"DG$56-SUM(DG$348:DG373)","v":0},{"$f":"DH$56-SUM(DH$348:DH373)","v":0},{"$f":"DI$56-SUM(DI$348:DI373)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ373)","v":0},{"$f":"DK$56-SUM(DK$348:DK373)","v":0},{"$f":"DL$56-SUM(DL$348:DL373)","v":0},{"$f":"DM$56-SUM(DM$348:DM373)","v":0},{"$f":"DN$56-SUM(DN$348:DN373)","v":0},{"$f":"DO$56-SUM(DO$348:DO373)","v":0},{"$f":"DP$56-SUM(DP$348:DP373)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ373)","v":0},{"$f":"DR$56-SUM(DR$348:DR373)","v":0},{"$f":"DS$56-SUM(DS$348:DS373)","v":0},{"$f":"DT$56-SUM(DT$348:DT373)","v":0},{"$f":"DU$56-SUM(DU$348:DU373)","v":0},{"$f":"DV$56-SUM(DV$348:DV373)","v":0},{"$f":"DW$56-SUM(DW$348:DW373)","v":0},{"$f":"DX$56-SUM(DX$348:DX373)","v":0},{"$f":"DY$56-SUM(DY$348:DY373)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ373)","v":0},{"$f":"EA$56-SUM(EA$348:EA373)","v":0},{"$f":"EB$56-SUM(EB$348:EB373)","v":0},{"$f":"EC$56-SUM(EC$348:EC373)","v":0},{"$f":"ED$56-SUM(ED$348:ED373)","v":0},{"$f":"EE$56-SUM(EE$348:EE373)","v":0},{"$f":"EF$56-SUM(EF$348:EF373)","v":0},{"$f":"EG$56-SUM(EG$348:EG373)","v":0},{"$f":"EH$56-SUM(EH$348:EH373)","v":0},{"$f":"EI$56-SUM(EI$348:EI373)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ373)","v":0},{"$f":"EK$56-SUM(EK$348:EK373)","v":0},{"$f":"EL$56-SUM(EL$348:EL373)","v":0},{"$f":"EM$56-SUM(EM$348:EM373)","v":0},{"$f":"EN$56-SUM(EN$348:EN373)","v":0},{"$f":"EO$56-SUM(EO$348:EO373)","v":0},{"$f":"EP$56-SUM(EP$348:EP373)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ373)","v":0},{"$f":"ER$56-SUM(ER$348:ER373)","v":0},{"$f":"ES$56-SUM(ES$348:ES373)","v":0},{"$f":"ET$56-SUM(ET$348:ET373)","v":0},{"$f":"EU$56-SUM(EU$348:EU373)","v":0},{"$f":"EV$56-SUM(EV$348:EV373)","v":0},{"$f":"EW$56-SUM(EW$348:EW373)","v":0},{"$f":"EX$56-SUM(EX$348:EX373)","v":0},{"$f":"EY$56-SUM(EY$348:EY373)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ373)","v":0},{"$f":"FA$56-SUM(FA$348:FA373)","v":0},{"$f":"FB$56-SUM(FB$348:FB373)","v":0},{"$f":"FC$56-SUM(FC$348:FC373)","v":0},{"$f":"FD$56-SUM(FD$348:FD373)","v":0},{"$f":"FE$56-SUM(FE$348:FE373)","v":0},{"$f":"FF$56-SUM(FF$348:FF373)","v":0},{"$f":"FG$56-SUM(FG$348:FG373)","v":0},{"$f":"FH$56-SUM(FH$348:FH373)","v":0},{"$f":"FI$56-SUM(FI$348:FI373)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ373)","v":0},{"$f":"FK$56-SUM(FK$348:FK373)","v":0},{"$f":"FL$56-SUM(FL$348:FL373)","v":0},{"$f":"FM$56-SUM(FM$348:FM373)","v":0},{"$f":"FN$56-SUM(FN$348:FN373)","v":0},{"$f":"FO$56-SUM(FO$348:FO373)","v":0},{"$f":"FP$56-SUM(FP$348:FP373)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ373)","v":0},{"$f":"FR$56-SUM(FR$348:FR373)","v":0},{"$f":"FS$56-SUM(FS$348:FS373)","v":0},{"$f":"FT$56-SUM(FT$348:FT373)","v":0},{"$f":"FU$56-SUM(FU$348:FU373)","v":0},{"$f":"FV$56-SUM(FV$348:FV373)","v":0},{"$f":"FW$56-SUM(FW$348:FW373)","v":0},{"$f":"FX$56-SUM(FX$348:FX373)","v":0},{"$f":"FY$56-SUM(FY$348:FY373)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ373)","v":0},{"$f":"GA$56-SUM(GA$348:GA373)","v":0},{"$f":"GB$56-SUM(GB$348:GB373)","v":0},{"$f":"GC$56-SUM(GC$348:GC373)","v":0},{"$f":"GD$56-SUM(GD$348:GD373)","v":0},{"$f":"GE$56-SUM(GE$348:GE373)","v":0},{"$f":"GF$56-SUM(GF$348:GF373)","v":0},{"$f":"GG$56-SUM(GG$348:GG373)","v":0},{"$f":"GH$56-SUM(GH$348:GH373)","v":0},{"$f":"GI$56-SUM(GI$348:GI373)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ373)","v":0},{"$f":"GK$56-SUM(GK$348:GK373)","v":0},{"$f":"GL$56-SUM(GL$348:GL373)","v":0},{"$f":"GM$56-SUM(GM$348:GM373)","v":0},{"$f":"GN$56-SUM(GN$348:GN373)","v":0},{"$f":"GO$56-SUM(GO$348:GO373)","v":0},{"$f":"GP$56-SUM(GP$348:GP373)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ373)","v":0},{"$f":"GR$56-SUM(GR$348:GR373)","v":0},{"$f":"GS$56-SUM(GS$348:GS373)","v":0},{"$f":"GT$56-SUM(GT$348:GT373)","v":0},{"$f":"GU$56-SUM(GU$348:GU373)","v":0},{"$f":"GV$56-SUM(GV$348:GV373)","v":0},{"$f":"GW$56-SUM(GW$348:GW373)","v":0},{"$f":"GX$56-SUM(GX$348:GX373)","v":0},{"$f":"GY$56-SUM(GY$348:GY373)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ373)","v":0},{"$f":"HA$56-SUM(HA$348:HA373)","v":0},{"$f":"HB$56-SUM(HB$348:HB373)","v":0},{"$f":"HC$56-SUM(HC$348:HC373)","v":0},{"$f":"HD$56-SUM(HD$348:HD373)","v":0},{"$f":"HE$56-SUM(HE$348:HE373)","v":0},{"$f":"HF$56-SUM(HF$348:HF373)","v":0},{"$f":"HG$56-SUM(HG$348:HG373)","v":0},{"$f":"HH$56-SUM(HH$348:HH373)","v":0},{"$f":"HI$56-SUM(HI$348:HI373)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ373)","v":0},{"$f":"HK$56-SUM(HK$348:HK373)","v":0},{"$f":"HL$56-SUM(HL$348:HL373)","v":0},{"$f":"HM$56-SUM(HM$348:HM373)","v":0},{"$f":"HN$56-SUM(HN$348:HN373)","v":0},{"$f":"HO$56-SUM(HO$348:HO373)","v":0},{"$f":"HP$56-SUM(HP$348:HP373)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ373)","v":0},{"$f":"HR$56-SUM(HR$348:HR373)","v":0},{"$f":"HS$56-SUM(HS$348:HS373)","v":0},{"$f":"HT$56-SUM(HT$348:HT373)","v":0},{"$f":"HU$56-SUM(HU$348:HU373)","v":0},{"$f":"HV$56-SUM(HV$348:HV373)","v":0},{"$f":"HW$56-SUM(HW$348:HW373)","v":0},{"$f":"HX$56-SUM(HX$348:HX373)","v":0},{"$f":"HY$56-SUM(HY$348:HY373)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ373)","v":0},{"$f":"IA$56-SUM(IA$348:IA373)","v":0},{"$f":"IB$56-SUM(IB$348:IB373)","v":0},{"$f":"IC$56-SUM(IC$348:IC373)","v":0},{"$f":"ID$56-SUM(ID$348:ID373)","v":0},{"$f":"IE$56-SUM(IE$348:IE373)","v":0},{"$f":"IF$56-SUM(IF$348:IF373)","v":0},{"$f":"IG$56-SUM(IG$348:IG373)","v":0},{"$f":"IH$56-SUM(IH$348:IH373)","v":0},{"$f":"II$56-SUM(II$348:II373)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ373)","v":0},{"$f":"IK$56-SUM(IK$348:IK373)","v":0},{"$f":"IL$56-SUM(IL$348:IL373)","v":0},{"$f":"IM$56-SUM(IM$348:IM373)","v":0},{"$f":"IN$56-SUM(IN$348:IN373)","v":0},{"$f":"IO$56-SUM(IO$348:IO373)","v":0},{"$f":"IP$56-SUM(IP$348:IP373)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ373)","v":0},{"$f":"IR$56-SUM(IR$348:IR373)","v":0},{"$f":"IS$56-SUM(IS$348:IS373)","v":0},{"$f":"IT$56-SUM(IT$348:IT373)","v":0},{"$f":"IU$56-SUM(IU$348:IU373)","v":0},{"$f":"IV$56-SUM(IV$348:IV373)","v":0},{"$f":"IW$56-SUM(IW$348:IW373)","v":0},{"$f":"IX$56-SUM(IX$348:IX373)","v":0},{"$f":"IY$56-SUM(IY$348:IY373)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ373)","v":0},{"$f":"JA$56-SUM(JA$348:JA373)","v":0},{"$f":"JB$56-SUM(JB$348:JB373)","v":0},{"$f":"JC$56-SUM(JC$348:JC373)","v":0},{"$f":"JD$56-SUM(JD$348:JD373)","v":0},{"$f":"JE$56-SUM(JE$348:JE373)","v":0},{"$f":"JF$56-SUM(JF$348:JF373)","v":0},{"$f":"JG$56-SUM(JG$348:JG373)","v":0},{"$f":"JH$56-SUM(JH$348:JH373)","v":0},{"$f":"JI$56-SUM(JI$348:JI373)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ373)","v":0},{"$f":"JK$56-SUM(JK$348:JK373)","v":0},{"$f":"JL$56-SUM(JL$348:JL373)","v":0},{"$f":"JM$56-SUM(JM$348:JM373)","v":0},{"$f":"JN$56-SUM(JN$348:JN373)","v":0},{"$f":"JO$56-SUM(JO$348:JO373)","v":0},{"$f":"JP$56-SUM(JP$348:JP373)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ373)","v":0},{"$f":"JR$56-SUM(JR$348:JR373)","v":0},{"$f":"JS$56-SUM(JS$348:JS373)","v":0},{"$f":"JT$56-SUM(JT$348:JT373)","v":0},{"$f":"JU$56-SUM(JU$348:JU373)","v":0},{"$f":"JV$56-SUM(JV$348:JV373)","v":0},{"$f":"JW$56-SUM(JW$348:JW373)","v":0},{"$f":"JX$56-SUM(JX$348:JX373)","v":0},{"$f":"JY$56-SUM(JY$348:JY373)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ373)","v":0},{"$f":"KA$56-SUM(KA$348:KA373)","v":0},{"$f":"KB$56-SUM(KB$348:KB373)","v":0},{"$f":"KC$56-SUM(KC$348:KC373)","v":0},{"$f":"KD$56-SUM(KD$348:KD373)","v":0},{"$f":"KE$56-SUM(KE$348:KE373)","v":0},{"$f":"KF$56-SUM(KF$348:KF373)","v":0},{"$f":"KG$56-SUM(KG$348:KG373)","v":0},{"$f":"KH$56-SUM(KH$348:KH373)","v":0},{"$f":"KI$56-SUM(KI$348:KI373)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ373)","v":0},{"$f":"KK$56-SUM(KK$348:KK373)","v":0},{"$f":"KL$56-SUM(KL$348:KL373)","v":0},{"$f":"KM$56-SUM(KM$348:KM373)","v":0},{"$f":"KN$56-SUM(KN$348:KN373)","v":0},{"$f":"KO$56-SUM(KO$348:KO373)","v":0},{"$f":"KP$56-SUM(KP$348:KP373)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ373)","v":0},{"$f":"KR$56-SUM(KR$348:KR373)","v":0},{"$f":"KS$56-SUM(KS$348:KS373)","v":0},{"$f":"KT$56-SUM(KT$348:KT373)","v":0},{"$f":"KU$56-SUM(KU$348:KU373)","v":0},{"$f":"KV$56-SUM(KV$348:KV373)","v":0},{"$f":"KW$56-SUM(KW$348:KW373)","v":0},{"$f":"KX$56-SUM(KX$348:KX373)","v":0},{"$f":"KY$56-SUM(KY$348:KY373)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ373)","v":0},{"$f":"LA$56-SUM(LA$348:LA373)","v":0},{"$f":"LB$56-SUM(LB$348:LB373)","v":0},{"$f":"LC$56-SUM(LC$348:LC373)","v":0},{"$f":"LD$56-SUM(LD$348:LD373)","v":0},{"$f":"LE$56-SUM(LE$348:LE373)","v":0},{"$f":"LF$56-SUM(LF$348:LF373)","v":0},{"$f":"LG$56-SUM(LG$348:LG373)","v":0},{"$f":"LH$56-SUM(LH$348:LH373)","v":0},{"$f":"LI$56-SUM(LI$348:LI373)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ373)","v":0},{"$f":"LK$56-SUM(LK$348:LK373)","v":0},{"$f":"LL$56-SUM(LL$348:LL373)","v":0},{"$f":"LM$56-SUM(LM$348:LM373)","v":0},{"$f":"LN$56-SUM(LN$348:LN373)","v":0},{"$f":"LO$56-SUM(LO$348:LO373)","v":0},{"$f":"LP$56-SUM(LP$348:LP373)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ373)","v":0},{"$f":"LR$56-SUM(LR$348:LR373)","v":0},{"$f":"LS$56-SUM(LS$348:LS373)","v":0},{"$f":"LT$56-SUM(LT$348:LT373)","v":0},{"$f":"LU$56-SUM(LU$348:LU373)","v":0},{"$f":"LV$56-SUM(LV$348:LV373)","v":0},{"$f":"LW$56-SUM(LW$348:LW373)","v":0},{"$f":"LX$56-SUM(LX$348:LX373)","v":0},{"$f":"LY$56-SUM(LY$348:LY373)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ373)","v":0},{"$f":"MA$56-SUM(MA$348:MA373)","v":0},{"$f":"MB$56-SUM(MB$348:MB373)","v":0},{"$f":"MC$56-SUM(MC$348:MC373)","v":0},{"$f":"MD$56-SUM(MD$348:MD373)","v":0},{"$f":"ME$56-SUM(ME$348:ME373)","v":0},{"$f":"MF$56-SUM(MF$348:MF373)","v":0},{"$f":"MG$56-SUM(MG$348:MG373)","v":0},{"$f":"MH$56-SUM(MH$348:MH373)","v":0},{"$f":"MI$56-SUM(MI$348:MI373)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ373)","v":0},{"$f":"MK$56-SUM(MK$348:MK373)","v":0},{"$f":"ML$56-SUM(ML$348:ML373)","v":0},{"$f":"MM$56-SUM(MM$348:MM373)","v":0},{"$f":"MN$56-SUM(MN$348:MN373)","v":0},{"$f":"MO$56-SUM(MO$348:MO373)","v":0},{"$f":"MP$56-SUM(MP$348:MP373)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ373)","v":0},{"$f":"MR$56-SUM(MR$348:MR373)","v":0},{"$f":"MS$56-SUM(MS$348:MS373)","v":0},{"$f":"MT$56-SUM(MT$348:MT373)","v":0},{"$f":"MU$56-SUM(MU$348:MU373)","v":0},{"$f":"MV$56-SUM(MV$348:MV373)","v":0},{"$f":"MW$56-SUM(MW$348:MW373)","v":0},{"$f":"MX$56-SUM(MX$348:MX373)","v":0},{"$f":"MY$56-SUM(MY$348:MY373)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ373)","v":0},{"$f":"NA$56-SUM(NA$348:NA373)","v":0}]
[null,null,null,28,null,{"$f":"F$56-SUM(F$348:F374)","v":0},{"$f":"G$56-SUM(G$348:G374)","v":0},{"$f":"H$56-SUM(H$348:H374)","v":0},{"$f":"I$56-SUM(I$348:I374)","v":0},{"$f":"J$56-SUM(J$348:J374)","v":0},{"$f":"K$56-SUM(K$348:K374)","v":0},{"$f":"L$56-SUM(L$348:L374)","v":0},{"$f":"M$56-SUM(M$348:M374)","v":0},{"$f":"N$56-SUM(N$348:N374)","v":0},{"$f":"O$56-SUM(O$348:O374)","v":0},{"$f":"P$56-SUM(P$348:P374)","v":0},{"$f":"Q$56-SUM(Q$348:Q374)","v":0},{"$f":"R$56-SUM(R$348:R374)","v":0},{"$f":"S$56-SUM(S$348:S374)","v":0},{"$f":"T$56-SUM(T$348:T374)","v":0},{"$f":"U$56-SUM(U$348:U374)","v":0},{"$f":"V$56-SUM(V$348:V374)","v":0},{"$f":"W$56-SUM(W$348:W374)","v":0},{"$f":"X$56-SUM(X$348:X374)","v":0},{"$f":"Y$56-SUM(Y$348:Y374)","v":0},{"$f":"Z$56-SUM(Z$348:Z374)","v":0},{"$f":"AA$56-SUM(AA$348:AA374)","v":0},{"$f":"AB$56-SUM(AB$348:AB374)","v":0},{"$f":"AC$56-SUM(AC$348:AC374)","v":0},{"$f":"AD$56-SUM(AD$348:AD374)","v":0},{"$f":"AE$56-SUM(AE$348:AE374)","v":0},{"$f":"AF$56-SUM(AF$348:AF374)","v":0},{"$f":"AG$56-SUM(AG$348:AG374)","v":0},{"$f":"AH$56-SUM(AH$348:AH374)","v":0},{"$f":"AI$56-SUM(AI$348:AI374)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ374)","v":0},{"$f":"AK$56-SUM(AK$348:AK374)","v":0},{"$f":"AL$56-SUM(AL$348:AL374)","v":0},{"$f":"AM$56-SUM(AM$348:AM374)","v":0},{"$f":"AN$56-SUM(AN$348:AN374)","v":0},{"$f":"AO$56-SUM(AO$348:AO374)","v":0},{"$f":"AP$56-SUM(AP$348:AP374)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ374)","v":0},{"$f":"AR$56-SUM(AR$348:AR374)","v":0},{"$f":"AS$56-SUM(AS$348:AS374)","v":0},{"$f":"AT$56-SUM(AT$348:AT374)","v":0},{"$f":"AU$56-SUM(AU$348:AU374)","v":0},{"$f":"AV$56-SUM(AV$348:AV374)","v":0},{"$f":"AW$56-SUM(AW$348:AW374)","v":0},{"$f":"AX$56-SUM(AX$348:AX374)","v":0},{"$f":"AY$56-SUM(AY$348:AY374)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ374)","v":0},{"$f":"BA$56-SUM(BA$348:BA374)","v":0},{"$f":"BB$56-SUM(BB$348:BB374)","v":0},{"$f":"BC$56-SUM(BC$348:BC374)","v":0},{"$f":"BD$56-SUM(BD$348:BD374)","v":0},{"$f":"BE$56-SUM(BE$348:BE374)","v":0},{"$f":"BF$56-SUM(BF$348:BF374)","v":0},{"$f":"BG$56-SUM(BG$348:BG374)","v":0},{"$f":"BH$56-SUM(BH$348:BH374)","v":0},{"$f":"BI$56-SUM(BI$348:BI374)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ374)","v":0},{"$f":"BK$56-SUM(BK$348:BK374)","v":0},{"$f":"BL$56-SUM(BL$348:BL374)","v":0},{"$f":"BM$56-SUM(BM$348:BM374)","v":0},{"$f":"BN$56-SUM(BN$348:BN374)","v":0},{"$f":"BO$56-SUM(BO$348:BO374)","v":0},{"$f":"BP$56-SUM(BP$348:BP374)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ374)","v":0},{"$f":"BR$56-SUM(BR$348:BR374)","v":0},{"$f":"BS$56-SUM(BS$348:BS374)","v":0},{"$f":"BT$56-SUM(BT$348:BT374)","v":0},{"$f":"BU$56-SUM(BU$348:BU374)","v":0},{"$f":"BV$56-SUM(BV$348:BV374)","v":0},{"$f":"BW$56-SUM(BW$348:BW374)","v":0},{"$f":"BX$56-SUM(BX$348:BX374)","v":0},{"$f":"BY$56-SUM(BY$348:BY374)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ374)","v":0},{"$f":"CA$56-SUM(CA$348:CA374)","v":0},{"$f":"CB$56-SUM(CB$348:CB374)","v":0},{"$f":"CC$56-SUM(CC$348:CC374)","v":0},{"$f":"CD$56-SUM(CD$348:CD374)","v":0},{"$f":"CE$56-SUM(CE$348:CE374)","v":0},{"$f":"CF$56-SUM(CF$348:CF374)","v":0},{"$f":"CG$56-SUM(CG$348:CG374)","v":0},{"$f":"CH$56-SUM(CH$348:CH374)","v":0},{"$f":"CI$56-SUM(CI$348:CI374)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ374)","v":0},{"$f":"CK$56-SUM(CK$348:CK374)","v":0},{"$f":"CL$56-SUM(CL$348:CL374)","v":0},{"$f":"CM$56-SUM(CM$348:CM374)","v":0},{"$f":"CN$56-SUM(CN$348:CN374)","v":0},{"$f":"CO$56-SUM(CO$348:CO374)","v":0},{"$f":"CP$56-SUM(CP$348:CP374)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ374)","v":0},{"$f":"CR$56-SUM(CR$348:CR374)","v":0},{"$f":"CS$56-SUM(CS$348:CS374)","v":0},{"$f":"CT$56-SUM(CT$348:CT374)","v":0},{"$f":"CU$56-SUM(CU$348:CU374)","v":0},{"$f":"CV$56-SUM(CV$348:CV374)","v":0},{"$f":"CW$56-SUM(CW$348:CW374)","v":0},{"$f":"CX$56-SUM(CX$348:CX374)","v":0},{"$f":"CY$56-SUM(CY$348:CY374)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ374)","v":0},{"$f":"DA$56-SUM(DA$348:DA374)","v":0},{"$f":"DB$56-SUM(DB$348:DB374)","v":0},{"$f":"DC$56-SUM(DC$348:DC374)","v":0},{"$f":"DD$56-SUM(DD$348:DD374)","v":0},{"$f":"DE$56-SUM(DE$348:DE374)","v":0},{"$f":"DF$56-SUM(DF$348:DF374)","v":0},{"$f":"DG$56-SUM(DG$348:DG374)","v":0},{"$f":"DH$56-SUM(DH$348:DH374)","v":0},{"$f":"DI$56-SUM(DI$348:DI374)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ374)","v":0},{"$f":"DK$56-SUM(DK$348:DK374)","v":0},{"$f":"DL$56-SUM(DL$348:DL374)","v":0},{"$f":"DM$56-SUM(DM$348:DM374)","v":0},{"$f":"DN$56-SUM(DN$348:DN374)","v":0},{"$f":"DO$56-SUM(DO$348:DO374)","v":0},{"$f":"DP$56-SUM(DP$348:DP374)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ374)","v":0},{"$f":"DR$56-SUM(DR$348:DR374)","v":0},{"$f":"DS$56-SUM(DS$348:DS374)","v":0},{"$f":"DT$56-SUM(DT$348:DT374)","v":0},{"$f":"DU$56-SUM(DU$348:DU374)","v":0},{"$f":"DV$56-SUM(DV$348:DV374)","v":0},{"$f":"DW$56-SUM(DW$348:DW374)","v":0},{"$f":"DX$56-SUM(DX$348:DX374)","v":0},{"$f":"DY$56-SUM(DY$348:DY374)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ374)","v":0},{"$f":"EA$56-SUM(EA$348:EA374)","v":0},{"$f":"EB$56-SUM(EB$348:EB374)","v":0},{"$f":"EC$56-SUM(EC$348:EC374)","v":0},{"$f":"ED$56-SUM(ED$348:ED374)","v":0},{"$f":"EE$56-SUM(EE$348:EE374)","v":0},{"$f":"EF$56-SUM(EF$348:EF374)","v":0},{"$f":"EG$56-SUM(EG$348:EG374)","v":0},{"$f":"EH$56-SUM(EH$348:EH374)","v":0},{"$f":"EI$56-SUM(EI$348:EI374)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ374)","v":0},{"$f":"EK$56-SUM(EK$348:EK374)","v":0},{"$f":"EL$56-SUM(EL$348:EL374)","v":0},{"$f":"EM$56-SUM(EM$348:EM374)","v":0},{"$f":"EN$56-SUM(EN$348:EN374)","v":0},{"$f":"EO$56-SUM(EO$348:EO374)","v":0},{"$f":"EP$56-SUM(EP$348:EP374)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ374)","v":0},{"$f":"ER$56-SUM(ER$348:ER374)","v":0},{"$f":"ES$56-SUM(ES$348:ES374)","v":0},{"$f":"ET$56-SUM(ET$348:ET374)","v":0},{"$f":"EU$56-SUM(EU$348:EU374)","v":0},{"$f":"EV$56-SUM(EV$348:EV374)","v":0},{"$f":"EW$56-SUM(EW$348:EW374)","v":0},{"$f":"EX$56-SUM(EX$348:EX374)","v":0},{"$f":"EY$56-SUM(EY$348:EY374)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ374)","v":0},{"$f":"FA$56-SUM(FA$348:FA374)","v":0},{"$f":"FB$56-SUM(FB$348:FB374)","v":0},{"$f":"FC$56-SUM(FC$348:FC374)","v":0},{"$f":"FD$56-SUM(FD$348:FD374)","v":0},{"$f":"FE$56-SUM(FE$348:FE374)","v":0},{"$f":"FF$56-SUM(FF$348:FF374)","v":0},{"$f":"FG$56-SUM(FG$348:FG374)","v":0},{"$f":"FH$56-SUM(FH$348:FH374)","v":0},{"$f":"FI$56-SUM(FI$348:FI374)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ374)","v":0},{"$f":"FK$56-SUM(FK$348:FK374)","v":0},{"$f":"FL$56-SUM(FL$348:FL374)","v":0},{"$f":"FM$56-SUM(FM$348:FM374)","v":0},{"$f":"FN$56-SUM(FN$348:FN374)","v":0},{"$f":"FO$56-SUM(FO$348:FO374)","v":0},{"$f":"FP$56-SUM(FP$348:FP374)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ374)","v":0},{"$f":"FR$56-SUM(FR$348:FR374)","v":0},{"$f":"FS$56-SUM(FS$348:FS374)","v":0},{"$f":"FT$56-SUM(FT$348:FT374)","v":0},{"$f":"FU$56-SUM(FU$348:FU374)","v":0},{"$f":"FV$56-SUM(FV$348:FV374)","v":0},{"$f":"FW$56-SUM(FW$348:FW374)","v":0},{"$f":"FX$56-SUM(FX$348:FX374)","v":0},{"$f":"FY$56-SUM(FY$348:FY374)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ374)","v":0},{"$f":"GA$56-SUM(GA$348:GA374)","v":0},{"$f":"GB$56-SUM(GB$348:GB374)","v":0},{"$f":"GC$56-SUM(GC$348:GC374)","v":0},{"$f":"GD$56-SUM(GD$348:GD374)","v":0},{"$f":"GE$56-SUM(GE$348:GE374)","v":0},{"$f":"GF$56-SUM(GF$348:GF374)","v":0},{"$f":"GG$56-SUM(GG$348:GG374)","v":0},{"$f":"GH$56-SUM(GH$348:GH374)","v":0},{"$f":"GI$56-SUM(GI$348:GI374)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ374)","v":0},{"$f":"GK$56-SUM(GK$348:GK374)","v":0},{"$f":"GL$56-SUM(GL$348:GL374)","v":0},{"$f":"GM$56-SUM(GM$348:GM374)","v":0},{"$f":"GN$56-SUM(GN$348:GN374)","v":0},{"$f":"GO$56-SUM(GO$348:GO374)","v":0},{"$f":"GP$56-SUM(GP$348:GP374)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ374)","v":0},{"$f":"GR$56-SUM(GR$348:GR374)","v":0},{"$f":"GS$56-SUM(GS$348:GS374)","v":0},{"$f":"GT$56-SUM(GT$348:GT374)","v":0},{"$f":"GU$56-SUM(GU$348:GU374)","v":0},{"$f":"GV$56-SUM(GV$348:GV374)","v":0},{"$f":"GW$56-SUM(GW$348:GW374)","v":0},{"$f":"GX$56-SUM(GX$348:GX374)","v":0},{"$f":"GY$56-SUM(GY$348:GY374)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ374)","v":0},{"$f":"HA$56-SUM(HA$348:HA374)","v":0},{"$f":"HB$56-SUM(HB$348:HB374)","v":0},{"$f":"HC$56-SUM(HC$348:HC374)","v":0},{"$f":"HD$56-SUM(HD$348:HD374)","v":0},{"$f":"HE$56-SUM(HE$348:HE374)","v":0},{"$f":"HF$56-SUM(HF$348:HF374)","v":0},{"$f":"HG$56-SUM(HG$348:HG374)","v":0},{"$f":"HH$56-SUM(HH$348:HH374)","v":0},{"$f":"HI$56-SUM(HI$348:HI374)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ374)","v":0},{"$f":"HK$56-SUM(HK$348:HK374)","v":0},{"$f":"HL$56-SUM(HL$348:HL374)","v":0},{"$f":"HM$56-SUM(HM$348:HM374)","v":0},{"$f":"HN$56-SUM(HN$348:HN374)","v":0},{"$f":"HO$56-SUM(HO$348:HO374)","v":0},{"$f":"HP$56-SUM(HP$348:HP374)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ374)","v":0},{"$f":"HR$56-SUM(HR$348:HR374)","v":0},{"$f":"HS$56-SUM(HS$348:HS374)","v":0},{"$f":"HT$56-SUM(HT$348:HT374)","v":0},{"$f":"HU$56-SUM(HU$348:HU374)","v":0},{"$f":"HV$56-SUM(HV$348:HV374)","v":0},{"$f":"HW$56-SUM(HW$348:HW374)","v":0},{"$f":"HX$56-SUM(HX$348:HX374)","v":0},{"$f":"HY$56-SUM(HY$348:HY374)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ374)","v":0},{"$f":"IA$56-SUM(IA$348:IA374)","v":0},{"$f":"IB$56-SUM(IB$348:IB374)","v":0},{"$f":"IC$56-SUM(IC$348:IC374)","v":0},{"$f":"ID$56-SUM(ID$348:ID374)","v":0},{"$f":"IE$56-SUM(IE$348:IE374)","v":0},{"$f":"IF$56-SUM(IF$348:IF374)","v":0},{"$f":"IG$56-SUM(IG$348:IG374)","v":0},{"$f":"IH$56-SUM(IH$348:IH374)","v":0},{"$f":"II$56-SUM(II$348:II374)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ374)","v":0},{"$f":"IK$56-SUM(IK$348:IK374)","v":0},{"$f":"IL$56-SUM(IL$348:IL374)","v":0},{"$f":"IM$56-SUM(IM$348:IM374)","v":0},{"$f":"IN$56-SUM(IN$348:IN374)","v":0},{"$f":"IO$56-SUM(IO$348:IO374)","v":0},{"$f":"IP$56-SUM(IP$348:IP374)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ374)","v":0},{"$f":"IR$56-SUM(IR$348:IR374)","v":0},{"$f":"IS$56-SUM(IS$348:IS374)","v":0},{"$f":"IT$56-SUM(IT$348:IT374)","v":0},{"$f":"IU$56-SUM(IU$348:IU374)","v":0},{"$f":"IV$56-SUM(IV$348:IV374)","v":0},{"$f":"IW$56-SUM(IW$348:IW374)","v":0},{"$f":"IX$56-SUM(IX$348:IX374)","v":0},{"$f":"IY$56-SUM(IY$348:IY374)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ374)","v":0},{"$f":"JA$56-SUM(JA$348:JA374)","v":0},{"$f":"JB$56-SUM(JB$348:JB374)","v":0},{"$f":"JC$56-SUM(JC$348:JC374)","v":0},{"$f":"JD$56-SUM(JD$348:JD374)","v":0},{"$f":"JE$56-SUM(JE$348:JE374)","v":0},{"$f":"JF$56-SUM(JF$348:JF374)","v":0},{"$f":"JG$56-SUM(JG$348:JG374)","v":0},{"$f":"JH$56-SUM(JH$348:JH374)","v":0},{"$f":"JI$56-SUM(JI$348:JI374)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ374)","v":0},{"$f":"JK$56-SUM(JK$348:JK374)","v":0},{"$f":"JL$56-SUM(JL$348:JL374)","v":0},{"$f":"JM$56-SUM(JM$348:JM374)","v":0},{"$f":"JN$56-SUM(JN$348:JN374)","v":0},{"$f":"JO$56-SUM(JO$348:JO374)","v":0},{"$f":"JP$56-SUM(JP$348:JP374)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ374)","v":0},{"$f":"JR$56-SUM(JR$348:JR374)","v":0},{"$f":"JS$56-SUM(JS$348:JS374)","v":0},{"$f":"JT$56-SUM(JT$348:JT374)","v":0},{"$f":"JU$56-SUM(JU$348:JU374)","v":0},{"$f":"JV$56-SUM(JV$348:JV374)","v":0},{"$f":"JW$56-SUM(JW$348:JW374)","v":0},{"$f":"JX$56-SUM(JX$348:JX374)","v":0},{"$f":"JY$56-SUM(JY$348:JY374)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ374)","v":0},{"$f":"KA$56-SUM(KA$348:KA374)","v":0},{"$f":"KB$56-SUM(KB$348:KB374)","v":0},{"$f":"KC$56-SUM(KC$348:KC374)","v":0},{"$f":"KD$56-SUM(KD$348:KD374)","v":0},{"$f":"KE$56-SUM(KE$348:KE374)","v":0},{"$f":"KF$56-SUM(KF$348:KF374)","v":0},{"$f":"KG$56-SUM(KG$348:KG374)","v":0},{"$f":"KH$56-SUM(KH$348:KH374)","v":0},{"$f":"KI$56-SUM(KI$348:KI374)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ374)","v":0},{"$f":"KK$56-SUM(KK$348:KK374)","v":0},{"$f":"KL$56-SUM(KL$348:KL374)","v":0},{"$f":"KM$56-SUM(KM$348:KM374)","v":0},{"$f":"KN$56-SUM(KN$348:KN374)","v":0},{"$f":"KO$56-SUM(KO$348:KO374)","v":0},{"$f":"KP$56-SUM(KP$348:KP374)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ374)","v":0},{"$f":"KR$56-SUM(KR$348:KR374)","v":0},{"$f":"KS$56-SUM(KS$348:KS374)","v":0},{"$f":"KT$56-SUM(KT$348:KT374)","v":0},{"$f":"KU$56-SUM(KU$348:KU374)","v":0},{"$f":"KV$56-SUM(KV$348:KV374)","v":0},{"$f":"KW$56-SUM(KW$348:KW374)","v":0},{"$f":"KX$56-SUM(KX$348:KX374)","v":0},{"$f":"KY$56-SUM(KY$348:KY374)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ374)","v":0},{"$f":"LA$56-SUM(LA$348:LA374)","v":0},{"$f":"LB$56-SUM(LB$348:LB374)","v":0},{"$f":"LC$56-SUM(LC$348:LC374)","v":0},{"$f":"LD$56-SUM(LD$348:LD374)","v":0},{"$f":"LE$56-SUM(LE$348:LE374)","v":0},{"$f":"LF$56-SUM(LF$348:LF374)","v":0},{"$f":"LG$56-SUM(LG$348:LG374)","v":0},{"$f":"LH$56-SUM(LH$348:LH374)","v":0},{"$f":"LI$56-SUM(LI$348:LI374)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ374)","v":0},{"$f":"LK$56-SUM(LK$348:LK374)","v":0},{"$f":"LL$56-SUM(LL$348:LL374)","v":0},{"$f":"LM$56-SUM(LM$348:LM374)","v":0},{"$f":"LN$56-SUM(LN$348:LN374)","v":0},{"$f":"LO$56-SUM(LO$348:LO374)","v":0},{"$f":"LP$56-SUM(LP$348:LP374)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ374)","v":0},{"$f":"LR$56-SUM(LR$348:LR374)","v":0},{"$f":"LS$56-SUM(LS$348:LS374)","v":0},{"$f":"LT$56-SUM(LT$348:LT374)","v":0},{"$f":"LU$56-SUM(LU$348:LU374)","v":0},{"$f":"LV$56-SUM(LV$348:LV374)","v":0},{"$f":"LW$56-SUM(LW$348:LW374)","v":0},{"$f":"LX$56-SUM(LX$348:LX374)","v":0},{"$f":"LY$56-SUM(LY$348:LY374)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ374)","v":0},{"$f":"MA$56-SUM(MA$348:MA374)","v":0},{"$f":"MB$56-SUM(MB$348:MB374)","v":0},{"$f":"MC$56-SUM(MC$348:MC374)","v":0},{"$f":"MD$56-SUM(MD$348:MD374)","v":0},{"$f":"ME$56-SUM(ME$348:ME374)","v":0},{"$f":"MF$56-SUM(MF$348:MF374)","v":0},{"$f":"MG$56-SUM(MG$348:MG374)","v":0},{"$f":"MH$56-SUM(MH$348:MH374)","v":0},{"$f":"MI$56-SUM(MI$348:MI374)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ374)","v":0},{"$f":"MK$56-SUM(MK$348:MK374)","v":0},{"$f":"ML$56-SUM(ML$348:ML374)","v":0},{"$f":"MM$56-SUM(MM$348:MM374)","v":0},{"$f":"MN$56-SUM(MN$348:MN374)","v":0},{"$f":"MO$56-SUM(MO$348:MO374)","v":0},{"$f":"MP$56-SUM(MP$348:MP374)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ374)","v":0},{"$f":"MR$56-SUM(MR$348:MR374)","v":0},{"$f":"MS$56-SUM(MS$348:MS374)","v":0},{"$f":"MT$56-SUM(MT$348:MT374)","v":0},{"$f":"MU$56-SUM(MU$348:MU374)","v":0},{"$f":"MV$56-SUM(MV$348:MV374)","v":0},{"$f":"MW$56-SUM(MW$348:MW374)","v":0},{"$f":"MX$56-SUM(MX$348:MX374)","v":0},{"$f":"MY$56-SUM(MY$348:MY374)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ374)","v":0},{"$f":"NA$56-SUM(NA$348:NA374)","v":0}]
[null,null,null,29,null,{"$f":"F$56-SUM(F$348:F375)","v":0},{"$f":"G$56-SUM(G$348:G375)","v":0},{"$f":"H$56-SUM(H$348:H375)","v":0},{"$f":"I$56-SUM(I$348:I375)","v":0},{"$f":"J$56-SUM(J$348:J375)","v":0},{"$f":"K$56-SUM(K$348:K375)","v":0},{"$f":"L$56-SUM(L$348:L375)","v":0},{"$f":"M$56-SUM(M$348:M375)","v":0},{"$f":"N$56-SUM(N$348:N375)","v":0},{"$f":"O$56-SUM(O$348:O375)","v":0},{"$f":"P$56-SUM(P$348:P375)","v":0},{"$f":"Q$56-SUM(Q$348:Q375)","v":0},{"$f":"R$56-SUM(R$348:R375)","v":0},{"$f":"S$56-SUM(S$348:S375)","v":0},{"$f":"T$56-SUM(T$348:T375)","v":0},{"$f":"U$56-SUM(U$348:U375)","v":0},{"$f":"V$56-SUM(V$348:V375)","v":0},{"$f":"W$56-SUM(W$348:W375)","v":0},{"$f":"X$56-SUM(X$348:X375)","v":0},{"$f":"Y$56-SUM(Y$348:Y375)","v":0},{"$f":"Z$56-SUM(Z$348:Z375)","v":0},{"$f":"AA$56-SUM(AA$348:AA375)","v":0},{"$f":"AB$56-SUM(AB$348:AB375)","v":0},{"$f":"AC$56-SUM(AC$348:AC375)","v":0},{"$f":"AD$56-SUM(AD$348:AD375)","v":0},{"$f":"AE$56-SUM(AE$348:AE375)","v":0},{"$f":"AF$56-SUM(AF$348:AF375)","v":0},{"$f":"AG$56-SUM(AG$348:AG375)","v":0},{"$f":"AH$56-SUM(AH$348:AH375)","v":0},{"$f":"AI$56-SUM(AI$348:AI375)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ375)","v":0},{"$f":"AK$56-SUM(AK$348:AK375)","v":0},{"$f":"AL$56-SUM(AL$348:AL375)","v":0},{"$f":"AM$56-SUM(AM$348:AM375)","v":0},{"$f":"AN$56-SUM(AN$348:AN375)","v":0},{"$f":"AO$56-SUM(AO$348:AO375)","v":0},{"$f":"AP$56-SUM(AP$348:AP375)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ375)","v":0},{"$f":"AR$56-SUM(AR$348:AR375)","v":0},{"$f":"AS$56-SUM(AS$348:AS375)","v":0},{"$f":"AT$56-SUM(AT$348:AT375)","v":0},{"$f":"AU$56-SUM(AU$348:AU375)","v":0},{"$f":"AV$56-SUM(AV$348:AV375)","v":0},{"$f":"AW$56-SUM(AW$348:AW375)","v":0},{"$f":"AX$56-SUM(AX$348:AX375)","v":0},{"$f":"AY$56-SUM(AY$348:AY375)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ375)","v":0},{"$f":"BA$56-SUM(BA$348:BA375)","v":0},{"$f":"BB$56-SUM(BB$348:BB375)","v":0},{"$f":"BC$56-SUM(BC$348:BC375)","v":0},{"$f":"BD$56-SUM(BD$348:BD375)","v":0},{"$f":"BE$56-SUM(BE$348:BE375)","v":0},{"$f":"BF$56-SUM(BF$348:BF375)","v":0},{"$f":"BG$56-SUM(BG$348:BG375)","v":0},{"$f":"BH$56-SUM(BH$348:BH375)","v":0},{"$f":"BI$56-SUM(BI$348:BI375)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ375)","v":0},{"$f":"BK$56-SUM(BK$348:BK375)","v":0},{"$f":"BL$56-SUM(BL$348:BL375)","v":0},{"$f":"BM$56-SUM(BM$348:BM375)","v":0},{"$f":"BN$56-SUM(BN$348:BN375)","v":0},{"$f":"BO$56-SUM(BO$348:BO375)","v":0},{"$f":"BP$56-SUM(BP$348:BP375)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ375)","v":0},{"$f":"BR$56-SUM(BR$348:BR375)","v":0},{"$f":"BS$56-SUM(BS$348:BS375)","v":0},{"$f":"BT$56-SUM(BT$348:BT375)","v":0},{"$f":"BU$56-SUM(BU$348:BU375)","v":0},{"$f":"BV$56-SUM(BV$348:BV375)","v":0},{"$f":"BW$56-SUM(BW$348:BW375)","v":0},{"$f":"BX$56-SUM(BX$348:BX375)","v":0},{"$f":"BY$56-SUM(BY$348:BY375)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ375)","v":0},{"$f":"CA$56-SUM(CA$348:CA375)","v":0},{"$f":"CB$56-SUM(CB$348:CB375)","v":0},{"$f":"CC$56-SUM(CC$348:CC375)","v":0},{"$f":"CD$56-SUM(CD$348:CD375)","v":0},{"$f":"CE$56-SUM(CE$348:CE375)","v":0},{"$f":"CF$56-SUM(CF$348:CF375)","v":0},{"$f":"CG$56-SUM(CG$348:CG375)","v":0},{"$f":"CH$56-SUM(CH$348:CH375)","v":0},{"$f":"CI$56-SUM(CI$348:CI375)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ375)","v":0},{"$f":"CK$56-SUM(CK$348:CK375)","v":0},{"$f":"CL$56-SUM(CL$348:CL375)","v":0},{"$f":"CM$56-SUM(CM$348:CM375)","v":0},{"$f":"CN$56-SUM(CN$348:CN375)","v":0},{"$f":"CO$56-SUM(CO$348:CO375)","v":0},{"$f":"CP$56-SUM(CP$348:CP375)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ375)","v":0},{"$f":"CR$56-SUM(CR$348:CR375)","v":0},{"$f":"CS$56-SUM(CS$348:CS375)","v":0},{"$f":"CT$56-SUM(CT$348:CT375)","v":0},{"$f":"CU$56-SUM(CU$348:CU375)","v":0},{"$f":"CV$56-SUM(CV$348:CV375)","v":0},{"$f":"CW$56-SUM(CW$348:CW375)","v":0},{"$f":"CX$56-SUM(CX$348:CX375)","v":0},{"$f":"CY$56-SUM(CY$348:CY375)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ375)","v":0},{"$f":"DA$56-SUM(DA$348:DA375)","v":0},{"$f":"DB$56-SUM(DB$348:DB375)","v":0},{"$f":"DC$56-SUM(DC$348:DC375)","v":0},{"$f":"DD$56-SUM(DD$348:DD375)","v":0},{"$f":"DE$56-SUM(DE$348:DE375)","v":0},{"$f":"DF$56-SUM(DF$348:DF375)","v":0},{"$f":"DG$56-SUM(DG$348:DG375)","v":0},{"$f":"DH$56-SUM(DH$348:DH375)","v":0},{"$f":"DI$56-SUM(DI$348:DI375)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ375)","v":0},{"$f":"DK$56-SUM(DK$348:DK375)","v":0},{"$f":"DL$56-SUM(DL$348:DL375)","v":0},{"$f":"DM$56-SUM(DM$348:DM375)","v":0},{"$f":"DN$56-SUM(DN$348:DN375)","v":0},{"$f":"DO$56-SUM(DO$348:DO375)","v":0},{"$f":"DP$56-SUM(DP$348:DP375)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ375)","v":0},{"$f":"DR$56-SUM(DR$348:DR375)","v":0},{"$f":"DS$56-SUM(DS$348:DS375)","v":0},{"$f":"DT$56-SUM(DT$348:DT375)","v":0},{"$f":"DU$56-SUM(DU$348:DU375)","v":0},{"$f":"DV$56-SUM(DV$348:DV375)","v":0},{"$f":"DW$56-SUM(DW$348:DW375)","v":0},{"$f":"DX$56-SUM(DX$348:DX375)","v":0},{"$f":"DY$56-SUM(DY$348:DY375)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ375)","v":0},{"$f":"EA$56-SUM(EA$348:EA375)","v":0},{"$f":"EB$56-SUM(EB$348:EB375)","v":0},{"$f":"EC$56-SUM(EC$348:EC375)","v":0},{"$f":"ED$56-SUM(ED$348:ED375)","v":0},{"$f":"EE$56-SUM(EE$348:EE375)","v":0},{"$f":"EF$56-SUM(EF$348:EF375)","v":0},{"$f":"EG$56-SUM(EG$348:EG375)","v":0},{"$f":"EH$56-SUM(EH$348:EH375)","v":0},{"$f":"EI$56-SUM(EI$348:EI375)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ375)","v":0},{"$f":"EK$56-SUM(EK$348:EK375)","v":0},{"$f":"EL$56-SUM(EL$348:EL375)","v":0},{"$f":"EM$56-SUM(EM$348:EM375)","v":0},{"$f":"EN$56-SUM(EN$348:EN375)","v":0},{"$f":"EO$56-SUM(EO$348:EO375)","v":0},{"$f":"EP$56-SUM(EP$348:EP375)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ375)","v":0},{"$f":"ER$56-SUM(ER$348:ER375)","v":0},{"$f":"ES$56-SUM(ES$348:ES375)","v":0},{"$f":"ET$56-SUM(ET$348:ET375)","v":0},{"$f":"EU$56-SUM(EU$348:EU375)","v":0},{"$f":"EV$56-SUM(EV$348:EV375)","v":0},{"$f":"EW$56-SUM(EW$348:EW375)","v":0},{"$f":"EX$56-SUM(EX$348:EX375)","v":0},{"$f":"EY$56-SUM(EY$348:EY375)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ375)","v":0},{"$f":"FA$56-SUM(FA$348:FA375)","v":0},{"$f":"FB$56-SUM(FB$348:FB375)","v":0},{"$f":"FC$56-SUM(FC$348:FC375)","v":0},{"$f":"FD$56-SUM(FD$348:FD375)","v":0},{"$f":"FE$56-SUM(FE$348:FE375)","v":0},{"$f":"FF$56-SUM(FF$348:FF375)","v":0},{"$f":"FG$56-SUM(FG$348:FG375)","v":0},{"$f":"FH$56-SUM(FH$348:FH375)","v":0},{"$f":"FI$56-SUM(FI$348:FI375)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ375)","v":0},{"$f":"FK$56-SUM(FK$348:FK375)","v":0},{"$f":"FL$56-SUM(FL$348:FL375)","v":0},{"$f":"FM$56-SUM(FM$348:FM375)","v":0},{"$f":"FN$56-SUM(FN$348:FN375)","v":0},{"$f":"FO$56-SUM(FO$348:FO375)","v":0},{"$f":"FP$56-SUM(FP$348:FP375)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ375)","v":0},{"$f":"FR$56-SUM(FR$348:FR375)","v":0},{"$f":"FS$56-SUM(FS$348:FS375)","v":0},{"$f":"FT$56-SUM(FT$348:FT375)","v":0},{"$f":"FU$56-SUM(FU$348:FU375)","v":0},{"$f":"FV$56-SUM(FV$348:FV375)","v":0},{"$f":"FW$56-SUM(FW$348:FW375)","v":0},{"$f":"FX$56-SUM(FX$348:FX375)","v":0},{"$f":"FY$56-SUM(FY$348:FY375)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ375)","v":0},{"$f":"GA$56-SUM(GA$348:GA375)","v":0},{"$f":"GB$56-SUM(GB$348:GB375)","v":0},{"$f":"GC$56-SUM(GC$348:GC375)","v":0},{"$f":"GD$56-SUM(GD$348:GD375)","v":0},{"$f":"GE$56-SUM(GE$348:GE375)","v":0},{"$f":"GF$56-SUM(GF$348:GF375)","v":0},{"$f":"GG$56-SUM(GG$348:GG375)","v":0},{"$f":"GH$56-SUM(GH$348:GH375)","v":0},{"$f":"GI$56-SUM(GI$348:GI375)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ375)","v":0},{"$f":"GK$56-SUM(GK$348:GK375)","v":0},{"$f":"GL$56-SUM(GL$348:GL375)","v":0},{"$f":"GM$56-SUM(GM$348:GM375)","v":0},{"$f":"GN$56-SUM(GN$348:GN375)","v":0},{"$f":"GO$56-SUM(GO$348:GO375)","v":0},{"$f":"GP$56-SUM(GP$348:GP375)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ375)","v":0},{"$f":"GR$56-SUM(GR$348:GR375)","v":0},{"$f":"GS$56-SUM(GS$348:GS375)","v":0},{"$f":"GT$56-SUM(GT$348:GT375)","v":0},{"$f":"GU$56-SUM(GU$348:GU375)","v":0},{"$f":"GV$56-SUM(GV$348:GV375)","v":0},{"$f":"GW$56-SUM(GW$348:GW375)","v":0},{"$f":"GX$56-SUM(GX$348:GX375)","v":0},{"$f":"GY$56-SUM(GY$348:GY375)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ375)","v":0},{"$f":"HA$56-SUM(HA$348:HA375)","v":0},{"$f":"HB$56-SUM(HB$348:HB375)","v":0},{"$f":"HC$56-SUM(HC$348:HC375)","v":0},{"$f":"HD$56-SUM(HD$348:HD375)","v":0},{"$f":"HE$56-SUM(HE$348:HE375)","v":0},{"$f":"HF$56-SUM(HF$348:HF375)","v":0},{"$f":"HG$56-SUM(HG$348:HG375)","v":0},{"$f":"HH$56-SUM(HH$348:HH375)","v":0},{"$f":"HI$56-SUM(HI$348:HI375)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ375)","v":0},{"$f":"HK$56-SUM(HK$348:HK375)","v":0},{"$f":"HL$56-SUM(HL$348:HL375)","v":0},{"$f":"HM$56-SUM(HM$348:HM375)","v":0},{"$f":"HN$56-SUM(HN$348:HN375)","v":0},{"$f":"HO$56-SUM(HO$348:HO375)","v":0},{"$f":"HP$56-SUM(HP$348:HP375)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ375)","v":0},{"$f":"HR$56-SUM(HR$348:HR375)","v":0},{"$f":"HS$56-SUM(HS$348:HS375)","v":0},{"$f":"HT$56-SUM(HT$348:HT375)","v":0},{"$f":"HU$56-SUM(HU$348:HU375)","v":0},{"$f":"HV$56-SUM(HV$348:HV375)","v":0},{"$f":"HW$56-SUM(HW$348:HW375)","v":0},{"$f":"HX$56-SUM(HX$348:HX375)","v":0},{"$f":"HY$56-SUM(HY$348:HY375)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ375)","v":0},{"$f":"IA$56-SUM(IA$348:IA375)","v":0},{"$f":"IB$56-SUM(IB$348:IB375)","v":0},{"$f":"IC$56-SUM(IC$348:IC375)","v":0},{"$f":"ID$56-SUM(ID$348:ID375)","v":0},{"$f":"IE$56-SUM(IE$348:IE375)","v":0},{"$f":"IF$56-SUM(IF$348:IF375)","v":0},{"$f":"IG$56-SUM(IG$348:IG375)","v":0},{"$f":"IH$56-SUM(IH$348:IH375)","v":0},{"$f":"II$56-SUM(II$348:II375)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ375)","v":0},{"$f":"IK$56-SUM(IK$348:IK375)","v":0},{"$f":"IL$56-SUM(IL$348:IL375)","v":0},{"$f":"IM$56-SUM(IM$348:IM375)","v":0},{"$f":"IN$56-SUM(IN$348:IN375)","v":0},{"$f":"IO$56-SUM(IO$348:IO375)","v":0},{"$f":"IP$56-SUM(IP$348:IP375)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ375)","v":0},{"$f":"IR$56-SUM(IR$348:IR375)","v":0},{"$f":"IS$56-SUM(IS$348:IS375)","v":0},{"$f":"IT$56-SUM(IT$348:IT375)","v":0},{"$f":"IU$56-SUM(IU$348:IU375)","v":0},{"$f":"IV$56-SUM(IV$348:IV375)","v":0},{"$f":"IW$56-SUM(IW$348:IW375)","v":0},{"$f":"IX$56-SUM(IX$348:IX375)","v":0},{"$f":"IY$56-SUM(IY$348:IY375)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ375)","v":0},{"$f":"JA$56-SUM(JA$348:JA375)","v":0},{"$f":"JB$56-SUM(JB$348:JB375)","v":0},{"$f":"JC$56-SUM(JC$348:JC375)","v":0},{"$f":"JD$56-SUM(JD$348:JD375)","v":0},{"$f":"JE$56-SUM(JE$348:JE375)","v":0},{"$f":"JF$56-SUM(JF$348:JF375)","v":0},{"$f":"JG$56-SUM(JG$348:JG375)","v":0},{"$f":"JH$56-SUM(JH$348:JH375)","v":0},{"$f":"JI$56-SUM(JI$348:JI375)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ375)","v":0},{"$f":"JK$56-SUM(JK$348:JK375)","v":0},{"$f":"JL$56-SUM(JL$348:JL375)","v":0},{"$f":"JM$56-SUM(JM$348:JM375)","v":0},{"$f":"JN$56-SUM(JN$348:JN375)","v":0},{"$f":"JO$56-SUM(JO$348:JO375)","v":0},{"$f":"JP$56-SUM(JP$348:JP375)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ375)","v":0},{"$f":"JR$56-SUM(JR$348:JR375)","v":0},{"$f":"JS$56-SUM(JS$348:JS375)","v":0},{"$f":"JT$56-SUM(JT$348:JT375)","v":0},{"$f":"JU$56-SUM(JU$348:JU375)","v":0},{"$f":"JV$56-SUM(JV$348:JV375)","v":0},{"$f":"JW$56-SUM(JW$348:JW375)","v":0},{"$f":"JX$56-SUM(JX$348:JX375)","v":0},{"$f":"JY$56-SUM(JY$348:JY375)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ375)","v":0},{"$f":"KA$56-SUM(KA$348:KA375)","v":0},{"$f":"KB$56-SUM(KB$348:KB375)","v":0},{"$f":"KC$56-SUM(KC$348:KC375)","v":0},{"$f":"KD$56-SUM(KD$348:KD375)","v":0},{"$f":"KE$56-SUM(KE$348:KE375)","v":0},{"$f":"KF$56-SUM(KF$348:KF375)","v":0},{"$f":"KG$56-SUM(KG$348:KG375)","v":0},{"$f":"KH$56-SUM(KH$348:KH375)","v":0},{"$f":"KI$56-SUM(KI$348:KI375)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ375)","v":0},{"$f":"KK$56-SUM(KK$348:KK375)","v":0},{"$f":"KL$56-SUM(KL$348:KL375)","v":0},{"$f":"KM$56-SUM(KM$348:KM375)","v":0},{"$f":"KN$56-SUM(KN$348:KN375)","v":0},{"$f":"KO$56-SUM(KO$348:KO375)","v":0},{"$f":"KP$56-SUM(KP$348:KP375)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ375)","v":0},{"$f":"KR$56-SUM(KR$348:KR375)","v":0},{"$f":"KS$56-SUM(KS$348:KS375)","v":0},{"$f":"KT$56-SUM(KT$348:KT375)","v":0},{"$f":"KU$56-SUM(KU$348:KU375)","v":0},{"$f":"KV$56-SUM(KV$348:KV375)","v":0},{"$f":"KW$56-SUM(KW$348:KW375)","v":0},{"$f":"KX$56-SUM(KX$348:KX375)","v":0},{"$f":"KY$56-SUM(KY$348:KY375)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ375)","v":0},{"$f":"LA$56-SUM(LA$348:LA375)","v":0},{"$f":"LB$56-SUM(LB$348:LB375)","v":0},{"$f":"LC$56-SUM(LC$348:LC375)","v":0},{"$f":"LD$56-SUM(LD$348:LD375)","v":0},{"$f":"LE$56-SUM(LE$348:LE375)","v":0},{"$f":"LF$56-SUM(LF$348:LF375)","v":0},{"$f":"LG$56-SUM(LG$348:LG375)","v":0},{"$f":"LH$56-SUM(LH$348:LH375)","v":0},{"$f":"LI$56-SUM(LI$348:LI375)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ375)","v":0},{"$f":"LK$56-SUM(LK$348:LK375)","v":0},{"$f":"LL$56-SUM(LL$348:LL375)","v":0},{"$f":"LM$56-SUM(LM$348:LM375)","v":0},{"$f":"LN$56-SUM(LN$348:LN375)","v":0},{"$f":"LO$56-SUM(LO$348:LO375)","v":0},{"$f":"LP$56-SUM(LP$348:LP375)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ375)","v":0},{"$f":"LR$56-SUM(LR$348:LR375)","v":0},{"$f":"LS$56-SUM(LS$348:LS375)","v":0},{"$f":"LT$56-SUM(LT$348:LT375)","v":0},{"$f":"LU$56-SUM(LU$348:LU375)","v":0},{"$f":"LV$56-SUM(LV$348:LV375)","v":0},{"$f":"LW$56-SUM(LW$348:LW375)","v":0},{"$f":"LX$56-SUM(LX$348:LX375)","v":0},{"$f":"LY$56-SUM(LY$348:LY375)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ375)","v":0},{"$f":"MA$56-SUM(MA$348:MA375)","v":0},{"$f":"MB$56-SUM(MB$348:MB375)","v":0},{"$f":"MC$56-SUM(MC$348:MC375)","v":0},{"$f":"MD$56-SUM(MD$348:MD375)","v":0},{"$f":"ME$56-SUM(ME$348:ME375)","v":0},{"$f":"MF$56-SUM(MF$348:MF375)","v":0},{"$f":"MG$56-SUM(MG$348:MG375)","v":0},{"$f":"MH$56-SUM(MH$348:MH375)","v":0},{"$f":"MI$56-SUM(MI$348:MI375)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ375)","v":0},{"$f":"MK$56-SUM(MK$348:MK375)","v":0},{"$f":"ML$56-SUM(ML$348:ML375)","v":0},{"$f":"MM$56-SUM(MM$348:MM375)","v":0},{"$f":"MN$56-SUM(MN$348:MN375)","v":0},{"$f":"MO$56-SUM(MO$348:MO375)","v":0},{"$f":"MP$56-SUM(MP$348:MP375)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ375)","v":0},{"$f":"MR$56-SUM(MR$348:MR375)","v":0},{"$f":"MS$56-SUM(MS$348:MS375)","v":0},{"$f":"MT$56-SUM(MT$348:MT375)","v":0},{"$f":"MU$56-SUM(MU$348:MU375)","v":0},{"$f":"MV$56-SUM(MV$348:MV375)","v":0},{"$f":"MW$56-SUM(MW$348:MW375)","v":0},{"$f":"MX$56-SUM(MX$348:MX375)","v":0},{"$f":"MY$56-SUM(MY$348:MY375)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ375)","v":0},{"$f":"NA$56-SUM(NA$348:NA375)","v":0}]
[null,null,null,30,null,{"$f":"F$56-SUM(F$348:F376)","v":0},{"$f":"G$56-SUM(G$348:G376)","v":0},{"$f":"H$56-SUM(H$348:H376)","v":0},{"$f":"I$56-SUM(I$348:I376)","v":0},{"$f":"J$56-SUM(J$348:J376)","v":0},{"$f":"K$56-SUM(K$348:K376)","v":0},{"$f":"L$56-SUM(L$348:L376)","v":0},{"$f":"M$56-SUM(M$348:M376)","v":0},{"$f":"N$56-SUM(N$348:N376)","v":0},{"$f":"O$56-SUM(O$348:O376)","v":0},{"$f":"P$56-SUM(P$348:P376)","v":0},{"$f":"Q$56-SUM(Q$348:Q376)","v":0},{"$f":"R$56-SUM(R$348:R376)","v":0},{"$f":"S$56-SUM(S$348:S376)","v":0},{"$f":"T$56-SUM(T$348:T376)","v":0},{"$f":"U$56-SUM(U$348:U376)","v":0},{"$f":"V$56-SUM(V$348:V376)","v":0},{"$f":"W$56-SUM(W$348:W376)","v":0},{"$f":"X$56-SUM(X$348:X376)","v":0},{"$f":"Y$56-SUM(Y$348:Y376)","v":0},{"$f":"Z$56-SUM(Z$348:Z376)","v":0},{"$f":"AA$56-SUM(AA$348:AA376)","v":0},{"$f":"AB$56-SUM(AB$348:AB376)","v":0},{"$f":"AC$56-SUM(AC$348:AC376)","v":0},{"$f":"AD$56-SUM(AD$348:AD376)","v":0},{"$f":"AE$56-SUM(AE$348:AE376)","v":0},{"$f":"AF$56-SUM(AF$348:AF376)","v":0},{"$f":"AG$56-SUM(AG$348:AG376)","v":0},{"$f":"AH$56-SUM(AH$348:AH376)","v":0},{"$f":"AI$56-SUM(AI$348:AI376)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ376)","v":0},{"$f":"AK$56-SUM(AK$348:AK376)","v":0},{"$f":"AL$56-SUM(AL$348:AL376)","v":0},{"$f":"AM$56-SUM(AM$348:AM376)","v":0},{"$f":"AN$56-SUM(AN$348:AN376)","v":0},{"$f":"AO$56-SUM(AO$348:AO376)","v":0},{"$f":"AP$56-SUM(AP$348:AP376)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ376)","v":0},{"$f":"AR$56-SUM(AR$348:AR376)","v":0},{"$f":"AS$56-SUM(AS$348:AS376)","v":0},{"$f":"AT$56-SUM(AT$348:AT376)","v":0},{"$f":"AU$56-SUM(AU$348:AU376)","v":0},{"$f":"AV$56-SUM(AV$348:AV376)","v":0},{"$f":"AW$56-SUM(AW$348:AW376)","v":0},{"$f":"AX$56-SUM(AX$348:AX376)","v":0},{"$f":"AY$56-SUM(AY$348:AY376)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ376)","v":0},{"$f":"BA$56-SUM(BA$348:BA376)","v":0},{"$f":"BB$56-SUM(BB$348:BB376)","v":0},{"$f":"BC$56-SUM(BC$348:BC376)","v":0},{"$f":"BD$56-SUM(BD$348:BD376)","v":0},{"$f":"BE$56-SUM(BE$348:BE376)","v":0},{"$f":"BF$56-SUM(BF$348:BF376)","v":0},{"$f":"BG$56-SUM(BG$348:BG376)","v":0},{"$f":"BH$56-SUM(BH$348:BH376)","v":0},{"$f":"BI$56-SUM(BI$348:BI376)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ376)","v":0},{"$f":"BK$56-SUM(BK$348:BK376)","v":0},{"$f":"BL$56-SUM(BL$348:BL376)","v":0},{"$f":"BM$56-SUM(BM$348:BM376)","v":0},{"$f":"BN$56-SUM(BN$348:BN376)","v":0},{"$f":"BO$56-SUM(BO$348:BO376)","v":0},{"$f":"BP$56-SUM(BP$348:BP376)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ376)","v":0},{"$f":"BR$56-SUM(BR$348:BR376)","v":0},{"$f":"BS$56-SUM(BS$348:BS376)","v":0},{"$f":"BT$56-SUM(BT$348:BT376)","v":0},{"$f":"BU$56-SUM(BU$348:BU376)","v":0},{"$f":"BV$56-SUM(BV$348:BV376)","v":0},{"$f":"BW$56-SUM(BW$348:BW376)","v":0},{"$f":"BX$56-SUM(BX$348:BX376)","v":0},{"$f":"BY$56-SUM(BY$348:BY376)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ376)","v":0},{"$f":"CA$56-SUM(CA$348:CA376)","v":0},{"$f":"CB$56-SUM(CB$348:CB376)","v":0},{"$f":"CC$56-SUM(CC$348:CC376)","v":0},{"$f":"CD$56-SUM(CD$348:CD376)","v":0},{"$f":"CE$56-SUM(CE$348:CE376)","v":0},{"$f":"CF$56-SUM(CF$348:CF376)","v":0},{"$f":"CG$56-SUM(CG$348:CG376)","v":0},{"$f":"CH$56-SUM(CH$348:CH376)","v":0},{"$f":"CI$56-SUM(CI$348:CI376)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ376)","v":0},{"$f":"CK$56-SUM(CK$348:CK376)","v":0},{"$f":"CL$56-SUM(CL$348:CL376)","v":0},{"$f":"CM$56-SUM(CM$348:CM376)","v":0},{"$f":"CN$56-SUM(CN$348:CN376)","v":0},{"$f":"CO$56-SUM(CO$348:CO376)","v":0},{"$f":"CP$56-SUM(CP$348:CP376)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ376)","v":0},{"$f":"CR$56-SUM(CR$348:CR376)","v":0},{"$f":"CS$56-SUM(CS$348:CS376)","v":0},{"$f":"CT$56-SUM(CT$348:CT376)","v":0},{"$f":"CU$56-SUM(CU$348:CU376)","v":0},{"$f":"CV$56-SUM(CV$348:CV376)","v":0},{"$f":"CW$56-SUM(CW$348:CW376)","v":0},{"$f":"CX$56-SUM(CX$348:CX376)","v":0},{"$f":"CY$56-SUM(CY$348:CY376)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ376)","v":0},{"$f":"DA$56-SUM(DA$348:DA376)","v":0},{"$f":"DB$56-SUM(DB$348:DB376)","v":0},{"$f":"DC$56-SUM(DC$348:DC376)","v":0},{"$f":"DD$56-SUM(DD$348:DD376)","v":0},{"$f":"DE$56-SUM(DE$348:DE376)","v":0},{"$f":"DF$56-SUM(DF$348:DF376)","v":0},{"$f":"DG$56-SUM(DG$348:DG376)","v":0},{"$f":"DH$56-SUM(DH$348:DH376)","v":0},{"$f":"DI$56-SUM(DI$348:DI376)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ376)","v":0},{"$f":"DK$56-SUM(DK$348:DK376)","v":0},{"$f":"DL$56-SUM(DL$348:DL376)","v":0},{"$f":"DM$56-SUM(DM$348:DM376)","v":0},{"$f":"DN$56-SUM(DN$348:DN376)","v":0},{"$f":"DO$56-SUM(DO$348:DO376)","v":0},{"$f":"DP$56-SUM(DP$348:DP376)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ376)","v":0},{"$f":"DR$56-SUM(DR$348:DR376)","v":0},{"$f":"DS$56-SUM(DS$348:DS376)","v":0},{"$f":"DT$56-SUM(DT$348:DT376)","v":0},{"$f":"DU$56-SUM(DU$348:DU376)","v":0},{"$f":"DV$56-SUM(DV$348:DV376)","v":0},{"$f":"DW$56-SUM(DW$348:DW376)","v":0},{"$f":"DX$56-SUM(DX$348:DX376)","v":0},{"$f":"DY$56-SUM(DY$348:DY376)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ376)","v":0},{"$f":"EA$56-SUM(EA$348:EA376)","v":0},{"$f":"EB$56-SUM(EB$348:EB376)","v":0},{"$f":"EC$56-SUM(EC$348:EC376)","v":0},{"$f":"ED$56-SUM(ED$348:ED376)","v":0},{"$f":"EE$56-SUM(EE$348:EE376)","v":0},{"$f":"EF$56-SUM(EF$348:EF376)","v":0},{"$f":"EG$56-SUM(EG$348:EG376)","v":0},{"$f":"EH$56-SUM(EH$348:EH376)","v":0},{"$f":"EI$56-SUM(EI$348:EI376)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ376)","v":0},{"$f":"EK$56-SUM(EK$348:EK376)","v":0},{"$f":"EL$56-SUM(EL$348:EL376)","v":0},{"$f":"EM$56-SUM(EM$348:EM376)","v":0},{"$f":"EN$56-SUM(EN$348:EN376)","v":0},{"$f":"EO$56-SUM(EO$348:EO376)","v":0},{"$f":"EP$56-SUM(EP$348:EP376)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ376)","v":0},{"$f":"ER$56-SUM(ER$348:ER376)","v":0},{"$f":"ES$56-SUM(ES$348:ES376)","v":0},{"$f":"ET$56-SUM(ET$348:ET376)","v":0},{"$f":"EU$56-SUM(EU$348:EU376)","v":0},{"$f":"EV$56-SUM(EV$348:EV376)","v":0},{"$f":"EW$56-SUM(EW$348:EW376)","v":0},{"$f":"EX$56-SUM(EX$348:EX376)","v":0},{"$f":"EY$56-SUM(EY$348:EY376)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ376)","v":0},{"$f":"FA$56-SUM(FA$348:FA376)","v":0},{"$f":"FB$56-SUM(FB$348:FB376)","v":0},{"$f":"FC$56-SUM(FC$348:FC376)","v":0},{"$f":"FD$56-SUM(FD$348:FD376)","v":0},{"$f":"FE$56-SUM(FE$348:FE376)","v":0},{"$f":"FF$56-SUM(FF$348:FF376)","v":0},{"$f":"FG$56-SUM(FG$348:FG376)","v":0},{"$f":"FH$56-SUM(FH$348:FH376)","v":0},{"$f":"FI$56-SUM(FI$348:FI376)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ376)","v":0},{"$f":"FK$56-SUM(FK$348:FK376)","v":0},{"$f":"FL$56-SUM(FL$348:FL376)","v":0},{"$f":"FM$56-SUM(FM$348:FM376)","v":0},{"$f":"FN$56-SUM(FN$348:FN376)","v":0},{"$f":"FO$56-SUM(FO$348:FO376)","v":0},{"$f":"FP$56-SUM(FP$348:FP376)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ376)","v":0},{"$f":"FR$56-SUM(FR$348:FR376)","v":0},{"$f":"FS$56-SUM(FS$348:FS376)","v":0},{"$f":"FT$56-SUM(FT$348:FT376)","v":0},{"$f":"FU$56-SUM(FU$348:FU376)","v":0},{"$f":"FV$56-SUM(FV$348:FV376)","v":0},{"$f":"FW$56-SUM(FW$348:FW376)","v":0},{"$f":"FX$56-SUM(FX$348:FX376)","v":0},{"$f":"FY$56-SUM(FY$348:FY376)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ376)","v":0},{"$f":"GA$56-SUM(GA$348:GA376)","v":0},{"$f":"GB$56-SUM(GB$348:GB376)","v":0},{"$f":"GC$56-SUM(GC$348:GC376)","v":0},{"$f":"GD$56-SUM(GD$348:GD376)","v":0},{"$f":"GE$56-SUM(GE$348:GE376)","v":0},{"$f":"GF$56-SUM(GF$348:GF376)","v":0},{"$f":"GG$56-SUM(GG$348:GG376)","v":0},{"$f":"GH$56-SUM(GH$348:GH376)","v":0},{"$f":"GI$56-SUM(GI$348:GI376)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ376)","v":0},{"$f":"GK$56-SUM(GK$348:GK376)","v":0},{"$f":"GL$56-SUM(GL$348:GL376)","v":0},{"$f":"GM$56-SUM(GM$348:GM376)","v":0},{"$f":"GN$56-SUM(GN$348:GN376)","v":0},{"$f":"GO$56-SUM(GO$348:GO376)","v":0},{"$f":"GP$56-SUM(GP$348:GP376)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ376)","v":0},{"$f":"GR$56-SUM(GR$348:GR376)","v":0},{"$f":"GS$56-SUM(GS$348:GS376)","v":0},{"$f":"GT$56-SUM(GT$348:GT376)","v":0},{"$f":"GU$56-SUM(GU$348:GU376)","v":0},{"$f":"GV$56-SUM(GV$348:GV376)","v":0},{"$f":"GW$56-SUM(GW$348:GW376)","v":0},{"$f":"GX$56-SUM(GX$348:GX376)","v":0},{"$f":"GY$56-SUM(GY$348:GY376)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ376)","v":0},{"$f":"HA$56-SUM(HA$348:HA376)","v":0},{"$f":"HB$56-SUM(HB$348:HB376)","v":0},{"$f":"HC$56-SUM(HC$348:HC376)","v":0},{"$f":"HD$56-SUM(HD$348:HD376)","v":0},{"$f":"HE$56-SUM(HE$348:HE376)","v":0},{"$f":"HF$56-SUM(HF$348:HF376)","v":0},{"$f":"HG$56-SUM(HG$348:HG376)","v":0},{"$f":"HH$56-SUM(HH$348:HH376)","v":0},{"$f":"HI$56-SUM(HI$348:HI376)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ376)","v":0},{"$f":"HK$56-SUM(HK$348:HK376)","v":0},{"$f":"HL$56-SUM(HL$348:HL376)","v":0},{"$f":"HM$56-SUM(HM$348:HM376)","v":0},{"$f":"HN$56-SUM(HN$348:HN376)","v":0},{"$f":"HO$56-SUM(HO$348:HO376)","v":0},{"$f":"HP$56-SUM(HP$348:HP376)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ376)","v":0},{"$f":"HR$56-SUM(HR$348:HR376)","v":0},{"$f":"HS$56-SUM(HS$348:HS376)","v":0},{"$f":"HT$56-SUM(HT$348:HT376)","v":0},{"$f":"HU$56-SUM(HU$348:HU376)","v":0},{"$f":"HV$56-SUM(HV$348:HV376)","v":0},{"$f":"HW$56-SUM(HW$348:HW376)","v":0},{"$f":"HX$56-SUM(HX$348:HX376)","v":0},{"$f":"HY$56-SUM(HY$348:HY376)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ376)","v":0},{"$f":"IA$56-SUM(IA$348:IA376)","v":0},{"$f":"IB$56-SUM(IB$348:IB376)","v":0},{"$f":"IC$56-SUM(IC$348:IC376)","v":0},{"$f":"ID$56-SUM(ID$348:ID376)","v":0},{"$f":"IE$56-SUM(IE$348:IE376)","v":0},{"$f":"IF$56-SUM(IF$348:IF376)","v":0},{"$f":"IG$56-SUM(IG$348:IG376)","v":0},{"$f":"IH$56-SUM(IH$348:IH376)","v":0},{"$f":"II$56-SUM(II$348:II376)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ376)","v":0},{"$f":"IK$56-SUM(IK$348:IK376)","v":0},{"$f":"IL$56-SUM(IL$348:IL376)","v":0},{"$f":"IM$56-SUM(IM$348:IM376)","v":0},{"$f":"IN$56-SUM(IN$348:IN376)","v":0},{"$f":"IO$56-SUM(IO$348:IO376)","v":0},{"$f":"IP$56-SUM(IP$348:IP376)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ376)","v":0},{"$f":"IR$56-SUM(IR$348:IR376)","v":0},{"$f":"IS$56-SUM(IS$348:IS376)","v":0},{"$f":"IT$56-SUM(IT$348:IT376)","v":0},{"$f":"IU$56-SUM(IU$348:IU376)","v":0},{"$f":"IV$56-SUM(IV$348:IV376)","v":0},{"$f":"IW$56-SUM(IW$348:IW376)","v":0},{"$f":"IX$56-SUM(IX$348:IX376)","v":0},{"$f":"IY$56-SUM(IY$348:IY376)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ376)","v":0},{"$f":"JA$56-SUM(JA$348:JA376)","v":0},{"$f":"JB$56-SUM(JB$348:JB376)","v":0},{"$f":"JC$56-SUM(JC$348:JC376)","v":0},{"$f":"JD$56-SUM(JD$348:JD376)","v":0},{"$f":"JE$56-SUM(JE$348:JE376)","v":0},{"$f":"JF$56-SUM(JF$348:JF376)","v":0},{"$f":"JG$56-SUM(JG$348:JG376)","v":0},{"$f":"JH$56-SUM(JH$348:JH376)","v":0},{"$f":"JI$56-SUM(JI$348:JI376)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ376)","v":0},{"$f":"JK$56-SUM(JK$348:JK376)","v":0},{"$f":"JL$56-SUM(JL$348:JL376)","v":0},{"$f":"JM$56-SUM(JM$348:JM376)","v":0},{"$f":"JN$56-SUM(JN$348:JN376)","v":0},{"$f":"JO$56-SUM(JO$348:JO376)","v":0},{"$f":"JP$56-SUM(JP$348:JP376)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ376)","v":0},{"$f":"JR$56-SUM(JR$348:JR376)","v":0},{"$f":"JS$56-SUM(JS$348:JS376)","v":0},{"$f":"JT$56-SUM(JT$348:JT376)","v":0},{"$f":"JU$56-SUM(JU$348:JU376)","v":0},{"$f":"JV$56-SUM(JV$348:JV376)","v":0},{"$f":"JW$56-SUM(JW$348:JW376)","v":0},{"$f":"JX$56-SUM(JX$348:JX376)","v":0},{"$f":"JY$56-SUM(JY$348:JY376)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ376)","v":0},{"$f":"KA$56-SUM(KA$348:KA376)","v":0},{"$f":"KB$56-SUM(KB$348:KB376)","v":0},{"$f":"KC$56-SUM(KC$348:KC376)","v":0},{"$f":"KD$56-SUM(KD$348:KD376)","v":0},{"$f":"KE$56-SUM(KE$348:KE376)","v":0},{"$f":"KF$56-SUM(KF$348:KF376)","v":0},{"$f":"KG$56-SUM(KG$348:KG376)","v":0},{"$f":"KH$56-SUM(KH$348:KH376)","v":0},{"$f":"KI$56-SUM(KI$348:KI376)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ376)","v":0},{"$f":"KK$56-SUM(KK$348:KK376)","v":0},{"$f":"KL$56-SUM(KL$348:KL376)","v":0},{"$f":"KM$56-SUM(KM$348:KM376)","v":0},{"$f":"KN$56-SUM(KN$348:KN376)","v":0},{"$f":"KO$56-SUM(KO$348:KO376)","v":0},{"$f":"KP$56-SUM(KP$348:KP376)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ376)","v":0},{"$f":"KR$56-SUM(KR$348:KR376)","v":0},{"$f":"KS$56-SUM(KS$348:KS376)","v":0},{"$f":"KT$56-SUM(KT$348:KT376)","v":0},{"$f":"KU$56-SUM(KU$348:KU376)","v":0},{"$f":"KV$56-SUM(KV$348:KV376)","v":0},{"$f":"KW$56-SUM(KW$348:KW376)","v":0},{"$f":"KX$56-SUM(KX$348:KX376)","v":0},{"$f":"KY$56-SUM(KY$348:KY376)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ376)","v":0},{"$f":"LA$56-SUM(LA$348:LA376)","v":0},{"$f":"LB$56-SUM(LB$348:LB376)","v":0},{"$f":"LC$56-SUM(LC$348:LC376)","v":0},{"$f":"LD$56-SUM(LD$348:LD376)","v":0},{"$f":"LE$56-SUM(LE$348:LE376)","v":0},{"$f":"LF$56-SUM(LF$348:LF376)","v":0},{"$f":"LG$56-SUM(LG$348:LG376)","v":0},{"$f":"LH$56-SUM(LH$348:LH376)","v":0},{"$f":"LI$56-SUM(LI$348:LI376)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ376)","v":0},{"$f":"LK$56-SUM(LK$348:LK376)","v":0},{"$f":"LL$56-SUM(LL$348:LL376)","v":0},{"$f":"LM$56-SUM(LM$348:LM376)","v":0},{"$f":"LN$56-SUM(LN$348:LN376)","v":0},{"$f":"LO$56-SUM(LO$348:LO376)","v":0},{"$f":"LP$56-SUM(LP$348:LP376)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ376)","v":0},{"$f":"LR$56-SUM(LR$348:LR376)","v":0},{"$f":"LS$56-SUM(LS$348:LS376)","v":0},{"$f":"LT$56-SUM(LT$348:LT376)","v":0},{"$f":"LU$56-SUM(LU$348:LU376)","v":0},{"$f":"LV$56-SUM(LV$348:LV376)","v":0},{"$f":"LW$56-SUM(LW$348:LW376)","v":0},{"$f":"LX$56-SUM(LX$348:LX376)","v":0},{"$f":"LY$56-SUM(LY$348:LY376)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ376)","v":0},{"$f":"MA$56-SUM(MA$348:MA376)","v":0},{"$f":"MB$56-SUM(MB$348:MB376)","v":0},{"$f":"MC$56-SUM(MC$348:MC376)","v":0},{"$f":"MD$56-SUM(MD$348:MD376)","v":0},{"$f":"ME$56-SUM(ME$348:ME376)","v":0},{"$f":"MF$56-SUM(MF$348:MF376)","v":0},{"$f":"MG$56-SUM(MG$348:MG376)","v":0},{"$f":"MH$56-SUM(MH$348:MH376)","v":0},{"$f":"MI$56-SUM(MI$348:MI376)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ376)","v":0},{"$f":"MK$56-SUM(MK$348:MK376)","v":0},{"$f":"ML$56-SUM(ML$348:ML376)","v":0},{"$f":"MM$56-SUM(MM$348:MM376)","v":0},{"$f":"MN$56-SUM(MN$348:MN376)","v":0},{"$f":"MO$56-SUM(MO$348:MO376)","v":0},{"$f":"MP$56-SUM(MP$348:MP376)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ376)","v":0},{"$f":"MR$56-SUM(MR$348:MR376)","v":0},{"$f":"MS$56-SUM(MS$348:MS376)","v":0},{"$f":"MT$56-SUM(MT$348:MT376)","v":0},{"$f":"MU$56-SUM(MU$348:MU376)","v":0},{"$f":"MV$56-SUM(MV$348:MV376)","v":0},{"$f":"MW$56-SUM(MW$348:MW376)","v":0},{"$f":"MX$56-SUM(MX$348:MX376)","v":0},{"$f":"MY$56-SUM(MY$348:MY376)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ376)","v":0},{"$f":"NA$56-SUM(NA$348:NA376)","v":0}]
[null,null,null,31,null,{"$f":"F$56-SUM(F$348:F377)","v":0},{"$f":"G$56-SUM(G$348:G377)","v":0},{"$f":"H$56-SUM(H$348:H377)","v":0},{"$f":"I$56-SUM(I$348:I377)","v":0},{"$f":"J$56-SUM(J$348:J377)","v":0},{"$f":"K$56-SUM(K$348:K377)","v":0},{"$f":"L$56-SUM(L$348:L377)","v":0},{"$f":"M$56-SUM(M$348:M377)","v":0},{"$f":"N$56-SUM(N$348:N377)","v":0},{"$f":"O$56-SUM(O$348:O377)","v":0},{"$f":"P$56-SUM(P$348:P377)","v":0},{"$f":"Q$56-SUM(Q$348:Q377)","v":0},{"$f":"R$56-SUM(R$348:R377)","v":0},{"$f":"S$56-SUM(S$348:S377)","v":0},{"$f":"T$56-SUM(T$348:T377)","v":0},{"$f":"U$56-SUM(U$348:U377)","v":0},{"$f":"V$56-SUM(V$348:V377)","v":0},{"$f":"W$56-SUM(W$348:W377)","v":0},{"$f":"X$56-SUM(X$348:X377)","v":0},{"$f":"Y$56-SUM(Y$348:Y377)","v":0},{"$f":"Z$56-SUM(Z$348:Z377)","v":0},{"$f":"AA$56-SUM(AA$348:AA377)","v":0},{"$f":"AB$56-SUM(AB$348:AB377)","v":0},{"$f":"AC$56-SUM(AC$348:AC377)","v":0},{"$f":"AD$56-SUM(AD$348:AD377)","v":0},{"$f":"AE$56-SUM(AE$348:AE377)","v":0},{"$f":"AF$56-SUM(AF$348:AF377)","v":0},{"$f":"AG$56-SUM(AG$348:AG377)","v":0},{"$f":"AH$56-SUM(AH$348:AH377)","v":0},{"$f":"AI$56-SUM(AI$348:AI377)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ377)","v":0},{"$f":"AK$56-SUM(AK$348:AK377)","v":0},{"$f":"AL$56-SUM(AL$348:AL377)","v":0},{"$f":"AM$56-SUM(AM$348:AM377)","v":0},{"$f":"AN$56-SUM(AN$348:AN377)","v":0},{"$f":"AO$56-SUM(AO$348:AO377)","v":0},{"$f":"AP$56-SUM(AP$348:AP377)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ377)","v":0},{"$f":"AR$56-SUM(AR$348:AR377)","v":0},{"$f":"AS$56-SUM(AS$348:AS377)","v":0},{"$f":"AT$56-SUM(AT$348:AT377)","v":0},{"$f":"AU$56-SUM(AU$348:AU377)","v":0},{"$f":"AV$56-SUM(AV$348:AV377)","v":0},{"$f":"AW$56-SUM(AW$348:AW377)","v":0},{"$f":"AX$56-SUM(AX$348:AX377)","v":0},{"$f":"AY$56-SUM(AY$348:AY377)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ377)","v":0},{"$f":"BA$56-SUM(BA$348:BA377)","v":0},{"$f":"BB$56-SUM(BB$348:BB377)","v":0},{"$f":"BC$56-SUM(BC$348:BC377)","v":0},{"$f":"BD$56-SUM(BD$348:BD377)","v":0},{"$f":"BE$56-SUM(BE$348:BE377)","v":0},{"$f":"BF$56-SUM(BF$348:BF377)","v":0},{"$f":"BG$56-SUM(BG$348:BG377)","v":0},{"$f":"BH$56-SUM(BH$348:BH377)","v":0},{"$f":"BI$56-SUM(BI$348:BI377)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ377)","v":0},{"$f":"BK$56-SUM(BK$348:BK377)","v":0},{"$f":"BL$56-SUM(BL$348:BL377)","v":0},{"$f":"BM$56-SUM(BM$348:BM377)","v":0},{"$f":"BN$56-SUM(BN$348:BN377)","v":0},{"$f":"BO$56-SUM(BO$348:BO377)","v":0},{"$f":"BP$56-SUM(BP$348:BP377)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ377)","v":0},{"$f":"BR$56-SUM(BR$348:BR377)","v":0},{"$f":"BS$56-SUM(BS$348:BS377)","v":0},{"$f":"BT$56-SUM(BT$348:BT377)","v":0},{"$f":"BU$56-SUM(BU$348:BU377)","v":0},{"$f":"BV$56-SUM(BV$348:BV377)","v":0},{"$f":"BW$56-SUM(BW$348:BW377)","v":0},{"$f":"BX$56-SUM(BX$348:BX377)","v":0},{"$f":"BY$56-SUM(BY$348:BY377)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ377)","v":0},{"$f":"CA$56-SUM(CA$348:CA377)","v":0},{"$f":"CB$56-SUM(CB$348:CB377)","v":0},{"$f":"CC$56-SUM(CC$348:CC377)","v":0},{"$f":"CD$56-SUM(CD$348:CD377)","v":0},{"$f":"CE$56-SUM(CE$348:CE377)","v":0},{"$f":"CF$56-SUM(CF$348:CF377)","v":0},{"$f":"CG$56-SUM(CG$348:CG377)","v":0},{"$f":"CH$56-SUM(CH$348:CH377)","v":0},{"$f":"CI$56-SUM(CI$348:CI377)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ377)","v":0},{"$f":"CK$56-SUM(CK$348:CK377)","v":0},{"$f":"CL$56-SUM(CL$348:CL377)","v":0},{"$f":"CM$56-SUM(CM$348:CM377)","v":0},{"$f":"CN$56-SUM(CN$348:CN377)","v":0},{"$f":"CO$56-SUM(CO$348:CO377)","v":0},{"$f":"CP$56-SUM(CP$348:CP377)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ377)","v":0},{"$f":"CR$56-SUM(CR$348:CR377)","v":0},{"$f":"CS$56-SUM(CS$348:CS377)","v":0},{"$f":"CT$56-SUM(CT$348:CT377)","v":0},{"$f":"CU$56-SUM(CU$348:CU377)","v":0},{"$f":"CV$56-SUM(CV$348:CV377)","v":0},{"$f":"CW$56-SUM(CW$348:CW377)","v":0},{"$f":"CX$56-SUM(CX$348:CX377)","v":0},{"$f":"CY$56-SUM(CY$348:CY377)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ377)","v":0},{"$f":"DA$56-SUM(DA$348:DA377)","v":0},{"$f":"DB$56-SUM(DB$348:DB377)","v":0},{"$f":"DC$56-SUM(DC$348:DC377)","v":0},{"$f":"DD$56-SUM(DD$348:DD377)","v":0},{"$f":"DE$56-SUM(DE$348:DE377)","v":0},{"$f":"DF$56-SUM(DF$348:DF377)","v":0},{"$f":"DG$56-SUM(DG$348:DG377)","v":0},{"$f":"DH$56-SUM(DH$348:DH377)","v":0},{"$f":"DI$56-SUM(DI$348:DI377)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ377)","v":0},{"$f":"DK$56-SUM(DK$348:DK377)","v":0},{"$f":"DL$56-SUM(DL$348:DL377)","v":0},{"$f":"DM$56-SUM(DM$348:DM377)","v":0},{"$f":"DN$56-SUM(DN$348:DN377)","v":0},{"$f":"DO$56-SUM(DO$348:DO377)","v":0},{"$f":"DP$56-SUM(DP$348:DP377)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ377)","v":0},{"$f":"DR$56-SUM(DR$348:DR377)","v":0},{"$f":"DS$56-SUM(DS$348:DS377)","v":0},{"$f":"DT$56-SUM(DT$348:DT377)","v":0},{"$f":"DU$56-SUM(DU$348:DU377)","v":0},{"$f":"DV$56-SUM(DV$348:DV377)","v":0},{"$f":"DW$56-SUM(DW$348:DW377)","v":0},{"$f":"DX$56-SUM(DX$348:DX377)","v":0},{"$f":"DY$56-SUM(DY$348:DY377)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ377)","v":0},{"$f":"EA$56-SUM(EA$348:EA377)","v":0},{"$f":"EB$56-SUM(EB$348:EB377)","v":0},{"$f":"EC$56-SUM(EC$348:EC377)","v":0},{"$f":"ED$56-SUM(ED$348:ED377)","v":0},{"$f":"EE$56-SUM(EE$348:EE377)","v":0},{"$f":"EF$56-SUM(EF$348:EF377)","v":0},{"$f":"EG$56-SUM(EG$348:EG377)","v":0},{"$f":"EH$56-SUM(EH$348:EH377)","v":0},{"$f":"EI$56-SUM(EI$348:EI377)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ377)","v":0},{"$f":"EK$56-SUM(EK$348:EK377)","v":0},{"$f":"EL$56-SUM(EL$348:EL377)","v":0},{"$f":"EM$56-SUM(EM$348:EM377)","v":0},{"$f":"EN$56-SUM(EN$348:EN377)","v":0},{"$f":"EO$56-SUM(EO$348:EO377)","v":0},{"$f":"EP$56-SUM(EP$348:EP377)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ377)","v":0},{"$f":"ER$56-SUM(ER$348:ER377)","v":0},{"$f":"ES$56-SUM(ES$348:ES377)","v":0},{"$f":"ET$56-SUM(ET$348:ET377)","v":0},{"$f":"EU$56-SUM(EU$348:EU377)","v":0},{"$f":"EV$56-SUM(EV$348:EV377)","v":0},{"$f":"EW$56-SUM(EW$348:EW377)","v":0},{"$f":"EX$56-SUM(EX$348:EX377)","v":0},{"$f":"EY$56-SUM(EY$348:EY377)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ377)","v":0},{"$f":"FA$56-SUM(FA$348:FA377)","v":0},{"$f":"FB$56-SUM(FB$348:FB377)","v":0},{"$f":"FC$56-SUM(FC$348:FC377)","v":0},{"$f":"FD$56-SUM(FD$348:FD377)","v":0},{"$f":"FE$56-SUM(FE$348:FE377)","v":0},{"$f":"FF$56-SUM(FF$348:FF377)","v":0},{"$f":"FG$56-SUM(FG$348:FG377)","v":0},{"$f":"FH$56-SUM(FH$348:FH377)","v":0},{"$f":"FI$56-SUM(FI$348:FI377)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ377)","v":0},{"$f":"FK$56-SUM(FK$348:FK377)","v":0},{"$f":"FL$56-SUM(FL$348:FL377)","v":0},{"$f":"FM$56-SUM(FM$348:FM377)","v":0},{"$f":"FN$56-SUM(FN$348:FN377)","v":0},{"$f":"FO$56-SUM(FO$348:FO377)","v":0},{"$f":"FP$56-SUM(FP$348:FP377)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ377)","v":0},{"$f":"FR$56-SUM(FR$348:FR377)","v":0},{"$f":"FS$56-SUM(FS$348:FS377)","v":0},{"$f":"FT$56-SUM(FT$348:FT377)","v":0},{"$f":"FU$56-SUM(FU$348:FU377)","v":0},{"$f":"FV$56-SUM(FV$348:FV377)","v":0},{"$f":"FW$56-SUM(FW$348:FW377)","v":0},{"$f":"FX$56-SUM(FX$348:FX377)","v":0},{"$f":"FY$56-SUM(FY$348:FY377)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ377)","v":0},{"$f":"GA$56-SUM(GA$348:GA377)","v":0},{"$f":"GB$56-SUM(GB$348:GB377)","v":0},{"$f":"GC$56-SUM(GC$348:GC377)","v":0},{"$f":"GD$56-SUM(GD$348:GD377)","v":0},{"$f":"GE$56-SUM(GE$348:GE377)","v":0},{"$f":"GF$56-SUM(GF$348:GF377)","v":0},{"$f":"GG$56-SUM(GG$348:GG377)","v":0},{"$f":"GH$56-SUM(GH$348:GH377)","v":0},{"$f":"GI$56-SUM(GI$348:GI377)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ377)","v":0},{"$f":"GK$56-SUM(GK$348:GK377)","v":0},{"$f":"GL$56-SUM(GL$348:GL377)","v":0},{"$f":"GM$56-SUM(GM$348:GM377)","v":0},{"$f":"GN$56-SUM(GN$348:GN377)","v":0},{"$f":"GO$56-SUM(GO$348:GO377)","v":0},{"$f":"GP$56-SUM(GP$348:GP377)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ377)","v":0},{"$f":"GR$56-SUM(GR$348:GR377)","v":0},{"$f":"GS$56-SUM(GS$348:GS377)","v":0},{"$f":"GT$56-SUM(GT$348:GT377)","v":0},{"$f":"GU$56-SUM(GU$348:GU377)","v":0},{"$f":"GV$56-SUM(GV$348:GV377)","v":0},{"$f":"GW$56-SUM(GW$348:GW377)","v":0},{"$f":"GX$56-SUM(GX$348:GX377)","v":0},{"$f":"GY$56-SUM(GY$348:GY377)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ377)","v":0},{"$f":"HA$56-SUM(HA$348:HA377)","v":0},{"$f":"HB$56-SUM(HB$348:HB377)","v":0},{"$f":"HC$56-SUM(HC$348:HC377)","v":0},{"$f":"HD$56-SUM(HD$348:HD377)","v":0},{"$f":"HE$56-SUM(HE$348:HE377)","v":0},{"$f":"HF$56-SUM(HF$348:HF377)","v":0},{"$f":"HG$56-SUM(HG$348:HG377)","v":0},{"$f":"HH$56-SUM(HH$348:HH377)","v":0},{"$f":"HI$56-SUM(HI$348:HI377)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ377)","v":0},{"$f":"HK$56-SUM(HK$348:HK377)","v":0},{"$f":"HL$56-SUM(HL$348:HL377)","v":0},{"$f":"HM$56-SUM(HM$348:HM377)","v":0},{"$f":"HN$56-SUM(HN$348:HN377)","v":0},{"$f":"HO$56-SUM(HO$348:HO377)","v":0},{"$f":"HP$56-SUM(HP$348:HP377)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ377)","v":0},{"$f":"HR$56-SUM(HR$348:HR377)","v":0},{"$f":"HS$56-SUM(HS$348:HS377)","v":0},{"$f":"HT$56-SUM(HT$348:HT377)","v":0},{"$f":"HU$56-SUM(HU$348:HU377)","v":0},{"$f":"HV$56-SUM(HV$348:HV377)","v":0},{"$f":"HW$56-SUM(HW$348:HW377)","v":0},{"$f":"HX$56-SUM(HX$348:HX377)","v":0},{"$f":"HY$56-SUM(HY$348:HY377)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ377)","v":0},{"$f":"IA$56-SUM(IA$348:IA377)","v":0},{"$f":"IB$56-SUM(IB$348:IB377)","v":0},{"$f":"IC$56-SUM(IC$348:IC377)","v":0},{"$f":"ID$56-SUM(ID$348:ID377)","v":0},{"$f":"IE$56-SUM(IE$348:IE377)","v":0},{"$f":"IF$56-SUM(IF$348:IF377)","v":0},{"$f":"IG$56-SUM(IG$348:IG377)","v":0},{"$f":"IH$56-SUM(IH$348:IH377)","v":0},{"$f":"II$56-SUM(II$348:II377)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ377)","v":0},{"$f":"IK$56-SUM(IK$348:IK377)","v":0},{"$f":"IL$56-SUM(IL$348:IL377)","v":0},{"$f":"IM$56-SUM(IM$348:IM377)","v":0},{"$f":"IN$56-SUM(IN$348:IN377)","v":0},{"$f":"IO$56-SUM(IO$348:IO377)","v":0},{"$f":"IP$56-SUM(IP$348:IP377)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ377)","v":0},{"$f":"IR$56-SUM(IR$348:IR377)","v":0},{"$f":"IS$56-SUM(IS$348:IS377)","v":0},{"$f":"IT$56-SUM(IT$348:IT377)","v":0},{"$f":"IU$56-SUM(IU$348:IU377)","v":0},{"$f":"IV$56-SUM(IV$348:IV377)","v":0},{"$f":"IW$56-SUM(IW$348:IW377)","v":0},{"$f":"IX$56-SUM(IX$348:IX377)","v":0},{"$f":"IY$56-SUM(IY$348:IY377)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ377)","v":0},{"$f":"JA$56-SUM(JA$348:JA377)","v":0},{"$f":"JB$56-SUM(JB$348:JB377)","v":0},{"$f":"JC$56-SUM(JC$348:JC377)","v":0},{"$f":"JD$56-SUM(JD$348:JD377)","v":0},{"$f":"JE$56-SUM(JE$348:JE377)","v":0},{"$f":"JF$56-SUM(JF$348:JF377)","v":0},{"$f":"JG$56-SUM(JG$348:JG377)","v":0},{"$f":"JH$56-SUM(JH$348:JH377)","v":0},{"$f":"JI$56-SUM(JI$348:JI377)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ377)","v":0},{"$f":"JK$56-SUM(JK$348:JK377)","v":0},{"$f":"JL$56-SUM(JL$348:JL377)","v":0},{"$f":"JM$56-SUM(JM$348:JM377)","v":0},{"$f":"JN$56-SUM(JN$348:JN377)","v":0},{"$f":"JO$56-SUM(JO$348:JO377)","v":0},{"$f":"JP$56-SUM(JP$348:JP377)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ377)","v":0},{"$f":"JR$56-SUM(JR$348:JR377)","v":0},{"$f":"JS$56-SUM(JS$348:JS377)","v":0},{"$f":"JT$56-SUM(JT$348:JT377)","v":0},{"$f":"JU$56-SUM(JU$348:JU377)","v":0},{"$f":"JV$56-SUM(JV$348:JV377)","v":0},{"$f":"JW$56-SUM(JW$348:JW377)","v":0},{"$f":"JX$56-SUM(JX$348:JX377)","v":0},{"$f":"JY$56-SUM(JY$348:JY377)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ377)","v":0},{"$f":"KA$56-SUM(KA$348:KA377)","v":0},{"$f":"KB$56-SUM(KB$348:KB377)","v":0},{"$f":"KC$56-SUM(KC$348:KC377)","v":0},{"$f":"KD$56-SUM(KD$348:KD377)","v":0},{"$f":"KE$56-SUM(KE$348:KE377)","v":0},{"$f":"KF$56-SUM(KF$348:KF377)","v":0},{"$f":"KG$56-SUM(KG$348:KG377)","v":0},{"$f":"KH$56-SUM(KH$348:KH377)","v":0},{"$f":"KI$56-SUM(KI$348:KI377)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ377)","v":0},{"$f":"KK$56-SUM(KK$348:KK377)","v":0},{"$f":"KL$56-SUM(KL$348:KL377)","v":0},{"$f":"KM$56-SUM(KM$348:KM377)","v":0},{"$f":"KN$56-SUM(KN$348:KN377)","v":0},{"$f":"KO$56-SUM(KO$348:KO377)","v":0},{"$f":"KP$56-SUM(KP$348:KP377)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ377)","v":0},{"$f":"KR$56-SUM(KR$348:KR377)","v":0},{"$f":"KS$56-SUM(KS$348:KS377)","v":0},{"$f":"KT$56-SUM(KT$348:KT377)","v":0},{"$f":"KU$56-SUM(KU$348:KU377)","v":0},{"$f":"KV$56-SUM(KV$348:KV377)","v":0},{"$f":"KW$56-SUM(KW$348:KW377)","v":0},{"$f":"KX$56-SUM(KX$348:KX377)","v":0},{"$f":"KY$56-SUM(KY$348:KY377)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ377)","v":0},{"$f":"LA$56-SUM(LA$348:LA377)","v":0},{"$f":"LB$56-SUM(LB$348:LB377)","v":0},{"$f":"LC$56-SUM(LC$348:LC377)","v":0},{"$f":"LD$56-SUM(LD$348:LD377)","v":0},{"$f":"LE$56-SUM(LE$348:LE377)","v":0},{"$f":"LF$56-SUM(LF$348:LF377)","v":0},{"$f":"LG$56-SUM(LG$348:LG377)","v":0},{"$f":"LH$56-SUM(LH$348:LH377)","v":0},{"$f":"LI$56-SUM(LI$348:LI377)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ377)","v":0},{"$f":"LK$56-SUM(LK$348:LK377)","v":0},{"$f":"LL$56-SUM(LL$348:LL377)","v":0},{"$f":"LM$56-SUM(LM$348:LM377)","v":0},{"$f":"LN$56-SUM(LN$348:LN377)","v":0},{"$f":"LO$56-SUM(LO$348:LO377)","v":0},{"$f":"LP$56-SUM(LP$348:LP377)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ377)","v":0},{"$f":"LR$56-SUM(LR$348:LR377)","v":0},{"$f":"LS$56-SUM(LS$348:LS377)","v":0},{"$f":"LT$56-SUM(LT$348:LT377)","v":0},{"$f":"LU$56-SUM(LU$348:LU377)","v":0},{"$f":"LV$56-SUM(LV$348:LV377)","v":0},{"$f":"LW$56-SUM(LW$348:LW377)","v":0},{"$f":"LX$56-SUM(LX$348:LX377)","v":0},{"$f":"LY$56-SUM(LY$348:LY377)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ377)","v":0},{"$f":"MA$56-SUM(MA$348:MA377)","v":0},{"$f":"MB$56-SUM(MB$348:MB377)","v":0},{"$f":"MC$56-SUM(MC$348:MC377)","v":0},{"$f":"MD$56-SUM(MD$348:MD377)","v":0},{"$f":"ME$56-SUM(ME$348:ME377)","v":0},{"$f":"MF$56-SUM(MF$348:MF377)","v":0},{"$f":"MG$56-SUM(MG$348:MG377)","v":0},{"$f":"MH$56-SUM(MH$348:MH377)","v":0},{"$f":"MI$56-SUM(MI$348:MI377)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ377)","v":0},{"$f":"MK$56-SUM(MK$348:MK377)","v":0},{"$f":"ML$56-SUM(ML$348:ML377)","v":0},{"$f":"MM$56-SUM(MM$348:MM377)","v":0},{"$f":"MN$56-SUM(MN$348:MN377)","v":0},{"$f":"MO$56-SUM(MO$348:MO377)","v":0},{"$f":"MP$56-SUM(MP$348:MP377)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ377)","v":0},{"$f":"MR$56-SUM(MR$348:MR377)","v":0},{"$f":"MS$56-SUM(MS$348:MS377)","v":0},{"$f":"MT$56-SUM(MT$348:MT377)","v":0},{"$f":"MU$56-SUM(MU$348:MU377)","v":0},{"$f":"MV$56-SUM(MV$348:MV377)","v":0},{"$f":"MW$56-SUM(MW$348:MW377)","v":0},{"$f":"MX$56-SUM(MX$348:MX377)","v":0},{"$f":"MY$56-SUM(MY$348:MY377)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ377)","v":0},{"$f":"NA$56-SUM(NA$348:NA377)","v":0}]
[null,null,null,32,null,{"$f":"F$56-SUM(F$348:F378)","v":0},{"$f":"G$56-SUM(G$348:G378)","v":0},{"$f":"H$56-SUM(H$348:H378)","v":0},{"$f":"I$56-SUM(I$348:I378)","v":0},{"$f":"J$56-SUM(J$348:J378)","v":0},{"$f":"K$56-SUM(K$348:K378)","v":0},{"$f":"L$56-SUM(L$348:L378)","v":0},{"$f":"M$56-SUM(M$348:M378)","v":0},{"$f":"N$56-SUM(N$348:N378)","v":0},{"$f":"O$56-SUM(O$348:O378)","v":0},{"$f":"P$56-SUM(P$348:P378)","v":0},{"$f":"Q$56-SUM(Q$348:Q378)","v":0},{"$f":"R$56-SUM(R$348:R378)","v":0},{"$f":"S$56-SUM(S$348:S378)","v":0},{"$f":"T$56-SUM(T$348:T378)","v":0},{"$f":"U$56-SUM(U$348:U378)","v":0},{"$f":"V$56-SUM(V$348:V378)","v":0},{"$f":"W$56-SUM(W$348:W378)","v":0},{"$f":"X$56-SUM(X$348:X378)","v":0},{"$f":"Y$56-SUM(Y$348:Y378)","v":0},{"$f":"Z$56-SUM(Z$348:Z378)","v":0},{"$f":"AA$56-SUM(AA$348:AA378)","v":0},{"$f":"AB$56-SUM(AB$348:AB378)","v":0},{"$f":"AC$56-SUM(AC$348:AC378)","v":0},{"$f":"AD$56-SUM(AD$348:AD378)","v":0},{"$f":"AE$56-SUM(AE$348:AE378)","v":0},{"$f":"AF$56-SUM(AF$348:AF378)","v":0},{"$f":"AG$56-SUM(AG$348:AG378)","v":0},{"$f":"AH$56-SUM(AH$348:AH378)","v":0},{"$f":"AI$56-SUM(AI$348:AI378)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ378)","v":0},{"$f":"AK$56-SUM(AK$348:AK378)","v":0},{"$f":"AL$56-SUM(AL$348:AL378)","v":0},{"$f":"AM$56-SUM(AM$348:AM378)","v":0},{"$f":"AN$56-SUM(AN$348:AN378)","v":0},{"$f":"AO$56-SUM(AO$348:AO378)","v":0},{"$f":"AP$56-SUM(AP$348:AP378)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ378)","v":0},{"$f":"AR$56-SUM(AR$348:AR378)","v":0},{"$f":"AS$56-SUM(AS$348:AS378)","v":0},{"$f":"AT$56-SUM(AT$348:AT378)","v":0},{"$f":"AU$56-SUM(AU$348:AU378)","v":0},{"$f":"AV$56-SUM(AV$348:AV378)","v":0},{"$f":"AW$56-SUM(AW$348:AW378)","v":0},{"$f":"AX$56-SUM(AX$348:AX378)","v":0},{"$f":"AY$56-SUM(AY$348:AY378)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ378)","v":0},{"$f":"BA$56-SUM(BA$348:BA378)","v":0},{"$f":"BB$56-SUM(BB$348:BB378)","v":0},{"$f":"BC$56-SUM(BC$348:BC378)","v":0},{"$f":"BD$56-SUM(BD$348:BD378)","v":0},{"$f":"BE$56-SUM(BE$348:BE378)","v":0},{"$f":"BF$56-SUM(BF$348:BF378)","v":0},{"$f":"BG$56-SUM(BG$348:BG378)","v":0},{"$f":"BH$56-SUM(BH$348:BH378)","v":0},{"$f":"BI$56-SUM(BI$348:BI378)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ378)","v":0},{"$f":"BK$56-SUM(BK$348:BK378)","v":0},{"$f":"BL$56-SUM(BL$348:BL378)","v":0},{"$f":"BM$56-SUM(BM$348:BM378)","v":0},{"$f":"BN$56-SUM(BN$348:BN378)","v":0},{"$f":"BO$56-SUM(BO$348:BO378)","v":0},{"$f":"BP$56-SUM(BP$348:BP378)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ378)","v":0},{"$f":"BR$56-SUM(BR$348:BR378)","v":0},{"$f":"BS$56-SUM(BS$348:BS378)","v":0},{"$f":"BT$56-SUM(BT$348:BT378)","v":0},{"$f":"BU$56-SUM(BU$348:BU378)","v":0},{"$f":"BV$56-SUM(BV$348:BV378)","v":0},{"$f":"BW$56-SUM(BW$348:BW378)","v":0},{"$f":"BX$56-SUM(BX$348:BX378)","v":0},{"$f":"BY$56-SUM(BY$348:BY378)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ378)","v":0},{"$f":"CA$56-SUM(CA$348:CA378)","v":0},{"$f":"CB$56-SUM(CB$348:CB378)","v":0},{"$f":"CC$56-SUM(CC$348:CC378)","v":0},{"$f":"CD$56-SUM(CD$348:CD378)","v":0},{"$f":"CE$56-SUM(CE$348:CE378)","v":0},{"$f":"CF$56-SUM(CF$348:CF378)","v":0},{"$f":"CG$56-SUM(CG$348:CG378)","v":0},{"$f":"CH$56-SUM(CH$348:CH378)","v":0},{"$f":"CI$56-SUM(CI$348:CI378)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ378)","v":0},{"$f":"CK$56-SUM(CK$348:CK378)","v":0},{"$f":"CL$56-SUM(CL$348:CL378)","v":0},{"$f":"CM$56-SUM(CM$348:CM378)","v":0},{"$f":"CN$56-SUM(CN$348:CN378)","v":0},{"$f":"CO$56-SUM(CO$348:CO378)","v":0},{"$f":"CP$56-SUM(CP$348:CP378)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ378)","v":0},{"$f":"CR$56-SUM(CR$348:CR378)","v":0},{"$f":"CS$56-SUM(CS$348:CS378)","v":0},{"$f":"CT$56-SUM(CT$348:CT378)","v":0},{"$f":"CU$56-SUM(CU$348:CU378)","v":0},{"$f":"CV$56-SUM(CV$348:CV378)","v":0},{"$f":"CW$56-SUM(CW$348:CW378)","v":0},{"$f":"CX$56-SUM(CX$348:CX378)","v":0},{"$f":"CY$56-SUM(CY$348:CY378)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ378)","v":0},{"$f":"DA$56-SUM(DA$348:DA378)","v":0},{"$f":"DB$56-SUM(DB$348:DB378)","v":0},{"$f":"DC$56-SUM(DC$348:DC378)","v":0},{"$f":"DD$56-SUM(DD$348:DD378)","v":0},{"$f":"DE$56-SUM(DE$348:DE378)","v":0},{"$f":"DF$56-SUM(DF$348:DF378)","v":0},{"$f":"DG$56-SUM(DG$348:DG378)","v":0},{"$f":"DH$56-SUM(DH$348:DH378)","v":0},{"$f":"DI$56-SUM(DI$348:DI378)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ378)","v":0},{"$f":"DK$56-SUM(DK$348:DK378)","v":0},{"$f":"DL$56-SUM(DL$348:DL378)","v":0},{"$f":"DM$56-SUM(DM$348:DM378)","v":0},{"$f":"DN$56-SUM(DN$348:DN378)","v":0},{"$f":"DO$56-SUM(DO$348:DO378)","v":0},{"$f":"DP$56-SUM(DP$348:DP378)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ378)","v":0},{"$f":"DR$56-SUM(DR$348:DR378)","v":0},{"$f":"DS$56-SUM(DS$348:DS378)","v":0},{"$f":"DT$56-SUM(DT$348:DT378)","v":0},{"$f":"DU$56-SUM(DU$348:DU378)","v":0},{"$f":"DV$56-SUM(DV$348:DV378)","v":0},{"$f":"DW$56-SUM(DW$348:DW378)","v":0},{"$f":"DX$56-SUM(DX$348:DX378)","v":0},{"$f":"DY$56-SUM(DY$348:DY378)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ378)","v":0},{"$f":"EA$56-SUM(EA$348:EA378)","v":0},{"$f":"EB$56-SUM(EB$348:EB378)","v":0},{"$f":"EC$56-SUM(EC$348:EC378)","v":0},{"$f":"ED$56-SUM(ED$348:ED378)","v":0},{"$f":"EE$56-SUM(EE$348:EE378)","v":0},{"$f":"EF$56-SUM(EF$348:EF378)","v":0},{"$f":"EG$56-SUM(EG$348:EG378)","v":0},{"$f":"EH$56-SUM(EH$348:EH378)","v":0},{"$f":"EI$56-SUM(EI$348:EI378)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ378)","v":0},{"$f":"EK$56-SUM(EK$348:EK378)","v":0},{"$f":"EL$56-SUM(EL$348:EL378)","v":0},{"$f":"EM$56-SUM(EM$348:EM378)","v":0},{"$f":"EN$56-SUM(EN$348:EN378)","v":0},{"$f":"EO$56-SUM(EO$348:EO378)","v":0},{"$f":"EP$56-SUM(EP$348:EP378)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ378)","v":0},{"$f":"ER$56-SUM(ER$348:ER378)","v":0},{"$f":"ES$56-SUM(ES$348:ES378)","v":0},{"$f":"ET$56-SUM(ET$348:ET378)","v":0},{"$f":"EU$56-SUM(EU$348:EU378)","v":0},{"$f":"EV$56-SUM(EV$348:EV378)","v":0},{"$f":"EW$56-SUM(EW$348:EW378)","v":0},{"$f":"EX$56-SUM(EX$348:EX378)","v":0},{"$f":"EY$56-SUM(EY$348:EY378)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ378)","v":0},{"$f":"FA$56-SUM(FA$348:FA378)","v":0},{"$f":"FB$56-SUM(FB$348:FB378)","v":0},{"$f":"FC$56-SUM(FC$348:FC378)","v":0},{"$f":"FD$56-SUM(FD$348:FD378)","v":0},{"$f":"FE$56-SUM(FE$348:FE378)","v":0},{"$f":"FF$56-SUM(FF$348:FF378)","v":0},{"$f":"FG$56-SUM(FG$348:FG378)","v":0},{"$f":"FH$56-SUM(FH$348:FH378)","v":0},{"$f":"FI$56-SUM(FI$348:FI378)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ378)","v":0},{"$f":"FK$56-SUM(FK$348:FK378)","v":0},{"$f":"FL$56-SUM(FL$348:FL378)","v":0},{"$f":"FM$56-SUM(FM$348:FM378)","v":0},{"$f":"FN$56-SUM(FN$348:FN378)","v":0},{"$f":"FO$56-SUM(FO$348:FO378)","v":0},{"$f":"FP$56-SUM(FP$348:FP378)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ378)","v":0},{"$f":"FR$56-SUM(FR$348:FR378)","v":0},{"$f":"FS$56-SUM(FS$348:FS378)","v":0},{"$f":"FT$56-SUM(FT$348:FT378)","v":0},{"$f":"FU$56-SUM(FU$348:FU378)","v":0},{"$f":"FV$56-SUM(FV$348:FV378)","v":0},{"$f":"FW$56-SUM(FW$348:FW378)","v":0},{"$f":"FX$56-SUM(FX$348:FX378)","v":0},{"$f":"FY$56-SUM(FY$348:FY378)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ378)","v":0},{"$f":"GA$56-SUM(GA$348:GA378)","v":0},{"$f":"GB$56-SUM(GB$348:GB378)","v":0},{"$f":"GC$56-SUM(GC$348:GC378)","v":0},{"$f":"GD$56-SUM(GD$348:GD378)","v":0},{"$f":"GE$56-SUM(GE$348:GE378)","v":0},{"$f":"GF$56-SUM(GF$348:GF378)","v":0},{"$f":"GG$56-SUM(GG$348:GG378)","v":0},{"$f":"GH$56-SUM(GH$348:GH378)","v":0},{"$f":"GI$56-SUM(GI$348:GI378)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ378)","v":0},{"$f":"GK$56-SUM(GK$348:GK378)","v":0},{"$f":"GL$56-SUM(GL$348:GL378)","v":0},{"$f":"GM$56-SUM(GM$348:GM378)","v":0},{"$f":"GN$56-SUM(GN$348:GN378)","v":0},{"$f":"GO$56-SUM(GO$348:GO378)","v":0},{"$f":"GP$56-SUM(GP$348:GP378)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ378)","v":0},{"$f":"GR$56-SUM(GR$348:GR378)","v":0},{"$f":"GS$56-SUM(GS$348:GS378)","v":0},{"$f":"GT$56-SUM(GT$348:GT378)","v":0},{"$f":"GU$56-SUM(GU$348:GU378)","v":0},{"$f":"GV$56-SUM(GV$348:GV378)","v":0},{"$f":"GW$56-SUM(GW$348:GW378)","v":0},{"$f":"GX$56-SUM(GX$348:GX378)","v":0},{"$f":"GY$56-SUM(GY$348:GY378)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ378)","v":0},{"$f":"HA$56-SUM(HA$348:HA378)","v":0},{"$f":"HB$56-SUM(HB$348:HB378)","v":0},{"$f":"HC$56-SUM(HC$348:HC378)","v":0},{"$f":"HD$56-SUM(HD$348:HD378)","v":0},{"$f":"HE$56-SUM(HE$348:HE378)","v":0},{"$f":"HF$56-SUM(HF$348:HF378)","v":0},{"$f":"HG$56-SUM(HG$348:HG378)","v":0},{"$f":"HH$56-SUM(HH$348:HH378)","v":0},{"$f":"HI$56-SUM(HI$348:HI378)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ378)","v":0},{"$f":"HK$56-SUM(HK$348:HK378)","v":0},{"$f":"HL$56-SUM(HL$348:HL378)","v":0},{"$f":"HM$56-SUM(HM$348:HM378)","v":0},{"$f":"HN$56-SUM(HN$348:HN378)","v":0},{"$f":"HO$56-SUM(HO$348:HO378)","v":0},{"$f":"HP$56-SUM(HP$348:HP378)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ378)","v":0},{"$f":"HR$56-SUM(HR$348:HR378)","v":0},{"$f":"HS$56-SUM(HS$348:HS378)","v":0},{"$f":"HT$56-SUM(HT$348:HT378)","v":0},{"$f":"HU$56-SUM(HU$348:HU378)","v":0},{"$f":"HV$56-SUM(HV$348:HV378)","v":0},{"$f":"HW$56-SUM(HW$348:HW378)","v":0},{"$f":"HX$56-SUM(HX$348:HX378)","v":0},{"$f":"HY$56-SUM(HY$348:HY378)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ378)","v":0},{"$f":"IA$56-SUM(IA$348:IA378)","v":0},{"$f":"IB$56-SUM(IB$348:IB378)","v":0},{"$f":"IC$56-SUM(IC$348:IC378)","v":0},{"$f":"ID$56-SUM(ID$348:ID378)","v":0},{"$f":"IE$56-SUM(IE$348:IE378)","v":0},{"$f":"IF$56-SUM(IF$348:IF378)","v":0},{"$f":"IG$56-SUM(IG$348:IG378)","v":0},{"$f":"IH$56-SUM(IH$348:IH378)","v":0},{"$f":"II$56-SUM(II$348:II378)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ378)","v":0},{"$f":"IK$56-SUM(IK$348:IK378)","v":0},{"$f":"IL$56-SUM(IL$348:IL378)","v":0},{"$f":"IM$56-SUM(IM$348:IM378)","v":0},{"$f":"IN$56-SUM(IN$348:IN378)","v":0},{"$f":"IO$56-SUM(IO$348:IO378)","v":0},{"$f":"IP$56-SUM(IP$348:IP378)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ378)","v":0},{"$f":"IR$56-SUM(IR$348:IR378)","v":0},{"$f":"IS$56-SUM(IS$348:IS378)","v":0},{"$f":"IT$56-SUM(IT$348:IT378)","v":0},{"$f":"IU$56-SUM(IU$348:IU378)","v":0},{"$f":"IV$56-SUM(IV$348:IV378)","v":0},{"$f":"IW$56-SUM(IW$348:IW378)","v":0},{"$f":"IX$56-SUM(IX$348:IX378)","v":0},{"$f":"IY$56-SUM(IY$348:IY378)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ378)","v":0},{"$f":"JA$56-SUM(JA$348:JA378)","v":0},{"$f":"JB$56-SUM(JB$348:JB378)","v":0},{"$f":"JC$56-SUM(JC$348:JC378)","v":0},{"$f":"JD$56-SUM(JD$348:JD378)","v":0},{"$f":"JE$56-SUM(JE$348:JE378)","v":0},{"$f":"JF$56-SUM(JF$348:JF378)","v":0},{"$f":"JG$56-SUM(JG$348:JG378)","v":0},{"$f":"JH$56-SUM(JH$348:JH378)","v":0},{"$f":"JI$56-SUM(JI$348:JI378)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ378)","v":0},{"$f":"JK$56-SUM(JK$348:JK378)","v":0},{"$f":"JL$56-SUM(JL$348:JL378)","v":0},{"$f":"JM$56-SUM(JM$348:JM378)","v":0},{"$f":"JN$56-SUM(JN$348:JN378)","v":0},{"$f":"JO$56-SUM(JO$348:JO378)","v":0},{"$f":"JP$56-SUM(JP$348:JP378)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ378)","v":0},{"$f":"JR$56-SUM(JR$348:JR378)","v":0},{"$f":"JS$56-SUM(JS$348:JS378)","v":0},{"$f":"JT$56-SUM(JT$348:JT378)","v":0},{"$f":"JU$56-SUM(JU$348:JU378)","v":0},{"$f":"JV$56-SUM(JV$348:JV378)","v":0},{"$f":"JW$56-SUM(JW$348:JW378)","v":0},{"$f":"JX$56-SUM(JX$348:JX378)","v":0},{"$f":"JY$56-SUM(JY$348:JY378)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ378)","v":0},{"$f":"KA$56-SUM(KA$348:KA378)","v":0},{"$f":"KB$56-SUM(KB$348:KB378)","v":0},{"$f":"KC$56-SUM(KC$348:KC378)","v":0},{"$f":"KD$56-SUM(KD$348:KD378)","v":0},{"$f":"KE$56-SUM(KE$348:KE378)","v":0},{"$f":"KF$56-SUM(KF$348:KF378)","v":0},{"$f":"KG$56-SUM(KG$348:KG378)","v":0},{"$f":"KH$56-SUM(KH$348:KH378)","v":0},{"$f":"KI$56-SUM(KI$348:KI378)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ378)","v":0},{"$f":"KK$56-SUM(KK$348:KK378)","v":0},{"$f":"KL$56-SUM(KL$348:KL378)","v":0},{"$f":"KM$56-SUM(KM$348:KM378)","v":0},{"$f":"KN$56-SUM(KN$348:KN378)","v":0},{"$f":"KO$56-SUM(KO$348:KO378)","v":0},{"$f":"KP$56-SUM(KP$348:KP378)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ378)","v":0},{"$f":"KR$56-SUM(KR$348:KR378)","v":0},{"$f":"KS$56-SUM(KS$348:KS378)","v":0},{"$f":"KT$56-SUM(KT$348:KT378)","v":0},{"$f":"KU$56-SUM(KU$348:KU378)","v":0},{"$f":"KV$56-SUM(KV$348:KV378)","v":0},{"$f":"KW$56-SUM(KW$348:KW378)","v":0},{"$f":"KX$56-SUM(KX$348:KX378)","v":0},{"$f":"KY$56-SUM(KY$348:KY378)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ378)","v":0},{"$f":"LA$56-SUM(LA$348:LA378)","v":0},{"$f":"LB$56-SUM(LB$348:LB378)","v":0},{"$f":"LC$56-SUM(LC$348:LC378)","v":0},{"$f":"LD$56-SUM(LD$348:LD378)","v":0},{"$f":"LE$56-SUM(LE$348:LE378)","v":0},{"$f":"LF$56-SUM(LF$348:LF378)","v":0},{"$f":"LG$56-SUM(LG$348:LG378)","v":0},{"$f":"LH$56-SUM(LH$348:LH378)","v":0},{"$f":"LI$56-SUM(LI$348:LI378)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ378)","v":0},{"$f":"LK$56-SUM(LK$348:LK378)","v":0},{"$f":"LL$56-SUM(LL$348:LL378)","v":0},{"$f":"LM$56-SUM(LM$348:LM378)","v":0},{"$f":"LN$56-SUM(LN$348:LN378)","v":0},{"$f":"LO$56-SUM(LO$348:LO378)","v":0},{"$f":"LP$56-SUM(LP$348:LP378)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ378)","v":0},{"$f":"LR$56-SUM(LR$348:LR378)","v":0},{"$f":"LS$56-SUM(LS$348:LS378)","v":0},{"$f":"LT$56-SUM(LT$348:LT378)","v":0},{"$f":"LU$56-SUM(LU$348:LU378)","v":0},{"$f":"LV$56-SUM(LV$348:LV378)","v":0},{"$f":"LW$56-SUM(LW$348:LW378)","v":0},{"$f":"LX$56-SUM(LX$348:LX378)","v":0},{"$f":"LY$56-SUM(LY$348:LY378)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ378)","v":0},{"$f":"MA$56-SUM(MA$348:MA378)","v":0},{"$f":"MB$56-SUM(MB$348:MB378)","v":0},{"$f":"MC$56-SUM(MC$348:MC378)","v":0},{"$f":"MD$56-SUM(MD$348:MD378)","v":0},{"$f":"ME$56-SUM(ME$348:ME378)","v":0},{"$f":"MF$56-SUM(MF$348:MF378)","v":0},{"$f":"MG$56-SUM(MG$348:MG378)","v":0},{"$f":"MH$56-SUM(MH$348:MH378)","v":0},{"$f":"MI$56-SUM(MI$348:MI378)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ378)","v":0},{"$f":"MK$56-SUM(MK$348:MK378)","v":0},{"$f":"ML$56-SUM(ML$348:ML378)","v":0},{"$f":"MM$56-SUM(MM$348:MM378)","v":0},{"$f":"MN$56-SUM(MN$348:MN378)","v":0},{"$f":"MO$56-SUM(MO$348:MO378)","v":0},{"$f":"MP$56-SUM(MP$348:MP378)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ378)","v":0},{"$f":"MR$56-SUM(MR$348:MR378)","v":0},{"$f":"MS$56-SUM(MS$348:MS378)","v":0},{"$f":"MT$56-SUM(MT$348:MT378)","v":0},{"$f":"MU$56-SUM(MU$348:MU378)","v":0},{"$f":"MV$56-SUM(MV$348:MV378)","v":0},{"$f":"MW$56-SUM(MW$348:MW378)","v":0},{"$f":"MX$56-SUM(MX$348:MX378)","v":0},{"$f":"MY$56-SUM(MY$348:MY378)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ378)","v":0},{"$f":"NA$56-SUM(NA$348:NA378)","v":0}]
[null,null,null,33,null,{"$f":"F$56-SUM(F$348:F379)","v":0},{"$f":"G$56-SUM(G$348:G379)","v":0},{"$f":"H$56-SUM(H$348:H379)","v":0},{"$f":"I$56-SUM(I$348:I379)","v":0},{"$f":"J$56-SUM(J$348:J379)","v":0},{"$f":"K$56-SUM(K$348:K379)","v":0},{"$f":"L$56-SUM(L$348:L379)","v":0},{"$f":"M$56-SUM(M$348:M379)","v":0},{"$f":"N$56-SUM(N$348:N379)","v":0},{"$f":"O$56-SUM(O$348:O379)","v":0},{"$f":"P$56-SUM(P$348:P379)","v":0},{"$f":"Q$56-SUM(Q$348:Q379)","v":0},{"$f":"R$56-SUM(R$348:R379)","v":0},{"$f":"S$56-SUM(S$348:S379)","v":0},{"$f":"T$56-SUM(T$348:T379)","v":0},{"$f":"U$56-SUM(U$348:U379)","v":0},{"$f":"V$56-SUM(V$348:V379)","v":0},{"$f":"W$56-SUM(W$348:W379)","v":0},{"$f":"X$56-SUM(X$348:X379)","v":0},{"$f":"Y$56-SUM(Y$348:Y379)","v":0},{"$f":"Z$56-SUM(Z$348:Z379)","v":0},{"$f":"AA$56-SUM(AA$348:AA379)","v":0},{"$f":"AB$56-SUM(AB$348:AB379)","v":0},{"$f":"AC$56-SUM(AC$348:AC379)","v":0},{"$f":"AD$56-SUM(AD$348:AD379)","v":0},{"$f":"AE$56-SUM(AE$348:AE379)","v":0},{"$f":"AF$56-SUM(AF$348:AF379)","v":0},{"$f":"AG$56-SUM(AG$348:AG379)","v":0},{"$f":"AH$56-SUM(AH$348:AH379)","v":0},{"$f":"AI$56-SUM(AI$348:AI379)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ379)","v":0},{"$f":"AK$56-SUM(AK$348:AK379)","v":0},{"$f":"AL$56-SUM(AL$348:AL379)","v":0},{"$f":"AM$56-SUM(AM$348:AM379)","v":0},{"$f":"AN$56-SUM(AN$348:AN379)","v":0},{"$f":"AO$56-SUM(AO$348:AO379)","v":0},{"$f":"AP$56-SUM(AP$348:AP379)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ379)","v":0},{"$f":"AR$56-SUM(AR$348:AR379)","v":0},{"$f":"AS$56-SUM(AS$348:AS379)","v":0},{"$f":"AT$56-SUM(AT$348:AT379)","v":0},{"$f":"AU$56-SUM(AU$348:AU379)","v":0},{"$f":"AV$56-SUM(AV$348:AV379)","v":0},{"$f":"AW$56-SUM(AW$348:AW379)","v":0},{"$f":"AX$56-SUM(AX$348:AX379)","v":0},{"$f":"AY$56-SUM(AY$348:AY379)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ379)","v":0},{"$f":"BA$56-SUM(BA$348:BA379)","v":0},{"$f":"BB$56-SUM(BB$348:BB379)","v":0},{"$f":"BC$56-SUM(BC$348:BC379)","v":0},{"$f":"BD$56-SUM(BD$348:BD379)","v":0},{"$f":"BE$56-SUM(BE$348:BE379)","v":0},{"$f":"BF$56-SUM(BF$348:BF379)","v":0},{"$f":"BG$56-SUM(BG$348:BG379)","v":0},{"$f":"BH$56-SUM(BH$348:BH379)","v":0},{"$f":"BI$56-SUM(BI$348:BI379)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ379)","v":0},{"$f":"BK$56-SUM(BK$348:BK379)","v":0},{"$f":"BL$56-SUM(BL$348:BL379)","v":0},{"$f":"BM$56-SUM(BM$348:BM379)","v":0},{"$f":"BN$56-SUM(BN$348:BN379)","v":0},{"$f":"BO$56-SUM(BO$348:BO379)","v":0},{"$f":"BP$56-SUM(BP$348:BP379)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ379)","v":0},{"$f":"BR$56-SUM(BR$348:BR379)","v":0},{"$f":"BS$56-SUM(BS$348:BS379)","v":0},{"$f":"BT$56-SUM(BT$348:BT379)","v":0},{"$f":"BU$56-SUM(BU$348:BU379)","v":0},{"$f":"BV$56-SUM(BV$348:BV379)","v":0},{"$f":"BW$56-SUM(BW$348:BW379)","v":0},{"$f":"BX$56-SUM(BX$348:BX379)","v":0},{"$f":"BY$56-SUM(BY$348:BY379)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ379)","v":0},{"$f":"CA$56-SUM(CA$348:CA379)","v":0},{"$f":"CB$56-SUM(CB$348:CB379)","v":0},{"$f":"CC$56-SUM(CC$348:CC379)","v":0},{"$f":"CD$56-SUM(CD$348:CD379)","v":0},{"$f":"CE$56-SUM(CE$348:CE379)","v":0},{"$f":"CF$56-SUM(CF$348:CF379)","v":0},{"$f":"CG$56-SUM(CG$348:CG379)","v":0},{"$f":"CH$56-SUM(CH$348:CH379)","v":0},{"$f":"CI$56-SUM(CI$348:CI379)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ379)","v":0},{"$f":"CK$56-SUM(CK$348:CK379)","v":0},{"$f":"CL$56-SUM(CL$348:CL379)","v":0},{"$f":"CM$56-SUM(CM$348:CM379)","v":0},{"$f":"CN$56-SUM(CN$348:CN379)","v":0},{"$f":"CO$56-SUM(CO$348:CO379)","v":0},{"$f":"CP$56-SUM(CP$348:CP379)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ379)","v":0},{"$f":"CR$56-SUM(CR$348:CR379)","v":0},{"$f":"CS$56-SUM(CS$348:CS379)","v":0},{"$f":"CT$56-SUM(CT$348:CT379)","v":0},{"$f":"CU$56-SUM(CU$348:CU379)","v":0},{"$f":"CV$56-SUM(CV$348:CV379)","v":0},{"$f":"CW$56-SUM(CW$348:CW379)","v":0},{"$f":"CX$56-SUM(CX$348:CX379)","v":0},{"$f":"CY$56-SUM(CY$348:CY379)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ379)","v":0},{"$f":"DA$56-SUM(DA$348:DA379)","v":0},{"$f":"DB$56-SUM(DB$348:DB379)","v":0},{"$f":"DC$56-SUM(DC$348:DC379)","v":0},{"$f":"DD$56-SUM(DD$348:DD379)","v":0},{"$f":"DE$56-SUM(DE$348:DE379)","v":0},{"$f":"DF$56-SUM(DF$348:DF379)","v":0},{"$f":"DG$56-SUM(DG$348:DG379)","v":0},{"$f":"DH$56-SUM(DH$348:DH379)","v":0},{"$f":"DI$56-SUM(DI$348:DI379)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ379)","v":0},{"$f":"DK$56-SUM(DK$348:DK379)","v":0},{"$f":"DL$56-SUM(DL$348:DL379)","v":0},{"$f":"DM$56-SUM(DM$348:DM379)","v":0},{"$f":"DN$56-SUM(DN$348:DN379)","v":0},{"$f":"DO$56-SUM(DO$348:DO379)","v":0},{"$f":"DP$56-SUM(DP$348:DP379)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ379)","v":0},{"$f":"DR$56-SUM(DR$348:DR379)","v":0},{"$f":"DS$56-SUM(DS$348:DS379)","v":0},{"$f":"DT$56-SUM(DT$348:DT379)","v":0},{"$f":"DU$56-SUM(DU$348:DU379)","v":0},{"$f":"DV$56-SUM(DV$348:DV379)","v":0},{"$f":"DW$56-SUM(DW$348:DW379)","v":0},{"$f":"DX$56-SUM(DX$348:DX379)","v":0},{"$f":"DY$56-SUM(DY$348:DY379)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ379)","v":0},{"$f":"EA$56-SUM(EA$348:EA379)","v":0},{"$f":"EB$56-SUM(EB$348:EB379)","v":0},{"$f":"EC$56-SUM(EC$348:EC379)","v":0},{"$f":"ED$56-SUM(ED$348:ED379)","v":0},{"$f":"EE$56-SUM(EE$348:EE379)","v":0},{"$f":"EF$56-SUM(EF$348:EF379)","v":0},{"$f":"EG$56-SUM(EG$348:EG379)","v":0},{"$f":"EH$56-SUM(EH$348:EH379)","v":0},{"$f":"EI$56-SUM(EI$348:EI379)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ379)","v":0},{"$f":"EK$56-SUM(EK$348:EK379)","v":0},{"$f":"EL$56-SUM(EL$348:EL379)","v":0},{"$f":"EM$56-SUM(EM$348:EM379)","v":0},{"$f":"EN$56-SUM(EN$348:EN379)","v":0},{"$f":"EO$56-SUM(EO$348:EO379)","v":0},{"$f":"EP$56-SUM(EP$348:EP379)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ379)","v":0},{"$f":"ER$56-SUM(ER$348:ER379)","v":0},{"$f":"ES$56-SUM(ES$348:ES379)","v":0},{"$f":"ET$56-SUM(ET$348:ET379)","v":0},{"$f":"EU$56-SUM(EU$348:EU379)","v":0},{"$f":"EV$56-SUM(EV$348:EV379)","v":0},{"$f":"EW$56-SUM(EW$348:EW379)","v":0},{"$f":"EX$56-SUM(EX$348:EX379)","v":0},{"$f":"EY$56-SUM(EY$348:EY379)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ379)","v":0},{"$f":"FA$56-SUM(FA$348:FA379)","v":0},{"$f":"FB$56-SUM(FB$348:FB379)","v":0},{"$f":"FC$56-SUM(FC$348:FC379)","v":0},{"$f":"FD$56-SUM(FD$348:FD379)","v":0},{"$f":"FE$56-SUM(FE$348:FE379)","v":0},{"$f":"FF$56-SUM(FF$348:FF379)","v":0},{"$f":"FG$56-SUM(FG$348:FG379)","v":0},{"$f":"FH$56-SUM(FH$348:FH379)","v":0},{"$f":"FI$56-SUM(FI$348:FI379)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ379)","v":0},{"$f":"FK$56-SUM(FK$348:FK379)","v":0},{"$f":"FL$56-SUM(FL$348:FL379)","v":0},{"$f":"FM$56-SUM(FM$348:FM379)","v":0},{"$f":"FN$56-SUM(FN$348:FN379)","v":0},{"$f":"FO$56-SUM(FO$348:FO379)","v":0},{"$f":"FP$56-SUM(FP$348:FP379)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ379)","v":0},{"$f":"FR$56-SUM(FR$348:FR379)","v":0},{"$f":"FS$56-SUM(FS$348:FS379)","v":0},{"$f":"FT$56-SUM(FT$348:FT379)","v":0},{"$f":"FU$56-SUM(FU$348:FU379)","v":0},{"$f":"FV$56-SUM(FV$348:FV379)","v":0},{"$f":"FW$56-SUM(FW$348:FW379)","v":0},{"$f":"FX$56-SUM(FX$348:FX379)","v":0},{"$f":"FY$56-SUM(FY$348:FY379)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ379)","v":0},{"$f":"GA$56-SUM(GA$348:GA379)","v":0},{"$f":"GB$56-SUM(GB$348:GB379)","v":0},{"$f":"GC$56-SUM(GC$348:GC379)","v":0},{"$f":"GD$56-SUM(GD$348:GD379)","v":0},{"$f":"GE$56-SUM(GE$348:GE379)","v":0},{"$f":"GF$56-SUM(GF$348:GF379)","v":0},{"$f":"GG$56-SUM(GG$348:GG379)","v":0},{"$f":"GH$56-SUM(GH$348:GH379)","v":0},{"$f":"GI$56-SUM(GI$348:GI379)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ379)","v":0},{"$f":"GK$56-SUM(GK$348:GK379)","v":0},{"$f":"GL$56-SUM(GL$348:GL379)","v":0},{"$f":"GM$56-SUM(GM$348:GM379)","v":0},{"$f":"GN$56-SUM(GN$348:GN379)","v":0},{"$f":"GO$56-SUM(GO$348:GO379)","v":0},{"$f":"GP$56-SUM(GP$348:GP379)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ379)","v":0},{"$f":"GR$56-SUM(GR$348:GR379)","v":0},{"$f":"GS$56-SUM(GS$348:GS379)","v":0},{"$f":"GT$56-SUM(GT$348:GT379)","v":0},{"$f":"GU$56-SUM(GU$348:GU379)","v":0},{"$f":"GV$56-SUM(GV$348:GV379)","v":0},{"$f":"GW$56-SUM(GW$348:GW379)","v":0},{"$f":"GX$56-SUM(GX$348:GX379)","v":0},{"$f":"GY$56-SUM(GY$348:GY379)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ379)","v":0},{"$f":"HA$56-SUM(HA$348:HA379)","v":0},{"$f":"HB$56-SUM(HB$348:HB379)","v":0},{"$f":"HC$56-SUM(HC$348:HC379)","v":0},{"$f":"HD$56-SUM(HD$348:HD379)","v":0},{"$f":"HE$56-SUM(HE$348:HE379)","v":0},{"$f":"HF$56-SUM(HF$348:HF379)","v":0},{"$f":"HG$56-SUM(HG$348:HG379)","v":0},{"$f":"HH$56-SUM(HH$348:HH379)","v":0},{"$f":"HI$56-SUM(HI$348:HI379)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ379)","v":0},{"$f":"HK$56-SUM(HK$348:HK379)","v":0},{"$f":"HL$56-SUM(HL$348:HL379)","v":0},{"$f":"HM$56-SUM(HM$348:HM379)","v":0},{"$f":"HN$56-SUM(HN$348:HN379)","v":0},{"$f":"HO$56-SUM(HO$348:HO379)","v":0},{"$f":"HP$56-SUM(HP$348:HP379)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ379)","v":0},{"$f":"HR$56-SUM(HR$348:HR379)","v":0},{"$f":"HS$56-SUM(HS$348:HS379)","v":0},{"$f":"HT$56-SUM(HT$348:HT379)","v":0},{"$f":"HU$56-SUM(HU$348:HU379)","v":0},{"$f":"HV$56-SUM(HV$348:HV379)","v":0},{"$f":"HW$56-SUM(HW$348:HW379)","v":0},{"$f":"HX$56-SUM(HX$348:HX379)","v":0},{"$f":"HY$56-SUM(HY$348:HY379)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ379)","v":0},{"$f":"IA$56-SUM(IA$348:IA379)","v":0},{"$f":"IB$56-SUM(IB$348:IB379)","v":0},{"$f":"IC$56-SUM(IC$348:IC379)","v":0},{"$f":"ID$56-SUM(ID$348:ID379)","v":0},{"$f":"IE$56-SUM(IE$348:IE379)","v":0},{"$f":"IF$56-SUM(IF$348:IF379)","v":0},{"$f":"IG$56-SUM(IG$348:IG379)","v":0},{"$f":"IH$56-SUM(IH$348:IH379)","v":0},{"$f":"II$56-SUM(II$348:II379)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ379)","v":0},{"$f":"IK$56-SUM(IK$348:IK379)","v":0},{"$f":"IL$56-SUM(IL$348:IL379)","v":0},{"$f":"IM$56-SUM(IM$348:IM379)","v":0},{"$f":"IN$56-SUM(IN$348:IN379)","v":0},{"$f":"IO$56-SUM(IO$348:IO379)","v":0},{"$f":"IP$56-SUM(IP$348:IP379)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ379)","v":0},{"$f":"IR$56-SUM(IR$348:IR379)","v":0},{"$f":"IS$56-SUM(IS$348:IS379)","v":0},{"$f":"IT$56-SUM(IT$348:IT379)","v":0},{"$f":"IU$56-SUM(IU$348:IU379)","v":0},{"$f":"IV$56-SUM(IV$348:IV379)","v":0},{"$f":"IW$56-SUM(IW$348:IW379)","v":0},{"$f":"IX$56-SUM(IX$348:IX379)","v":0},{"$f":"IY$56-SUM(IY$348:IY379)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ379)","v":0},{"$f":"JA$56-SUM(JA$348:JA379)","v":0},{"$f":"JB$56-SUM(JB$348:JB379)","v":0},{"$f":"JC$56-SUM(JC$348:JC379)","v":0},{"$f":"JD$56-SUM(JD$348:JD379)","v":0},{"$f":"JE$56-SUM(JE$348:JE379)","v":0},{"$f":"JF$56-SUM(JF$348:JF379)","v":0},{"$f":"JG$56-SUM(JG$348:JG379)","v":0},{"$f":"JH$56-SUM(JH$348:JH379)","v":0},{"$f":"JI$56-SUM(JI$348:JI379)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ379)","v":0},{"$f":"JK$56-SUM(JK$348:JK379)","v":0},{"$f":"JL$56-SUM(JL$348:JL379)","v":0},{"$f":"JM$56-SUM(JM$348:JM379)","v":0},{"$f":"JN$56-SUM(JN$348:JN379)","v":0},{"$f":"JO$56-SUM(JO$348:JO379)","v":0},{"$f":"JP$56-SUM(JP$348:JP379)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ379)","v":0},{"$f":"JR$56-SUM(JR$348:JR379)","v":0},{"$f":"JS$56-SUM(JS$348:JS379)","v":0},{"$f":"JT$56-SUM(JT$348:JT379)","v":0},{"$f":"JU$56-SUM(JU$348:JU379)","v":0},{"$f":"JV$56-SUM(JV$348:JV379)","v":0},{"$f":"JW$56-SUM(JW$348:JW379)","v":0},{"$f":"JX$56-SUM(JX$348:JX379)","v":0},{"$f":"JY$56-SUM(JY$348:JY379)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ379)","v":0},{"$f":"KA$56-SUM(KA$348:KA379)","v":0},{"$f":"KB$56-SUM(KB$348:KB379)","v":0},{"$f":"KC$56-SUM(KC$348:KC379)","v":0},{"$f":"KD$56-SUM(KD$348:KD379)","v":0},{"$f":"KE$56-SUM(KE$348:KE379)","v":0},{"$f":"KF$56-SUM(KF$348:KF379)","v":0},{"$f":"KG$56-SUM(KG$348:KG379)","v":0},{"$f":"KH$56-SUM(KH$348:KH379)","v":0},{"$f":"KI$56-SUM(KI$348:KI379)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ379)","v":0},{"$f":"KK$56-SUM(KK$348:KK379)","v":0},{"$f":"KL$56-SUM(KL$348:KL379)","v":0},{"$f":"KM$56-SUM(KM$348:KM379)","v":0},{"$f":"KN$56-SUM(KN$348:KN379)","v":0},{"$f":"KO$56-SUM(KO$348:KO379)","v":0},{"$f":"KP$56-SUM(KP$348:KP379)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ379)","v":0},{"$f":"KR$56-SUM(KR$348:KR379)","v":0},{"$f":"KS$56-SUM(KS$348:KS379)","v":0},{"$f":"KT$56-SUM(KT$348:KT379)","v":0},{"$f":"KU$56-SUM(KU$348:KU379)","v":0},{"$f":"KV$56-SUM(KV$348:KV379)","v":0},{"$f":"KW$56-SUM(KW$348:KW379)","v":0},{"$f":"KX$56-SUM(KX$348:KX379)","v":0},{"$f":"KY$56-SUM(KY$348:KY379)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ379)","v":0},{"$f":"LA$56-SUM(LA$348:LA379)","v":0},{"$f":"LB$56-SUM(LB$348:LB379)","v":0},{"$f":"LC$56-SUM(LC$348:LC379)","v":0},{"$f":"LD$56-SUM(LD$348:LD379)","v":0},{"$f":"LE$56-SUM(LE$348:LE379)","v":0},{"$f":"LF$56-SUM(LF$348:LF379)","v":0},{"$f":"LG$56-SUM(LG$348:LG379)","v":0},{"$f":"LH$56-SUM(LH$348:LH379)","v":0},{"$f":"LI$56-SUM(LI$348:LI379)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ379)","v":0},{"$f":"LK$56-SUM(LK$348:LK379)","v":0},{"$f":"LL$56-SUM(LL$348:LL379)","v":0},{"$f":"LM$56-SUM(LM$348:LM379)","v":0},{"$f":"LN$56-SUM(LN$348:LN379)","v":0},{"$f":"LO$56-SUM(LO$348:LO379)","v":0},{"$f":"LP$56-SUM(LP$348:LP379)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ379)","v":0},{"$f":"LR$56-SUM(LR$348:LR379)","v":0},{"$f":"LS$56-SUM(LS$348:LS379)","v":0},{"$f":"LT$56-SUM(LT$348:LT379)","v":0},{"$f":"LU$56-SUM(LU$348:LU379)","v":0},{"$f":"LV$56-SUM(LV$348:LV379)","v":0},{"$f":"LW$56-SUM(LW$348:LW379)","v":0},{"$f":"LX$56-SUM(LX$348:LX379)","v":0},{"$f":"LY$56-SUM(LY$348:LY379)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ379)","v":0},{"$f":"MA$56-SUM(MA$348:MA379)","v":0},{"$f":"MB$56-SUM(MB$348:MB379)","v":0},{"$f":"MC$56-SUM(MC$348:MC379)","v":0},{"$f":"MD$56-SUM(MD$348:MD379)","v":0},{"$f":"ME$56-SUM(ME$348:ME379)","v":0},{"$f":"MF$56-SUM(MF$348:MF379)","v":0},{"$f":"MG$56-SUM(MG$348:MG379)","v":0},{"$f":"MH$56-SUM(MH$348:MH379)","v":0},{"$f":"MI$56-SUM(MI$348:MI379)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ379)","v":0},{"$f":"MK$56-SUM(MK$348:MK379)","v":0},{"$f":"ML$56-SUM(ML$348:ML379)","v":0},{"$f":"MM$56-SUM(MM$348:MM379)","v":0},{"$f":"MN$56-SUM(MN$348:MN379)","v":0},{"$f":"MO$56-SUM(MO$348:MO379)","v":0},{"$f":"MP$56-SUM(MP$348:MP379)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ379)","v":0},{"$f":"MR$56-SUM(MR$348:MR379)","v":0},{"$f":"MS$56-SUM(MS$348:MS379)","v":0},{"$f":"MT$56-SUM(MT$348:MT379)","v":0},{"$f":"MU$56-SUM(MU$348:MU379)","v":0},{"$f":"MV$56-SUM(MV$348:MV379)","v":0},{"$f":"MW$56-SUM(MW$348:MW379)","v":0},{"$f":"MX$56-SUM(MX$348:MX379)","v":0},{"$f":"MY$56-SUM(MY$348:MY379)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ379)","v":0},{"$f":"NA$56-SUM(NA$348:NA379)","v":0}]
[null,null,null,34,null,{"$f":"F$56-SUM(F$348:F380)","v":0},{"$f":"G$56-SUM(G$348:G380)","v":0},{"$f":"H$56-SUM(H$348:H380)","v":0},{"$f":"I$56-SUM(I$348:I380)","v":0},{"$f":"J$56-SUM(J$348:J380)","v":0},{"$f":"K$56-SUM(K$348:K380)","v":0},{"$f":"L$56-SUM(L$348:L380)","v":0},{"$f":"M$56-SUM(M$348:M380)","v":0},{"$f":"N$56-SUM(N$348:N380)","v":0},{"$f":"O$56-SUM(O$348:O380)","v":0},{"$f":"P$56-SUM(P$348:P380)","v":0},{"$f":"Q$56-SUM(Q$348:Q380)","v":0},{"$f":"R$56-SUM(R$348:R380)","v":0},{"$f":"S$56-SUM(S$348:S380)","v":0},{"$f":"T$56-SUM(T$348:T380)","v":0},{"$f":"U$56-SUM(U$348:U380)","v":0},{"$f":"V$56-SUM(V$348:V380)","v":0},{"$f":"W$56-SUM(W$348:W380)","v":0},{"$f":"X$56-SUM(X$348:X380)","v":0},{"$f":"Y$56-SUM(Y$348:Y380)","v":0},{"$f":"Z$56-SUM(Z$348:Z380)","v":0},{"$f":"AA$56-SUM(AA$348:AA380)","v":0},{"$f":"AB$56-SUM(AB$348:AB380)","v":0},{"$f":"AC$56-SUM(AC$348:AC380)","v":0},{"$f":"AD$56-SUM(AD$348:AD380)","v":0},{"$f":"AE$56-SUM(AE$348:AE380)","v":0},{"$f":"AF$56-SUM(AF$348:AF380)","v":0},{"$f":"AG$56-SUM(AG$348:AG380)","v":0},{"$f":"AH$56-SUM(AH$348:AH380)","v":0},{"$f":"AI$56-SUM(AI$348:AI380)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ380)","v":0},{"$f":"AK$56-SUM(AK$348:AK380)","v":0},{"$f":"AL$56-SUM(AL$348:AL380)","v":0},{"$f":"AM$56-SUM(AM$348:AM380)","v":0},{"$f":"AN$56-SUM(AN$348:AN380)","v":0},{"$f":"AO$56-SUM(AO$348:AO380)","v":0},{"$f":"AP$56-SUM(AP$348:AP380)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ380)","v":0},{"$f":"AR$56-SUM(AR$348:AR380)","v":0},{"$f":"AS$56-SUM(AS$348:AS380)","v":0},{"$f":"AT$56-SUM(AT$348:AT380)","v":0},{"$f":"AU$56-SUM(AU$348:AU380)","v":0},{"$f":"AV$56-SUM(AV$348:AV380)","v":0},{"$f":"AW$56-SUM(AW$348:AW380)","v":0},{"$f":"AX$56-SUM(AX$348:AX380)","v":0},{"$f":"AY$56-SUM(AY$348:AY380)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ380)","v":0},{"$f":"BA$56-SUM(BA$348:BA380)","v":0},{"$f":"BB$56-SUM(BB$348:BB380)","v":0},{"$f":"BC$56-SUM(BC$348:BC380)","v":0},{"$f":"BD$56-SUM(BD$348:BD380)","v":0},{"$f":"BE$56-SUM(BE$348:BE380)","v":0},{"$f":"BF$56-SUM(BF$348:BF380)","v":0},{"$f":"BG$56-SUM(BG$348:BG380)","v":0},{"$f":"BH$56-SUM(BH$348:BH380)","v":0},{"$f":"BI$56-SUM(BI$348:BI380)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ380)","v":0},{"$f":"BK$56-SUM(BK$348:BK380)","v":0},{"$f":"BL$56-SUM(BL$348:BL380)","v":0},{"$f":"BM$56-SUM(BM$348:BM380)","v":0},{"$f":"BN$56-SUM(BN$348:BN380)","v":0},{"$f":"BO$56-SUM(BO$348:BO380)","v":0},{"$f":"BP$56-SUM(BP$348:BP380)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ380)","v":0},{"$f":"BR$56-SUM(BR$348:BR380)","v":0},{"$f":"BS$56-SUM(BS$348:BS380)","v":0},{"$f":"BT$56-SUM(BT$348:BT380)","v":0},{"$f":"BU$56-SUM(BU$348:BU380)","v":0},{"$f":"BV$56-SUM(BV$348:BV380)","v":0},{"$f":"BW$56-SUM(BW$348:BW380)","v":0},{"$f":"BX$56-SUM(BX$348:BX380)","v":0},{"$f":"BY$56-SUM(BY$348:BY380)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ380)","v":0},{"$f":"CA$56-SUM(CA$348:CA380)","v":0},{"$f":"CB$56-SUM(CB$348:CB380)","v":0},{"$f":"CC$56-SUM(CC$348:CC380)","v":0},{"$f":"CD$56-SUM(CD$348:CD380)","v":0},{"$f":"CE$56-SUM(CE$348:CE380)","v":0},{"$f":"CF$56-SUM(CF$348:CF380)","v":0},{"$f":"CG$56-SUM(CG$348:CG380)","v":0},{"$f":"CH$56-SUM(CH$348:CH380)","v":0},{"$f":"CI$56-SUM(CI$348:CI380)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ380)","v":0},{"$f":"CK$56-SUM(CK$348:CK380)","v":0},{"$f":"CL$56-SUM(CL$348:CL380)","v":0},{"$f":"CM$56-SUM(CM$348:CM380)","v":0},{"$f":"CN$56-SUM(CN$348:CN380)","v":0},{"$f":"CO$56-SUM(CO$348:CO380)","v":0},{"$f":"CP$56-SUM(CP$348:CP380)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ380)","v":0},{"$f":"CR$56-SUM(CR$348:CR380)","v":0},{"$f":"CS$56-SUM(CS$348:CS380)","v":0},{"$f":"CT$56-SUM(CT$348:CT380)","v":0},{"$f":"CU$56-SUM(CU$348:CU380)","v":0},{"$f":"CV$56-SUM(CV$348:CV380)","v":0},{"$f":"CW$56-SUM(CW$348:CW380)","v":0},{"$f":"CX$56-SUM(CX$348:CX380)","v":0},{"$f":"CY$56-SUM(CY$348:CY380)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ380)","v":0},{"$f":"DA$56-SUM(DA$348:DA380)","v":0},{"$f":"DB$56-SUM(DB$348:DB380)","v":0},{"$f":"DC$56-SUM(DC$348:DC380)","v":0},{"$f":"DD$56-SUM(DD$348:DD380)","v":0},{"$f":"DE$56-SUM(DE$348:DE380)","v":0},{"$f":"DF$56-SUM(DF$348:DF380)","v":0},{"$f":"DG$56-SUM(DG$348:DG380)","v":0},{"$f":"DH$56-SUM(DH$348:DH380)","v":0},{"$f":"DI$56-SUM(DI$348:DI380)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ380)","v":0},{"$f":"DK$56-SUM(DK$348:DK380)","v":0},{"$f":"DL$56-SUM(DL$348:DL380)","v":0},{"$f":"DM$56-SUM(DM$348:DM380)","v":0},{"$f":"DN$56-SUM(DN$348:DN380)","v":0},{"$f":"DO$56-SUM(DO$348:DO380)","v":0},{"$f":"DP$56-SUM(DP$348:DP380)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ380)","v":0},{"$f":"DR$56-SUM(DR$348:DR380)","v":0},{"$f":"DS$56-SUM(DS$348:DS380)","v":0},{"$f":"DT$56-SUM(DT$348:DT380)","v":0},{"$f":"DU$56-SUM(DU$348:DU380)","v":0},{"$f":"DV$56-SUM(DV$348:DV380)","v":0},{"$f":"DW$56-SUM(DW$348:DW380)","v":0},{"$f":"DX$56-SUM(DX$348:DX380)","v":0},{"$f":"DY$56-SUM(DY$348:DY380)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ380)","v":0},{"$f":"EA$56-SUM(EA$348:EA380)","v":0},{"$f":"EB$56-SUM(EB$348:EB380)","v":0},{"$f":"EC$56-SUM(EC$348:EC380)","v":0},{"$f":"ED$56-SUM(ED$348:ED380)","v":0},{"$f":"EE$56-SUM(EE$348:EE380)","v":0},{"$f":"EF$56-SUM(EF$348:EF380)","v":0},{"$f":"EG$56-SUM(EG$348:EG380)","v":0},{"$f":"EH$56-SUM(EH$348:EH380)","v":0},{"$f":"EI$56-SUM(EI$348:EI380)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ380)","v":0},{"$f":"EK$56-SUM(EK$348:EK380)","v":0},{"$f":"EL$56-SUM(EL$348:EL380)","v":0},{"$f":"EM$56-SUM(EM$348:EM380)","v":0},{"$f":"EN$56-SUM(EN$348:EN380)","v":0},{"$f":"EO$56-SUM(EO$348:EO380)","v":0},{"$f":"EP$56-SUM(EP$348:EP380)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ380)","v":0},{"$f":"ER$56-SUM(ER$348:ER380)","v":0},{"$f":"ES$56-SUM(ES$348:ES380)","v":0},{"$f":"ET$56-SUM(ET$348:ET380)","v":0},{"$f":"EU$56-SUM(EU$348:EU380)","v":0},{"$f":"EV$56-SUM(EV$348:EV380)","v":0},{"$f":"EW$56-SUM(EW$348:EW380)","v":0},{"$f":"EX$56-SUM(EX$348:EX380)","v":0},{"$f":"EY$56-SUM(EY$348:EY380)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ380)","v":0},{"$f":"FA$56-SUM(FA$348:FA380)","v":0},{"$f":"FB$56-SUM(FB$348:FB380)","v":0},{"$f":"FC$56-SUM(FC$348:FC380)","v":0},{"$f":"FD$56-SUM(FD$348:FD380)","v":0},{"$f":"FE$56-SUM(FE$348:FE380)","v":0},{"$f":"FF$56-SUM(FF$348:FF380)","v":0},{"$f":"FG$56-SUM(FG$348:FG380)","v":0},{"$f":"FH$56-SUM(FH$348:FH380)","v":0},{"$f":"FI$56-SUM(FI$348:FI380)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ380)","v":0},{"$f":"FK$56-SUM(FK$348:FK380)","v":0},{"$f":"FL$56-SUM(FL$348:FL380)","v":0},{"$f":"FM$56-SUM(FM$348:FM380)","v":0},{"$f":"FN$56-SUM(FN$348:FN380)","v":0},{"$f":"FO$56-SUM(FO$348:FO380)","v":0},{"$f":"FP$56-SUM(FP$348:FP380)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ380)","v":0},{"$f":"FR$56-SUM(FR$348:FR380)","v":0},{"$f":"FS$56-SUM(FS$348:FS380)","v":0},{"$f":"FT$56-SUM(FT$348:FT380)","v":0},{"$f":"FU$56-SUM(FU$348:FU380)","v":0},{"$f":"FV$56-SUM(FV$348:FV380)","v":0},{"$f":"FW$56-SUM(FW$348:FW380)","v":0},{"$f":"FX$56-SUM(FX$348:FX380)","v":0},{"$f":"FY$56-SUM(FY$348:FY380)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ380)","v":0},{"$f":"GA$56-SUM(GA$348:GA380)","v":0},{"$f":"GB$56-SUM(GB$348:GB380)","v":0},{"$f":"GC$56-SUM(GC$348:GC380)","v":0},{"$f":"GD$56-SUM(GD$348:GD380)","v":0},{"$f":"GE$56-SUM(GE$348:GE380)","v":0},{"$f":"GF$56-SUM(GF$348:GF380)","v":0},{"$f":"GG$56-SUM(GG$348:GG380)","v":0},{"$f":"GH$56-SUM(GH$348:GH380)","v":0},{"$f":"GI$56-SUM(GI$348:GI380)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ380)","v":0},{"$f":"GK$56-SUM(GK$348:GK380)","v":0},{"$f":"GL$56-SUM(GL$348:GL380)","v":0},{"$f":"GM$56-SUM(GM$348:GM380)","v":0},{"$f":"GN$56-SUM(GN$348:GN380)","v":0},{"$f":"GO$56-SUM(GO$348:GO380)","v":0},{"$f":"GP$56-SUM(GP$348:GP380)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ380)","v":0},{"$f":"GR$56-SUM(GR$348:GR380)","v":0},{"$f":"GS$56-SUM(GS$348:GS380)","v":0},{"$f":"GT$56-SUM(GT$348:GT380)","v":0},{"$f":"GU$56-SUM(GU$348:GU380)","v":0},{"$f":"GV$56-SUM(GV$348:GV380)","v":0},{"$f":"GW$56-SUM(GW$348:GW380)","v":0},{"$f":"GX$56-SUM(GX$348:GX380)","v":0},{"$f":"GY$56-SUM(GY$348:GY380)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ380)","v":0},{"$f":"HA$56-SUM(HA$348:HA380)","v":0},{"$f":"HB$56-SUM(HB$348:HB380)","v":0},{"$f":"HC$56-SUM(HC$348:HC380)","v":0},{"$f":"HD$56-SUM(HD$348:HD380)","v":0},{"$f":"HE$56-SUM(HE$348:HE380)","v":0},{"$f":"HF$56-SUM(HF$348:HF380)","v":0},{"$f":"HG$56-SUM(HG$348:HG380)","v":0},{"$f":"HH$56-SUM(HH$348:HH380)","v":0},{"$f":"HI$56-SUM(HI$348:HI380)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ380)","v":0},{"$f":"HK$56-SUM(HK$348:HK380)","v":0},{"$f":"HL$56-SUM(HL$348:HL380)","v":0},{"$f":"HM$56-SUM(HM$348:HM380)","v":0},{"$f":"HN$56-SUM(HN$348:HN380)","v":0},{"$f":"HO$56-SUM(HO$348:HO380)","v":0},{"$f":"HP$56-SUM(HP$348:HP380)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ380)","v":0},{"$f":"HR$56-SUM(HR$348:HR380)","v":0},{"$f":"HS$56-SUM(HS$348:HS380)","v":0},{"$f":"HT$56-SUM(HT$348:HT380)","v":0},{"$f":"HU$56-SUM(HU$348:HU380)","v":0},{"$f":"HV$56-SUM(HV$348:HV380)","v":0},{"$f":"HW$56-SUM(HW$348:HW380)","v":0},{"$f":"HX$56-SUM(HX$348:HX380)","v":0},{"$f":"HY$56-SUM(HY$348:HY380)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ380)","v":0},{"$f":"IA$56-SUM(IA$348:IA380)","v":0},{"$f":"IB$56-SUM(IB$348:IB380)","v":0},{"$f":"IC$56-SUM(IC$348:IC380)","v":0},{"$f":"ID$56-SUM(ID$348:ID380)","v":0},{"$f":"IE$56-SUM(IE$348:IE380)","v":0},{"$f":"IF$56-SUM(IF$348:IF380)","v":0},{"$f":"IG$56-SUM(IG$348:IG380)","v":0},{"$f":"IH$56-SUM(IH$348:IH380)","v":0},{"$f":"II$56-SUM(II$348:II380)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ380)","v":0},{"$f":"IK$56-SUM(IK$348:IK380)","v":0},{"$f":"IL$56-SUM(IL$348:IL380)","v":0},{"$f":"IM$56-SUM(IM$348:IM380)","v":0},{"$f":"IN$56-SUM(IN$348:IN380)","v":0},{"$f":"IO$56-SUM(IO$348:IO380)","v":0},{"$f":"IP$56-SUM(IP$348:IP380)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ380)","v":0},{"$f":"IR$56-SUM(IR$348:IR380)","v":0},{"$f":"IS$56-SUM(IS$348:IS380)","v":0},{"$f":"IT$56-SUM(IT$348:IT380)","v":0},{"$f":"IU$56-SUM(IU$348:IU380)","v":0},{"$f":"IV$56-SUM(IV$348:IV380)","v":0},{"$f":"IW$56-SUM(IW$348:IW380)","v":0},{"$f":"IX$56-SUM(IX$348:IX380)","v":0},{"$f":"IY$56-SUM(IY$348:IY380)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ380)","v":0},{"$f":"JA$56-SUM(JA$348:JA380)","v":0},{"$f":"JB$56-SUM(JB$348:JB380)","v":0},{"$f":"JC$56-SUM(JC$348:JC380)","v":0},{"$f":"JD$56-SUM(JD$348:JD380)","v":0},{"$f":"JE$56-SUM(JE$348:JE380)","v":0},{"$f":"JF$56-SUM(JF$348:JF380)","v":0},{"$f":"JG$56-SUM(JG$348:JG380)","v":0},{"$f":"JH$56-SUM(JH$348:JH380)","v":0},{"$f":"JI$56-SUM(JI$348:JI380)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ380)","v":0},{"$f":"JK$56-SUM(JK$348:JK380)","v":0},{"$f":"JL$56-SUM(JL$348:JL380)","v":0},{"$f":"JM$56-SUM(JM$348:JM380)","v":0},{"$f":"JN$56-SUM(JN$348:JN380)","v":0},{"$f":"JO$56-SUM(JO$348:JO380)","v":0},{"$f":"JP$56-SUM(JP$348:JP380)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ380)","v":0},{"$f":"JR$56-SUM(JR$348:JR380)","v":0},{"$f":"JS$56-SUM(JS$348:JS380)","v":0},{"$f":"JT$56-SUM(JT$348:JT380)","v":0},{"$f":"JU$56-SUM(JU$348:JU380)","v":0},{"$f":"JV$56-SUM(JV$348:JV380)","v":0},{"$f":"JW$56-SUM(JW$348:JW380)","v":0},{"$f":"JX$56-SUM(JX$348:JX380)","v":0},{"$f":"JY$56-SUM(JY$348:JY380)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ380)","v":0},{"$f":"KA$56-SUM(KA$348:KA380)","v":0},{"$f":"KB$56-SUM(KB$348:KB380)","v":0},{"$f":"KC$56-SUM(KC$348:KC380)","v":0},{"$f":"KD$56-SUM(KD$348:KD380)","v":0},{"$f":"KE$56-SUM(KE$348:KE380)","v":0},{"$f":"KF$56-SUM(KF$348:KF380)","v":0},{"$f":"KG$56-SUM(KG$348:KG380)","v":0},{"$f":"KH$56-SUM(KH$348:KH380)","v":0},{"$f":"KI$56-SUM(KI$348:KI380)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ380)","v":0},{"$f":"KK$56-SUM(KK$348:KK380)","v":0},{"$f":"KL$56-SUM(KL$348:KL380)","v":0},{"$f":"KM$56-SUM(KM$348:KM380)","v":0},{"$f":"KN$56-SUM(KN$348:KN380)","v":0},{"$f":"KO$56-SUM(KO$348:KO380)","v":0},{"$f":"KP$56-SUM(KP$348:KP380)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ380)","v":0},{"$f":"KR$56-SUM(KR$348:KR380)","v":0},{"$f":"KS$56-SUM(KS$348:KS380)","v":0},{"$f":"KT$56-SUM(KT$348:KT380)","v":0},{"$f":"KU$56-SUM(KU$348:KU380)","v":0},{"$f":"KV$56-SUM(KV$348:KV380)","v":0},{"$f":"KW$56-SUM(KW$348:KW380)","v":0},{"$f":"KX$56-SUM(KX$348:KX380)","v":0},{"$f":"KY$56-SUM(KY$348:KY380)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ380)","v":0},{"$f":"LA$56-SUM(LA$348:LA380)","v":0},{"$f":"LB$56-SUM(LB$348:LB380)","v":0},{"$f":"LC$56-SUM(LC$348:LC380)","v":0},{"$f":"LD$56-SUM(LD$348:LD380)","v":0},{"$f":"LE$56-SUM(LE$348:LE380)","v":0},{"$f":"LF$56-SUM(LF$348:LF380)","v":0},{"$f":"LG$56-SUM(LG$348:LG380)","v":0},{"$f":"LH$56-SUM(LH$348:LH380)","v":0},{"$f":"LI$56-SUM(LI$348:LI380)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ380)","v":0},{"$f":"LK$56-SUM(LK$348:LK380)","v":0},{"$f":"LL$56-SUM(LL$348:LL380)","v":0},{"$f":"LM$56-SUM(LM$348:LM380)","v":0},{"$f":"LN$56-SUM(LN$348:LN380)","v":0},{"$f":"LO$56-SUM(LO$348:LO380)","v":0},{"$f":"LP$56-SUM(LP$348:LP380)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ380)","v":0},{"$f":"LR$56-SUM(LR$348:LR380)","v":0},{"$f":"LS$56-SUM(LS$348:LS380)","v":0},{"$f":"LT$56-SUM(LT$348:LT380)","v":0},{"$f":"LU$56-SUM(LU$348:LU380)","v":0},{"$f":"LV$56-SUM(LV$348:LV380)","v":0},{"$f":"LW$56-SUM(LW$348:LW380)","v":0},{"$f":"LX$56-SUM(LX$348:LX380)","v":0},{"$f":"LY$56-SUM(LY$348:LY380)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ380)","v":0},{"$f":"MA$56-SUM(MA$348:MA380)","v":0},{"$f":"MB$56-SUM(MB$348:MB380)","v":0},{"$f":"MC$56-SUM(MC$348:MC380)","v":0},{"$f":"MD$56-SUM(MD$348:MD380)","v":0},{"$f":"ME$56-SUM(ME$348:ME380)","v":0},{"$f":"MF$56-SUM(MF$348:MF380)","v":0},{"$f":"MG$56-SUM(MG$348:MG380)","v":0},{"$f":"MH$56-SUM(MH$348:MH380)","v":0},{"$f":"MI$56-SUM(MI$348:MI380)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ380)","v":0},{"$f":"MK$56-SUM(MK$348:MK380)","v":0},{"$f":"ML$56-SUM(ML$348:ML380)","v":0},{"$f":"MM$56-SUM(MM$348:MM380)","v":0},{"$f":"MN$56-SUM(MN$348:MN380)","v":0},{"$f":"MO$56-SUM(MO$348:MO380)","v":0},{"$f":"MP$56-SUM(MP$348:MP380)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ380)","v":0},{"$f":"MR$56-SUM(MR$348:MR380)","v":0},{"$f":"MS$56-SUM(MS$348:MS380)","v":0},{"$f":"MT$56-SUM(MT$348:MT380)","v":0},{"$f":"MU$56-SUM(MU$348:MU380)","v":0},{"$f":"MV$56-SUM(MV$348:MV380)","v":0},{"$f":"MW$56-SUM(MW$348:MW380)","v":0},{"$f":"MX$56-SUM(MX$348:MX380)","v":0},{"$f":"MY$56-SUM(MY$348:MY380)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ380)","v":0},{"$f":"NA$56-SUM(NA$348:NA380)","v":0}]
[null,null,null,35,null,{"$f":"F$56-SUM(F$348:F381)","v":0},{"$f":"G$56-SUM(G$348:G381)","v":0},{"$f":"H$56-SUM(H$348:H381)","v":0},{"$f":"I$56-SUM(I$348:I381)","v":0},{"$f":"J$56-SUM(J$348:J381)","v":0},{"$f":"K$56-SUM(K$348:K381)","v":0},{"$f":"L$56-SUM(L$348:L381)","v":0},{"$f":"M$56-SUM(M$348:M381)","v":0},{"$f":"N$56-SUM(N$348:N381)","v":0},{"$f":"O$56-SUM(O$348:O381)","v":0},{"$f":"P$56-SUM(P$348:P381)","v":0},{"$f":"Q$56-SUM(Q$348:Q381)","v":0},{"$f":"R$56-SUM(R$348:R381)","v":0},{"$f":"S$56-SUM(S$348:S381)","v":0},{"$f":"T$56-SUM(T$348:T381)","v":0},{"$f":"U$56-SUM(U$348:U381)","v":0},{"$f":"V$56-SUM(V$348:V381)","v":0},{"$f":"W$56-SUM(W$348:W381)","v":0},{"$f":"X$56-SUM(X$348:X381)","v":0},{"$f":"Y$56-SUM(Y$348:Y381)","v":0},{"$f":"Z$56-SUM(Z$348:Z381)","v":0},{"$f":"AA$56-SUM(AA$348:AA381)","v":0},{"$f":"AB$56-SUM(AB$348:AB381)","v":0},{"$f":"AC$56-SUM(AC$348:AC381)","v":0},{"$f":"AD$56-SUM(AD$348:AD381)","v":0},{"$f":"AE$56-SUM(AE$348:AE381)","v":0},{"$f":"AF$56-SUM(AF$348:AF381)","v":0},{"$f":"AG$56-SUM(AG$348:AG381)","v":0},{"$f":"AH$56-SUM(AH$348:AH381)","v":0},{"$f":"AI$56-SUM(AI$348:AI381)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ381)","v":0},{"$f":"AK$56-SUM(AK$348:AK381)","v":0},{"$f":"AL$56-SUM(AL$348:AL381)","v":0},{"$f":"AM$56-SUM(AM$348:AM381)","v":0},{"$f":"AN$56-SUM(AN$348:AN381)","v":0},{"$f":"AO$56-SUM(AO$348:AO381)","v":0},{"$f":"AP$56-SUM(AP$348:AP381)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ381)","v":0},{"$f":"AR$56-SUM(AR$348:AR381)","v":0},{"$f":"AS$56-SUM(AS$348:AS381)","v":0},{"$f":"AT$56-SUM(AT$348:AT381)","v":0},{"$f":"AU$56-SUM(AU$348:AU381)","v":0},{"$f":"AV$56-SUM(AV$348:AV381)","v":0},{"$f":"AW$56-SUM(AW$348:AW381)","v":0},{"$f":"AX$56-SUM(AX$348:AX381)","v":0},{"$f":"AY$56-SUM(AY$348:AY381)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ381)","v":0},{"$f":"BA$56-SUM(BA$348:BA381)","v":0},{"$f":"BB$56-SUM(BB$348:BB381)","v":0},{"$f":"BC$56-SUM(BC$348:BC381)","v":0},{"$f":"BD$56-SUM(BD$348:BD381)","v":0},{"$f":"BE$56-SUM(BE$348:BE381)","v":0},{"$f":"BF$56-SUM(BF$348:BF381)","v":0},{"$f":"BG$56-SUM(BG$348:BG381)","v":0},{"$f":"BH$56-SUM(BH$348:BH381)","v":0},{"$f":"BI$56-SUM(BI$348:BI381)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ381)","v":0},{"$f":"BK$56-SUM(BK$348:BK381)","v":0},{"$f":"BL$56-SUM(BL$348:BL381)","v":0},{"$f":"BM$56-SUM(BM$348:BM381)","v":0},{"$f":"BN$56-SUM(BN$348:BN381)","v":0},{"$f":"BO$56-SUM(BO$348:BO381)","v":0},{"$f":"BP$56-SUM(BP$348:BP381)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ381)","v":0},{"$f":"BR$56-SUM(BR$348:BR381)","v":0},{"$f":"BS$56-SUM(BS$348:BS381)","v":0},{"$f":"BT$56-SUM(BT$348:BT381)","v":0},{"$f":"BU$56-SUM(BU$348:BU381)","v":0},{"$f":"BV$56-SUM(BV$348:BV381)","v":0},{"$f":"BW$56-SUM(BW$348:BW381)","v":0},{"$f":"BX$56-SUM(BX$348:BX381)","v":0},{"$f":"BY$56-SUM(BY$348:BY381)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ381)","v":0},{"$f":"CA$56-SUM(CA$348:CA381)","v":0},{"$f":"CB$56-SUM(CB$348:CB381)","v":0},{"$f":"CC$56-SUM(CC$348:CC381)","v":0},{"$f":"CD$56-SUM(CD$348:CD381)","v":0},{"$f":"CE$56-SUM(CE$348:CE381)","v":0},{"$f":"CF$56-SUM(CF$348:CF381)","v":0},{"$f":"CG$56-SUM(CG$348:CG381)","v":0},{"$f":"CH$56-SUM(CH$348:CH381)","v":0},{"$f":"CI$56-SUM(CI$348:CI381)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ381)","v":0},{"$f":"CK$56-SUM(CK$348:CK381)","v":0},{"$f":"CL$56-SUM(CL$348:CL381)","v":0},{"$f":"CM$56-SUM(CM$348:CM381)","v":0},{"$f":"CN$56-SUM(CN$348:CN381)","v":0},{"$f":"CO$56-SUM(CO$348:CO381)","v":0},{"$f":"CP$56-SUM(CP$348:CP381)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ381)","v":0},{"$f":"CR$56-SUM(CR$348:CR381)","v":0},{"$f":"CS$56-SUM(CS$348:CS381)","v":0},{"$f":"CT$56-SUM(CT$348:CT381)","v":0},{"$f":"CU$56-SUM(CU$348:CU381)","v":0},{"$f":"CV$56-SUM(CV$348:CV381)","v":0},{"$f":"CW$56-SUM(CW$348:CW381)","v":0},{"$f":"CX$56-SUM(CX$348:CX381)","v":0},{"$f":"CY$56-SUM(CY$348:CY381)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ381)","v":0},{"$f":"DA$56-SUM(DA$348:DA381)","v":0},{"$f":"DB$56-SUM(DB$348:DB381)","v":0},{"$f":"DC$56-SUM(DC$348:DC381)","v":0},{"$f":"DD$56-SUM(DD$348:DD381)","v":0},{"$f":"DE$56-SUM(DE$348:DE381)","v":0},{"$f":"DF$56-SUM(DF$348:DF381)","v":0},{"$f":"DG$56-SUM(DG$348:DG381)","v":0},{"$f":"DH$56-SUM(DH$348:DH381)","v":0},{"$f":"DI$56-SUM(DI$348:DI381)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ381)","v":0},{"$f":"DK$56-SUM(DK$348:DK381)","v":0},{"$f":"DL$56-SUM(DL$348:DL381)","v":0},{"$f":"DM$56-SUM(DM$348:DM381)","v":0},{"$f":"DN$56-SUM(DN$348:DN381)","v":0},{"$f":"DO$56-SUM(DO$348:DO381)","v":0},{"$f":"DP$56-SUM(DP$348:DP381)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ381)","v":0},{"$f":"DR$56-SUM(DR$348:DR381)","v":0},{"$f":"DS$56-SUM(DS$348:DS381)","v":0},{"$f":"DT$56-SUM(DT$348:DT381)","v":0},{"$f":"DU$56-SUM(DU$348:DU381)","v":0},{"$f":"DV$56-SUM(DV$348:DV381)","v":0},{"$f":"DW$56-SUM(DW$348:DW381)","v":0},{"$f":"DX$56-SUM(DX$348:DX381)","v":0},{"$f":"DY$56-SUM(DY$348:DY381)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ381)","v":0},{"$f":"EA$56-SUM(EA$348:EA381)","v":0},{"$f":"EB$56-SUM(EB$348:EB381)","v":0},{"$f":"EC$56-SUM(EC$348:EC381)","v":0},{"$f":"ED$56-SUM(ED$348:ED381)","v":0},{"$f":"EE$56-SUM(EE$348:EE381)","v":0},{"$f":"EF$56-SUM(EF$348:EF381)","v":0},{"$f":"EG$56-SUM(EG$348:EG381)","v":0},{"$f":"EH$56-SUM(EH$348:EH381)","v":0},{"$f":"EI$56-SUM(EI$348:EI381)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ381)","v":0},{"$f":"EK$56-SUM(EK$348:EK381)","v":0},{"$f":"EL$56-SUM(EL$348:EL381)","v":0},{"$f":"EM$56-SUM(EM$348:EM381)","v":0},{"$f":"EN$56-SUM(EN$348:EN381)","v":0},{"$f":"EO$56-SUM(EO$348:EO381)","v":0},{"$f":"EP$56-SUM(EP$348:EP381)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ381)","v":0},{"$f":"ER$56-SUM(ER$348:ER381)","v":0},{"$f":"ES$56-SUM(ES$348:ES381)","v":0},{"$f":"ET$56-SUM(ET$348:ET381)","v":0},{"$f":"EU$56-SUM(EU$348:EU381)","v":0},{"$f":"EV$56-SUM(EV$348:EV381)","v":0},{"$f":"EW$56-SUM(EW$348:EW381)","v":0},{"$f":"EX$56-SUM(EX$348:EX381)","v":0},{"$f":"EY$56-SUM(EY$348:EY381)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ381)","v":0},{"$f":"FA$56-SUM(FA$348:FA381)","v":0},{"$f":"FB$56-SUM(FB$348:FB381)","v":0},{"$f":"FC$56-SUM(FC$348:FC381)","v":0},{"$f":"FD$56-SUM(FD$348:FD381)","v":0},{"$f":"FE$56-SUM(FE$348:FE381)","v":0},{"$f":"FF$56-SUM(FF$348:FF381)","v":0},{"$f":"FG$56-SUM(FG$348:FG381)","v":0},{"$f":"FH$56-SUM(FH$348:FH381)","v":0},{"$f":"FI$56-SUM(FI$348:FI381)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ381)","v":0},{"$f":"FK$56-SUM(FK$348:FK381)","v":0},{"$f":"FL$56-SUM(FL$348:FL381)","v":0},{"$f":"FM$56-SUM(FM$348:FM381)","v":0},{"$f":"FN$56-SUM(FN$348:FN381)","v":0},{"$f":"FO$56-SUM(FO$348:FO381)","v":0},{"$f":"FP$56-SUM(FP$348:FP381)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ381)","v":0},{"$f":"FR$56-SUM(FR$348:FR381)","v":0},{"$f":"FS$56-SUM(FS$348:FS381)","v":0},{"$f":"FT$56-SUM(FT$348:FT381)","v":0},{"$f":"FU$56-SUM(FU$348:FU381)","v":0},{"$f":"FV$56-SUM(FV$348:FV381)","v":0},{"$f":"FW$56-SUM(FW$348:FW381)","v":0},{"$f":"FX$56-SUM(FX$348:FX381)","v":0},{"$f":"FY$56-SUM(FY$348:FY381)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ381)","v":0},{"$f":"GA$56-SUM(GA$348:GA381)","v":0},{"$f":"GB$56-SUM(GB$348:GB381)","v":0},{"$f":"GC$56-SUM(GC$348:GC381)","v":0},{"$f":"GD$56-SUM(GD$348:GD381)","v":0},{"$f":"GE$56-SUM(GE$348:GE381)","v":0},{"$f":"GF$56-SUM(GF$348:GF381)","v":0},{"$f":"GG$56-SUM(GG$348:GG381)","v":0},{"$f":"GH$56-SUM(GH$348:GH381)","v":0},{"$f":"GI$56-SUM(GI$348:GI381)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ381)","v":0},{"$f":"GK$56-SUM(GK$348:GK381)","v":0},{"$f":"GL$56-SUM(GL$348:GL381)","v":0},{"$f":"GM$56-SUM(GM$348:GM381)","v":0},{"$f":"GN$56-SUM(GN$348:GN381)","v":0},{"$f":"GO$56-SUM(GO$348:GO381)","v":0},{"$f":"GP$56-SUM(GP$348:GP381)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ381)","v":0},{"$f":"GR$56-SUM(GR$348:GR381)","v":0},{"$f":"GS$56-SUM(GS$348:GS381)","v":0},{"$f":"GT$56-SUM(GT$348:GT381)","v":0},{"$f":"GU$56-SUM(GU$348:GU381)","v":0},{"$f":"GV$56-SUM(GV$348:GV381)","v":0},{"$f":"GW$56-SUM(GW$348:GW381)","v":0},{"$f":"GX$56-SUM(GX$348:GX381)","v":0},{"$f":"GY$56-SUM(GY$348:GY381)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ381)","v":0},{"$f":"HA$56-SUM(HA$348:HA381)","v":0},{"$f":"HB$56-SUM(HB$348:HB381)","v":0},{"$f":"HC$56-SUM(HC$348:HC381)","v":0},{"$f":"HD$56-SUM(HD$348:HD381)","v":0},{"$f":"HE$56-SUM(HE$348:HE381)","v":0},{"$f":"HF$56-SUM(HF$348:HF381)","v":0},{"$f":"HG$56-SUM(HG$348:HG381)","v":0},{"$f":"HH$56-SUM(HH$348:HH381)","v":0},{"$f":"HI$56-SUM(HI$348:HI381)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ381)","v":0},{"$f":"HK$56-SUM(HK$348:HK381)","v":0},{"$f":"HL$56-SUM(HL$348:HL381)","v":0},{"$f":"HM$56-SUM(HM$348:HM381)","v":0},{"$f":"HN$56-SUM(HN$348:HN381)","v":0},{"$f":"HO$56-SUM(HO$348:HO381)","v":0},{"$f":"HP$56-SUM(HP$348:HP381)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ381)","v":0},{"$f":"HR$56-SUM(HR$348:HR381)","v":0},{"$f":"HS$56-SUM(HS$348:HS381)","v":0},{"$f":"HT$56-SUM(HT$348:HT381)","v":0},{"$f":"HU$56-SUM(HU$348:HU381)","v":0},{"$f":"HV$56-SUM(HV$348:HV381)","v":0},{"$f":"HW$56-SUM(HW$348:HW381)","v":0},{"$f":"HX$56-SUM(HX$348:HX381)","v":0},{"$f":"HY$56-SUM(HY$348:HY381)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ381)","v":0},{"$f":"IA$56-SUM(IA$348:IA381)","v":0},{"$f":"IB$56-SUM(IB$348:IB381)","v":0},{"$f":"IC$56-SUM(IC$348:IC381)","v":0},{"$f":"ID$56-SUM(ID$348:ID381)","v":0},{"$f":"IE$56-SUM(IE$348:IE381)","v":0},{"$f":"IF$56-SUM(IF$348:IF381)","v":0},{"$f":"IG$56-SUM(IG$348:IG381)","v":0},{"$f":"IH$56-SUM(IH$348:IH381)","v":0},{"$f":"II$56-SUM(II$348:II381)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ381)","v":0},{"$f":"IK$56-SUM(IK$348:IK381)","v":0},{"$f":"IL$56-SUM(IL$348:IL381)","v":0},{"$f":"IM$56-SUM(IM$348:IM381)","v":0},{"$f":"IN$56-SUM(IN$348:IN381)","v":0},{"$f":"IO$56-SUM(IO$348:IO381)","v":0},{"$f":"IP$56-SUM(IP$348:IP381)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ381)","v":0},{"$f":"IR$56-SUM(IR$348:IR381)","v":0},{"$f":"IS$56-SUM(IS$348:IS381)","v":0},{"$f":"IT$56-SUM(IT$348:IT381)","v":0},{"$f":"IU$56-SUM(IU$348:IU381)","v":0},{"$f":"IV$56-SUM(IV$348:IV381)","v":0},{"$f":"IW$56-SUM(IW$348:IW381)","v":0},{"$f":"IX$56-SUM(IX$348:IX381)","v":0},{"$f":"IY$56-SUM(IY$348:IY381)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ381)","v":0},{"$f":"JA$56-SUM(JA$348:JA381)","v":0},{"$f":"JB$56-SUM(JB$348:JB381)","v":0},{"$f":"JC$56-SUM(JC$348:JC381)","v":0},{"$f":"JD$56-SUM(JD$348:JD381)","v":0},{"$f":"JE$56-SUM(JE$348:JE381)","v":0},{"$f":"JF$56-SUM(JF$348:JF381)","v":0},{"$f":"JG$56-SUM(JG$348:JG381)","v":0},{"$f":"JH$56-SUM(JH$348:JH381)","v":0},{"$f":"JI$56-SUM(JI$348:JI381)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ381)","v":0},{"$f":"JK$56-SUM(JK$348:JK381)","v":0},{"$f":"JL$56-SUM(JL$348:JL381)","v":0},{"$f":"JM$56-SUM(JM$348:JM381)","v":0},{"$f":"JN$56-SUM(JN$348:JN381)","v":0},{"$f":"JO$56-SUM(JO$348:JO381)","v":0},{"$f":"JP$56-SUM(JP$348:JP381)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ381)","v":0},{"$f":"JR$56-SUM(JR$348:JR381)","v":0},{"$f":"JS$56-SUM(JS$348:JS381)","v":0},{"$f":"JT$56-SUM(JT$348:JT381)","v":0},{"$f":"JU$56-SUM(JU$348:JU381)","v":0},{"$f":"JV$56-SUM(JV$348:JV381)","v":0},{"$f":"JW$56-SUM(JW$348:JW381)","v":0},{"$f":"JX$56-SUM(JX$348:JX381)","v":0},{"$f":"JY$56-SUM(JY$348:JY381)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ381)","v":0},{"$f":"KA$56-SUM(KA$348:KA381)","v":0},{"$f":"KB$56-SUM(KB$348:KB381)","v":0},{"$f":"KC$56-SUM(KC$348:KC381)","v":0},{"$f":"KD$56-SUM(KD$348:KD381)","v":0},{"$f":"KE$56-SUM(KE$348:KE381)","v":0},{"$f":"KF$56-SUM(KF$348:KF381)","v":0},{"$f":"KG$56-SUM(KG$348:KG381)","v":0},{"$f":"KH$56-SUM(KH$348:KH381)","v":0},{"$f":"KI$56-SUM(KI$348:KI381)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ381)","v":0},{"$f":"KK$56-SUM(KK$348:KK381)","v":0},{"$f":"KL$56-SUM(KL$348:KL381)","v":0},{"$f":"KM$56-SUM(KM$348:KM381)","v":0},{"$f":"KN$56-SUM(KN$348:KN381)","v":0},{"$f":"KO$56-SUM(KO$348:KO381)","v":0},{"$f":"KP$56-SUM(KP$348:KP381)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ381)","v":0},{"$f":"KR$56-SUM(KR$348:KR381)","v":0},{"$f":"KS$56-SUM(KS$348:KS381)","v":0},{"$f":"KT$56-SUM(KT$348:KT381)","v":0},{"$f":"KU$56-SUM(KU$348:KU381)","v":0},{"$f":"KV$56-SUM(KV$348:KV381)","v":0},{"$f":"KW$56-SUM(KW$348:KW381)","v":0},{"$f":"KX$56-SUM(KX$348:KX381)","v":0},{"$f":"KY$56-SUM(KY$348:KY381)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ381)","v":0},{"$f":"LA$56-SUM(LA$348:LA381)","v":0},{"$f":"LB$56-SUM(LB$348:LB381)","v":0},{"$f":"LC$56-SUM(LC$348:LC381)","v":0},{"$f":"LD$56-SUM(LD$348:LD381)","v":0},{"$f":"LE$56-SUM(LE$348:LE381)","v":0},{"$f":"LF$56-SUM(LF$348:LF381)","v":0},{"$f":"LG$56-SUM(LG$348:LG381)","v":0},{"$f":"LH$56-SUM(LH$348:LH381)","v":0},{"$f":"LI$56-SUM(LI$348:LI381)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ381)","v":0},{"$f":"LK$56-SUM(LK$348:LK381)","v":0},{"$f":"LL$56-SUM(LL$348:LL381)","v":0},{"$f":"LM$56-SUM(LM$348:LM381)","v":0},{"$f":"LN$56-SUM(LN$348:LN381)","v":0},{"$f":"LO$56-SUM(LO$348:LO381)","v":0},{"$f":"LP$56-SUM(LP$348:LP381)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ381)","v":0},{"$f":"LR$56-SUM(LR$348:LR381)","v":0},{"$f":"LS$56-SUM(LS$348:LS381)","v":0},{"$f":"LT$56-SUM(LT$348:LT381)","v":0},{"$f":"LU$56-SUM(LU$348:LU381)","v":0},{"$f":"LV$56-SUM(LV$348:LV381)","v":0},{"$f":"LW$56-SUM(LW$348:LW381)","v":0},{"$f":"LX$56-SUM(LX$348:LX381)","v":0},{"$f":"LY$56-SUM(LY$348:LY381)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ381)","v":0},{"$f":"MA$56-SUM(MA$348:MA381)","v":0},{"$f":"MB$56-SUM(MB$348:MB381)","v":0},{"$f":"MC$56-SUM(MC$348:MC381)","v":0},{"$f":"MD$56-SUM(MD$348:MD381)","v":0},{"$f":"ME$56-SUM(ME$348:ME381)","v":0},{"$f":"MF$56-SUM(MF$348:MF381)","v":0},{"$f":"MG$56-SUM(MG$348:MG381)","v":0},{"$f":"MH$56-SUM(MH$348:MH381)","v":0},{"$f":"MI$56-SUM(MI$348:MI381)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ381)","v":0},{"$f":"MK$56-SUM(MK$348:MK381)","v":0},{"$f":"ML$56-SUM(ML$348:ML381)","v":0},{"$f":"MM$56-SUM(MM$348:MM381)","v":0},{"$f":"MN$56-SUM(MN$348:MN381)","v":0},{"$f":"MO$56-SUM(MO$348:MO381)","v":0},{"$f":"MP$56-SUM(MP$348:MP381)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ381)","v":0},{"$f":"MR$56-SUM(MR$348:MR381)","v":0},{"$f":"MS$56-SUM(MS$348:MS381)","v":0},{"$f":"MT$56-SUM(MT$348:MT381)","v":0},{"$f":"MU$56-SUM(MU$348:MU381)","v":0},{"$f":"MV$56-SUM(MV$348:MV381)","v":0},{"$f":"MW$56-SUM(MW$348:MW381)","v":0},{"$f":"MX$56-SUM(MX$348:MX381)","v":0},{"$f":"MY$56-SUM(MY$348:MY381)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ381)","v":0},{"$f":"NA$56-SUM(NA$348:NA381)","v":0}]
[null,null,null,36,null,{"$f":"F$56-SUM(F$348:F382)","v":0},{"$f":"G$56-SUM(G$348:G382)","v":0},{"$f":"H$56-SUM(H$348:H382)","v":0},{"$f":"I$56-SUM(I$348:I382)","v":0},{"$f":"J$56-SUM(J$348:J382)","v":0},{"$f":"K$56-SUM(K$348:K382)","v":0},{"$f":"L$56-SUM(L$348:L382)","v":0},{"$f":"M$56-SUM(M$348:M382)","v":0},{"$f":"N$56-SUM(N$348:N382)","v":0},{"$f":"O$56-SUM(O$348:O382)","v":0},{"$f":"P$56-SUM(P$348:P382)","v":0},{"$f":"Q$56-SUM(Q$348:Q382)","v":0},{"$f":"R$56-SUM(R$348:R382)","v":0},{"$f":"S$56-SUM(S$348:S382)","v":0},{"$f":"T$56-SUM(T$348:T382)","v":0},{"$f":"U$56-SUM(U$348:U382)","v":0},{"$f":"V$56-SUM(V$348:V382)","v":0},{"$f":"W$56-SUM(W$348:W382)","v":0},{"$f":"X$56-SUM(X$348:X382)","v":0},{"$f":"Y$56-SUM(Y$348:Y382)","v":0},{"$f":"Z$56-SUM(Z$348:Z382)","v":0},{"$f":"AA$56-SUM(AA$348:AA382)","v":0},{"$f":"AB$56-SUM(AB$348:AB382)","v":0},{"$f":"AC$56-SUM(AC$348:AC382)","v":0},{"$f":"AD$56-SUM(AD$348:AD382)","v":0},{"$f":"AE$56-SUM(AE$348:AE382)","v":0},{"$f":"AF$56-SUM(AF$348:AF382)","v":0},{"$f":"AG$56-SUM(AG$348:AG382)","v":0},{"$f":"AH$56-SUM(AH$348:AH382)","v":0},{"$f":"AI$56-SUM(AI$348:AI382)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ382)","v":0},{"$f":"AK$56-SUM(AK$348:AK382)","v":0},{"$f":"AL$56-SUM(AL$348:AL382)","v":0},{"$f":"AM$56-SUM(AM$348:AM382)","v":0},{"$f":"AN$56-SUM(AN$348:AN382)","v":0},{"$f":"AO$56-SUM(AO$348:AO382)","v":0},{"$f":"AP$56-SUM(AP$348:AP382)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ382)","v":0},{"$f":"AR$56-SUM(AR$348:AR382)","v":0},{"$f":"AS$56-SUM(AS$348:AS382)","v":0},{"$f":"AT$56-SUM(AT$348:AT382)","v":0},{"$f":"AU$56-SUM(AU$348:AU382)","v":0},{"$f":"AV$56-SUM(AV$348:AV382)","v":0},{"$f":"AW$56-SUM(AW$348:AW382)","v":0},{"$f":"AX$56-SUM(AX$348:AX382)","v":0},{"$f":"AY$56-SUM(AY$348:AY382)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ382)","v":0},{"$f":"BA$56-SUM(BA$348:BA382)","v":0},{"$f":"BB$56-SUM(BB$348:BB382)","v":0},{"$f":"BC$56-SUM(BC$348:BC382)","v":0},{"$f":"BD$56-SUM(BD$348:BD382)","v":0},{"$f":"BE$56-SUM(BE$348:BE382)","v":0},{"$f":"BF$56-SUM(BF$348:BF382)","v":0},{"$f":"BG$56-SUM(BG$348:BG382)","v":0},{"$f":"BH$56-SUM(BH$348:BH382)","v":0},{"$f":"BI$56-SUM(BI$348:BI382)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ382)","v":0},{"$f":"BK$56-SUM(BK$348:BK382)","v":0},{"$f":"BL$56-SUM(BL$348:BL382)","v":0},{"$f":"BM$56-SUM(BM$348:BM382)","v":0},{"$f":"BN$56-SUM(BN$348:BN382)","v":0},{"$f":"BO$56-SUM(BO$348:BO382)","v":0},{"$f":"BP$56-SUM(BP$348:BP382)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ382)","v":0},{"$f":"BR$56-SUM(BR$348:BR382)","v":0},{"$f":"BS$56-SUM(BS$348:BS382)","v":0},{"$f":"BT$56-SUM(BT$348:BT382)","v":0},{"$f":"BU$56-SUM(BU$348:BU382)","v":0},{"$f":"BV$56-SUM(BV$348:BV382)","v":0},{"$f":"BW$56-SUM(BW$348:BW382)","v":0},{"$f":"BX$56-SUM(BX$348:BX382)","v":0},{"$f":"BY$56-SUM(BY$348:BY382)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ382)","v":0},{"$f":"CA$56-SUM(CA$348:CA382)","v":0},{"$f":"CB$56-SUM(CB$348:CB382)","v":0},{"$f":"CC$56-SUM(CC$348:CC382)","v":0},{"$f":"CD$56-SUM(CD$348:CD382)","v":0},{"$f":"CE$56-SUM(CE$348:CE382)","v":0},{"$f":"CF$56-SUM(CF$348:CF382)","v":0},{"$f":"CG$56-SUM(CG$348:CG382)","v":0},{"$f":"CH$56-SUM(CH$348:CH382)","v":0},{"$f":"CI$56-SUM(CI$348:CI382)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ382)","v":0},{"$f":"CK$56-SUM(CK$348:CK382)","v":0},{"$f":"CL$56-SUM(CL$348:CL382)","v":0},{"$f":"CM$56-SUM(CM$348:CM382)","v":0},{"$f":"CN$56-SUM(CN$348:CN382)","v":0},{"$f":"CO$56-SUM(CO$348:CO382)","v":0},{"$f":"CP$56-SUM(CP$348:CP382)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ382)","v":0},{"$f":"CR$56-SUM(CR$348:CR382)","v":0},{"$f":"CS$56-SUM(CS$348:CS382)","v":0},{"$f":"CT$56-SUM(CT$348:CT382)","v":0},{"$f":"CU$56-SUM(CU$348:CU382)","v":0},{"$f":"CV$56-SUM(CV$348:CV382)","v":0},{"$f":"CW$56-SUM(CW$348:CW382)","v":0},{"$f":"CX$56-SUM(CX$348:CX382)","v":0},{"$f":"CY$56-SUM(CY$348:CY382)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ382)","v":0},{"$f":"DA$56-SUM(DA$348:DA382)","v":0},{"$f":"DB$56-SUM(DB$348:DB382)","v":0},{"$f":"DC$56-SUM(DC$348:DC382)","v":0},{"$f":"DD$56-SUM(DD$348:DD382)","v":0},{"$f":"DE$56-SUM(DE$348:DE382)","v":0},{"$f":"DF$56-SUM(DF$348:DF382)","v":0},{"$f":"DG$56-SUM(DG$348:DG382)","v":0},{"$f":"DH$56-SUM(DH$348:DH382)","v":0},{"$f":"DI$56-SUM(DI$348:DI382)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ382)","v":0},{"$f":"DK$56-SUM(DK$348:DK382)","v":0},{"$f":"DL$56-SUM(DL$348:DL382)","v":0},{"$f":"DM$56-SUM(DM$348:DM382)","v":0},{"$f":"DN$56-SUM(DN$348:DN382)","v":0},{"$f":"DO$56-SUM(DO$348:DO382)","v":0},{"$f":"DP$56-SUM(DP$348:DP382)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ382)","v":0},{"$f":"DR$56-SUM(DR$348:DR382)","v":0},{"$f":"DS$56-SUM(DS$348:DS382)","v":0},{"$f":"DT$56-SUM(DT$348:DT382)","v":0},{"$f":"DU$56-SUM(DU$348:DU382)","v":0},{"$f":"DV$56-SUM(DV$348:DV382)","v":0},{"$f":"DW$56-SUM(DW$348:DW382)","v":0},{"$f":"DX$56-SUM(DX$348:DX382)","v":0},{"$f":"DY$56-SUM(DY$348:DY382)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ382)","v":0},{"$f":"EA$56-SUM(EA$348:EA382)","v":0},{"$f":"EB$56-SUM(EB$348:EB382)","v":0},{"$f":"EC$56-SUM(EC$348:EC382)","v":0},{"$f":"ED$56-SUM(ED$348:ED382)","v":0},{"$f":"EE$56-SUM(EE$348:EE382)","v":0},{"$f":"EF$56-SUM(EF$348:EF382)","v":0},{"$f":"EG$56-SUM(EG$348:EG382)","v":0},{"$f":"EH$56-SUM(EH$348:EH382)","v":0},{"$f":"EI$56-SUM(EI$348:EI382)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ382)","v":0},{"$f":"EK$56-SUM(EK$348:EK382)","v":0},{"$f":"EL$56-SUM(EL$348:EL382)","v":0},{"$f":"EM$56-SUM(EM$348:EM382)","v":0},{"$f":"EN$56-SUM(EN$348:EN382)","v":0},{"$f":"EO$56-SUM(EO$348:EO382)","v":0},{"$f":"EP$56-SUM(EP$348:EP382)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ382)","v":0},{"$f":"ER$56-SUM(ER$348:ER382)","v":0},{"$f":"ES$56-SUM(ES$348:ES382)","v":0},{"$f":"ET$56-SUM(ET$348:ET382)","v":0},{"$f":"EU$56-SUM(EU$348:EU382)","v":0},{"$f":"EV$56-SUM(EV$348:EV382)","v":0},{"$f":"EW$56-SUM(EW$348:EW382)","v":0},{"$f":"EX$56-SUM(EX$348:EX382)","v":0},{"$f":"EY$56-SUM(EY$348:EY382)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ382)","v":0},{"$f":"FA$56-SUM(FA$348:FA382)","v":0},{"$f":"FB$56-SUM(FB$348:FB382)","v":0},{"$f":"FC$56-SUM(FC$348:FC382)","v":0},{"$f":"FD$56-SUM(FD$348:FD382)","v":0},{"$f":"FE$56-SUM(FE$348:FE382)","v":0},{"$f":"FF$56-SUM(FF$348:FF382)","v":0},{"$f":"FG$56-SUM(FG$348:FG382)","v":0},{"$f":"FH$56-SUM(FH$348:FH382)","v":0},{"$f":"FI$56-SUM(FI$348:FI382)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ382)","v":0},{"$f":"FK$56-SUM(FK$348:FK382)","v":0},{"$f":"FL$56-SUM(FL$348:FL382)","v":0},{"$f":"FM$56-SUM(FM$348:FM382)","v":0},{"$f":"FN$56-SUM(FN$348:FN382)","v":0},{"$f":"FO$56-SUM(FO$348:FO382)","v":0},{"$f":"FP$56-SUM(FP$348:FP382)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ382)","v":0},{"$f":"FR$56-SUM(FR$348:FR382)","v":0},{"$f":"FS$56-SUM(FS$348:FS382)","v":0},{"$f":"FT$56-SUM(FT$348:FT382)","v":0},{"$f":"FU$56-SUM(FU$348:FU382)","v":0},{"$f":"FV$56-SUM(FV$348:FV382)","v":0},{"$f":"FW$56-SUM(FW$348:FW382)","v":0},{"$f":"FX$56-SUM(FX$348:FX382)","v":0},{"$f":"FY$56-SUM(FY$348:FY382)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ382)","v":0},{"$f":"GA$56-SUM(GA$348:GA382)","v":0},{"$f":"GB$56-SUM(GB$348:GB382)","v":0},{"$f":"GC$56-SUM(GC$348:GC382)","v":0},{"$f":"GD$56-SUM(GD$348:GD382)","v":0},{"$f":"GE$56-SUM(GE$348:GE382)","v":0},{"$f":"GF$56-SUM(GF$348:GF382)","v":0},{"$f":"GG$56-SUM(GG$348:GG382)","v":0},{"$f":"GH$56-SUM(GH$348:GH382)","v":0},{"$f":"GI$56-SUM(GI$348:GI382)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ382)","v":0},{"$f":"GK$56-SUM(GK$348:GK382)","v":0},{"$f":"GL$56-SUM(GL$348:GL382)","v":0},{"$f":"GM$56-SUM(GM$348:GM382)","v":0},{"$f":"GN$56-SUM(GN$348:GN382)","v":0},{"$f":"GO$56-SUM(GO$348:GO382)","v":0},{"$f":"GP$56-SUM(GP$348:GP382)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ382)","v":0},{"$f":"GR$56-SUM(GR$348:GR382)","v":0},{"$f":"GS$56-SUM(GS$348:GS382)","v":0},{"$f":"GT$56-SUM(GT$348:GT382)","v":0},{"$f":"GU$56-SUM(GU$348:GU382)","v":0},{"$f":"GV$56-SUM(GV$348:GV382)","v":0},{"$f":"GW$56-SUM(GW$348:GW382)","v":0},{"$f":"GX$56-SUM(GX$348:GX382)","v":0},{"$f":"GY$56-SUM(GY$348:GY382)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ382)","v":0},{"$f":"HA$56-SUM(HA$348:HA382)","v":0},{"$f":"HB$56-SUM(HB$348:HB382)","v":0},{"$f":"HC$56-SUM(HC$348:HC382)","v":0},{"$f":"HD$56-SUM(HD$348:HD382)","v":0},{"$f":"HE$56-SUM(HE$348:HE382)","v":0},{"$f":"HF$56-SUM(HF$348:HF382)","v":0},{"$f":"HG$56-SUM(HG$348:HG382)","v":0},{"$f":"HH$56-SUM(HH$348:HH382)","v":0},{"$f":"HI$56-SUM(HI$348:HI382)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ382)","v":0},{"$f":"HK$56-SUM(HK$348:HK382)","v":0},{"$f":"HL$56-SUM(HL$348:HL382)","v":0},{"$f":"HM$56-SUM(HM$348:HM382)","v":0},{"$f":"HN$56-SUM(HN$348:HN382)","v":0},{"$f":"HO$56-SUM(HO$348:HO382)","v":0},{"$f":"HP$56-SUM(HP$348:HP382)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ382)","v":0},{"$f":"HR$56-SUM(HR$348:HR382)","v":0},{"$f":"HS$56-SUM(HS$348:HS382)","v":0},{"$f":"HT$56-SUM(HT$348:HT382)","v":0},{"$f":"HU$56-SUM(HU$348:HU382)","v":0},{"$f":"HV$56-SUM(HV$348:HV382)","v":0},{"$f":"HW$56-SUM(HW$348:HW382)","v":0},{"$f":"HX$56-SUM(HX$348:HX382)","v":0},{"$f":"HY$56-SUM(HY$348:HY382)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ382)","v":0},{"$f":"IA$56-SUM(IA$348:IA382)","v":0},{"$f":"IB$56-SUM(IB$348:IB382)","v":0},{"$f":"IC$56-SUM(IC$348:IC382)","v":0},{"$f":"ID$56-SUM(ID$348:ID382)","v":0},{"$f":"IE$56-SUM(IE$348:IE382)","v":0},{"$f":"IF$56-SUM(IF$348:IF382)","v":0},{"$f":"IG$56-SUM(IG$348:IG382)","v":0},{"$f":"IH$56-SUM(IH$348:IH382)","v":0},{"$f":"II$56-SUM(II$348:II382)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ382)","v":0},{"$f":"IK$56-SUM(IK$348:IK382)","v":0},{"$f":"IL$56-SUM(IL$348:IL382)","v":0},{"$f":"IM$56-SUM(IM$348:IM382)","v":0},{"$f":"IN$56-SUM(IN$348:IN382)","v":0},{"$f":"IO$56-SUM(IO$348:IO382)","v":0},{"$f":"IP$56-SUM(IP$348:IP382)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ382)","v":0},{"$f":"IR$56-SUM(IR$348:IR382)","v":0},{"$f":"IS$56-SUM(IS$348:IS382)","v":0},{"$f":"IT$56-SUM(IT$348:IT382)","v":0},{"$f":"IU$56-SUM(IU$348:IU382)","v":0},{"$f":"IV$56-SUM(IV$348:IV382)","v":0},{"$f":"IW$56-SUM(IW$348:IW382)","v":0},{"$f":"IX$56-SUM(IX$348:IX382)","v":0},{"$f":"IY$56-SUM(IY$348:IY382)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ382)","v":0},{"$f":"JA$56-SUM(JA$348:JA382)","v":0},{"$f":"JB$56-SUM(JB$348:JB382)","v":0},{"$f":"JC$56-SUM(JC$348:JC382)","v":0},{"$f":"JD$56-SUM(JD$348:JD382)","v":0},{"$f":"JE$56-SUM(JE$348:JE382)","v":0},{"$f":"JF$56-SUM(JF$348:JF382)","v":0},{"$f":"JG$56-SUM(JG$348:JG382)","v":0},{"$f":"JH$56-SUM(JH$348:JH382)","v":0},{"$f":"JI$56-SUM(JI$348:JI382)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ382)","v":0},{"$f":"JK$56-SUM(JK$348:JK382)","v":0},{"$f":"JL$56-SUM(JL$348:JL382)","v":0},{"$f":"JM$56-SUM(JM$348:JM382)","v":0},{"$f":"JN$56-SUM(JN$348:JN382)","v":0},{"$f":"JO$56-SUM(JO$348:JO382)","v":0},{"$f":"JP$56-SUM(JP$348:JP382)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ382)","v":0},{"$f":"JR$56-SUM(JR$348:JR382)","v":0},{"$f":"JS$56-SUM(JS$348:JS382)","v":0},{"$f":"JT$56-SUM(JT$348:JT382)","v":0},{"$f":"JU$56-SUM(JU$348:JU382)","v":0},{"$f":"JV$56-SUM(JV$348:JV382)","v":0},{"$f":"JW$56-SUM(JW$348:JW382)","v":0},{"$f":"JX$56-SUM(JX$348:JX382)","v":0},{"$f":"JY$56-SUM(JY$348:JY382)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ382)","v":0},{"$f":"KA$56-SUM(KA$348:KA382)","v":0},{"$f":"KB$56-SUM(KB$348:KB382)","v":0},{"$f":"KC$56-SUM(KC$348:KC382)","v":0},{"$f":"KD$56-SUM(KD$348:KD382)","v":0},{"$f":"KE$56-SUM(KE$348:KE382)","v":0},{"$f":"KF$56-SUM(KF$348:KF382)","v":0},{"$f":"KG$56-SUM(KG$348:KG382)","v":0},{"$f":"KH$56-SUM(KH$348:KH382)","v":0},{"$f":"KI$56-SUM(KI$348:KI382)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ382)","v":0},{"$f":"KK$56-SUM(KK$348:KK382)","v":0},{"$f":"KL$56-SUM(KL$348:KL382)","v":0},{"$f":"KM$56-SUM(KM$348:KM382)","v":0},{"$f":"KN$56-SUM(KN$348:KN382)","v":0},{"$f":"KO$56-SUM(KO$348:KO382)","v":0},{"$f":"KP$56-SUM(KP$348:KP382)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ382)","v":0},{"$f":"KR$56-SUM(KR$348:KR382)","v":0},{"$f":"KS$56-SUM(KS$348:KS382)","v":0},{"$f":"KT$56-SUM(KT$348:KT382)","v":0},{"$f":"KU$56-SUM(KU$348:KU382)","v":0},{"$f":"KV$56-SUM(KV$348:KV382)","v":0},{"$f":"KW$56-SUM(KW$348:KW382)","v":0},{"$f":"KX$56-SUM(KX$348:KX382)","v":0},{"$f":"KY$56-SUM(KY$348:KY382)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ382)","v":0},{"$f":"LA$56-SUM(LA$348:LA382)","v":0},{"$f":"LB$56-SUM(LB$348:LB382)","v":0},{"$f":"LC$56-SUM(LC$348:LC382)","v":0},{"$f":"LD$56-SUM(LD$348:LD382)","v":0},{"$f":"LE$56-SUM(LE$348:LE382)","v":0},{"$f":"LF$56-SUM(LF$348:LF382)","v":0},{"$f":"LG$56-SUM(LG$348:LG382)","v":0},{"$f":"LH$56-SUM(LH$348:LH382)","v":0},{"$f":"LI$56-SUM(LI$348:LI382)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ382)","v":0},{"$f":"LK$56-SUM(LK$348:LK382)","v":0},{"$f":"LL$56-SUM(LL$348:LL382)","v":0},{"$f":"LM$56-SUM(LM$348:LM382)","v":0},{"$f":"LN$56-SUM(LN$348:LN382)","v":0},{"$f":"LO$56-SUM(LO$348:LO382)","v":0},{"$f":"LP$56-SUM(LP$348:LP382)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ382)","v":0},{"$f":"LR$56-SUM(LR$348:LR382)","v":0},{"$f":"LS$56-SUM(LS$348:LS382)","v":0},{"$f":"LT$56-SUM(LT$348:LT382)","v":0},{"$f":"LU$56-SUM(LU$348:LU382)","v":0},{"$f":"LV$56-SUM(LV$348:LV382)","v":0},{"$f":"LW$56-SUM(LW$348:LW382)","v":0},{"$f":"LX$56-SUM(LX$348:LX382)","v":0},{"$f":"LY$56-SUM(LY$348:LY382)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ382)","v":0},{"$f":"MA$56-SUM(MA$348:MA382)","v":0},{"$f":"MB$56-SUM(MB$348:MB382)","v":0},{"$f":"MC$56-SUM(MC$348:MC382)","v":0},{"$f":"MD$56-SUM(MD$348:MD382)","v":0},{"$f":"ME$56-SUM(ME$348:ME382)","v":0},{"$f":"MF$56-SUM(MF$348:MF382)","v":0},{"$f":"MG$56-SUM(MG$348:MG382)","v":0},{"$f":"MH$56-SUM(MH$348:MH382)","v":0},{"$f":"MI$56-SUM(MI$348:MI382)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ382)","v":0},{"$f":"MK$56-SUM(MK$348:MK382)","v":0},{"$f":"ML$56-SUM(ML$348:ML382)","v":0},{"$f":"MM$56-SUM(MM$348:MM382)","v":0},{"$f":"MN$56-SUM(MN$348:MN382)","v":0},{"$f":"MO$56-SUM(MO$348:MO382)","v":0},{"$f":"MP$56-SUM(MP$348:MP382)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ382)","v":0},{"$f":"MR$56-SUM(MR$348:MR382)","v":0},{"$f":"MS$56-SUM(MS$348:MS382)","v":0},{"$f":"MT$56-SUM(MT$348:MT382)","v":0},{"$f":"MU$56-SUM(MU$348:MU382)","v":0},{"$f":"MV$56-SUM(MV$348:MV382)","v":0},{"$f":"MW$56-SUM(MW$348:MW382)","v":0},{"$f":"MX$56-SUM(MX$348:MX382)","v":0},{"$f":"MY$56-SUM(MY$348:MY382)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ382)","v":0},{"$f":"NA$56-SUM(NA$348:NA382)","v":0}]
[null,null,null,37,null,{"$f":"F$56-SUM(F$348:F383)","v":0},{"$f":"G$56-SUM(G$348:G383)","v":0},{"$f":"H$56-SUM(H$348:H383)","v":0},{"$f":"I$56-SUM(I$348:I383)","v":0},{"$f":"J$56-SUM(J$348:J383)","v":0},{"$f":"K$56-SUM(K$348:K383)","v":0},{"$f":"L$56-SUM(L$348:L383)","v":0},{"$f":"M$56-SUM(M$348:M383)","v":0},{"$f":"N$56-SUM(N$348:N383)","v":0},{"$f":"O$56-SUM(O$348:O383)","v":0},{"$f":"P$56-SUM(P$348:P383)","v":0},{"$f":"Q$56-SUM(Q$348:Q383)","v":0},{"$f":"R$56-SUM(R$348:R383)","v":0},{"$f":"S$56-SUM(S$348:S383)","v":0},{"$f":"T$56-SUM(T$348:T383)","v":0},{"$f":"U$56-SUM(U$348:U383)","v":0},{"$f":"V$56-SUM(V$348:V383)","v":0},{"$f":"W$56-SUM(W$348:W383)","v":0},{"$f":"X$56-SUM(X$348:X383)","v":0},{"$f":"Y$56-SUM(Y$348:Y383)","v":0},{"$f":"Z$56-SUM(Z$348:Z383)","v":0},{"$f":"AA$56-SUM(AA$348:AA383)","v":0},{"$f":"AB$56-SUM(AB$348:AB383)","v":0},{"$f":"AC$56-SUM(AC$348:AC383)","v":0},{"$f":"AD$56-SUM(AD$348:AD383)","v":0},{"$f":"AE$56-SUM(AE$348:AE383)","v":0},{"$f":"AF$56-SUM(AF$348:AF383)","v":0},{"$f":"AG$56-SUM(AG$348:AG383)","v":0},{"$f":"AH$56-SUM(AH$348:AH383)","v":0},{"$f":"AI$56-SUM(AI$348:AI383)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ383)","v":0},{"$f":"AK$56-SUM(AK$348:AK383)","v":0},{"$f":"AL$56-SUM(AL$348:AL383)","v":0},{"$f":"AM$56-SUM(AM$348:AM383)","v":0},{"$f":"AN$56-SUM(AN$348:AN383)","v":0},{"$f":"AO$56-SUM(AO$348:AO383)","v":0},{"$f":"AP$56-SUM(AP$348:AP383)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ383)","v":0},{"$f":"AR$56-SUM(AR$348:AR383)","v":0},{"$f":"AS$56-SUM(AS$348:AS383)","v":0},{"$f":"AT$56-SUM(AT$348:AT383)","v":0},{"$f":"AU$56-SUM(AU$348:AU383)","v":0},{"$f":"AV$56-SUM(AV$348:AV383)","v":0},{"$f":"AW$56-SUM(AW$348:AW383)","v":0},{"$f":"AX$56-SUM(AX$348:AX383)","v":0},{"$f":"AY$56-SUM(AY$348:AY383)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ383)","v":0},{"$f":"BA$56-SUM(BA$348:BA383)","v":0},{"$f":"BB$56-SUM(BB$348:BB383)","v":0},{"$f":"BC$56-SUM(BC$348:BC383)","v":0},{"$f":"BD$56-SUM(BD$348:BD383)","v":0},{"$f":"BE$56-SUM(BE$348:BE383)","v":0},{"$f":"BF$56-SUM(BF$348:BF383)","v":0},{"$f":"BG$56-SUM(BG$348:BG383)","v":0},{"$f":"BH$56-SUM(BH$348:BH383)","v":0},{"$f":"BI$56-SUM(BI$348:BI383)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ383)","v":0},{"$f":"BK$56-SUM(BK$348:BK383)","v":0},{"$f":"BL$56-SUM(BL$348:BL383)","v":0},{"$f":"BM$56-SUM(BM$348:BM383)","v":0},{"$f":"BN$56-SUM(BN$348:BN383)","v":0},{"$f":"BO$56-SUM(BO$348:BO383)","v":0},{"$f":"BP$56-SUM(BP$348:BP383)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ383)","v":0},{"$f":"BR$56-SUM(BR$348:BR383)","v":0},{"$f":"BS$56-SUM(BS$348:BS383)","v":0},{"$f":"BT$56-SUM(BT$348:BT383)","v":0},{"$f":"BU$56-SUM(BU$348:BU383)","v":0},{"$f":"BV$56-SUM(BV$348:BV383)","v":0},{"$f":"BW$56-SUM(BW$348:BW383)","v":0},{"$f":"BX$56-SUM(BX$348:BX383)","v":0},{"$f":"BY$56-SUM(BY$348:BY383)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ383)","v":0},{"$f":"CA$56-SUM(CA$348:CA383)","v":0},{"$f":"CB$56-SUM(CB$348:CB383)","v":0},{"$f":"CC$56-SUM(CC$348:CC383)","v":0},{"$f":"CD$56-SUM(CD$348:CD383)","v":0},{"$f":"CE$56-SUM(CE$348:CE383)","v":0},{"$f":"CF$56-SUM(CF$348:CF383)","v":0},{"$f":"CG$56-SUM(CG$348:CG383)","v":0},{"$f":"CH$56-SUM(CH$348:CH383)","v":0},{"$f":"CI$56-SUM(CI$348:CI383)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ383)","v":0},{"$f":"CK$56-SUM(CK$348:CK383)","v":0},{"$f":"CL$56-SUM(CL$348:CL383)","v":0},{"$f":"CM$56-SUM(CM$348:CM383)","v":0},{"$f":"CN$56-SUM(CN$348:CN383)","v":0},{"$f":"CO$56-SUM(CO$348:CO383)","v":0},{"$f":"CP$56-SUM(CP$348:CP383)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ383)","v":0},{"$f":"CR$56-SUM(CR$348:CR383)","v":0},{"$f":"CS$56-SUM(CS$348:CS383)","v":0},{"$f":"CT$56-SUM(CT$348:CT383)","v":0},{"$f":"CU$56-SUM(CU$348:CU383)","v":0},{"$f":"CV$56-SUM(CV$348:CV383)","v":0},{"$f":"CW$56-SUM(CW$348:CW383)","v":0},{"$f":"CX$56-SUM(CX$348:CX383)","v":0},{"$f":"CY$56-SUM(CY$348:CY383)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ383)","v":0},{"$f":"DA$56-SUM(DA$348:DA383)","v":0},{"$f":"DB$56-SUM(DB$348:DB383)","v":0},{"$f":"DC$56-SUM(DC$348:DC383)","v":0},{"$f":"DD$56-SUM(DD$348:DD383)","v":0},{"$f":"DE$56-SUM(DE$348:DE383)","v":0},{"$f":"DF$56-SUM(DF$348:DF383)","v":0},{"$f":"DG$56-SUM(DG$348:DG383)","v":0},{"$f":"DH$56-SUM(DH$348:DH383)","v":0},{"$f":"DI$56-SUM(DI$348:DI383)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ383)","v":0},{"$f":"DK$56-SUM(DK$348:DK383)","v":0},{"$f":"DL$56-SUM(DL$348:DL383)","v":0},{"$f":"DM$56-SUM(DM$348:DM383)","v":0},{"$f":"DN$56-SUM(DN$348:DN383)","v":0},{"$f":"DO$56-SUM(DO$348:DO383)","v":0},{"$f":"DP$56-SUM(DP$348:DP383)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ383)","v":0},{"$f":"DR$56-SUM(DR$348:DR383)","v":0},{"$f":"DS$56-SUM(DS$348:DS383)","v":0},{"$f":"DT$56-SUM(DT$348:DT383)","v":0},{"$f":"DU$56-SUM(DU$348:DU383)","v":0},{"$f":"DV$56-SUM(DV$348:DV383)","v":0},{"$f":"DW$56-SUM(DW$348:DW383)","v":0},{"$f":"DX$56-SUM(DX$348:DX383)","v":0},{"$f":"DY$56-SUM(DY$348:DY383)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ383)","v":0},{"$f":"EA$56-SUM(EA$348:EA383)","v":0},{"$f":"EB$56-SUM(EB$348:EB383)","v":0},{"$f":"EC$56-SUM(EC$348:EC383)","v":0},{"$f":"ED$56-SUM(ED$348:ED383)","v":0},{"$f":"EE$56-SUM(EE$348:EE383)","v":0},{"$f":"EF$56-SUM(EF$348:EF383)","v":0},{"$f":"EG$56-SUM(EG$348:EG383)","v":0},{"$f":"EH$56-SUM(EH$348:EH383)","v":0},{"$f":"EI$56-SUM(EI$348:EI383)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ383)","v":0},{"$f":"EK$56-SUM(EK$348:EK383)","v":0},{"$f":"EL$56-SUM(EL$348:EL383)","v":0},{"$f":"EM$56-SUM(EM$348:EM383)","v":0},{"$f":"EN$56-SUM(EN$348:EN383)","v":0},{"$f":"EO$56-SUM(EO$348:EO383)","v":0},{"$f":"EP$56-SUM(EP$348:EP383)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ383)","v":0},{"$f":"ER$56-SUM(ER$348:ER383)","v":0},{"$f":"ES$56-SUM(ES$348:ES383)","v":0},{"$f":"ET$56-SUM(ET$348:ET383)","v":0},{"$f":"EU$56-SUM(EU$348:EU383)","v":0},{"$f":"EV$56-SUM(EV$348:EV383)","v":0},{"$f":"EW$56-SUM(EW$348:EW383)","v":0},{"$f":"EX$56-SUM(EX$348:EX383)","v":0},{"$f":"EY$56-SUM(EY$348:EY383)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ383)","v":0},{"$f":"FA$56-SUM(FA$348:FA383)","v":0},{"$f":"FB$56-SUM(FB$348:FB383)","v":0},{"$f":"FC$56-SUM(FC$348:FC383)","v":0},{"$f":"FD$56-SUM(FD$348:FD383)","v":0},{"$f":"FE$56-SUM(FE$348:FE383)","v":0},{"$f":"FF$56-SUM(FF$348:FF383)","v":0},{"$f":"FG$56-SUM(FG$348:FG383)","v":0},{"$f":"FH$56-SUM(FH$348:FH383)","v":0},{"$f":"FI$56-SUM(FI$348:FI383)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ383)","v":0},{"$f":"FK$56-SUM(FK$348:FK383)","v":0},{"$f":"FL$56-SUM(FL$348:FL383)","v":0},{"$f":"FM$56-SUM(FM$348:FM383)","v":0},{"$f":"FN$56-SUM(FN$348:FN383)","v":0},{"$f":"FO$56-SUM(FO$348:FO383)","v":0},{"$f":"FP$56-SUM(FP$348:FP383)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ383)","v":0},{"$f":"FR$56-SUM(FR$348:FR383)","v":0},{"$f":"FS$56-SUM(FS$348:FS383)","v":0},{"$f":"FT$56-SUM(FT$348:FT383)","v":0},{"$f":"FU$56-SUM(FU$348:FU383)","v":0},{"$f":"FV$56-SUM(FV$348:FV383)","v":0},{"$f":"FW$56-SUM(FW$348:FW383)","v":0},{"$f":"FX$56-SUM(FX$348:FX383)","v":0},{"$f":"FY$56-SUM(FY$348:FY383)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ383)","v":0},{"$f":"GA$56-SUM(GA$348:GA383)","v":0},{"$f":"GB$56-SUM(GB$348:GB383)","v":0},{"$f":"GC$56-SUM(GC$348:GC383)","v":0},{"$f":"GD$56-SUM(GD$348:GD383)","v":0},{"$f":"GE$56-SUM(GE$348:GE383)","v":0},{"$f":"GF$56-SUM(GF$348:GF383)","v":0},{"$f":"GG$56-SUM(GG$348:GG383)","v":0},{"$f":"GH$56-SUM(GH$348:GH383)","v":0},{"$f":"GI$56-SUM(GI$348:GI383)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ383)","v":0},{"$f":"GK$56-SUM(GK$348:GK383)","v":0},{"$f":"GL$56-SUM(GL$348:GL383)","v":0},{"$f":"GM$56-SUM(GM$348:GM383)","v":0},{"$f":"GN$56-SUM(GN$348:GN383)","v":0},{"$f":"GO$56-SUM(GO$348:GO383)","v":0},{"$f":"GP$56-SUM(GP$348:GP383)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ383)","v":0},{"$f":"GR$56-SUM(GR$348:GR383)","v":0},{"$f":"GS$56-SUM(GS$348:GS383)","v":0},{"$f":"GT$56-SUM(GT$348:GT383)","v":0},{"$f":"GU$56-SUM(GU$348:GU383)","v":0},{"$f":"GV$56-SUM(GV$348:GV383)","v":0},{"$f":"GW$56-SUM(GW$348:GW383)","v":0},{"$f":"GX$56-SUM(GX$348:GX383)","v":0},{"$f":"GY$56-SUM(GY$348:GY383)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ383)","v":0},{"$f":"HA$56-SUM(HA$348:HA383)","v":0},{"$f":"HB$56-SUM(HB$348:HB383)","v":0},{"$f":"HC$56-SUM(HC$348:HC383)","v":0},{"$f":"HD$56-SUM(HD$348:HD383)","v":0},{"$f":"HE$56-SUM(HE$348:HE383)","v":0},{"$f":"HF$56-SUM(HF$348:HF383)","v":0},{"$f":"HG$56-SUM(HG$348:HG383)","v":0},{"$f":"HH$56-SUM(HH$348:HH383)","v":0},{"$f":"HI$56-SUM(HI$348:HI383)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ383)","v":0},{"$f":"HK$56-SUM(HK$348:HK383)","v":0},{"$f":"HL$56-SUM(HL$348:HL383)","v":0},{"$f":"HM$56-SUM(HM$348:HM383)","v":0},{"$f":"HN$56-SUM(HN$348:HN383)","v":0},{"$f":"HO$56-SUM(HO$348:HO383)","v":0},{"$f":"HP$56-SUM(HP$348:HP383)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ383)","v":0},{"$f":"HR$56-SUM(HR$348:HR383)","v":0},{"$f":"HS$56-SUM(HS$348:HS383)","v":0},{"$f":"HT$56-SUM(HT$348:HT383)","v":0},{"$f":"HU$56-SUM(HU$348:HU383)","v":0},{"$f":"HV$56-SUM(HV$348:HV383)","v":0},{"$f":"HW$56-SUM(HW$348:HW383)","v":0},{"$f":"HX$56-SUM(HX$348:HX383)","v":0},{"$f":"HY$56-SUM(HY$348:HY383)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ383)","v":0},{"$f":"IA$56-SUM(IA$348:IA383)","v":0},{"$f":"IB$56-SUM(IB$348:IB383)","v":0},{"$f":"IC$56-SUM(IC$348:IC383)","v":0},{"$f":"ID$56-SUM(ID$348:ID383)","v":0},{"$f":"IE$56-SUM(IE$348:IE383)","v":0},{"$f":"IF$56-SUM(IF$348:IF383)","v":0},{"$f":"IG$56-SUM(IG$348:IG383)","v":0},{"$f":"IH$56-SUM(IH$348:IH383)","v":0},{"$f":"II$56-SUM(II$348:II383)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ383)","v":0},{"$f":"IK$56-SUM(IK$348:IK383)","v":0},{"$f":"IL$56-SUM(IL$348:IL383)","v":0},{"$f":"IM$56-SUM(IM$348:IM383)","v":0},{"$f":"IN$56-SUM(IN$348:IN383)","v":0},{"$f":"IO$56-SUM(IO$348:IO383)","v":0},{"$f":"IP$56-SUM(IP$348:IP383)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ383)","v":0},{"$f":"IR$56-SUM(IR$348:IR383)","v":0},{"$f":"IS$56-SUM(IS$348:IS383)","v":0},{"$f":"IT$56-SUM(IT$348:IT383)","v":0},{"$f":"IU$56-SUM(IU$348:IU383)","v":0},{"$f":"IV$56-SUM(IV$348:IV383)","v":0},{"$f":"IW$56-SUM(IW$348:IW383)","v":0},{"$f":"IX$56-SUM(IX$348:IX383)","v":0},{"$f":"IY$56-SUM(IY$348:IY383)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ383)","v":0},{"$f":"JA$56-SUM(JA$348:JA383)","v":0},{"$f":"JB$56-SUM(JB$348:JB383)","v":0},{"$f":"JC$56-SUM(JC$348:JC383)","v":0},{"$f":"JD$56-SUM(JD$348:JD383)","v":0},{"$f":"JE$56-SUM(JE$348:JE383)","v":0},{"$f":"JF$56-SUM(JF$348:JF383)","v":0},{"$f":"JG$56-SUM(JG$348:JG383)","v":0},{"$f":"JH$56-SUM(JH$348:JH383)","v":0},{"$f":"JI$56-SUM(JI$348:JI383)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ383)","v":0},{"$f":"JK$56-SUM(JK$348:JK383)","v":0},{"$f":"JL$56-SUM(JL$348:JL383)","v":0},{"$f":"JM$56-SUM(JM$348:JM383)","v":0},{"$f":"JN$56-SUM(JN$348:JN383)","v":0},{"$f":"JO$56-SUM(JO$348:JO383)","v":0},{"$f":"JP$56-SUM(JP$348:JP383)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ383)","v":0},{"$f":"JR$56-SUM(JR$348:JR383)","v":0},{"$f":"JS$56-SUM(JS$348:JS383)","v":0},{"$f":"JT$56-SUM(JT$348:JT383)","v":0},{"$f":"JU$56-SUM(JU$348:JU383)","v":0},{"$f":"JV$56-SUM(JV$348:JV383)","v":0},{"$f":"JW$56-SUM(JW$348:JW383)","v":0},{"$f":"JX$56-SUM(JX$348:JX383)","v":0},{"$f":"JY$56-SUM(JY$348:JY383)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ383)","v":0},{"$f":"KA$56-SUM(KA$348:KA383)","v":0},{"$f":"KB$56-SUM(KB$348:KB383)","v":0},{"$f":"KC$56-SUM(KC$348:KC383)","v":0},{"$f":"KD$56-SUM(KD$348:KD383)","v":0},{"$f":"KE$56-SUM(KE$348:KE383)","v":0},{"$f":"KF$56-SUM(KF$348:KF383)","v":0},{"$f":"KG$56-SUM(KG$348:KG383)","v":0},{"$f":"KH$56-SUM(KH$348:KH383)","v":0},{"$f":"KI$56-SUM(KI$348:KI383)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ383)","v":0},{"$f":"KK$56-SUM(KK$348:KK383)","v":0},{"$f":"KL$56-SUM(KL$348:KL383)","v":0},{"$f":"KM$56-SUM(KM$348:KM383)","v":0},{"$f":"KN$56-SUM(KN$348:KN383)","v":0},{"$f":"KO$56-SUM(KO$348:KO383)","v":0},{"$f":"KP$56-SUM(KP$348:KP383)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ383)","v":0},{"$f":"KR$56-SUM(KR$348:KR383)","v":0},{"$f":"KS$56-SUM(KS$348:KS383)","v":0},{"$f":"KT$56-SUM(KT$348:KT383)","v":0},{"$f":"KU$56-SUM(KU$348:KU383)","v":0},{"$f":"KV$56-SUM(KV$348:KV383)","v":0},{"$f":"KW$56-SUM(KW$348:KW383)","v":0},{"$f":"KX$56-SUM(KX$348:KX383)","v":0},{"$f":"KY$56-SUM(KY$348:KY383)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ383)","v":0},{"$f":"LA$56-SUM(LA$348:LA383)","v":0},{"$f":"LB$56-SUM(LB$348:LB383)","v":0},{"$f":"LC$56-SUM(LC$348:LC383)","v":0},{"$f":"LD$56-SUM(LD$348:LD383)","v":0},{"$f":"LE$56-SUM(LE$348:LE383)","v":0},{"$f":"LF$56-SUM(LF$348:LF383)","v":0},{"$f":"LG$56-SUM(LG$348:LG383)","v":0},{"$f":"LH$56-SUM(LH$348:LH383)","v":0},{"$f":"LI$56-SUM(LI$348:LI383)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ383)","v":0},{"$f":"LK$56-SUM(LK$348:LK383)","v":0},{"$f":"LL$56-SUM(LL$348:LL383)","v":0},{"$f":"LM$56-SUM(LM$348:LM383)","v":0},{"$f":"LN$56-SUM(LN$348:LN383)","v":0},{"$f":"LO$56-SUM(LO$348:LO383)","v":0},{"$f":"LP$56-SUM(LP$348:LP383)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ383)","v":0},{"$f":"LR$56-SUM(LR$348:LR383)","v":0},{"$f":"LS$56-SUM(LS$348:LS383)","v":0},{"$f":"LT$56-SUM(LT$348:LT383)","v":0},{"$f":"LU$56-SUM(LU$348:LU383)","v":0},{"$f":"LV$56-SUM(LV$348:LV383)","v":0},{"$f":"LW$56-SUM(LW$348:LW383)","v":0},{"$f":"LX$56-SUM(LX$348:LX383)","v":0},{"$f":"LY$56-SUM(LY$348:LY383)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ383)","v":0},{"$f":"MA$56-SUM(MA$348:MA383)","v":0},{"$f":"MB$56-SUM(MB$348:MB383)","v":0},{"$f":"MC$56-SUM(MC$348:MC383)","v":0},{"$f":"MD$56-SUM(MD$348:MD383)","v":0},{"$f":"ME$56-SUM(ME$348:ME383)","v":0},{"$f":"MF$56-SUM(MF$348:MF383)","v":0},{"$f":"MG$56-SUM(MG$348:MG383)","v":0},{"$f":"MH$56-SUM(MH$348:MH383)","v":0},{"$f":"MI$56-SUM(MI$348:MI383)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ383)","v":0},{"$f":"MK$56-SUM(MK$348:MK383)","v":0},{"$f":"ML$56-SUM(ML$348:ML383)","v":0},{"$f":"MM$56-SUM(MM$348:MM383)","v":0},{"$f":"MN$56-SUM(MN$348:MN383)","v":0},{"$f":"MO$56-SUM(MO$348:MO383)","v":0},{"$f":"MP$56-SUM(MP$348:MP383)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ383)","v":0},{"$f":"MR$56-SUM(MR$348:MR383)","v":0},{"$f":"MS$56-SUM(MS$348:MS383)","v":0},{"$f":"MT$56-SUM(MT$348:MT383)","v":0},{"$f":"MU$56-SUM(MU$348:MU383)","v":0},{"$f":"MV$56-SUM(MV$348:MV383)","v":0},{"$f":"MW$56-SUM(MW$348:MW383)","v":0},{"$f":"MX$56-SUM(MX$348:MX383)","v":0},{"$f":"MY$56-SUM(MY$348:MY383)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ383)","v":0},{"$f":"NA$56-SUM(NA$348:NA383)","v":0}]
[null,null,null,38,null,{"$f":"F$56-SUM(F$348:F384)","v":0},{"$f":"G$56-SUM(G$348:G384)","v":0},{"$f":"H$56-SUM(H$348:H384)","v":0},{"$f":"I$56-SUM(I$348:I384)","v":0},{"$f":"J$56-SUM(J$348:J384)","v":0},{"$f":"K$56-SUM(K$348:K384)","v":0},{"$f":"L$56-SUM(L$348:L384)","v":0},{"$f":"M$56-SUM(M$348:M384)","v":0},{"$f":"N$56-SUM(N$348:N384)","v":0},{"$f":"O$56-SUM(O$348:O384)","v":0},{"$f":"P$56-SUM(P$348:P384)","v":0},{"$f":"Q$56-SUM(Q$348:Q384)","v":0},{"$f":"R$56-SUM(R$348:R384)","v":0},{"$f":"S$56-SUM(S$348:S384)","v":0},{"$f":"T$56-SUM(T$348:T384)","v":0},{"$f":"U$56-SUM(U$348:U384)","v":0},{"$f":"V$56-SUM(V$348:V384)","v":0},{"$f":"W$56-SUM(W$348:W384)","v":0},{"$f":"X$56-SUM(X$348:X384)","v":0},{"$f":"Y$56-SUM(Y$348:Y384)","v":0},{"$f":"Z$56-SUM(Z$348:Z384)","v":0},{"$f":"AA$56-SUM(AA$348:AA384)","v":0},{"$f":"AB$56-SUM(AB$348:AB384)","v":0},{"$f":"AC$56-SUM(AC$348:AC384)","v":0},{"$f":"AD$56-SUM(AD$348:AD384)","v":0},{"$f":"AE$56-SUM(AE$348:AE384)","v":0},{"$f":"AF$56-SUM(AF$348:AF384)","v":0},{"$f":"AG$56-SUM(AG$348:AG384)","v":0},{"$f":"AH$56-SUM(AH$348:AH384)","v":0},{"$f":"AI$56-SUM(AI$348:AI384)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ384)","v":0},{"$f":"AK$56-SUM(AK$348:AK384)","v":0},{"$f":"AL$56-SUM(AL$348:AL384)","v":0},{"$f":"AM$56-SUM(AM$348:AM384)","v":0},{"$f":"AN$56-SUM(AN$348:AN384)","v":0},{"$f":"AO$56-SUM(AO$348:AO384)","v":0},{"$f":"AP$56-SUM(AP$348:AP384)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ384)","v":0},{"$f":"AR$56-SUM(AR$348:AR384)","v":0},{"$f":"AS$56-SUM(AS$348:AS384)","v":0},{"$f":"AT$56-SUM(AT$348:AT384)","v":0},{"$f":"AU$56-SUM(AU$348:AU384)","v":0},{"$f":"AV$56-SUM(AV$348:AV384)","v":0},{"$f":"AW$56-SUM(AW$348:AW384)","v":0},{"$f":"AX$56-SUM(AX$348:AX384)","v":0},{"$f":"AY$56-SUM(AY$348:AY384)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ384)","v":0},{"$f":"BA$56-SUM(BA$348:BA384)","v":0},{"$f":"BB$56-SUM(BB$348:BB384)","v":0},{"$f":"BC$56-SUM(BC$348:BC384)","v":0},{"$f":"BD$56-SUM(BD$348:BD384)","v":0},{"$f":"BE$56-SUM(BE$348:BE384)","v":0},{"$f":"BF$56-SUM(BF$348:BF384)","v":0},{"$f":"BG$56-SUM(BG$348:BG384)","v":0},{"$f":"BH$56-SUM(BH$348:BH384)","v":0},{"$f":"BI$56-SUM(BI$348:BI384)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ384)","v":0},{"$f":"BK$56-SUM(BK$348:BK384)","v":0},{"$f":"BL$56-SUM(BL$348:BL384)","v":0},{"$f":"BM$56-SUM(BM$348:BM384)","v":0},{"$f":"BN$56-SUM(BN$348:BN384)","v":0},{"$f":"BO$56-SUM(BO$348:BO384)","v":0},{"$f":"BP$56-SUM(BP$348:BP384)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ384)","v":0},{"$f":"BR$56-SUM(BR$348:BR384)","v":0},{"$f":"BS$56-SUM(BS$348:BS384)","v":0},{"$f":"BT$56-SUM(BT$348:BT384)","v":0},{"$f":"BU$56-SUM(BU$348:BU384)","v":0},{"$f":"BV$56-SUM(BV$348:BV384)","v":0},{"$f":"BW$56-SUM(BW$348:BW384)","v":0},{"$f":"BX$56-SUM(BX$348:BX384)","v":0},{"$f":"BY$56-SUM(BY$348:BY384)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ384)","v":0},{"$f":"CA$56-SUM(CA$348:CA384)","v":0},{"$f":"CB$56-SUM(CB$348:CB384)","v":0},{"$f":"CC$56-SUM(CC$348:CC384)","v":0},{"$f":"CD$56-SUM(CD$348:CD384)","v":0},{"$f":"CE$56-SUM(CE$348:CE384)","v":0},{"$f":"CF$56-SUM(CF$348:CF384)","v":0},{"$f":"CG$56-SUM(CG$348:CG384)","v":0},{"$f":"CH$56-SUM(CH$348:CH384)","v":0},{"$f":"CI$56-SUM(CI$348:CI384)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ384)","v":0},{"$f":"CK$56-SUM(CK$348:CK384)","v":0},{"$f":"CL$56-SUM(CL$348:CL384)","v":0},{"$f":"CM$56-SUM(CM$348:CM384)","v":0},{"$f":"CN$56-SUM(CN$348:CN384)","v":0},{"$f":"CO$56-SUM(CO$348:CO384)","v":0},{"$f":"CP$56-SUM(CP$348:CP384)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ384)","v":0},{"$f":"CR$56-SUM(CR$348:CR384)","v":0},{"$f":"CS$56-SUM(CS$348:CS384)","v":0},{"$f":"CT$56-SUM(CT$348:CT384)","v":0},{"$f":"CU$56-SUM(CU$348:CU384)","v":0},{"$f":"CV$56-SUM(CV$348:CV384)","v":0},{"$f":"CW$56-SUM(CW$348:CW384)","v":0},{"$f":"CX$56-SUM(CX$348:CX384)","v":0},{"$f":"CY$56-SUM(CY$348:CY384)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ384)","v":0},{"$f":"DA$56-SUM(DA$348:DA384)","v":0},{"$f":"DB$56-SUM(DB$348:DB384)","v":0},{"$f":"DC$56-SUM(DC$348:DC384)","v":0},{"$f":"DD$56-SUM(DD$348:DD384)","v":0},{"$f":"DE$56-SUM(DE$348:DE384)","v":0},{"$f":"DF$56-SUM(DF$348:DF384)","v":0},{"$f":"DG$56-SUM(DG$348:DG384)","v":0},{"$f":"DH$56-SUM(DH$348:DH384)","v":0},{"$f":"DI$56-SUM(DI$348:DI384)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ384)","v":0},{"$f":"DK$56-SUM(DK$348:DK384)","v":0},{"$f":"DL$56-SUM(DL$348:DL384)","v":0},{"$f":"DM$56-SUM(DM$348:DM384)","v":0},{"$f":"DN$56-SUM(DN$348:DN384)","v":0},{"$f":"DO$56-SUM(DO$348:DO384)","v":0},{"$f":"DP$56-SUM(DP$348:DP384)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ384)","v":0},{"$f":"DR$56-SUM(DR$348:DR384)","v":0},{"$f":"DS$56-SUM(DS$348:DS384)","v":0},{"$f":"DT$56-SUM(DT$348:DT384)","v":0},{"$f":"DU$56-SUM(DU$348:DU384)","v":0},{"$f":"DV$56-SUM(DV$348:DV384)","v":0},{"$f":"DW$56-SUM(DW$348:DW384)","v":0},{"$f":"DX$56-SUM(DX$348:DX384)","v":0},{"$f":"DY$56-SUM(DY$348:DY384)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ384)","v":0},{"$f":"EA$56-SUM(EA$348:EA384)","v":0},{"$f":"EB$56-SUM(EB$348:EB384)","v":0},{"$f":"EC$56-SUM(EC$348:EC384)","v":0},{"$f":"ED$56-SUM(ED$348:ED384)","v":0},{"$f":"EE$56-SUM(EE$348:EE384)","v":0},{"$f":"EF$56-SUM(EF$348:EF384)","v":0},{"$f":"EG$56-SUM(EG$348:EG384)","v":0},{"$f":"EH$56-SUM(EH$348:EH384)","v":0},{"$f":"EI$56-SUM(EI$348:EI384)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ384)","v":0},{"$f":"EK$56-SUM(EK$348:EK384)","v":0},{"$f":"EL$56-SUM(EL$348:EL384)","v":0},{"$f":"EM$56-SUM(EM$348:EM384)","v":0},{"$f":"EN$56-SUM(EN$348:EN384)","v":0},{"$f":"EO$56-SUM(EO$348:EO384)","v":0},{"$f":"EP$56-SUM(EP$348:EP384)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ384)","v":0},{"$f":"ER$56-SUM(ER$348:ER384)","v":0},{"$f":"ES$56-SUM(ES$348:ES384)","v":0},{"$f":"ET$56-SUM(ET$348:ET384)","v":0},{"$f":"EU$56-SUM(EU$348:EU384)","v":0},{"$f":"EV$56-SUM(EV$348:EV384)","v":0},{"$f":"EW$56-SUM(EW$348:EW384)","v":0},{"$f":"EX$56-SUM(EX$348:EX384)","v":0},{"$f":"EY$56-SUM(EY$348:EY384)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ384)","v":0},{"$f":"FA$56-SUM(FA$348:FA384)","v":0},{"$f":"FB$56-SUM(FB$348:FB384)","v":0},{"$f":"FC$56-SUM(FC$348:FC384)","v":0},{"$f":"FD$56-SUM(FD$348:FD384)","v":0},{"$f":"FE$56-SUM(FE$348:FE384)","v":0},{"$f":"FF$56-SUM(FF$348:FF384)","v":0},{"$f":"FG$56-SUM(FG$348:FG384)","v":0},{"$f":"FH$56-SUM(FH$348:FH384)","v":0},{"$f":"FI$56-SUM(FI$348:FI384)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ384)","v":0},{"$f":"FK$56-SUM(FK$348:FK384)","v":0},{"$f":"FL$56-SUM(FL$348:FL384)","v":0},{"$f":"FM$56-SUM(FM$348:FM384)","v":0},{"$f":"FN$56-SUM(FN$348:FN384)","v":0},{"$f":"FO$56-SUM(FO$348:FO384)","v":0},{"$f":"FP$56-SUM(FP$348:FP384)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ384)","v":0},{"$f":"FR$56-SUM(FR$348:FR384)","v":0},{"$f":"FS$56-SUM(FS$348:FS384)","v":0},{"$f":"FT$56-SUM(FT$348:FT384)","v":0},{"$f":"FU$56-SUM(FU$348:FU384)","v":0},{"$f":"FV$56-SUM(FV$348:FV384)","v":0},{"$f":"FW$56-SUM(FW$348:FW384)","v":0},{"$f":"FX$56-SUM(FX$348:FX384)","v":0},{"$f":"FY$56-SUM(FY$348:FY384)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ384)","v":0},{"$f":"GA$56-SUM(GA$348:GA384)","v":0},{"$f":"GB$56-SUM(GB$348:GB384)","v":0},{"$f":"GC$56-SUM(GC$348:GC384)","v":0},{"$f":"GD$56-SUM(GD$348:GD384)","v":0},{"$f":"GE$56-SUM(GE$348:GE384)","v":0},{"$f":"GF$56-SUM(GF$348:GF384)","v":0},{"$f":"GG$56-SUM(GG$348:GG384)","v":0},{"$f":"GH$56-SUM(GH$348:GH384)","v":0},{"$f":"GI$56-SUM(GI$348:GI384)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ384)","v":0},{"$f":"GK$56-SUM(GK$348:GK384)","v":0},{"$f":"GL$56-SUM(GL$348:GL384)","v":0},{"$f":"GM$56-SUM(GM$348:GM384)","v":0},{"$f":"GN$56-SUM(GN$348:GN384)","v":0},{"$f":"GO$56-SUM(GO$348:GO384)","v":0},{"$f":"GP$56-SUM(GP$348:GP384)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ384)","v":0},{"$f":"GR$56-SUM(GR$348:GR384)","v":0},{"$f":"GS$56-SUM(GS$348:GS384)","v":0},{"$f":"GT$56-SUM(GT$348:GT384)","v":0},{"$f":"GU$56-SUM(GU$348:GU384)","v":0},{"$f":"GV$56-SUM(GV$348:GV384)","v":0},{"$f":"GW$56-SUM(GW$348:GW384)","v":0},{"$f":"GX$56-SUM(GX$348:GX384)","v":0},{"$f":"GY$56-SUM(GY$348:GY384)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ384)","v":0},{"$f":"HA$56-SUM(HA$348:HA384)","v":0},{"$f":"HB$56-SUM(HB$348:HB384)","v":0},{"$f":"HC$56-SUM(HC$348:HC384)","v":0},{"$f":"HD$56-SUM(HD$348:HD384)","v":0},{"$f":"HE$56-SUM(HE$348:HE384)","v":0},{"$f":"HF$56-SUM(HF$348:HF384)","v":0},{"$f":"HG$56-SUM(HG$348:HG384)","v":0},{"$f":"HH$56-SUM(HH$348:HH384)","v":0},{"$f":"HI$56-SUM(HI$348:HI384)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ384)","v":0},{"$f":"HK$56-SUM(HK$348:HK384)","v":0},{"$f":"HL$56-SUM(HL$348:HL384)","v":0},{"$f":"HM$56-SUM(HM$348:HM384)","v":0},{"$f":"HN$56-SUM(HN$348:HN384)","v":0},{"$f":"HO$56-SUM(HO$348:HO384)","v":0},{"$f":"HP$56-SUM(HP$348:HP384)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ384)","v":0},{"$f":"HR$56-SUM(HR$348:HR384)","v":0},{"$f":"HS$56-SUM(HS$348:HS384)","v":0},{"$f":"HT$56-SUM(HT$348:HT384)","v":0},{"$f":"HU$56-SUM(HU$348:HU384)","v":0},{"$f":"HV$56-SUM(HV$348:HV384)","v":0},{"$f":"HW$56-SUM(HW$348:HW384)","v":0},{"$f":"HX$56-SUM(HX$348:HX384)","v":0},{"$f":"HY$56-SUM(HY$348:HY384)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ384)","v":0},{"$f":"IA$56-SUM(IA$348:IA384)","v":0},{"$f":"IB$56-SUM(IB$348:IB384)","v":0},{"$f":"IC$56-SUM(IC$348:IC384)","v":0},{"$f":"ID$56-SUM(ID$348:ID384)","v":0},{"$f":"IE$56-SUM(IE$348:IE384)","v":0},{"$f":"IF$56-SUM(IF$348:IF384)","v":0},{"$f":"IG$56-SUM(IG$348:IG384)","v":0},{"$f":"IH$56-SUM(IH$348:IH384)","v":0},{"$f":"II$56-SUM(II$348:II384)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ384)","v":0},{"$f":"IK$56-SUM(IK$348:IK384)","v":0},{"$f":"IL$56-SUM(IL$348:IL384)","v":0},{"$f":"IM$56-SUM(IM$348:IM384)","v":0},{"$f":"IN$56-SUM(IN$348:IN384)","v":0},{"$f":"IO$56-SUM(IO$348:IO384)","v":0},{"$f":"IP$56-SUM(IP$348:IP384)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ384)","v":0},{"$f":"IR$56-SUM(IR$348:IR384)","v":0},{"$f":"IS$56-SUM(IS$348:IS384)","v":0},{"$f":"IT$56-SUM(IT$348:IT384)","v":0},{"$f":"IU$56-SUM(IU$348:IU384)","v":0},{"$f":"IV$56-SUM(IV$348:IV384)","v":0},{"$f":"IW$56-SUM(IW$348:IW384)","v":0},{"$f":"IX$56-SUM(IX$348:IX384)","v":0},{"$f":"IY$56-SUM(IY$348:IY384)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ384)","v":0},{"$f":"JA$56-SUM(JA$348:JA384)","v":0},{"$f":"JB$56-SUM(JB$348:JB384)","v":0},{"$f":"JC$56-SUM(JC$348:JC384)","v":0},{"$f":"JD$56-SUM(JD$348:JD384)","v":0},{"$f":"JE$56-SUM(JE$348:JE384)","v":0},{"$f":"JF$56-SUM(JF$348:JF384)","v":0},{"$f":"JG$56-SUM(JG$348:JG384)","v":0},{"$f":"JH$56-SUM(JH$348:JH384)","v":0},{"$f":"JI$56-SUM(JI$348:JI384)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ384)","v":0},{"$f":"JK$56-SUM(JK$348:JK384)","v":0},{"$f":"JL$56-SUM(JL$348:JL384)","v":0},{"$f":"JM$56-SUM(JM$348:JM384)","v":0},{"$f":"JN$56-SUM(JN$348:JN384)","v":0},{"$f":"JO$56-SUM(JO$348:JO384)","v":0},{"$f":"JP$56-SUM(JP$348:JP384)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ384)","v":0},{"$f":"JR$56-SUM(JR$348:JR384)","v":0},{"$f":"JS$56-SUM(JS$348:JS384)","v":0},{"$f":"JT$56-SUM(JT$348:JT384)","v":0},{"$f":"JU$56-SUM(JU$348:JU384)","v":0},{"$f":"JV$56-SUM(JV$348:JV384)","v":0},{"$f":"JW$56-SUM(JW$348:JW384)","v":0},{"$f":"JX$56-SUM(JX$348:JX384)","v":0},{"$f":"JY$56-SUM(JY$348:JY384)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ384)","v":0},{"$f":"KA$56-SUM(KA$348:KA384)","v":0},{"$f":"KB$56-SUM(KB$348:KB384)","v":0},{"$f":"KC$56-SUM(KC$348:KC384)","v":0},{"$f":"KD$56-SUM(KD$348:KD384)","v":0},{"$f":"KE$56-SUM(KE$348:KE384)","v":0},{"$f":"KF$56-SUM(KF$348:KF384)","v":0},{"$f":"KG$56-SUM(KG$348:KG384)","v":0},{"$f":"KH$56-SUM(KH$348:KH384)","v":0},{"$f":"KI$56-SUM(KI$348:KI384)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ384)","v":0},{"$f":"KK$56-SUM(KK$348:KK384)","v":0},{"$f":"KL$56-SUM(KL$348:KL384)","v":0},{"$f":"KM$56-SUM(KM$348:KM384)","v":0},{"$f":"KN$56-SUM(KN$348:KN384)","v":0},{"$f":"KO$56-SUM(KO$348:KO384)","v":0},{"$f":"KP$56-SUM(KP$348:KP384)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ384)","v":0},{"$f":"KR$56-SUM(KR$348:KR384)","v":0},{"$f":"KS$56-SUM(KS$348:KS384)","v":0},{"$f":"KT$56-SUM(KT$348:KT384)","v":0},{"$f":"KU$56-SUM(KU$348:KU384)","v":0},{"$f":"KV$56-SUM(KV$348:KV384)","v":0},{"$f":"KW$56-SUM(KW$348:KW384)","v":0},{"$f":"KX$56-SUM(KX$348:KX384)","v":0},{"$f":"KY$56-SUM(KY$348:KY384)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ384)","v":0},{"$f":"LA$56-SUM(LA$348:LA384)","v":0},{"$f":"LB$56-SUM(LB$348:LB384)","v":0},{"$f":"LC$56-SUM(LC$348:LC384)","v":0},{"$f":"LD$56-SUM(LD$348:LD384)","v":0},{"$f":"LE$56-SUM(LE$348:LE384)","v":0},{"$f":"LF$56-SUM(LF$348:LF384)","v":0},{"$f":"LG$56-SUM(LG$348:LG384)","v":0},{"$f":"LH$56-SUM(LH$348:LH384)","v":0},{"$f":"LI$56-SUM(LI$348:LI384)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ384)","v":0},{"$f":"LK$56-SUM(LK$348:LK384)","v":0},{"$f":"LL$56-SUM(LL$348:LL384)","v":0},{"$f":"LM$56-SUM(LM$348:LM384)","v":0},{"$f":"LN$56-SUM(LN$348:LN384)","v":0},{"$f":"LO$56-SUM(LO$348:LO384)","v":0},{"$f":"LP$56-SUM(LP$348:LP384)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ384)","v":0},{"$f":"LR$56-SUM(LR$348:LR384)","v":0},{"$f":"LS$56-SUM(LS$348:LS384)","v":0},{"$f":"LT$56-SUM(LT$348:LT384)","v":0},{"$f":"LU$56-SUM(LU$348:LU384)","v":0},{"$f":"LV$56-SUM(LV$348:LV384)","v":0},{"$f":"LW$56-SUM(LW$348:LW384)","v":0},{"$f":"LX$56-SUM(LX$348:LX384)","v":0},{"$f":"LY$56-SUM(LY$348:LY384)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ384)","v":0},{"$f":"MA$56-SUM(MA$348:MA384)","v":0},{"$f":"MB$56-SUM(MB$348:MB384)","v":0},{"$f":"MC$56-SUM(MC$348:MC384)","v":0},{"$f":"MD$56-SUM(MD$348:MD384)","v":0},{"$f":"ME$56-SUM(ME$348:ME384)","v":0},{"$f":"MF$56-SUM(MF$348:MF384)","v":0},{"$f":"MG$56-SUM(MG$348:MG384)","v":0},{"$f":"MH$56-SUM(MH$348:MH384)","v":0},{"$f":"MI$56-SUM(MI$348:MI384)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ384)","v":0},{"$f":"MK$56-SUM(MK$348:MK384)","v":0},{"$f":"ML$56-SUM(ML$348:ML384)","v":0},{"$f":"MM$56-SUM(MM$348:MM384)","v":0},{"$f":"MN$56-SUM(MN$348:MN384)","v":0},{"$f":"MO$56-SUM(MO$348:MO384)","v":0},{"$f":"MP$56-SUM(MP$348:MP384)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ384)","v":0},{"$f":"MR$56-SUM(MR$348:MR384)","v":0},{"$f":"MS$56-SUM(MS$348:MS384)","v":0},{"$f":"MT$56-SUM(MT$348:MT384)","v":0},{"$f":"MU$56-SUM(MU$348:MU384)","v":0},{"$f":"MV$56-SUM(MV$348:MV384)","v":0},{"$f":"MW$56-SUM(MW$348:MW384)","v":0},{"$f":"MX$56-SUM(MX$348:MX384)","v":0},{"$f":"MY$56-SUM(MY$348:MY384)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ384)","v":0},{"$f":"NA$56-SUM(NA$348:NA384)","v":0}]
[null,null,null,39,null,{"$f":"F$56-SUM(F$348:F385)","v":0},{"$f":"G$56-SUM(G$348:G385)","v":0},{"$f":"H$56-SUM(H$348:H385)","v":0},{"$f":"I$56-SUM(I$348:I385)","v":0},{"$f":"J$56-SUM(J$348:J385)","v":0},{"$f":"K$56-SUM(K$348:K385)","v":0},{"$f":"L$56-SUM(L$348:L385)","v":0},{"$f":"M$56-SUM(M$348:M385)","v":0},{"$f":"N$56-SUM(N$348:N385)","v":0},{"$f":"O$56-SUM(O$348:O385)","v":0},{"$f":"P$56-SUM(P$348:P385)","v":0},{"$f":"Q$56-SUM(Q$348:Q385)","v":0},{"$f":"R$56-SUM(R$348:R385)","v":0},{"$f":"S$56-SUM(S$348:S385)","v":0},{"$f":"T$56-SUM(T$348:T385)","v":0},{"$f":"U$56-SUM(U$348:U385)","v":0},{"$f":"V$56-SUM(V$348:V385)","v":0},{"$f":"W$56-SUM(W$348:W385)","v":0},{"$f":"X$56-SUM(X$348:X385)","v":0},{"$f":"Y$56-SUM(Y$348:Y385)","v":0},{"$f":"Z$56-SUM(Z$348:Z385)","v":0},{"$f":"AA$56-SUM(AA$348:AA385)","v":0},{"$f":"AB$56-SUM(AB$348:AB385)","v":0},{"$f":"AC$56-SUM(AC$348:AC385)","v":0},{"$f":"AD$56-SUM(AD$348:AD385)","v":0},{"$f":"AE$56-SUM(AE$348:AE385)","v":0},{"$f":"AF$56-SUM(AF$348:AF385)","v":0},{"$f":"AG$56-SUM(AG$348:AG385)","v":0},{"$f":"AH$56-SUM(AH$348:AH385)","v":0},{"$f":"AI$56-SUM(AI$348:AI385)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ385)","v":0},{"$f":"AK$56-SUM(AK$348:AK385)","v":0},{"$f":"AL$56-SUM(AL$348:AL385)","v":0},{"$f":"AM$56-SUM(AM$348:AM385)","v":0},{"$f":"AN$56-SUM(AN$348:AN385)","v":0},{"$f":"AO$56-SUM(AO$348:AO385)","v":0},{"$f":"AP$56-SUM(AP$348:AP385)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ385)","v":0},{"$f":"AR$56-SUM(AR$348:AR385)","v":0},{"$f":"AS$56-SUM(AS$348:AS385)","v":0},{"$f":"AT$56-SUM(AT$348:AT385)","v":0},{"$f":"AU$56-SUM(AU$348:AU385)","v":0},{"$f":"AV$56-SUM(AV$348:AV385)","v":0},{"$f":"AW$56-SUM(AW$348:AW385)","v":0},{"$f":"AX$56-SUM(AX$348:AX385)","v":0},{"$f":"AY$56-SUM(AY$348:AY385)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ385)","v":0},{"$f":"BA$56-SUM(BA$348:BA385)","v":0},{"$f":"BB$56-SUM(BB$348:BB385)","v":0},{"$f":"BC$56-SUM(BC$348:BC385)","v":0},{"$f":"BD$56-SUM(BD$348:BD385)","v":0},{"$f":"BE$56-SUM(BE$348:BE385)","v":0},{"$f":"BF$56-SUM(BF$348:BF385)","v":0},{"$f":"BG$56-SUM(BG$348:BG385)","v":0},{"$f":"BH$56-SUM(BH$348:BH385)","v":0},{"$f":"BI$56-SUM(BI$348:BI385)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ385)","v":0},{"$f":"BK$56-SUM(BK$348:BK385)","v":0},{"$f":"BL$56-SUM(BL$348:BL385)","v":0},{"$f":"BM$56-SUM(BM$348:BM385)","v":0},{"$f":"BN$56-SUM(BN$348:BN385)","v":0},{"$f":"BO$56-SUM(BO$348:BO385)","v":0},{"$f":"BP$56-SUM(BP$348:BP385)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ385)","v":0},{"$f":"BR$56-SUM(BR$348:BR385)","v":0},{"$f":"BS$56-SUM(BS$348:BS385)","v":0},{"$f":"BT$56-SUM(BT$348:BT385)","v":0},{"$f":"BU$56-SUM(BU$348:BU385)","v":0},{"$f":"BV$56-SUM(BV$348:BV385)","v":0},{"$f":"BW$56-SUM(BW$348:BW385)","v":0},{"$f":"BX$56-SUM(BX$348:BX385)","v":0},{"$f":"BY$56-SUM(BY$348:BY385)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ385)","v":0},{"$f":"CA$56-SUM(CA$348:CA385)","v":0},{"$f":"CB$56-SUM(CB$348:CB385)","v":0},{"$f":"CC$56-SUM(CC$348:CC385)","v":0},{"$f":"CD$56-SUM(CD$348:CD385)","v":0},{"$f":"CE$56-SUM(CE$348:CE385)","v":0},{"$f":"CF$56-SUM(CF$348:CF385)","v":0},{"$f":"CG$56-SUM(CG$348:CG385)","v":0},{"$f":"CH$56-SUM(CH$348:CH385)","v":0},{"$f":"CI$56-SUM(CI$348:CI385)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ385)","v":0},{"$f":"CK$56-SUM(CK$348:CK385)","v":0},{"$f":"CL$56-SUM(CL$348:CL385)","v":0},{"$f":"CM$56-SUM(CM$348:CM385)","v":0},{"$f":"CN$56-SUM(CN$348:CN385)","v":0},{"$f":"CO$56-SUM(CO$348:CO385)","v":0},{"$f":"CP$56-SUM(CP$348:CP385)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ385)","v":0},{"$f":"CR$56-SUM(CR$348:CR385)","v":0},{"$f":"CS$56-SUM(CS$348:CS385)","v":0},{"$f":"CT$56-SUM(CT$348:CT385)","v":0},{"$f":"CU$56-SUM(CU$348:CU385)","v":0},{"$f":"CV$56-SUM(CV$348:CV385)","v":0},{"$f":"CW$56-SUM(CW$348:CW385)","v":0},{"$f":"CX$56-SUM(CX$348:CX385)","v":0},{"$f":"CY$56-SUM(CY$348:CY385)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ385)","v":0},{"$f":"DA$56-SUM(DA$348:DA385)","v":0},{"$f":"DB$56-SUM(DB$348:DB385)","v":0},{"$f":"DC$56-SUM(DC$348:DC385)","v":0},{"$f":"DD$56-SUM(DD$348:DD385)","v":0},{"$f":"DE$56-SUM(DE$348:DE385)","v":0},{"$f":"DF$56-SUM(DF$348:DF385)","v":0},{"$f":"DG$56-SUM(DG$348:DG385)","v":0},{"$f":"DH$56-SUM(DH$348:DH385)","v":0},{"$f":"DI$56-SUM(DI$348:DI385)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ385)","v":0},{"$f":"DK$56-SUM(DK$348:DK385)","v":0},{"$f":"DL$56-SUM(DL$348:DL385)","v":0},{"$f":"DM$56-SUM(DM$348:DM385)","v":0},{"$f":"DN$56-SUM(DN$348:DN385)","v":0},{"$f":"DO$56-SUM(DO$348:DO385)","v":0},{"$f":"DP$56-SUM(DP$348:DP385)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ385)","v":0},{"$f":"DR$56-SUM(DR$348:DR385)","v":0},{"$f":"DS$56-SUM(DS$348:DS385)","v":0},{"$f":"DT$56-SUM(DT$348:DT385)","v":0},{"$f":"DU$56-SUM(DU$348:DU385)","v":0},{"$f":"DV$56-SUM(DV$348:DV385)","v":0},{"$f":"DW$56-SUM(DW$348:DW385)","v":0},{"$f":"DX$56-SUM(DX$348:DX385)","v":0},{"$f":"DY$56-SUM(DY$348:DY385)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ385)","v":0},{"$f":"EA$56-SUM(EA$348:EA385)","v":0},{"$f":"EB$56-SUM(EB$348:EB385)","v":0},{"$f":"EC$56-SUM(EC$348:EC385)","v":0},{"$f":"ED$56-SUM(ED$348:ED385)","v":0},{"$f":"EE$56-SUM(EE$348:EE385)","v":0},{"$f":"EF$56-SUM(EF$348:EF385)","v":0},{"$f":"EG$56-SUM(EG$348:EG385)","v":0},{"$f":"EH$56-SUM(EH$348:EH385)","v":0},{"$f":"EI$56-SUM(EI$348:EI385)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ385)","v":0},{"$f":"EK$56-SUM(EK$348:EK385)","v":0},{"$f":"EL$56-SUM(EL$348:EL385)","v":0},{"$f":"EM$56-SUM(EM$348:EM385)","v":0},{"$f":"EN$56-SUM(EN$348:EN385)","v":0},{"$f":"EO$56-SUM(EO$348:EO385)","v":0},{"$f":"EP$56-SUM(EP$348:EP385)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ385)","v":0},{"$f":"ER$56-SUM(ER$348:ER385)","v":0},{"$f":"ES$56-SUM(ES$348:ES385)","v":0},{"$f":"ET$56-SUM(ET$348:ET385)","v":0},{"$f":"EU$56-SUM(EU$348:EU385)","v":0},{"$f":"EV$56-SUM(EV$348:EV385)","v":0},{"$f":"EW$56-SUM(EW$348:EW385)","v":0},{"$f":"EX$56-SUM(EX$348:EX385)","v":0},{"$f":"EY$56-SUM(EY$348:EY385)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ385)","v":0},{"$f":"FA$56-SUM(FA$348:FA385)","v":0},{"$f":"FB$56-SUM(FB$348:FB385)","v":0},{"$f":"FC$56-SUM(FC$348:FC385)","v":0},{"$f":"FD$56-SUM(FD$348:FD385)","v":0},{"$f":"FE$56-SUM(FE$348:FE385)","v":0},{"$f":"FF$56-SUM(FF$348:FF385)","v":0},{"$f":"FG$56-SUM(FG$348:FG385)","v":0},{"$f":"FH$56-SUM(FH$348:FH385)","v":0},{"$f":"FI$56-SUM(FI$348:FI385)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ385)","v":0},{"$f":"FK$56-SUM(FK$348:FK385)","v":0},{"$f":"FL$56-SUM(FL$348:FL385)","v":0},{"$f":"FM$56-SUM(FM$348:FM385)","v":0},{"$f":"FN$56-SUM(FN$348:FN385)","v":0},{"$f":"FO$56-SUM(FO$348:FO385)","v":0},{"$f":"FP$56-SUM(FP$348:FP385)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ385)","v":0},{"$f":"FR$56-SUM(FR$348:FR385)","v":0},{"$f":"FS$56-SUM(FS$348:FS385)","v":0},{"$f":"FT$56-SUM(FT$348:FT385)","v":0},{"$f":"FU$56-SUM(FU$348:FU385)","v":0},{"$f":"FV$56-SUM(FV$348:FV385)","v":0},{"$f":"FW$56-SUM(FW$348:FW385)","v":0},{"$f":"FX$56-SUM(FX$348:FX385)","v":0},{"$f":"FY$56-SUM(FY$348:FY385)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ385)","v":0},{"$f":"GA$56-SUM(GA$348:GA385)","v":0},{"$f":"GB$56-SUM(GB$348:GB385)","v":0},{"$f":"GC$56-SUM(GC$348:GC385)","v":0},{"$f":"GD$56-SUM(GD$348:GD385)","v":0},{"$f":"GE$56-SUM(GE$348:GE385)","v":0},{"$f":"GF$56-SUM(GF$348:GF385)","v":0},{"$f":"GG$56-SUM(GG$348:GG385)","v":0},{"$f":"GH$56-SUM(GH$348:GH385)","v":0},{"$f":"GI$56-SUM(GI$348:GI385)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ385)","v":0},{"$f":"GK$56-SUM(GK$348:GK385)","v":0},{"$f":"GL$56-SUM(GL$348:GL385)","v":0},{"$f":"GM$56-SUM(GM$348:GM385)","v":0},{"$f":"GN$56-SUM(GN$348:GN385)","v":0},{"$f":"GO$56-SUM(GO$348:GO385)","v":0},{"$f":"GP$56-SUM(GP$348:GP385)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ385)","v":0},{"$f":"GR$56-SUM(GR$348:GR385)","v":0},{"$f":"GS$56-SUM(GS$348:GS385)","v":0},{"$f":"GT$56-SUM(GT$348:GT385)","v":0},{"$f":"GU$56-SUM(GU$348:GU385)","v":0},{"$f":"GV$56-SUM(GV$348:GV385)","v":0},{"$f":"GW$56-SUM(GW$348:GW385)","v":0},{"$f":"GX$56-SUM(GX$348:GX385)","v":0},{"$f":"GY$56-SUM(GY$348:GY385)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ385)","v":0},{"$f":"HA$56-SUM(HA$348:HA385)","v":0},{"$f":"HB$56-SUM(HB$348:HB385)","v":0},{"$f":"HC$56-SUM(HC$348:HC385)","v":0},{"$f":"HD$56-SUM(HD$348:HD385)","v":0},{"$f":"HE$56-SUM(HE$348:HE385)","v":0},{"$f":"HF$56-SUM(HF$348:HF385)","v":0},{"$f":"HG$56-SUM(HG$348:HG385)","v":0},{"$f":"HH$56-SUM(HH$348:HH385)","v":0},{"$f":"HI$56-SUM(HI$348:HI385)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ385)","v":0},{"$f":"HK$56-SUM(HK$348:HK385)","v":0},{"$f":"HL$56-SUM(HL$348:HL385)","v":0},{"$f":"HM$56-SUM(HM$348:HM385)","v":0},{"$f":"HN$56-SUM(HN$348:HN385)","v":0},{"$f":"HO$56-SUM(HO$348:HO385)","v":0},{"$f":"HP$56-SUM(HP$348:HP385)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ385)","v":0},{"$f":"HR$56-SUM(HR$348:HR385)","v":0},{"$f":"HS$56-SUM(HS$348:HS385)","v":0},{"$f":"HT$56-SUM(HT$348:HT385)","v":0},{"$f":"HU$56-SUM(HU$348:HU385)","v":0},{"$f":"HV$56-SUM(HV$348:HV385)","v":0},{"$f":"HW$56-SUM(HW$348:HW385)","v":0},{"$f":"HX$56-SUM(HX$348:HX385)","v":0},{"$f":"HY$56-SUM(HY$348:HY385)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ385)","v":0},{"$f":"IA$56-SUM(IA$348:IA385)","v":0},{"$f":"IB$56-SUM(IB$348:IB385)","v":0},{"$f":"IC$56-SUM(IC$348:IC385)","v":0},{"$f":"ID$56-SUM(ID$348:ID385)","v":0},{"$f":"IE$56-SUM(IE$348:IE385)","v":0},{"$f":"IF$56-SUM(IF$348:IF385)","v":0},{"$f":"IG$56-SUM(IG$348:IG385)","v":0},{"$f":"IH$56-SUM(IH$348:IH385)","v":0},{"$f":"II$56-SUM(II$348:II385)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ385)","v":0},{"$f":"IK$56-SUM(IK$348:IK385)","v":0},{"$f":"IL$56-SUM(IL$348:IL385)","v":0},{"$f":"IM$56-SUM(IM$348:IM385)","v":0},{"$f":"IN$56-SUM(IN$348:IN385)","v":0},{"$f":"IO$56-SUM(IO$348:IO385)","v":0},{"$f":"IP$56-SUM(IP$348:IP385)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ385)","v":0},{"$f":"IR$56-SUM(IR$348:IR385)","v":0},{"$f":"IS$56-SUM(IS$348:IS385)","v":0},{"$f":"IT$56-SUM(IT$348:IT385)","v":0},{"$f":"IU$56-SUM(IU$348:IU385)","v":0},{"$f":"IV$56-SUM(IV$348:IV385)","v":0},{"$f":"IW$56-SUM(IW$348:IW385)","v":0},{"$f":"IX$56-SUM(IX$348:IX385)","v":0},{"$f":"IY$56-SUM(IY$348:IY385)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ385)","v":0},{"$f":"JA$56-SUM(JA$348:JA385)","v":0},{"$f":"JB$56-SUM(JB$348:JB385)","v":0},{"$f":"JC$56-SUM(JC$348:JC385)","v":0},{"$f":"JD$56-SUM(JD$348:JD385)","v":0},{"$f":"JE$56-SUM(JE$348:JE385)","v":0},{"$f":"JF$56-SUM(JF$348:JF385)","v":0},{"$f":"JG$56-SUM(JG$348:JG385)","v":0},{"$f":"JH$56-SUM(JH$348:JH385)","v":0},{"$f":"JI$56-SUM(JI$348:JI385)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ385)","v":0},{"$f":"JK$56-SUM(JK$348:JK385)","v":0},{"$f":"JL$56-SUM(JL$348:JL385)","v":0},{"$f":"JM$56-SUM(JM$348:JM385)","v":0},{"$f":"JN$56-SUM(JN$348:JN385)","v":0},{"$f":"JO$56-SUM(JO$348:JO385)","v":0},{"$f":"JP$56-SUM(JP$348:JP385)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ385)","v":0},{"$f":"JR$56-SUM(JR$348:JR385)","v":0},{"$f":"JS$56-SUM(JS$348:JS385)","v":0},{"$f":"JT$56-SUM(JT$348:JT385)","v":0},{"$f":"JU$56-SUM(JU$348:JU385)","v":0},{"$f":"JV$56-SUM(JV$348:JV385)","v":0},{"$f":"JW$56-SUM(JW$348:JW385)","v":0},{"$f":"JX$56-SUM(JX$348:JX385)","v":0},{"$f":"JY$56-SUM(JY$348:JY385)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ385)","v":0},{"$f":"KA$56-SUM(KA$348:KA385)","v":0},{"$f":"KB$56-SUM(KB$348:KB385)","v":0},{"$f":"KC$56-SUM(KC$348:KC385)","v":0},{"$f":"KD$56-SUM(KD$348:KD385)","v":0},{"$f":"KE$56-SUM(KE$348:KE385)","v":0},{"$f":"KF$56-SUM(KF$348:KF385)","v":0},{"$f":"KG$56-SUM(KG$348:KG385)","v":0},{"$f":"KH$56-SUM(KH$348:KH385)","v":0},{"$f":"KI$56-SUM(KI$348:KI385)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ385)","v":0},{"$f":"KK$56-SUM(KK$348:KK385)","v":0},{"$f":"KL$56-SUM(KL$348:KL385)","v":0},{"$f":"KM$56-SUM(KM$348:KM385)","v":0},{"$f":"KN$56-SUM(KN$348:KN385)","v":0},{"$f":"KO$56-SUM(KO$348:KO385)","v":0},{"$f":"KP$56-SUM(KP$348:KP385)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ385)","v":0},{"$f":"KR$56-SUM(KR$348:KR385)","v":0},{"$f":"KS$56-SUM(KS$348:KS385)","v":0},{"$f":"KT$56-SUM(KT$348:KT385)","v":0},{"$f":"KU$56-SUM(KU$348:KU385)","v":0},{"$f":"KV$56-SUM(KV$348:KV385)","v":0},{"$f":"KW$56-SUM(KW$348:KW385)","v":0},{"$f":"KX$56-SUM(KX$348:KX385)","v":0},{"$f":"KY$56-SUM(KY$348:KY385)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ385)","v":0},{"$f":"LA$56-SUM(LA$348:LA385)","v":0},{"$f":"LB$56-SUM(LB$348:LB385)","v":0},{"$f":"LC$56-SUM(LC$348:LC385)","v":0},{"$f":"LD$56-SUM(LD$348:LD385)","v":0},{"$f":"LE$56-SUM(LE$348:LE385)","v":0},{"$f":"LF$56-SUM(LF$348:LF385)","v":0},{"$f":"LG$56-SUM(LG$348:LG385)","v":0},{"$f":"LH$56-SUM(LH$348:LH385)","v":0},{"$f":"LI$56-SUM(LI$348:LI385)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ385)","v":0},{"$f":"LK$56-SUM(LK$348:LK385)","v":0},{"$f":"LL$56-SUM(LL$348:LL385)","v":0},{"$f":"LM$56-SUM(LM$348:LM385)","v":0},{"$f":"LN$56-SUM(LN$348:LN385)","v":0},{"$f":"LO$56-SUM(LO$348:LO385)","v":0},{"$f":"LP$56-SUM(LP$348:LP385)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ385)","v":0},{"$f":"LR$56-SUM(LR$348:LR385)","v":0},{"$f":"LS$56-SUM(LS$348:LS385)","v":0},{"$f":"LT$56-SUM(LT$348:LT385)","v":0},{"$f":"LU$56-SUM(LU$348:LU385)","v":0},{"$f":"LV$56-SUM(LV$348:LV385)","v":0},{"$f":"LW$56-SUM(LW$348:LW385)","v":0},{"$f":"LX$56-SUM(LX$348:LX385)","v":0},{"$f":"LY$56-SUM(LY$348:LY385)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ385)","v":0},{"$f":"MA$56-SUM(MA$348:MA385)","v":0},{"$f":"MB$56-SUM(MB$348:MB385)","v":0},{"$f":"MC$56-SUM(MC$348:MC385)","v":0},{"$f":"MD$56-SUM(MD$348:MD385)","v":0},{"$f":"ME$56-SUM(ME$348:ME385)","v":0},{"$f":"MF$56-SUM(MF$348:MF385)","v":0},{"$f":"MG$56-SUM(MG$348:MG385)","v":0},{"$f":"MH$56-SUM(MH$348:MH385)","v":0},{"$f":"MI$56-SUM(MI$348:MI385)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ385)","v":0},{"$f":"MK$56-SUM(MK$348:MK385)","v":0},{"$f":"ML$56-SUM(ML$348:ML385)","v":0},{"$f":"MM$56-SUM(MM$348:MM385)","v":0},{"$f":"MN$56-SUM(MN$348:MN385)","v":0},{"$f":"MO$56-SUM(MO$348:MO385)","v":0},{"$f":"MP$56-SUM(MP$348:MP385)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ385)","v":0},{"$f":"MR$56-SUM(MR$348:MR385)","v":0},{"$f":"MS$56-SUM(MS$348:MS385)","v":0},{"$f":"MT$56-SUM(MT$348:MT385)","v":0},{"$f":"MU$56-SUM(MU$348:MU385)","v":0},{"$f":"MV$56-SUM(MV$348:MV385)","v":0},{"$f":"MW$56-SUM(MW$348:MW385)","v":0},{"$f":"MX$56-SUM(MX$348:MX385)","v":0},{"$f":"MY$56-SUM(MY$348:MY385)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ385)","v":0},{"$f":"NA$56-SUM(NA$348:NA385)","v":0}]
[null,null,null,40,null,{"$f":"F$56-SUM(F$348:F386)","v":0},{"$f":"G$56-SUM(G$348:G386)","v":0},{"$f":"H$56-SUM(H$348:H386)","v":0},{"$f":"I$56-SUM(I$348:I386)","v":0},{"$f":"J$56-SUM(J$348:J386)","v":0},{"$f":"K$56-SUM(K$348:K386)","v":0},{"$f":"L$56-SUM(L$348:L386)","v":0},{"$f":"M$56-SUM(M$348:M386)","v":0},{"$f":"N$56-SUM(N$348:N386)","v":0},{"$f":"O$56-SUM(O$348:O386)","v":0},{"$f":"P$56-SUM(P$348:P386)","v":0},{"$f":"Q$56-SUM(Q$348:Q386)","v":0},{"$f":"R$56-SUM(R$348:R386)","v":0},{"$f":"S$56-SUM(S$348:S386)","v":0},{"$f":"T$56-SUM(T$348:T386)","v":0},{"$f":"U$56-SUM(U$348:U386)","v":0},{"$f":"V$56-SUM(V$348:V386)","v":0},{"$f":"W$56-SUM(W$348:W386)","v":0},{"$f":"X$56-SUM(X$348:X386)","v":0},{"$f":"Y$56-SUM(Y$348:Y386)","v":0},{"$f":"Z$56-SUM(Z$348:Z386)","v":0},{"$f":"AA$56-SUM(AA$348:AA386)","v":0},{"$f":"AB$56-SUM(AB$348:AB386)","v":0},{"$f":"AC$56-SUM(AC$348:AC386)","v":0},{"$f":"AD$56-SUM(AD$348:AD386)","v":0},{"$f":"AE$56-SUM(AE$348:AE386)","v":0},{"$f":"AF$56-SUM(AF$348:AF386)","v":0},{"$f":"AG$56-SUM(AG$348:AG386)","v":0},{"$f":"AH$56-SUM(AH$348:AH386)","v":0},{"$f":"AI$56-SUM(AI$348:AI386)","v":0},{"$f":"AJ$56-SUM(AJ$348:AJ386)","v":0},{"$f":"AK$56-SUM(AK$348:AK386)","v":0},{"$f":"AL$56-SUM(AL$348:AL386)","v":0},{"$f":"AM$56-SUM(AM$348:AM386)","v":0},{"$f":"AN$56-SUM(AN$348:AN386)","v":0},{"$f":"AO$56-SUM(AO$348:AO386)","v":0},{"$f":"AP$56-SUM(AP$348:AP386)","v":0},{"$f":"AQ$56-SUM(AQ$348:AQ386)","v":0},{"$f":"AR$56-SUM(AR$348:AR386)","v":0},{"$f":"AS$56-SUM(AS$348:AS386)","v":0},{"$f":"AT$56-SUM(AT$348:AT386)","v":0},{"$f":"AU$56-SUM(AU$348:AU386)","v":0},{"$f":"AV$56-SUM(AV$348:AV386)","v":0},{"$f":"AW$56-SUM(AW$348:AW386)","v":0},{"$f":"AX$56-SUM(AX$348:AX386)","v":0},{"$f":"AY$56-SUM(AY$348:AY386)","v":0},{"$f":"AZ$56-SUM(AZ$348:AZ386)","v":0},{"$f":"BA$56-SUM(BA$348:BA386)","v":0},{"$f":"BB$56-SUM(BB$348:BB386)","v":0},{"$f":"BC$56-SUM(BC$348:BC386)","v":0},{"$f":"BD$56-SUM(BD$348:BD386)","v":0},{"$f":"BE$56-SUM(BE$348:BE386)","v":0},{"$f":"BF$56-SUM(BF$348:BF386)","v":0},{"$f":"BG$56-SUM(BG$348:BG386)","v":0},{"$f":"BH$56-SUM(BH$348:BH386)","v":0},{"$f":"BI$56-SUM(BI$348:BI386)","v":0},{"$f":"BJ$56-SUM(BJ$348:BJ386)","v":0},{"$f":"BK$56-SUM(BK$348:BK386)","v":0},{"$f":"BL$56-SUM(BL$348:BL386)","v":0},{"$f":"BM$56-SUM(BM$348:BM386)","v":0},{"$f":"BN$56-SUM(BN$348:BN386)","v":0},{"$f":"BO$56-SUM(BO$348:BO386)","v":0},{"$f":"BP$56-SUM(BP$348:BP386)","v":0},{"$f":"BQ$56-SUM(BQ$348:BQ386)","v":0},{"$f":"BR$56-SUM(BR$348:BR386)","v":0},{"$f":"BS$56-SUM(BS$348:BS386)","v":0},{"$f":"BT$56-SUM(BT$348:BT386)","v":0},{"$f":"BU$56-SUM(BU$348:BU386)","v":0},{"$f":"BV$56-SUM(BV$348:BV386)","v":0},{"$f":"BW$56-SUM(BW$348:BW386)","v":0},{"$f":"BX$56-SUM(BX$348:BX386)","v":0},{"$f":"BY$56-SUM(BY$348:BY386)","v":0},{"$f":"BZ$56-SUM(BZ$348:BZ386)","v":0},{"$f":"CA$56-SUM(CA$348:CA386)","v":0},{"$f":"CB$56-SUM(CB$348:CB386)","v":0},{"$f":"CC$56-SUM(CC$348:CC386)","v":0},{"$f":"CD$56-SUM(CD$348:CD386)","v":0},{"$f":"CE$56-SUM(CE$348:CE386)","v":0},{"$f":"CF$56-SUM(CF$348:CF386)","v":0},{"$f":"CG$56-SUM(CG$348:CG386)","v":0},{"$f":"CH$56-SUM(CH$348:CH386)","v":0},{"$f":"CI$56-SUM(CI$348:CI386)","v":0},{"$f":"CJ$56-SUM(CJ$348:CJ386)","v":0},{"$f":"CK$56-SUM(CK$348:CK386)","v":0},{"$f":"CL$56-SUM(CL$348:CL386)","v":0},{"$f":"CM$56-SUM(CM$348:CM386)","v":0},{"$f":"CN$56-SUM(CN$348:CN386)","v":0},{"$f":"CO$56-SUM(CO$348:CO386)","v":0},{"$f":"CP$56-SUM(CP$348:CP386)","v":0},{"$f":"CQ$56-SUM(CQ$348:CQ386)","v":0},{"$f":"CR$56-SUM(CR$348:CR386)","v":0},{"$f":"CS$56-SUM(CS$348:CS386)","v":0},{"$f":"CT$56-SUM(CT$348:CT386)","v":0},{"$f":"CU$56-SUM(CU$348:CU386)","v":0},{"$f":"CV$56-SUM(CV$348:CV386)","v":0},{"$f":"CW$56-SUM(CW$348:CW386)","v":0},{"$f":"CX$56-SUM(CX$348:CX386)","v":0},{"$f":"CY$56-SUM(CY$348:CY386)","v":0},{"$f":"CZ$56-SUM(CZ$348:CZ386)","v":0},{"$f":"DA$56-SUM(DA$348:DA386)","v":0},{"$f":"DB$56-SUM(DB$348:DB386)","v":0},{"$f":"DC$56-SUM(DC$348:DC386)","v":0},{"$f":"DD$56-SUM(DD$348:DD386)","v":0},{"$f":"DE$56-SUM(DE$348:DE386)","v":0},{"$f":"DF$56-SUM(DF$348:DF386)","v":0},{"$f":"DG$56-SUM(DG$348:DG386)","v":0},{"$f":"DH$56-SUM(DH$348:DH386)","v":0},{"$f":"DI$56-SUM(DI$348:DI386)","v":0},{"$f":"DJ$56-SUM(DJ$348:DJ386)","v":0},{"$f":"DK$56-SUM(DK$348:DK386)","v":0},{"$f":"DL$56-SUM(DL$348:DL386)","v":0},{"$f":"DM$56-SUM(DM$348:DM386)","v":0},{"$f":"DN$56-SUM(DN$348:DN386)","v":0},{"$f":"DO$56-SUM(DO$348:DO386)","v":0},{"$f":"DP$56-SUM(DP$348:DP386)","v":0},{"$f":"DQ$56-SUM(DQ$348:DQ386)","v":0},{"$f":"DR$56-SUM(DR$348:DR386)","v":0},{"$f":"DS$56-SUM(DS$348:DS386)","v":0},{"$f":"DT$56-SUM(DT$348:DT386)","v":0},{"$f":"DU$56-SUM(DU$348:DU386)","v":0},{"$f":"DV$56-SUM(DV$348:DV386)","v":0},{"$f":"DW$56-SUM(DW$348:DW386)","v":0},{"$f":"DX$56-SUM(DX$348:DX386)","v":0},{"$f":"DY$56-SUM(DY$348:DY386)","v":0},{"$f":"DZ$56-SUM(DZ$348:DZ386)","v":0},{"$f":"EA$56-SUM(EA$348:EA386)","v":0},{"$f":"EB$56-SUM(EB$348:EB386)","v":0},{"$f":"EC$56-SUM(EC$348:EC386)","v":0},{"$f":"ED$56-SUM(ED$348:ED386)","v":0},{"$f":"EE$56-SUM(EE$348:EE386)","v":0},{"$f":"EF$56-SUM(EF$348:EF386)","v":0},{"$f":"EG$56-SUM(EG$348:EG386)","v":0},{"$f":"EH$56-SUM(EH$348:EH386)","v":0},{"$f":"EI$56-SUM(EI$348:EI386)","v":0},{"$f":"EJ$56-SUM(EJ$348:EJ386)","v":0},{"$f":"EK$56-SUM(EK$348:EK386)","v":0},{"$f":"EL$56-SUM(EL$348:EL386)","v":0},{"$f":"EM$56-SUM(EM$348:EM386)","v":0},{"$f":"EN$56-SUM(EN$348:EN386)","v":0},{"$f":"EO$56-SUM(EO$348:EO386)","v":0},{"$f":"EP$56-SUM(EP$348:EP386)","v":0},{"$f":"EQ$56-SUM(EQ$348:EQ386)","v":0},{"$f":"ER$56-SUM(ER$348:ER386)","v":0},{"$f":"ES$56-SUM(ES$348:ES386)","v":0},{"$f":"ET$56-SUM(ET$348:ET386)","v":0},{"$f":"EU$56-SUM(EU$348:EU386)","v":0},{"$f":"EV$56-SUM(EV$348:EV386)","v":0},{"$f":"EW$56-SUM(EW$348:EW386)","v":0},{"$f":"EX$56-SUM(EX$348:EX386)","v":0},{"$f":"EY$56-SUM(EY$348:EY386)","v":0},{"$f":"EZ$56-SUM(EZ$348:EZ386)","v":0},{"$f":"FA$56-SUM(FA$348:FA386)","v":0},{"$f":"FB$56-SUM(FB$348:FB386)","v":0},{"$f":"FC$56-SUM(FC$348:FC386)","v":0},{"$f":"FD$56-SUM(FD$348:FD386)","v":0},{"$f":"FE$56-SUM(FE$348:FE386)","v":0},{"$f":"FF$56-SUM(FF$348:FF386)","v":0},{"$f":"FG$56-SUM(FG$348:FG386)","v":0},{"$f":"FH$56-SUM(FH$348:FH386)","v":0},{"$f":"FI$56-SUM(FI$348:FI386)","v":0},{"$f":"FJ$56-SUM(FJ$348:FJ386)","v":0},{"$f":"FK$56-SUM(FK$348:FK386)","v":0},{"$f":"FL$56-SUM(FL$348:FL386)","v":0},{"$f":"FM$56-SUM(FM$348:FM386)","v":0},{"$f":"FN$56-SUM(FN$348:FN386)","v":0},{"$f":"FO$56-SUM(FO$348:FO386)","v":0},{"$f":"FP$56-SUM(FP$348:FP386)","v":0},{"$f":"FQ$56-SUM(FQ$348:FQ386)","v":0},{"$f":"FR$56-SUM(FR$348:FR386)","v":0},{"$f":"FS$56-SUM(FS$348:FS386)","v":0},{"$f":"FT$56-SUM(FT$348:FT386)","v":0},{"$f":"FU$56-SUM(FU$348:FU386)","v":0},{"$f":"FV$56-SUM(FV$348:FV386)","v":0},{"$f":"FW$56-SUM(FW$348:FW386)","v":0},{"$f":"FX$56-SUM(FX$348:FX386)","v":0},{"$f":"FY$56-SUM(FY$348:FY386)","v":0},{"$f":"FZ$56-SUM(FZ$348:FZ386)","v":0},{"$f":"GA$56-SUM(GA$348:GA386)","v":0},{"$f":"GB$56-SUM(GB$348:GB386)","v":0},{"$f":"GC$56-SUM(GC$348:GC386)","v":0},{"$f":"GD$56-SUM(GD$348:GD386)","v":0},{"$f":"GE$56-SUM(GE$348:GE386)","v":0},{"$f":"GF$56-SUM(GF$348:GF386)","v":0},{"$f":"GG$56-SUM(GG$348:GG386)","v":0},{"$f":"GH$56-SUM(GH$348:GH386)","v":0},{"$f":"GI$56-SUM(GI$348:GI386)","v":0},{"$f":"GJ$56-SUM(GJ$348:GJ386)","v":0},{"$f":"GK$56-SUM(GK$348:GK386)","v":0},{"$f":"GL$56-SUM(GL$348:GL386)","v":0},{"$f":"GM$56-SUM(GM$348:GM386)","v":0},{"$f":"GN$56-SUM(GN$348:GN386)","v":0},{"$f":"GO$56-SUM(GO$348:GO386)","v":0},{"$f":"GP$56-SUM(GP$348:GP386)","v":0},{"$f":"GQ$56-SUM(GQ$348:GQ386)","v":0},{"$f":"GR$56-SUM(GR$348:GR386)","v":0},{"$f":"GS$56-SUM(GS$348:GS386)","v":0},{"$f":"GT$56-SUM(GT$348:GT386)","v":0},{"$f":"GU$56-SUM(GU$348:GU386)","v":0},{"$f":"GV$56-SUM(GV$348:GV386)","v":0},{"$f":"GW$56-SUM(GW$348:GW386)","v":0},{"$f":"GX$56-SUM(GX$348:GX386)","v":0},{"$f":"GY$56-SUM(GY$348:GY386)","v":0},{"$f":"GZ$56-SUM(GZ$348:GZ386)","v":0},{"$f":"HA$56-SUM(HA$348:HA386)","v":0},{"$f":"HB$56-SUM(HB$348:HB386)","v":0},{"$f":"HC$56-SUM(HC$348:HC386)","v":0},{"$f":"HD$56-SUM(HD$348:HD386)","v":0},{"$f":"HE$56-SUM(HE$348:HE386)","v":0},{"$f":"HF$56-SUM(HF$348:HF386)","v":0},{"$f":"HG$56-SUM(HG$348:HG386)","v":0},{"$f":"HH$56-SUM(HH$348:HH386)","v":0},{"$f":"HI$56-SUM(HI$348:HI386)","v":0},{"$f":"HJ$56-SUM(HJ$348:HJ386)","v":0},{"$f":"HK$56-SUM(HK$348:HK386)","v":0},{"$f":"HL$56-SUM(HL$348:HL386)","v":0},{"$f":"HM$56-SUM(HM$348:HM386)","v":0},{"$f":"HN$56-SUM(HN$348:HN386)","v":0},{"$f":"HO$56-SUM(HO$348:HO386)","v":0},{"$f":"HP$56-SUM(HP$348:HP386)","v":0},{"$f":"HQ$56-SUM(HQ$348:HQ386)","v":0},{"$f":"HR$56-SUM(HR$348:HR386)","v":0},{"$f":"HS$56-SUM(HS$348:HS386)","v":0},{"$f":"HT$56-SUM(HT$348:HT386)","v":0},{"$f":"HU$56-SUM(HU$348:HU386)","v":0},{"$f":"HV$56-SUM(HV$348:HV386)","v":0},{"$f":"HW$56-SUM(HW$348:HW386)","v":0},{"$f":"HX$56-SUM(HX$348:HX386)","v":0},{"$f":"HY$56-SUM(HY$348:HY386)","v":0},{"$f":"HZ$56-SUM(HZ$348:HZ386)","v":0},{"$f":"IA$56-SUM(IA$348:IA386)","v":0},{"$f":"IB$56-SUM(IB$348:IB386)","v":0},{"$f":"IC$56-SUM(IC$348:IC386)","v":0},{"$f":"ID$56-SUM(ID$348:ID386)","v":0},{"$f":"IE$56-SUM(IE$348:IE386)","v":0},{"$f":"IF$56-SUM(IF$348:IF386)","v":0},{"$f":"IG$56-SUM(IG$348:IG386)","v":0},{"$f":"IH$56-SUM(IH$348:IH386)","v":0},{"$f":"II$56-SUM(II$348:II386)","v":0},{"$f":"IJ$56-SUM(IJ$348:IJ386)","v":0},{"$f":"IK$56-SUM(IK$348:IK386)","v":0},{"$f":"IL$56-SUM(IL$348:IL386)","v":0},{"$f":"IM$56-SUM(IM$348:IM386)","v":0},{"$f":"IN$56-SUM(IN$348:IN386)","v":0},{"$f":"IO$56-SUM(IO$348:IO386)","v":0},{"$f":"IP$56-SUM(IP$348:IP386)","v":0},{"$f":"IQ$56-SUM(IQ$348:IQ386)","v":0},{"$f":"IR$56-SUM(IR$348:IR386)","v":0},{"$f":"IS$56-SUM(IS$348:IS386)","v":0},{"$f":"IT$56-SUM(IT$348:IT386)","v":0},{"$f":"IU$56-SUM(IU$348:IU386)","v":0},{"$f":"IV$56-SUM(IV$348:IV386)","v":0},{"$f":"IW$56-SUM(IW$348:IW386)","v":0},{"$f":"IX$56-SUM(IX$348:IX386)","v":0},{"$f":"IY$56-SUM(IY$348:IY386)","v":0},{"$f":"IZ$56-SUM(IZ$348:IZ386)","v":0},{"$f":"JA$56-SUM(JA$348:JA386)","v":0},{"$f":"JB$56-SUM(JB$348:JB386)","v":0},{"$f":"JC$56-SUM(JC$348:JC386)","v":0},{"$f":"JD$56-SUM(JD$348:JD386)","v":0},{"$f":"JE$56-SUM(JE$348:JE386)","v":0},{"$f":"JF$56-SUM(JF$348:JF386)","v":0},{"$f":"JG$56-SUM(JG$348:JG386)","v":0},{"$f":"JH$56-SUM(JH$348:JH386)","v":0},{"$f":"JI$56-SUM(JI$348:JI386)","v":0},{"$f":"JJ$56-SUM(JJ$348:JJ386)","v":0},{"$f":"JK$56-SUM(JK$348:JK386)","v":0},{"$f":"JL$56-SUM(JL$348:JL386)","v":0},{"$f":"JM$56-SUM(JM$348:JM386)","v":0},{"$f":"JN$56-SUM(JN$348:JN386)","v":0},{"$f":"JO$56-SUM(JO$348:JO386)","v":0},{"$f":"JP$56-SUM(JP$348:JP386)","v":0},{"$f":"JQ$56-SUM(JQ$348:JQ386)","v":0},{"$f":"JR$56-SUM(JR$348:JR386)","v":0},{"$f":"JS$56-SUM(JS$348:JS386)","v":0},{"$f":"JT$56-SUM(JT$348:JT386)","v":0},{"$f":"JU$56-SUM(JU$348:JU386)","v":0},{"$f":"JV$56-SUM(JV$348:JV386)","v":0},{"$f":"JW$56-SUM(JW$348:JW386)","v":0},{"$f":"JX$56-SUM(JX$348:JX386)","v":0},{"$f":"JY$56-SUM(JY$348:JY386)","v":0},{"$f":"JZ$56-SUM(JZ$348:JZ386)","v":0},{"$f":"KA$56-SUM(KA$348:KA386)","v":0},{"$f":"KB$56-SUM(KB$348:KB386)","v":0},{"$f":"KC$56-SUM(KC$348:KC386)","v":0},{"$f":"KD$56-SUM(KD$348:KD386)","v":0},{"$f":"KE$56-SUM(KE$348:KE386)","v":0},{"$f":"KF$56-SUM(KF$348:KF386)","v":0},{"$f":"KG$56-SUM(KG$348:KG386)","v":0},{"$f":"KH$56-SUM(KH$348:KH386)","v":0},{"$f":"KI$56-SUM(KI$348:KI386)","v":0},{"$f":"KJ$56-SUM(KJ$348:KJ386)","v":0},{"$f":"KK$56-SUM(KK$348:KK386)","v":0},{"$f":"KL$56-SUM(KL$348:KL386)","v":0},{"$f":"KM$56-SUM(KM$348:KM386)","v":0},{"$f":"KN$56-SUM(KN$348:KN386)","v":0},{"$f":"KO$56-SUM(KO$348:KO386)","v":0},{"$f":"KP$56-SUM(KP$348:KP386)","v":0},{"$f":"KQ$56-SUM(KQ$348:KQ386)","v":0},{"$f":"KR$56-SUM(KR$348:KR386)","v":0},{"$f":"KS$56-SUM(KS$348:KS386)","v":0},{"$f":"KT$56-SUM(KT$348:KT386)","v":0},{"$f":"KU$56-SUM(KU$348:KU386)","v":0},{"$f":"KV$56-SUM(KV$348:KV386)","v":0},{"$f":"KW$56-SUM(KW$348:KW386)","v":0},{"$f":"KX$56-SUM(KX$348:KX386)","v":0},{"$f":"KY$56-SUM(KY$348:KY386)","v":0},{"$f":"KZ$56-SUM(KZ$348:KZ386)","v":0},{"$f":"LA$56-SUM(LA$348:LA386)","v":0},{"$f":"LB$56-SUM(LB$348:LB386)","v":0},{"$f":"LC$56-SUM(LC$348:LC386)","v":0},{"$f":"LD$56-SUM(LD$348:LD386)","v":0},{"$f":"LE$56-SUM(LE$348:LE386)","v":0},{"$f":"LF$56-SUM(LF$348:LF386)","v":0},{"$f":"LG$56-SUM(LG$348:LG386)","v":0},{"$f":"LH$56-SUM(LH$348:LH386)","v":0},{"$f":"LI$56-SUM(LI$348:LI386)","v":0},{"$f":"LJ$56-SUM(LJ$348:LJ386)","v":0},{"$f":"LK$56-SUM(LK$348:LK386)","v":0},{"$f":"LL$56-SUM(LL$348:LL386)","v":0},{"$f":"LM$56-SUM(LM$348:LM386)","v":0},{"$f":"LN$56-SUM(LN$348:LN386)","v":0},{"$f":"LO$56-SUM(LO$348:LO386)","v":0},{"$f":"LP$56-SUM(LP$348:LP386)","v":0},{"$f":"LQ$56-SUM(LQ$348:LQ386)","v":0},{"$f":"LR$56-SUM(LR$348:LR386)","v":0},{"$f":"LS$56-SUM(LS$348:LS386)","v":0},{"$f":"LT$56-SUM(LT$348:LT386)","v":0},{"$f":"LU$56-SUM(LU$348:LU386)","v":0},{"$f":"LV$56-SUM(LV$348:LV386)","v":0},{"$f":"LW$56-SUM(LW$348:LW386)","v":0},{"$f":"LX$56-SUM(LX$348:LX386)","v":0},{"$f":"LY$56-SUM(LY$348:LY386)","v":0},{"$f":"LZ$56-SUM(LZ$348:LZ386)","v":0},{"$f":"MA$56-SUM(MA$348:MA386)","v":0},{"$f":"MB$56-SUM(MB$348:MB386)","v":0},{"$f":"MC$56-SUM(MC$348:MC386)","v":0},{"$f":"MD$56-SUM(MD$348:MD386)","v":0},{"$f":"ME$56-SUM(ME$348:ME386)","v":0},{"$f":"MF$56-SUM(MF$348:MF386)","v":0},{"$f":"MG$56-SUM(MG$348:MG386)","v":0},{"$f":"MH$56-SUM(MH$348:MH386)","v":0},{"$f":"MI$56-SUM(MI$348:MI386)","v":0},{"$f":"MJ$56-SUM(MJ$348:MJ386)","v":0},{"$f":"MK$56-SUM(MK$348:MK386)","v":0},{"$f":"ML$56-SUM(ML$348:ML386)","v":0},{"$f":"MM$56-SUM(MM$348:MM386)","v":0},{"$f":"MN$56-SUM(MN$348:MN386)","v":0},{"$f":"MO$56-SUM(MO$348:MO386)","v":0},{"$f":"MP$56-SUM(MP$348:MP386)","v":0},{"$f":"MQ$56-SUM(MQ$348:MQ386)","v":0},{"$f":"MR$56-SUM(MR$348:MR386)","v":0},{"$f":"MS$56-SUM(MS$348:MS386)","v":0},{"$f":"MT$56-SUM(MT$348:MT386)","v":0},{"$f":"MU$56-SUM(MU$348:MU386)","v":0},{"$f":"MV$56-SUM(MV$348:MV386)","v":0},{"$f":"MW$56-SUM(MW$348:MW386)","v":0},{"$f":"MX$56-SUM(MX$348:MX386)","v":0},{"$f":"MY$56-SUM(MY$348:MY386)","v":0},{"$f":"MZ$56-SUM(MZ$348:MZ386)","v":0},{"$f":"NA$56-SUM(NA$348:NA386)","v":0}]

{"sheet":"Sortandorder","index":8,"n_rows":117,"n_cols":387,"rows_kept":117,"cut":false,"hidden":true,"merged":[[15,11,15,13],[16,11,16,13],[27,11,27,13],[28,11,28,13],[3,11,3,13],[4,11,4,13],[5,11,5,13],[6,11,6,13],[7,11,7,13],[8,11,8,13],[9,11,9,13],[10,11,10,13],[11,11,11,13],[12,11,12,13],[13,11,13,13],[14,11,14,13],[16,22,16,25],[33,1,33,9],[33,21,33,29],[33,12,33,18],[17,11,17,13],[18,11,18,13],[19,11,19,13],[20,11,20,13],[21,11,21,13],[22,11,22,13],[23,11,23,13],[24,11,24,13],[25,11,25,13],[26,11,26,13]]}
[]
[]
[null,"Start Date",{"$f":"DATE(YEAR('Household Spending Plan'!F4),MONTH('Household Spending Plan'!F4),1)","v":"2022-02-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AA3+1","v":2},{"$f":"AB3+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,{"$f":"CN3+1","v":67},68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,{"$f":"DW3+1","v":102},{"$f":"DX3+1","v":103},104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,165,166,{"$f":"GJ3+1","v":167},168,169,170,171,172,173,174,175,176,177,178,179,180,181,182,183,184,185,186,187,188,189,190,191,192,193,194,195,196,197,198,199,200,201,{"$f":"HS3+1","v":202},{"$f":"HT3+1","v":203},204,205,206,207,208,209,210,211,212,213,214,215,216,217,218,219,220,221,222,223,224,225,226,227,228,229,230,231,232,233,234,235,236,237,238,239,240,241,242,243,244,245,246,247,248,249,250,251,252,253,254,255,256,257,258,259,260,261,262,263,264,265,266,{"$f":"KF3+1","v":267},268,269,270,271,272,273,274,275,276,277,278,279,280,281,282,283,284,285,286,287,288,289,290,291,292,293,294,295,296,297,298,299,300,301,{"$f":"LO3+1","v":302},303,304,305,306,307,308,309,310,311,312,313,314,315,316,{"$f":"MD3+1","v":317},318,319,320,321,322,323,324,325,326,327,328,329,330,331,332,333,334,335,336,337,338,339,340,341,342,343,344,345,346,347,348,349,{"$f":"NK3+1","v":350},351,352,353,354,355,356,357,358,359,360]
[null,"Tracking Date",{"$f":"DATE(YEAR(D4),MONTH(D4),1)","v":"2022-02-01"},{"$f":"MAX(StartDate,'Daily Tracking'!$J$17)","v":"2022-02-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"StartDate","v":"2022-02-01"},{"$f":"DATE(YEAR(AA4),MONTH(AA4)+1,1)","v":"2022-03-01"},{"$f":"DATE(YEAR(AB4),MONTH(AB4)+1,1)","v":"2022-04-01"},"2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01",{"$f":"DATE(YEAR(CN4),MONTH(CN4)+1,1)","v":"2027-08-01"},"2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01",{"$f":"DATE(YEAR(DW4),MONTH(DW4)+1,1)","v":"2030-07-01"},{"$f":"DATE(YEAR(DX4),MONTH(DX4)+1,1)","v":"2030-08-01"},"2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","2031-11-01","2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","2032-05-01","2032-06-01","2032-07-01","2032-08-01","2032-09-01","2032-10-01","2032-11-01","2032-12-01","2033-01-01","2033-02-01","2033-03-01","2033-04-01","2033-05-01","2033-06-01","2033-07-01","2033-08-01","2033-09-01","2033-10-01","2033-11-01","2033-12-01","2034-01-01","2034-02-01","2034-03-01","2034-04-01","2034-05-01","2034-06-01","2034-07-01","2034-08-01","2034-09-01","2034-10-01","2034-11-01","2034-12-01","2035-01-01","2035-02-01","2035-03-01","2035-04-01","2035-05-01","2035-06-01","2035-07-01","2035-08-01","2035-09-01","2035-10-01","2035-11-01",{"$f":"DATE(YEAR(GJ4),MONTH(GJ4)+1,1)","v":"2035-12-01"},"2036-01-01","2036-02-01","2036-03-01","2036-04-01","2036-05-01","2036-06-01","2036-07-01","2036-08-01","2036-09-01","2036-10-01","2036-11-01","2036-12-01","2037-01-01","2037-02-01","2037-03-01","2037-04-01","2037-05-01","2037-06-01","2037-07-01","2037-08-01","2037-09-01","2037-10-01","2037-11-01","2037-12-01","2038-01-01","2038-02-01","2038-03-01","2038-04-01","2038-05-01","2038-06-01","2038-07-01","2038-08-01","2038-09-01","2038-10-01",{"$f":"DATE(YEAR(HS4),MONTH(HS4)+1,1)","v":"2038-11-01"},{"$f":"DATE(YEAR(HT4),MONTH(HT4)+1,1)","v":"2038-12-01"},"2039-01-01","2039-02-01","2039-03-01","2039-04-01","2039-05-01","2039-06-01","2039-07-01","2039-08-01","2039-09-01","2039-10-01","2039-11-01","2039-12-01","2040-01-01","2040-02-01","2040-03-01","2040-04-01","2040-05-01","2040-06-01","2040-07-01","2040-08-01","2040-09-01","2040-10-01","2040-11-01","2040-12-01","2041-01-01","2041-02-01","2041-03-01","2041-04-01","2041-05-01","2041-06-01","2041-07-01","2041-08-01","2041-09-01","2041-10-01","2041-11-01","2041-12-01","2042-01-01","2042-02-01","2042-03-01","2042-04-01","2042-05-01","2042-06-01","2042-07-01","2042-08-01","2042-09-01","2042-10-01","2042-11-01","2042-12-01","2043-01-01","2043-02-01","2043-03-01","2043-04-01","2043-05-01","2043-06-01","2043-07-01","2043-08-01","2043-09-01","2043-10-01","2043-11-01","2043-12-01","2044-01-01","2044-02-01","2044-03-01",{"$f":"DATE(YEAR(KF4),MONTH(KF4)+1,1)","v":"2044-04-01"},"2044-05-01","2044-06-01","2044-07-01","2044-08-01","2044-09-01","2044-10-01","2044-11-01","2044-12-01","2045-01-01","2045-02-01","2045-03-01","2045-04-01","2045-05-01","2045-06-01","2045-07-01","2045-08-01","2045-09-01","2045-10-01","2045-11-01","2045-12-01","2046-01-01","2046-02-01","2046-03-01","2046-04-01","2046-05-01","2046-06-01","2046-07-01","2046-08-01","2046-09-01","2046-10-01","2046-11-01","2046-12-01","2047-01-01","2047-02-01",{"$f":"DATE(YEAR(LO4),MONTH(LO4)+1,1)","v":"2047-03-01"},"2047-04-01","2047-05-01","2047-06-01","2047-07-01","2047-08-01","2047-09-01","2047-10-01","2047-11-01","2047-12-01","2048-01-01","2048-02-01","2048-03-01","2048-04-01","2048-05-01",{"$f":"DATE(YEAR(MD4),MONTH(MD4)+1,1)","v":"2048-06-01"},"2048-07-01","2048-08-01","2048-09-01","2048-10-01","2048-11-01","2048-12-01","2049-01-01","2049-02-01","2049-03-01","2049-04-01","2049-05-01","2049-06-01","2049-07-01","2049-08-01","2049-09-01","2049-10-01","2049-11-01","2049-12-01","2050-01-01","2050-02-01","2050-03-01","2050-04-01","2050-05-01","2050-06-01","2050-07-01","2050-08-01","2050-09-01","2050-10-01","2050-11-01","2050-12-01","2051-01-01","2051-02-01",{"$f":"DATE(YEAR(NK4),MONTH(NK4)+1,1)","v":"2051-03-01"},"2051-04-01","2051-05-01","2051-06-01","2051-07-01","2051-08-01","2051-09-01","2051-10-01","2051-11-01","2051-12-01","2052-01-01"]
[null,"Extra Check?",{"$f":"$NW$14>0","v":false},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"TRANSPOSE(Income!$D$4:$K$4)","v":"Income Name"},{"$f":"TRANSPOSE(Income!D6:K6)","v":0},{"$f":"TRANSPOSE(Income!D7:K7)","v":"00:00:00"},{"$f":"TRANSPOSE(Income!D8:K8)*--(MOD($X5:$X12,26)=0)*--(_xlfn.ANCHORARRAY(Y5)>0)","v":0},{"$f":"(1-(AA$4-MOD(AA$4-$Y5-1,14)+41 >EOMONTH(AA$4,0)))*$Z5","v":0},{"$f":"(1-(AB$4-MOD(AB$4-$Y5-1,14)+41 >EOMONTH(AB$4,0)))*$Z5","v":0},0,{"$f":"(1-(AD$4-MOD(AD$4-$Y5-1,14)+41 >EOMONTH(AD$4,0)))*$Z5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1-(AR$4-MOD(AR$4-$Y5-1,14)+41 >EOMONTH(AR$4,0)))*$Z5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1-(BH$4-MOD(BH$4-$Y5-1,14)+41 >EOMONTH(BH$4,0)))*$Z5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1-(BX$4-MOD(BX$4-$Y5-1,14)+41 >EOMONTH(BX$4,0)))*$Z5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1-(CN$4-MOD(CN$4-$Y5-1,14)+41 >EOMONTH(CN$4,0)))*$Z5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1-(DD$4-MOD(DD$4-$Y5-1,14)+41 >EOMONTH(DD$4,0)))*$Z5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1-(DT$4-MOD(DT$4-$Y5-1,14)+41 >EOMONTH(DT$4,0)))*$Z5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1-(EJ$4-MOD(EJ$4-$Y5-1,14)+41 >EOMONTH(EJ$4,0)))*$Z5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1-(EZ$4-MOD(EZ$4-$Y5-1,14)+41 >EOMONTH(EZ$4,0)))*$Z5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1-(FP$4-MOD(FP$4-$Y5-1,14)+41 >EOMONTH(FP$4,0)))*$Z5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1-(GF$4-MOD(GF$4-$Y5-1,14)+41 >EOMONTH(GF$4,0)))*$Z5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1-(GV$4-MOD(GV$4-$Y5-1,14)+41 >EOMONTH(GV$4,0)))*$Z5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1-(HL$4-MOD(HL$4-$Y5-1,14)+41 >EOMONTH(HL$4,0)))*$Z5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1-(IB$4-MOD(IB$4-$Y5-1,14)+41 >EOMONTH(IB$4,0)))*$Z5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1-(IR$4-MOD(IR$4-$Y5-1,14)+41 >EOMONTH(IR$4,0)))*$Z5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1-(JH$4-MOD(JH$4-$Y5-1,14)+41 >EOMONTH(JH$4,0)))*$Z5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1-(JX$4-MOD(JX$4-$Y5-1,14)+41 >EOMONTH(JX$4,0)))*$Z5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1-(KN$4-MOD(KN$4-$Y5-1,14)+41 >EOMONTH(KN$4,0)))*$Z5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1-(LD$4-MOD(LD$4-$Y5-1,14)+41 >EOMONTH(LD$4,0)))*$Z5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1-(LT$4-MOD(LT$4-$Y5-1,14)+41 >EOMONTH(LT$4,0)))*$Z5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1-(MJ$4-MOD(MJ$4-$Y5-1,14)+41 >EOMONTH(MJ$4,0)))*$Z5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1-(MZ$4-MOD(MZ$4-$Y5-1,14)+41 >EOMONTH(MZ$4,0)))*$Z5","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(1-(NP$4-MOD(NP$4-$Y5-1,14)+41 >EOMONTH(NP$4,0)))*$Z5","v":0},0,0,0,0,0,0]
[null,"Low Balance",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Income Name",0,"00:00:00",0,{"$f":"(1-(AA$4-MOD(AA$4-$Y6-1,14)+41 >EOMONTH(AA$4,0)))*$Z6","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Highest Interest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Income Name",0,"00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Custom Sort",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Income Name",0,"00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"This table is used by MMG MM2 method selection drop down",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Income Name",0,"00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Income Name",0,"00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Peep Name",{"$f":"IF(OR(ISBLANK('Progress Checklist'!$D$3),(LEFT('Progress Checklist'!$D$3,5)=\"Enter\")),\"Enter your name on Progress Checklist tab\",('Progress Checklist'!$D$3))","v":"Enter your name on Progress Checklist tab"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Income Name",0,"00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Income Name",0,"00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Totals",{"$f":"SUM(AA$5:AA$12)","v":0},{"$f":"SUM(AB$5:AB$12)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CN$5:CN$12)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EZ$5:EZ$12)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(HL$5:HL$12)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(JX$5:JX$12)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(MJ$5:MJ$12)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tracking Month",{"$f":"trackingDate","v":"2022-02-01"},{"$f":"($Z$14=AA4)*AA13","v":0},{"$f":"($Z$14=AB4)*AB13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"($Z$14=CN4)*CN13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"($Z$14=EZ4)*EZ13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"($Z$14=HL4)*HL13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"($Z$14=JX4)*JX13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"($Z$14=MJ4)*MJ13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AA14:NV14)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MONTH(AA4)","v":2},{"$f":"MONTH(AB4)","v":3},4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,{"$f":"MONTH(CN4)","v":7},8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,{"$f":"MONTH(EZ4)","v":11},12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,{"$f":"MONTH(HL4)","v":3},4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,{"$f":"MONTH(JX4)","v":7},8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,{"$f":"MONTH(MJ4)","v":11},12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-01-01",{"$f":"SUM(Income!D13:K13)","v":0},"Recurring Bonus",null,null,null,{"$f":"INDEX($V$17:$V$28,AA$16)","v":0},{"$f":"INDEX($V$17:$V$28,AB$16)","v":0},{"$f":"INDEX($V$17:$V$28,AC$16)","v":0},{"$f":"INDEX($V$17:$V$28,AD$16)","v":0},{"$f":"INDEX($V$17:$V$28,AE$16)","v":0},{"$f":"INDEX($V$17:$V$28,AF$16)","v":0},{"$f":"INDEX($V$17:$V$28,AG$16)","v":0},{"$f":"INDEX($V$17:$V$28,AH$16)","v":0},{"$f":"INDEX($V$17:$V$28,AI$16)","v":0},{"$f":"INDEX($V$17:$V$28,AJ$16)","v":0},{"$f":"INDEX($V$17:$V$28,AK$16)","v":0},{"$f":"INDEX($V$17:$V$28,AL$16)","v":0},{"$f":"INDEX($V$17:$V$28,AM$16)","v":0},{"$f":"INDEX($V$17:$V$28,AN$16)","v":0},{"$f":"INDEX($V$17:$V$28,AO$16)","v":0},{"$f":"INDEX($V$17:$V$28,AP$16)","v":0},{"$f":"INDEX($V$17:$V$28,AQ$16)","v":0},{"$f":"INDEX($V$17:$V$28,AR$16)","v":0},{"$f":"INDEX($V$17:$V$28,AS$16)","v":0},{"$f":"INDEX($V$17:$V$28,AT$16)","v":0},{"$f":"INDEX($V$17:$V$28,AU$16)","v":0},{"$f":"INDEX($V$17:$V$28,AV$16)","v":0},{"$f":"INDEX($V$17:$V$28,AW$16)","v":0},{"$f":"INDEX($V$17:$V$28,AX$16)","v":0},{"$f":"INDEX($V$17:$V$28,AY$16)","v":0},{"$f":"INDEX($V$17:$V$28,AZ$16)","v":0},{"$f":"INDEX($V$17:$V$28,BA$16)","v":0},{"$f":"INDEX($V$17:$V$28,BB$16)","v":0},{"$f":"INDEX($V$17:$V$28,BC$16)","v":0},{"$f":"INDEX($V$17:$V$28,BD$16)","v":0},{"$f":"INDEX($V$17:$V$28,BE$16)","v":0},{"$f":"INDEX($V$17:$V$28,BF$16)","v":0},{"$f":"INDEX($V$17:$V$28,BG$16)","v":0},{"$f":"INDEX($V$17:$V$28,BH$16)","v":0},{"$f":"INDEX($V$17:$V$28,BI$16)","v":0},{"$f":"INDEX($V$17:$V$28,BJ$16)","v":0},{"$f":"INDEX($V$17:$V$28,BK$16)","v":0},{"$f":"INDEX($V$17:$V$28,BL$16)","v":0},{"$f":"INDEX($V$17:$V$28,BM$16)","v":0},{"$f":"INDEX($V$17:$V$28,BN$16)","v":0},{"$f":"INDEX($V$17:$V$28,BO$16)","v":0},{"$f":"INDEX($V$17:$V$28,BP$16)","v":0},{"$f":"INDEX($V$17:$V$28,BQ$16)","v":0},{"$f":"INDEX($V$17:$V$28,BR$16)","v":0},{"$f":"INDEX($V$17:$V$28,BS$16)","v":0},{"$f":"INDEX($V$17:$V$28,BT$16)","v":0},{"$f":"INDEX($V$17:$V$28,BU$16)","v":0},{"$f":"INDEX($V$17:$V$28,BV$16)","v":0},{"$f":"INDEX($V$17:$V$28,BW$16)","v":0},{"$f":"INDEX($V$17:$V$28,BX$16)","v":0},{"$f":"INDEX($V$17:$V$28,BY$16)","v":0},{"$f":"INDEX($V$17:$V$28,BZ$16)","v":0},{"$f":"INDEX($V$17:$V$28,CA$16)","v":0},{"$f":"INDEX($V$17:$V$28,CB$16)","v":0},{"$f":"INDEX($V$17:$V$28,CC$16)","v":0},{"$f":"INDEX($V$17:$V$28,CD$16)","v":0},{"$f":"INDEX($V$17:$V$28,CE$16)","v":0},{"$f":"INDEX($V$17:$V$28,CF$16)","v":0},{"$f":"INDEX($V$17:$V$28,CG$16)","v":0},{"$f":"INDEX($V$17:$V$28,CH$16)","v":0},{"$f":"INDEX($V$17:$V$28,CI$16)","v":0},{"$f":"INDEX($V$17:$V$28,CJ$16)","v":0},{"$f":"INDEX($V$17:$V$28,CK$16)","v":0},{"$f":"INDEX($V$17:$V$28,CL$16)","v":0},{"$f":"INDEX($V$17:$V$28,CM$16)","v":0},{"$f":"INDEX($V$17:$V$28,CN$16)","v":0},{"$f":"INDEX($V$17:$V$28,CO$16)","v":0},{"$f":"INDEX($V$17:$V$28,CP$16)","v":0},{"$f":"INDEX($V$17:$V$28,CQ$16)","v":0},{"$f":"INDEX($V$17:$V$28,CR$16)","v":0},{"$f":"INDEX($V$17:$V$28,CS$16)","v":0},{"$f":"INDEX($V$17:$V$28,CT$16)","v":0},{"$f":"INDEX($V$17:$V$28,CU$16)","v":0},{"$f":"INDEX($V$17:$V$28,CV$16)","v":0},{"$f":"INDEX($V$17:$V$28,CW$16)","v":0},{"$f":"INDEX($V$17:$V$28,CX$16)","v":0},{"$f":"INDEX($V$17:$V$28,CY$16)","v":0},{"$f":"INDEX($V$17:$V$28,CZ$16)","v":0},{"$f":"INDEX($V$17:$V$28,DA$16)","v":0},{"$f":"INDEX($V$17:$V$28,DB$16)","v":0},{"$f":"INDEX($V$17:$V$28,DC$16)","v":0},{"$f":"INDEX($V$17:$V$28,DD$16)","v":0},{"$f":"INDEX($V$17:$V$28,DE$16)","v":0},{"$f":"INDEX($V$17:$V$28,DF$16)","v":0},{"$f":"INDEX($V$17:$V$28,DG$16)","v":0},{"$f":"INDEX($V$17:$V$28,DH$16)","v":0},{"$f":"INDEX($V$17:$V$28,DI$16)","v":0},{"$f":"INDEX($V$17:$V$28,DJ$16)","v":0},{"$f":"INDEX($V$17:$V$28,DK$16)","v":0},{"$f":"INDEX($V$17:$V$28,DL$16)","v":0},{"$f":"INDEX($V$17:$V$28,DM$16)","v":0},{"$f":"INDEX($V$17:$V$28,DN$16)","v":0},{"$f":"INDEX($V$17:$V$28,DO$16)","v":0},{"$f":"INDEX($V$17:$V$28,DP$16)","v":0},{"$f":"INDEX($V$17:$V$28,DQ$16)","v":0},{"$f":"INDEX($V$17:$V$28,DR$16)","v":0},{"$f":"INDEX($V$17:$V$28,DS$16)","v":0},{"$f":"INDEX($V$17:$V$28,DT$16)","v":0},{"$f":"INDEX($V$17:$V$28,DU$16)","v":0},{"$f":"INDEX($V$17:$V$28,DV$16)","v":0},{"$f":"INDEX($V$17:$V$28,DW$16)","v":0},{"$f":"INDEX($V$17:$V$28,DX$16)","v":0},{"$f":"INDEX($V$17:$V$28,DY$16)","v":0},{"$f":"INDEX($V$17:$V$28,DZ$16)","v":0},{"$f":"INDEX($V$17:$V$28,EA$16)","v":0},{"$f":"INDEX($V$17:$V$28,EB$16)","v":0},{"$f":"INDEX($V$17:$V$28,EC$16)","v":0},{"$f":"INDEX($V$17:$V$28,ED$16)","v":0},{"$f":"INDEX($V$17:$V$28,EE$16)","v":0},{"$f":"INDEX($V$17:$V$28,EF$16)","v":0},{"$f":"INDEX($V$17:$V$28,EG$16)","v":0},{"$f":"INDEX($V$17:$V$28,EH$16)","v":0},{"$f":"INDEX($V$17:$V$28,EI$16)","v":0},{"$f":"INDEX($V$17:$V$28,EJ$16)","v":0},{"$f":"INDEX($V$17:$V$28,EK$16)","v":0},{"$f":"INDEX($V$17:$V$28,EL$16)","v":0},{"$f":"INDEX($V$17:$V$28,EM$16)","v":0},{"$f":"INDEX($V$17:$V$28,EN$16)","v":0},{"$f":"INDEX($V$17:$V$28,EO$16)","v":0},{"$f":"INDEX($V$17:$V$28,EP$16)","v":0},{"$f":"INDEX($V$17:$V$28,EQ$16)","v":0},{"$f":"INDEX($V$17:$V$28,ER$16)","v":0},{"$f":"INDEX($V$17:$V$28,ES$16)","v":0},{"$f":"INDEX($V$17:$V$28,ET$16)","v":0},{"$f":"INDEX($V$17:$V$28,EU$16)","v":0},{"$f":"INDEX($V$17:$V$28,EV$16)","v":0},{"$f":"INDEX($V$17:$V$28,EW$16)","v":0},{"$f":"INDEX($V$17:$V$28,EX$16)","v":0},{"$f":"INDEX($V$17:$V$28,EY$16)","v":0},{"$f":"INDEX($V$17:$V$28,EZ$16)","v":0},{"$f":"INDEX($V$17:$V$28,FA$16)","v":0},{"$f":"INDEX($V$17:$V$28,FB$16)","v":0},{"$f":"INDEX($V$17:$V$28,FC$16)","v":0},{"$f":"INDEX($V$17:$V$28,FD$16)","v":0},{"$f":"INDEX($V$17:$V$28,FE$16)","v":0},{"$f":"INDEX($V$17:$V$28,FF$16)","v":0},{"$f":"INDEX($V$17:$V$28,FG$16)","v":0},{"$f":"INDEX($V$17:$V$28,FH$16)","v":0},{"$f":"INDEX($V$17:$V$28,FI$16)","v":0},{"$f":"INDEX($V$17:$V$28,FJ$16)","v":0},{"$f":"INDEX($V$17:$V$28,FK$16)","v":0},{"$f":"INDEX($V$17:$V$28,FL$16)","v":0},{"$f":"INDEX($V$17:$V$28,FM$16)","v":0},{"$f":"INDEX($V$17:$V$28,FN$16)","v":0},{"$f":"INDEX($V$17:$V$28,FO$16)","v":0},{"$f":"INDEX($V$17:$V$28,FP$16)","v":0},{"$f":"INDEX($V$17:$V$28,FQ$16)","v":0},{"$f":"INDEX($V$17:$V$28,FR$16)","v":0},{"$f":"INDEX($V$17:$V$28,FS$16)","v":0},{"$f":"INDEX($V$17:$V$28,FT$16)","v":0},{"$f":"INDEX($V$17:$V$28,FU$16)","v":0},{"$f":"INDEX($V$17:$V$28,FV$16)","v":0},{"$f":"INDEX($V$17:$V$28,FW$16)","v":0},{"$f":"INDEX($V$17:$V$28,FX$16)","v":0},{"$f":"INDEX($V$17:$V$28,FY$16)","v":0},{"$f":"INDEX($V$17:$V$28,FZ$16)","v":0},{"$f":"INDEX($V$17:$V$28,GA$16)","v":0},{"$f":"INDEX($V$17:$V$28,GB$16)","v":0},{"$f":"INDEX($V$17:$V$28,GC$16)","v":0},{"$f":"INDEX($V$17:$V$28,GD$16)","v":0},{"$f":"INDEX($V$17:$V$28,GE$16)","v":0},{"$f":"INDEX($V$17:$V$28,GF$16)","v":0},{"$f":"INDEX($V$17:$V$28,GG$16)","v":0},{"$f":"INDEX($V$17:$V$28,GH$16)","v":0},{"$f":"INDEX($V$17:$V$28,GI$16)","v":0},{"$f":"INDEX($V$17:$V$28,GJ$16)","v":0},{"$f":"INDEX($V$17:$V$28,GK$16)","v":0},{"$f":"INDEX($V$17:$V$28,GL$16)","v":0},{"$f":"INDEX($V$17:$V$28,GM$16)","v":0},{"$f":"INDEX($V$17:$V$28,GN$16)","v":0},{"$f":"INDEX($V$17:$V$28,GO$16)","v":0},{"$f":"INDEX($V$17:$V$28,GP$16)","v":0},{"$f":"INDEX($V$17:$V$28,GQ$16)","v":0},{"$f":"INDEX($V$17:$V$28,GR$16)","v":0},{"$f":"INDEX($V$17:$V$28,GS$16)","v":0},{"$f":"INDEX($V$17:$V$28,GT$16)","v":0},{"$f":"INDEX($V$17:$V$28,GU$16)","v":0},{"$f":"INDEX($V$17:$V$28,GV$16)","v":0},{"$f":"INDEX($V$17:$V$28,GW$16)","v":0},{"$f":"INDEX($V$17:$V$28,GX$16)","v":0},{"$f":"INDEX($V$17:$V$28,GY$16)","v":0},{"$f":"INDEX($V$17:$V$28,GZ$16)","v":0},{"$f":"INDEX($V$17:$V$28,HA$16)","v":0},{"$f":"INDEX($V$17:$V$28,HB$16)","v":0},{"$f":"INDEX($V$17:$V$28,HC$16)","v":0},{"$f":"INDEX($V$17:$V$28,HD$16)","v":0},{"$f":"INDEX($V$17:$V$28,HE$16)","v":0},{"$f":"INDEX($V$17:$V$28,HF$16)","v":0},{"$f":"INDEX($V$17:$V$28,HG$16)","v":0},{"$f":"INDEX($V$17:$V$28,HH$16)","v":0},{"$f":"INDEX($V$17:$V$28,HI$16)","v":0},{"$f":"INDEX($V$17:$V$28,HJ$16)","v":0},{"$f":"INDEX($V$17:$V$28,HK$16)","v":0},{"$f":"INDEX($V$17:$V$28,HL$16)","v":0},{"$f":"INDEX($V$17:$V$28,HM$16)","v":0},{"$f":"INDEX($V$17:$V$28,HN$16)","v":0},{"$f":"INDEX($V$17:$V$28,HO$16)","v":0},{"$f":"INDEX($V$17:$V$28,HP$16)","v":0},{"$f":"INDEX($V$17:$V$28,HQ$16)","v":0},{"$f":"INDEX($V$17:$V$28,HR$16)","v":0},{"$f":"INDEX($V$17:$V$28,HS$16)","v":0},{"$f":"INDEX($V$17:$V$28,HT$16)","v":0},{"$f":"INDEX($V$17:$V$28,HU$16)","v":0},{"$f":"INDEX($V$17:$V$28,HV$16)","v":0},{"$f":"INDEX($V$17:$V$28,HW$16)","v":0},{"$f":"INDEX($V$17:$V$28,HX$16)","v":0},{"$f":"INDEX($V$17:$V$28,HY$16)","v":0},{"$f":"INDEX($V$17:$V$28,HZ$16)","v":0},{"$f":"INDEX($V$17:$V$28,IA$16)","v":0},{"$f":"INDEX($V$17:$V$28,IB$16)","v":0},{"$f":"INDEX($V$17:$V$28,IC$16)","v":0},{"$f":"INDEX($V$17:$V$28,ID$16)","v":0},{"$f":"INDEX($V$17:$V$28,IE$16)","v":0},{"$f":"INDEX($V$17:$V$28,IF$16)","v":0},{"$f":"INDEX($V$17:$V$28,IG$16)","v":0},{"$f":"INDEX($V$17:$V$28,IH$16)","v":0},{"$f":"INDEX($V$17:$V$28,II$16)","v":0},{"$f":"INDEX($V$17:$V$28,IJ$16)","v":0},{"$f":"INDEX($V$17:$V$28,IK$16)","v":0},{"$f":"INDEX($V$17:$V$28,IL$16)","v":0},{"$f":"INDEX($V$17:$V$28,IM$16)","v":0},{"$f":"INDEX($V$17:$V$28,IN$16)","v":0},{"$f":"INDEX($V$17:$V$28,IO$16)","v":0},{"$f":"INDEX($V$17:$V$28,IP$16)","v":0},{"$f":"INDEX($V$17:$V$28,IQ$16)","v":0},{"$f":"INDEX($V$17:$V$28,IR$16)","v":0},{"$f":"INDEX($V$17:$V$28,IS$16)","v":0},{"$f":"INDEX($V$17:$V$28,IT$16)","v":0},{"$f":"INDEX($V$17:$V$28,IU$16)","v":0},{"$f":"INDEX($V$17:$V$28,IV$16)","v":0},{"$f":"INDEX($V$17:$V$28,IW$16)","v":0},{"$f":"INDEX($V$17:$V$28,IX$16)","v":0},{"$f":"INDEX($V$17:$V$28,IY$16)","v":0},{"$f":"INDEX($V$17:$V$28,IZ$16)","v":0},{"$f":"INDEX($V$17:$V$28,JA$16)","v":0},{"$f":"INDEX($V$17:$V$28,JB$16)","v":0},{"$f":"INDEX($V$17:$V$28,JC$16)","v":0},{"$f":"INDEX($V$17:$V$28,JD$16)","v":0},{"$f":"INDEX($V$17:$V$28,JE$16)","v":0},{"$f":"INDEX($V$17:$V$28,JF$16)","v":0},{"$f":"INDEX($V$17:$V$28,JG$16)","v":0},{"$f":"INDEX($V$17:$V$28,JH$16)","v":0},{"$f":"INDEX($V$17:$V$28,JI$16)","v":0},{"$f":"INDEX($V$17:$V$28,JJ$16)","v":0},{"$f":"INDEX($V$17:$V$28,JK$16)","v":0},{"$f":"INDEX($V$17:$V$28,JL$16)","v":0},{"$f":"INDEX($V$17:$V$28,JM$16)","v":0},{"$f":"INDEX($V$17:$V$28,JN$16)","v":0},{"$f":"INDEX($V$17:$V$28,JO$16)","v":0},{"$f":"INDEX($V$17:$V$28,JP$16)","v":0},{"$f":"INDEX($V$17:$V$28,JQ$16)","v":0},{"$f":"INDEX($V$17:$V$28,JR$16)","v":0},{"$f":"INDEX($V$17:$V$28,JS$16)","v":0},{"$f":"INDEX($V$17:$V$28,JT$16)","v":0},{"$f":"INDEX($V$17:$V$28,JU$16)","v":0},{"$f":"INDEX($V$17:$V$28,JV$16)","v":0},{"$f":"INDEX($V$17:$V$28,JW$16)","v":0},{"$f":"INDEX($V$17:$V$28,JX$16)","v":0},{"$f":"INDEX($V$17:$V$28,JY$16)","v":0},{"$f":"INDEX($V$17:$V$28,JZ$16)","v":0},{"$f":"INDEX($V$17:$V$28,KA$16)","v":0},{"$f":"INDEX($V$17:$V$28,KB$16)","v":0},{"$f":"INDEX($V$17:$V$28,KC$16)","v":0},{"$f":"INDEX($V$17:$V$28,KD$16)","v":0},{"$f":"INDEX($V$17:$V$28,KE$16)","v":0},{"$f":"INDEX($V$17:$V$28,KF$16)","v":0},{"$f":"INDEX($V$17:$V$28,KG$16)","v":0},{"$f":"INDEX($V$17:$V$28,KH$16)","v":0},{"$f":"INDEX($V$17:$V$28,KI$16)","v":0},{"$f":"INDEX($V$17:$V$28,KJ$16)","v":0},{"$f":"INDEX($V$17:$V$28,KK$16)","v":0},{"$f":"INDEX($V$17:$V$28,KL$16)","v":0},{"$f":"INDEX($V$17:$V$28,KM$16)","v":0},{"$f":"INDEX($V$17:$V$28,KN$16)","v":0},{"$f":"INDEX($V$17:$V$28,KO$16)","v":0},{"$f":"INDEX($V$17:$V$28,KP$16)","v":0},{"$f":"INDEX($V$17:$V$28,KQ$16)","v":0},{"$f":"INDEX($V$17:$V$28,KR$16)","v":0},{"$f":"INDEX($V$17:$V$28,KS$16)","v":0},{"$f":"INDEX($V$17:$V$28,KT$16)","v":0},{"$f":"INDEX($V$17:$V$28,KU$16)","v":0},{"$f":"INDEX($V$17:$V$28,KV$16)","v":0},{"$f":"INDEX($V$17:$V$28,KW$16)","v":0},{"$f":"INDEX($V$17:$V$28,KX$16)","v":0},{"$f":"INDEX($V$17:$V$28,KY$16)","v":0},{"$f":"INDEX($V$17:$V$28,KZ$16)","v":0},{"$f":"INDEX($V$17:$V$28,LA$16)","v":0},{"$f":"INDEX($V$17:$V$28,LB$16)","v":0},{"$f":"INDEX($V$17:$V$28,LC$16)","v":0},{"$f":"INDEX($V$17:$V$28,LD$16)","v":0},{"$f":"INDEX($V$17:$V$28,LE$16)","v":0},{"$f":"INDEX($V$17:$V$28,LF$16)","v":0},{"$f":"INDEX($V$17:$V$28,LG$16)","v":0},{"$f":"INDEX($V$17:$V$28,LH$16)","v":0},{"$f":"INDEX($V$17:$V$28,LI$16)","v":0},{"$f":"INDEX($V$17:$V$28,LJ$16)","v":0},{"$f":"INDEX($V$17:$V$28,LK$16)","v":0},{"$f":"INDEX($V$17:$V$28,LL$16)","v":0},{"$f":"INDEX($V$17:$V$28,LM$16)","v":0},{"$f":"INDEX($V$17:$V$28,LN$16)","v":0},{"$f":"INDEX($V$17:$V$28,LO$16)","v":0},{"$f":"INDEX($V$17:$V$28,LP$16)","v":0},{"$f":"INDEX($V$17:$V$28,LQ$16)","v":0},{"$f":"INDEX($V$17:$V$28,LR$16)","v":0},{"$f":"INDEX($V$17:$V$28,LS$16)","v":0},{"$f":"INDEX($V$17:$V$28,LT$16)","v":0},{"$f":"INDEX($V$17:$V$28,LU$16)","v":0},{"$f":"INDEX($V$17:$V$28,LV$16)","v":0},{"$f":"INDEX($V$17:$V$28,LW$16)","v":0},{"$f":"INDEX($V$17:$V$28,LX$16)","v":0},{"$f":"INDEX($V$17:$V$28,LY$16)","v":0},{"$f":"INDEX($V$17:$V$28,LZ$16)","v":0},{"$f":"INDEX($V$17:$V$28,MA$16)","v":0},{"$f":"INDEX($V$17:$V$28,MB$16)","v":0},{"$f":"INDEX($V$17:$V$28,MC$16)","v":0},{"$f":"INDEX($V$17:$V$28,MD$16)","v":0},{"$f":"INDEX($V$17:$V$28,ME$16)","v":0},{"$f":"INDEX($V$17:$V$28,MF$16)","v":0},{"$f":"INDEX($V$17:$V$28,MG$16)","v":0},{"$f":"INDEX($V$17:$V$28,MH$16)","v":0},{"$f":"INDEX($V$17:$V$28,MI$16)","v":0},{"$f":"INDEX($V$17:$V$28,MJ$16)","v":0},{"$f":"INDEX($V$17:$V$28,MK$16)","v":0},{"$f":"INDEX($V$17:$V$28,ML$16)","v":0},{"$f":"INDEX($V$17:$V$28,MM$16)","v":0},{"$f":"INDEX($V$17:$V$28,MN$16)","v":0},{"$f":"INDEX($V$17:$V$28,MO$16)","v":0},{"$f":"INDEX($V$17:$V$28,MP$16)","v":0},{"$f":"INDEX($V$17:$V$28,MQ$16)","v":0},{"$f":"INDEX($V$17:$V$28,MR$16)","v":0},{"$f":"INDEX($V$17:$V$28,MS$16)","v":0},{"$f":"INDEX($V$17:$V$28,MT$16)","v":0},{"$f":"INDEX($V$17:$V$28,MU$16)","v":0},{"$f":"INDEX($V$17:$V$28,MV$16)","v":0},{"$f":"INDEX($V$17:$V$28,MW$16)","v":0},{"$f":"INDEX($V$17:$V$28,MX$16)","v":0},{"$f":"INDEX($V$17:$V$28,MY$16)","v":0},{"$f":"INDEX($V$17:$V$28,MZ$16)","v":0},{"$f":"INDEX($V$17:$V$28,NA$16)","v":0},{"$f":"INDEX($V$17:$V$28,NB$16)","v":0},{"$f":"INDEX($V$17:$V$28,NC$16)","v":0},{"$f":"INDEX($V$17:$V$28,ND$16)","v":0},{"$f":"INDEX($V$17:$V$28,NE$16)","v":0},{"$f":"INDEX($V$17:$V$28,NF$16)","v":0},{"$f":"INDEX($V$17:$V$28,NG$16)","v":0},{"$f":"INDEX($V$17:$V$28,NH$16)","v":0},{"$f":"INDEX($V$17:$V$28,NI$16)","v":0},{"$f":"INDEX($V$17:$V$28,NJ$16)","v":0},{"$f":"INDEX($V$17:$V$28,NK$16)","v":0},{"$f":"INDEX($V$17:$V$28,NL$16)","v":0},{"$f":"INDEX($V$17:$V$28,NM$16)","v":0},{"$f":"INDEX($V$17:$V$28,NN$16)","v":0},{"$f":"INDEX($V$17:$V$28,NO$16)","v":0},{"$f":"INDEX($V$17:$V$28,NP$16)","v":0},{"$f":"INDEX($V$17:$V$28,NQ$16)","v":0},{"$f":"INDEX($V$17:$V$28,NR$16)","v":0},{"$f":"INDEX($V$17:$V$28,NS$16)","v":0},{"$f":"INDEX($V$17:$V$28,NT$16)","v":0},{"$f":"INDEX($V$17:$V$28,NU$16)","v":0},{"$f":"INDEX($V$17:$V$28,NV$16)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-02-01",{"$f":"SUM(Income!D14:K14)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-03-01",{"$f":"SUM(Income!D15:K15)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-04-01",{"$f":"SUM(Income!D16:K16)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-05-01",{"$f":"SUM(Income!D17:K17)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-06-01",{"$f":"SUM(Income!D18:K18)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-07-01",{"$f":"SUM(Income!D19:K19)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-08-01",{"$f":"SUM(Income!D20:K20)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-09-01",{"$f":"SUM(Income!D21:K21)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-10-01",{"$f":"SUM(Income!D22:K22)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-11-01",{"$f":"SUM(Income!D23:K23)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-12-01",{"$f":"SUM(Income!D24:K24)","v":0}]
[null,null,null,null,null,"ABS($D$36-$E$36)*(J36>0)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C55=0","v":true}]
[]
[null,null,null,{"$f":"(M47=\"\")","v":true},null,null,null,null,null,null,null,null,"ENABLE GOAL MM VALUE",null,null,90,null,null,null,null,null,null,null,null,null,"Snowball Tab pulls from here"]
[]
[null,"Input",null,null,null,null,null,null,null,null,null,null,"Normalize Sort Columns",null,null,null,null,null,null,null,null,{"$f":"'Mile Marker Goals'!J21","v":"Highest Interest"}]
[null,{"$f":"'Mile Marker Goals'!$D$32","v":0},"Name","Goal",{"$f":"'Mile Marker Goals'!F32","v":"Current  Balance"},"Remaining",{"$f":"'Mile Marker Goals'!H32","v":"Annual Interest Rate"},{"$f":"'Mile Marker Goals'!I32","v":"Minimum Payment"},{"$f":"'Mile Marker Goals'!J32","v":"Cust\nSort"},{"$f":"'Mile Marker Goals'!K32","v":"Mile Marker"},{"$f":"'Mile Marker Goals'!L32","v":"Defer\nX"},null,"Name","fixcurrent","fixremaining","fixinterest","fix payment","fixcustom","fixMileMarker","Not Deferred",null,{"$f":"B35","v":0},{"$f":"C35","v":"Name"},{"$f":"D35","v":"Goal"},{"$f":"E35","v":"Current  Balance"},"Remaining",{"$f":"G35","v":"Annual Interest Rate"},{"$f":"H35","v":"Minimum Payment"},{"$f":"I35","v":"Cust\nSort"},{"$f":"J35","v":"Mile Marker"},{"$f":"T35","v":"Not Deferred"}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":1},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":"MM1 - Periodic Expense Fund"},{"$f":"IF(C36=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G77)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"IF(J36=2,IF(E36<D36,0,E36-D36),IF(E36>D36,0,D36-E36))*(J36>0)","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":1},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":1},{"$f":"'Mile Marker Goals'!L33","v":0},null,{"$f":"IF(J36>0,IF(C36=0,\"<BLANK>\",C36),\"\")","v":"MM1 - Periodic Expense Fund"},{"$f":"IF((M36=\"\"),10000000,E36)","v":0},{"$f":"IF(OR(ISBLANK(F36),F36=0),10000000,F36)","v":10000000},{"$f":"IF(OR(ISBLANK(C36),G36=0),0,G36)","v":0},{"$f":"IF(OR(ISBLANK(C36),H36=0,J36=0),0,H36)","v":0},{"$f":"IF(J36=2,IF(OR(I36=0,I36=\"\"),IF(K36=\"x\",0.1,1000),I36),IF(OR(I36=0,I36=\"\"),0.1,I36/1000))","v":1E-3},{"$f":"IF(OR(ISBLANK(J36),J36=0),1000,J36+(R36<1)*R36)","v":1.0009999999999999},{"$f":"NOT(OR(K36=\"X\",K36=\"x\"))","v":true},null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O36,$O$36:$O$75,1)+COUNTIF($O$36:O36,O36)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P36,$P$36:$P$75,0)+COUNTIF($P$36:P36,P36)-1, _xlfn.RANK.EQ(R36,$R$36:$R$75,1)+COUNTIF($R$36:R36,R36)-1))","v":1},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V36),$V$36:$V$75,0))","v":"MM1 - Periodic Expense Fund"},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V36),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V36),$V$36:$V$75,0))","v":0},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V36),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V36),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V36),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V36),$V$36:$V$75,0))","v":1},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V36),$V$36:$V$75,0))","v":1.0009999999999999},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V36),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":2},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":"MM1 - Cash Reserve Fund"},{"$f":"IF(C37=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G78)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"IF(J37=2,IF(E37<D37,0,E37-D37),IF(E37>D37,0,D37-E37))*(J37>0)","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":2},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":1},{"$f":"'Mile Marker Goals'!L34","v":0},null,{"$f":"IF(J37>0,IF(C37=0,\"<BLANK>\",C37),\"\")","v":"MM1 - Cash Reserve Fund"},{"$f":"IF((M37=\"\"),10000000,E37)","v":0},{"$f":"IF(OR(ISBLANK(F37),F37=0),10000000,F37)","v":10000000},{"$f":"IF(OR(ISBLANK(C37),G37=0),0,G37)","v":0},{"$f":"IF(OR(ISBLANK(C37),H37=0,J37=0),0,H37)","v":0},{"$f":"IF(J37=2,IF(OR(I37=0,I37=\"\"),IF(K37=\"x\",0.1,1000),I37),IF(OR(I37=0,I37=\"\"),0.1,I37/1000))","v":2E-3},{"$f":"IF(OR(ISBLANK(J37),J37=0),1000,J37+(R37<1)*R37)","v":1.002},{"$f":"NOT(OR(K37=\"X\",K37=\"x\"))","v":true},null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O37,$O$36:$O$75,1)+COUNTIF($O$36:O37,O37)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P37,$P$36:$P$75,0)+COUNTIF($P$36:P37,P37)-1, _xlfn.RANK.EQ(R37,$R$36:$R$75,1)+COUNTIF($R$36:R37,R37)-1))","v":2},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V37),$V$36:$V$75,0))","v":"MM1 - Cash Reserve Fund"},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V37),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V37),$V$36:$V$75,0))","v":0},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V37),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V37),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V37),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V37),$V$36:$V$75,0))","v":2},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V37),$V$36:$V$75,0))","v":1.002},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V37),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":3},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":"MM3 - Life Happens Fund"},{"$f":"IF(C38=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G79)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":1},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":3},{"$f":"'Mile Marker Goals'!L35","v":0},null,"MM3 - Life Happens Fund",0,10000000,0,0,1E-3,3.0009999999999999,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O38,$O$36:$O$75,1)+COUNTIF($O$36:O38,O38)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P38,$P$36:$P$75,0)+COUNTIF($P$36:P38,P38)-1, _xlfn.RANK.EQ(R38,$R$36:$R$75,1)+COUNTIF($R$36:R38,R38)-1))","v":3},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V38),$V$36:$V$75,0))","v":"MM3 - Life Happens Fund"},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V38),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V38),$V$36:$V$75,0))","v":0},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V38),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V38),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V38),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V38),$V$36:$V$75,0))","v":1},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V38),$V$36:$V$75,0))","v":3.0009999999999999},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V38),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":4},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":"MM4 - Long Term Goals Fund"},{"$f":"IF(C39=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G80)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":1},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":4},{"$f":"'Mile Marker Goals'!L36","v":0},null,"MM4 - Long Term Goals Fund",0,10000000,0,0,1E-3,4.0010000000000003,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O39,$O$36:$O$75,1)+COUNTIF($O$36:O39,O39)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P39,$P$36:$P$75,0)+COUNTIF($P$36:P39,P39)-1, _xlfn.RANK.EQ(R39,$R$36:$R$75,1)+COUNTIF($R$36:R39,R39)-1))","v":4},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V39),$V$36:$V$75,0))","v":"MM4 - Long Term Goals Fund"},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V39),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V39),$V$36:$V$75,0))","v":0},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V39),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V39),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V39),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V39),$V$36:$V$75,0))","v":1},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V39),$V$36:$V$75,0))","v":4.0010000000000003},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V39),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":5},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C40=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G81)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L37","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O40,$O$36:$O$75,1)+COUNTIF($O$36:O40,O40)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P40,$P$36:$P$75,0)+COUNTIF($P$36:P40,P40)-1, _xlfn.RANK.EQ(R40,$R$36:$R$75,1)+COUNTIF($R$36:R40,R40)-1))","v":5},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V40),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V40),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V40),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V40),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V40),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V40),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V40),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V40),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V40),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":6},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C41=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G82)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L38","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O41,$O$36:$O$75,1)+COUNTIF($O$36:O41,O41)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P41,$P$36:$P$75,0)+COUNTIF($P$36:P41,P41)-1, _xlfn.RANK.EQ(R41,$R$36:$R$75,1)+COUNTIF($R$36:R41,R41)-1))","v":6},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V41),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V41),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V41),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V41),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V41),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V41),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V41),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V41),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V41),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":7},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C42=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G83)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L39","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O42,$O$36:$O$75,1)+COUNTIF($O$36:O42,O42)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P42,$P$36:$P$75,0)+COUNTIF($P$36:P42,P42)-1, _xlfn.RANK.EQ(R42,$R$36:$R$75,1)+COUNTIF($R$36:R42,R42)-1))","v":7},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V42),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V42),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V42),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V42),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V42),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V42),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V42),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V42),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V42),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":8},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C43=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G84)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L40","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O43,$O$36:$O$75,1)+COUNTIF($O$36:O43,O43)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P43,$P$36:$P$75,0)+COUNTIF($P$36:P43,P43)-1, _xlfn.RANK.EQ(R43,$R$36:$R$75,1)+COUNTIF($R$36:R43,R43)-1))","v":8},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V43),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V43),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V43),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V43),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V43),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V43),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V43),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V43),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V43),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":9},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C44=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G85)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L41","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O44,$O$36:$O$75,1)+COUNTIF($O$36:O44,O44)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P44,$P$36:$P$75,0)+COUNTIF($P$36:P44,P44)-1, _xlfn.RANK.EQ(R44,$R$36:$R$75,1)+COUNTIF($R$36:R44,R44)-1))","v":9},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V44),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V44),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V44),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V44),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V44),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V44),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V44),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V44),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V44),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":10},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C45=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G86)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L42","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O45,$O$36:$O$75,1)+COUNTIF($O$36:O45,O45)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P45,$P$36:$P$75,0)+COUNTIF($P$36:P45,P45)-1, _xlfn.RANK.EQ(R45,$R$36:$R$75,1)+COUNTIF($R$36:R45,R45)-1))","v":10},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V45),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V45),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V45),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V45),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V45),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V45),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V45),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V45),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V45),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":11},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C46=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G87)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L43","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O46,$O$36:$O$75,1)+COUNTIF($O$36:O46,O46)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P46,$P$36:$P$75,0)+COUNTIF($P$36:P46,P46)-1, _xlfn.RANK.EQ(R46,$R$36:$R$75,1)+COUNTIF($R$36:R46,R46)-1))","v":11},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V46),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V46),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V46),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V46),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V46),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V46),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V46),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V46),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V46),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":12},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C47=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G88)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L44","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O47,$O$36:$O$75,1)+COUNTIF($O$36:O47,O47)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P47,$P$36:$P$75,0)+COUNTIF($P$36:P47,P47)-1, _xlfn.RANK.EQ(R47,$R$36:$R$75,1)+COUNTIF($R$36:R47,R47)-1))","v":12},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V47),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V47),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V47),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V47),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V47),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V47),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V47),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V47),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V47),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":13},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C48=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G89)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L45","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O48,$O$36:$O$75,1)+COUNTIF($O$36:O48,O48)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P48,$P$36:$P$75,0)+COUNTIF($P$36:P48,P48)-1, _xlfn.RANK.EQ(R48,$R$36:$R$75,1)+COUNTIF($R$36:R48,R48)-1))","v":13},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V48),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V48),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V48),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V48),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V48),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V48),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V48),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V48),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V48),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":14},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C49=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G90)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L46","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O49,$O$36:$O$75,1)+COUNTIF($O$36:O49,O49)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P49,$P$36:$P$75,0)+COUNTIF($P$36:P49,P49)-1, _xlfn.RANK.EQ(R49,$R$36:$R$75,1)+COUNTIF($R$36:R49,R49)-1))","v":14},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V49),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V49),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V49),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V49),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V49),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V49),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V49),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V49),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V49),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":15},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C50=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G91)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L47","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O50,$O$36:$O$75,1)+COUNTIF($O$36:O50,O50)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P50,$P$36:$P$75,0)+COUNTIF($P$36:P50,P50)-1, _xlfn.RANK.EQ(R50,$R$36:$R$75,1)+COUNTIF($R$36:R50,R50)-1))","v":15},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V50),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V50),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V50),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V50),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V50),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V50),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V50),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V50),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V50),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":16},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C51=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G92)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L48","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O51,$O$36:$O$75,1)+COUNTIF($O$36:O51,O51)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P51,$P$36:$P$75,0)+COUNTIF($P$36:P51,P51)-1, _xlfn.RANK.EQ(R51,$R$36:$R$75,1)+COUNTIF($R$36:R51,R51)-1))","v":16},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V51),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V51),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V51),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V51),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V51),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V51),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V51),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V51),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V51),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":17},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C52=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G93)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L49","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O52,$O$36:$O$75,1)+COUNTIF($O$36:O52,O52)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P52,$P$36:$P$75,0)+COUNTIF($P$36:P52,P52)-1, _xlfn.RANK.EQ(R52,$R$36:$R$75,1)+COUNTIF($R$36:R52,R52)-1))","v":17},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V52),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V52),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V52),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V52),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V52),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V52),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V52),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V52),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V52),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":18},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C53=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G94)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L50","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O53,$O$36:$O$75,1)+COUNTIF($O$36:O53,O53)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P53,$P$36:$P$75,0)+COUNTIF($P$36:P53,P53)-1, _xlfn.RANK.EQ(R53,$R$36:$R$75,1)+COUNTIF($R$36:R53,R53)-1))","v":18},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V53),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V53),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V53),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V53),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V53),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V53),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V53),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V53),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V53),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":19},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C54=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G95)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L51","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O54,$O$36:$O$75,1)+COUNTIF($O$36:O54,O54)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P54,$P$36:$P$75,0)+COUNTIF($P$36:P54,P54)-1, _xlfn.RANK.EQ(R54,$R$36:$R$75,1)+COUNTIF($R$36:R54,R54)-1))","v":19},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V54),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V54),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V54),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V54),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V54),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V54),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V54),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V54),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V54),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":20},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C55=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G96)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L52","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O55,$O$36:$O$75,1)+COUNTIF($O$36:O55,O55)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P55,$P$36:$P$75,0)+COUNTIF($P$36:P55,P55)-1, _xlfn.RANK.EQ(R55,$R$36:$R$75,1)+COUNTIF($R$36:R55,R55)-1))","v":20},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V55),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V55),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V55),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V55),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V55),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V55),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V55),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V55),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V55),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":21},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C56=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G97)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L53","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O56,$O$36:$O$75,1)+COUNTIF($O$36:O56,O56)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P56,$P$36:$P$75,0)+COUNTIF($P$36:P56,P56)-1, _xlfn.RANK.EQ(R56,$R$36:$R$75,1)+COUNTIF($R$36:R56,R56)-1))","v":21},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V56),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V56),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V56),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V56),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V56),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V56),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V56),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V56),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V56),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":22},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C57=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G98)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L54","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O57,$O$36:$O$75,1)+COUNTIF($O$36:O57,O57)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P57,$P$36:$P$75,0)+COUNTIF($P$36:P57,P57)-1, _xlfn.RANK.EQ(R57,$R$36:$R$75,1)+COUNTIF($R$36:R57,R57)-1))","v":22},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V57),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V57),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V57),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V57),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V57),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V57),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V57),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V57),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V57),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":23},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C58=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G99)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L55","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O58,$O$36:$O$75,1)+COUNTIF($O$36:O58,O58)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P58,$P$36:$P$75,0)+COUNTIF($P$36:P58,P58)-1, _xlfn.RANK.EQ(R58,$R$36:$R$75,1)+COUNTIF($R$36:R58,R58)-1))","v":23},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V58),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V58),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V58),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V58),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V58),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V58),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V58),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V58),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V58),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":24},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C59=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G100)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L56","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O59,$O$36:$O$75,1)+COUNTIF($O$36:O59,O59)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P59,$P$36:$P$75,0)+COUNTIF($P$36:P59,P59)-1, _xlfn.RANK.EQ(R59,$R$36:$R$75,1)+COUNTIF($R$36:R59,R59)-1))","v":24},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V59),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V59),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V59),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V59),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V59),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V59),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V59),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V59),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V59),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":25},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C60=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G101)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L57","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O60,$O$36:$O$75,1)+COUNTIF($O$36:O60,O60)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P60,$P$36:$P$75,0)+COUNTIF($P$36:P60,P60)-1, _xlfn.RANK.EQ(R60,$R$36:$R$75,1)+COUNTIF($R$36:R60,R60)-1))","v":25},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V60),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V60),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V60),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V60),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V60),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V60),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V60),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V60),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V60),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":26},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C61=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G102)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L58","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O61,$O$36:$O$75,1)+COUNTIF($O$36:O61,O61)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P61,$P$36:$P$75,0)+COUNTIF($P$36:P61,P61)-1, _xlfn.RANK.EQ(R61,$R$36:$R$75,1)+COUNTIF($R$36:R61,R61)-1))","v":26},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V61),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V61),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V61),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V61),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V61),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V61),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V61),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V61),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V61),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":27},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C62=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G103)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L59","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O62,$O$36:$O$75,1)+COUNTIF($O$36:O62,O62)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P62,$P$36:$P$75,0)+COUNTIF($P$36:P62,P62)-1, _xlfn.RANK.EQ(R62,$R$36:$R$75,1)+COUNTIF($R$36:R62,R62)-1))","v":27},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V62),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V62),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V62),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V62),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V62),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V62),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V62),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V62),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V62),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":28},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C63=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G104)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L60","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O63,$O$36:$O$75,1)+COUNTIF($O$36:O63,O63)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P63,$P$36:$P$75,0)+COUNTIF($P$36:P63,P63)-1, _xlfn.RANK.EQ(R63,$R$36:$R$75,1)+COUNTIF($R$36:R63,R63)-1))","v":28},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V63),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V63),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V63),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V63),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V63),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V63),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V63),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V63),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V63),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":29},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C64=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G105)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L61","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O64,$O$36:$O$75,1)+COUNTIF($O$36:O64,O64)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P64,$P$36:$P$75,0)+COUNTIF($P$36:P64,P64)-1, _xlfn.RANK.EQ(R64,$R$36:$R$75,1)+COUNTIF($R$36:R64,R64)-1))","v":29},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V64),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V64),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V64),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V64),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V64),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V64),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V64),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V64),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V64),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":30},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C65=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G106)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L62","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O65,$O$36:$O$75,1)+COUNTIF($O$36:O65,O65)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P65,$P$36:$P$75,0)+COUNTIF($P$36:P65,P65)-1, _xlfn.RANK.EQ(R65,$R$36:$R$75,1)+COUNTIF($R$36:R65,R65)-1))","v":30},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V65),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V65),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V65),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V65),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V65),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V65),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V65),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V65),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V65),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":31},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C66=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G107)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L63","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O66,$O$36:$O$75,1)+COUNTIF($O$36:O66,O66)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P66,$P$36:$P$75,0)+COUNTIF($P$36:P66,P66)-1, _xlfn.RANK.EQ(R66,$R$36:$R$75,1)+COUNTIF($R$36:R66,R66)-1))","v":31},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V66),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V66),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V66),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V66),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V66),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V66),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V66),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V66),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V66),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":32},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C67=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G108)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L64","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O67,$O$36:$O$75,1)+COUNTIF($O$36:O67,O67)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P67,$P$36:$P$75,0)+COUNTIF($P$36:P67,P67)-1, _xlfn.RANK.EQ(R67,$R$36:$R$75,1)+COUNTIF($R$36:R67,R67)-1))","v":32},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V67),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V67),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V67),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V67),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V67),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V67),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V67),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V67),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V67),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":33},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C68=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G109)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L65","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O68,$O$36:$O$75,1)+COUNTIF($O$36:O68,O68)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P68,$P$36:$P$75,0)+COUNTIF($P$36:P68,P68)-1, _xlfn.RANK.EQ(R68,$R$36:$R$75,1)+COUNTIF($R$36:R68,R68)-1))","v":33},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V68),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V68),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V68),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V68),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V68),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V68),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V68),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V68),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V68),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":34},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C69=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G110)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L66","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O69,$O$36:$O$75,1)+COUNTIF($O$36:O69,O69)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P69,$P$36:$P$75,0)+COUNTIF($P$36:P69,P69)-1, _xlfn.RANK.EQ(R69,$R$36:$R$75,1)+COUNTIF($R$36:R69,R69)-1))","v":34},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V69),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V69),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V69),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V69),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V69),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V69),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V69),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V69),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V69),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":35},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C70=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G111)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L67","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O70,$O$36:$O$75,1)+COUNTIF($O$36:O70,O70)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P70,$P$36:$P$75,0)+COUNTIF($P$36:P70,P70)-1, _xlfn.RANK.EQ(R70,$R$36:$R$75,1)+COUNTIF($R$36:R70,R70)-1))","v":35},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V70),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V70),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V70),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V70),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V70),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V70),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V70),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V70),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V70),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":36},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C71=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G112)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L68","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O71,$O$36:$O$75,1)+COUNTIF($O$36:O71,O71)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P71,$P$36:$P$75,0)+COUNTIF($P$36:P71,P71)-1, _xlfn.RANK.EQ(R71,$R$36:$R$75,1)+COUNTIF($R$36:R71,R71)-1))","v":36},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V71),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V71),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V71),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V71),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V71),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V71),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V71),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V71),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V71),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":37},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C72=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G113)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L69","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O72,$O$36:$O$75,1)+COUNTIF($O$36:O72,O72)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P72,$P$36:$P$75,0)+COUNTIF($P$36:P72,P72)-1, _xlfn.RANK.EQ(R72,$R$36:$R$75,1)+COUNTIF($R$36:R72,R72)-1))","v":37},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V72),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V72),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V72),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V72),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V72),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V72),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V72),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V72),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V72),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":38},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C73=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G114)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L70","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O73,$O$36:$O$75,1)+COUNTIF($O$36:O73,O73)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P73,$P$36:$P$75,0)+COUNTIF($P$36:P73,P73)-1, _xlfn.RANK.EQ(R73,$R$36:$R$75,1)+COUNTIF($R$36:R73,R73)-1))","v":38},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V73),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V73),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V73),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V73),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V73),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V73),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V73),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V73),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V73),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":39},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C74=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G115)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L71","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O74,$O$36:$O$75,1)+COUNTIF($O$36:O74,O74)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P74,$P$36:$P$75,0)+COUNTIF($P$36:P74,P74)-1, _xlfn.RANK.EQ(R74,$R$36:$R$75,1)+COUNTIF($R$36:R74,R74)-1))","v":39},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V74),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V74),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V74),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V74),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V74),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V74),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V74),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V74),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V74),$V$36:$V$75,0))","v":true}]
[null,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$D$32)-COLUMN('Mile Marker Goals'!$D$32))","v":40},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$E$32)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"IF(C75=\"\",\"\",OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!G116)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},{"$f":"ABS(OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$F$32)-COLUMN('Mile Marker Goals'!$D$32)))","v":0},0,{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$H$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$I$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$J$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"OFFSET('Mile Marker Goals'!$D$32,ROW()-ROW($B$35),COLUMN('Mile Marker Goals'!$K$33)-COLUMN('Mile Marker Goals'!$D$32))","v":0},{"$f":"'Mile Marker Goals'!L72","v":0},null,"",10000000,10000000,0,0,0.1,1000,true,null,{"$f":"IF($V$34=$B$6,_xlfn.RANK.EQ(O75,$O$36:$O$75,1)+COUNTIF($O$36:O75,O75)-1,     IF($V$34=$B$7, _xlfn.RANK.EQ(P75,$P$36:$P$75,0)+COUNTIF($P$36:P75,P75)-1, _xlfn.RANK.EQ(R75,$R$36:$R$75,1)+COUNTIF($R$36:R75,R75)-1))","v":40},{"$f":"INDEX(M$36:M$75,MATCH(ROWS($V$36:$V75),$V$36:$V$75,0))","v":""},{"$f":"INDEX(D$36:D$75,MATCH(ROWS($V$36:$V75),$V$36:$V$75,0))","v":0},{"$f":"INDEX(N$36:N$75,MATCH(ROWS($V$36:$V75),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(O$36:O$75,MATCH(ROWS($V$36:$V75),$V$36:$V$75,0))","v":10000000},{"$f":"INDEX(P$36:P$75,MATCH(ROWS($V$36:$V75),$V$36:$V$75,0))","v":0},{"$f":"INDEX(Q$36:Q$75,MATCH(ROWS($V$36:$V75),$V$36:$V$75,0))","v":0},{"$f":"INDEX(I$36:I$75,MATCH(ROWS($V$36:$V75),$V$36:$V$75,0))","v":0},{"$f":"INDEX(S$36:S$75,MATCH(ROWS($V$36:$V75),$V$36:$V$75,0))","v":1000},{"$f":"INDEX(T$36:T$75,MATCH(ROWS($V$36:$V75),$V$36:$V$75,0))","v":true}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bal+bucket",{"$f":"C35","v":"Name"},"Goal","Current  Balance","Remaining","Annual Interest Rate","Minimum Payment","Cust\nSort","Mile Marker",{"$f":"AE35","v":"Not Deferred"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD36,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD36,AD36)-1","v":1},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V78),$V$78:$V$117,0))","v":"MM1 - Periodic Expense Fund"},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V78),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V78),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V78),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V78),$V$78:$V117,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V78),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V78),$V$78:$V$117,0))","v":1},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V78),$V$78:$V$117,0))","v":1.0009999999999999},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V78),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD37,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD37,AD37)-1","v":2},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V79),$V$78:$V$117,0))","v":"MM1 - Cash Reserve Fund"},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V79),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V79),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V79),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V79),$V$78:$V118,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V79),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V79),$V$78:$V$117,0))","v":2},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V79),$V$78:$V$117,0))","v":1.002},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V79),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD38,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD38,AD38)-1","v":3},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V80),$V$78:$V$117,0))","v":"MM3 - Life Happens Fund"},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V80),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V80),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V80),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V80),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V80),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V80),$V$78:$V$117,0))","v":1},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V80),$V$78:$V$117,0))","v":3.0009999999999999},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V80),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD39,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD39,AD39)-1","v":4},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V81),$V$78:$V$117,0))","v":"MM4 - Long Term Goals Fund"},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V81),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V81),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V81),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V81),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V81),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V81),$V$78:$V$117,0))","v":1},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V81),$V$78:$V$117,0))","v":4.0010000000000003},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V81),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD40,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD40,AD40)-1","v":5},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V82),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V82),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V82),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V82),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V82),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V82),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V82),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V82),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V82),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD41,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD41,AD41)-1","v":6},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V83),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V83),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V83),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V83),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V83),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V83),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V83),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V83),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V83),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD42,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD42,AD42)-1","v":7},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V84),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V84),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V84),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V84),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V84),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V84),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V84),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V84),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V84),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD43,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD43,AD43)-1","v":8},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V85),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V85),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V85),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V85),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V85),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V85),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V85),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V85),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V85),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD44,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD44,AD44)-1","v":9},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V86),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V86),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V86),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V86),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V86),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V86),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V86),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V86),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V86),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD45,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD45,AD45)-1","v":10},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V87),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V87),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V87),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V87),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V87),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V87),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V87),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V87),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V87),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD46,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD46,AD46)-1","v":11},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V88),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V88),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V88),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V88),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V88),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V88),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V88),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V88),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V88),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD47,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD47,AD47)-1","v":12},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V89),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V89),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V89),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V89),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V89),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V89),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V89),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V89),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V89),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD48,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD48,AD48)-1","v":13},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V90),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V90),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V90),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V90),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V90),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V90),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V90),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V90),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V90),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD49,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD49,AD49)-1","v":14},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V91),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V91),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V91),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V91),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V91),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V91),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V91),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V91),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V91),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD50,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD50,AD50)-1","v":15},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V92),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V92),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V92),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V92),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V92),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V92),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V92),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V92),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V92),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD51,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD51,AD51)-1","v":16},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V93),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V93),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V93),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V93),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V93),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V93),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V93),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V93),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V93),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD52,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD52,AD52)-1","v":17},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V94),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V94),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V94),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V94),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V94),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V94),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V94),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V94),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V94),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD53,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD53,AD53)-1","v":18},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V95),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V95),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V95),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V95),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V95),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V95),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V95),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V95),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V95),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD54,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD54,AD54)-1","v":19},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V96),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V96),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V96),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V96),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V96),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V96),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V96),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V96),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V96),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD55,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD55,AD55)-1","v":20},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V97),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V97),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V97),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V97),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V97),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V97),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V97),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V97),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V97),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD56,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD56,AD56)-1","v":21},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V98),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V98),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V98),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V98),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V98),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V98),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V98),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V98),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V98),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD57,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD57,AD57)-1","v":22},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V99),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V99),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V99),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V99),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V99),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V99),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V99),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V99),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V99),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD58,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD58,AD58)-1","v":23},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V100),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V100),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V100),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V100),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V100),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V100),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V100),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V100),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V100),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD59,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD59,AD59)-1","v":24},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V101),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V101),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V101),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V101),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V101),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V101),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V101),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V101),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V101),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD60,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD60,AD60)-1","v":25},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V102),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V102),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V102),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V102),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V102),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V102),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V102),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V102),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V102),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD61,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD61,AD61)-1","v":26},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V103),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V103),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V103),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V103),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V103),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V103),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V103),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V103),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V103),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD62,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD62,AD62)-1","v":27},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V104),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V104),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V104),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V104),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V104),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V104),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V104),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V104),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V104),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD63,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD63,AD63)-1","v":28},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V105),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V105),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V105),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V105),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V105),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V105),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V105),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V105),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V105),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD64,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD64,AD64)-1","v":29},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V106),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V106),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V106),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V106),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V106),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V106),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V106),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V106),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V106),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD65,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD65,AD65)-1","v":30},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V107),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V107),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V107),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V107),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V107),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V107),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V107),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V107),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V107),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD66,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD66,AD66)-1","v":31},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V108),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V108),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V108),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V108),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V108),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V108),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V108),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V108),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V108),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD67,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD67,AD67)-1","v":32},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V109),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V109),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V109),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V109),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V109),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V109),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V109),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V109),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V109),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD68,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD68,AD68)-1","v":33},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V110),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V110),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V110),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V110),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V110),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V110),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V110),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V110),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V110),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD69,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD69,AD69)-1","v":34},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V111),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V111),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V111),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V111),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V111),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V111),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V111),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V111),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V111),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD70,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD70,AD70)-1","v":35},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V112),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V112),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V112),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V112),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V112),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V112),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V112),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V112),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V112),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD71,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD71,AD71)-1","v":36},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V113),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V113),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V113),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V113),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V113),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V113),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V113),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V113),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V113),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD72,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD72,AD72)-1","v":37},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V114),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V114),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V114),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V114),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V114),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V114),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V114),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V114),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V114),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD73,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD73,AD73)-1","v":38},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V115),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V115),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V115),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V115),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V115),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V115),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V115),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V115),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V115),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD74,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD74,AD74)-1","v":39},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V116),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V116),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V116),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V116),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V116),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V116),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V116),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V116),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V116),$V$78:$V$117,0))","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.RANK.EQ(AD75,$AD$36:$AD$75,1)+COUNTIF($AD$36:AD75,AD75)-1","v":40},{"$f":"INDEX(W$36:W$75,MATCH(ROWS($V$78:$V117),$V$78:$V$117,0))","v":""},{"$f":"INDEX(X$36:X$75,MATCH(ROWS($V$78:$V117),$V$78:$V$117,0))","v":0},{"$f":"INDEX(Y$36:Y$75,MATCH(ROWS($V$78:$V117),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(Z$36:Z$75,MATCH(ROWS($V$78:$V117),$V$78:$V$117,0))","v":10000000},{"$f":"INDEX(AA$36:AA$75,MATCH(ROWS($V$78:$V117),$V$78:$V119,0))","v":0},{"$f":"INDEX(AB$36:AB$75,MATCH(ROWS($V$78:$V117),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AC$36:AC$75,MATCH(ROWS($V$78:$V117),$V$78:$V$117,0))","v":0},{"$f":"INDEX(AD$36:AD$75,MATCH(ROWS($V$78:$V117),$V$78:$V$117,0))","v":1000},{"$f":"INDEX(AE$36:AE$75,MATCH(ROWS($V$78:$V117),$V$78:$V$117,0))","v":true}]

{"sheet":"Business Spending Plan","index":9,"n_rows":127,"n_cols":18,"rows_kept":127,"cut":false,"hidden":false,"merged":[[126,14,126,15],[18,2,18,13],[2,2,2,3],[4,4,4,14],[5,2,5,14],[6,14,7,14],[10,2,10,13]]}
[]
[]
[null,null,"GO to HOUSEHOLD SPENDING PLAN"]
[]
[null,null,{"$f":"TEXT('Household Spending Plan'!F4,\"MMMM YYYY\")&\" (HHSP)\"","v":"February 2022 (HHSP)"},null,"Monthly Business Plan Worksheet"]
[]
[null,null,"Go to individual Business Trackers ->",null,"Business A Tracker",null,"Business B Tracker",null,"Business C Tracker",null,"Business D Tracker",null,"Business E Tracker",null,"Business Summary"]
[null,null,"Business Name",null,"Business A",null,"Business B",null,"Business C",null,"Business D",null,"Business E"]
[null,null,{"$f":"C127","v":"Monthly Business Plan Status "},null,{"$f":"IF(E$126<0, \"Overspending\",IF(E$126=0,\"Balanced\",\"Profitable\"))","v":"Balanced"},null,{"$f":"IF(G$126<0, \"Overspending\",IF(G$126=0,\"Balanced\",\"Profitable\"))","v":"Balanced"},null,{"$f":"IF(I$126<0, \"Overspending\",IF(I$126=0,\"Balanced\",\"Profitable\"))","v":"Balanced"},null,{"$f":"IF(K$126<0, \"Overspending\",IF(K$126=0,\"Balanced\",\"Profitable\"))","v":"Balanced"},null,{"$f":"IF(M$126<0, \"Overspending\",IF(M$126=0,\"Balanced\",\"Profitable\"))","v":"Balanced"}]
[]
[null,null,"MONTHLY GROSS INCOME/REVENUE",null,null,null,null,null,null,null,null,null,null,null,"All Business Income Summary",null,null,{"$f":"E8","v":"Business A"}]
[null,null,"Services",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0},null,null,{"$f":"G8","v":"Business B"}]
[null,null,"Product Sales",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0},null,null,{"$f":"I8","v":"Business C"}]
[null,null,"Tips ",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0},null,null,{"$f":"K8","v":"Business D"}]
[null,null,"Other Income",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0},null,null,{"$f":"M8","v":"Business E"}]
[null,null,"Other Income",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,{"$f":"\"Total \"&C11","v":"Total MONTHLY GROSS INCOME/REVENUE"},null,{"$f":"ROUND(SUM(OFFSET(E12,0,0):OFFSET(E12,ROW()-1-ROW(E12),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(G12,0,0):OFFSET(G12,ROW()-1-ROW(G12),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(I12,0,0):OFFSET(I12,ROW()-1-ROW(I12),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(K12,0,0):OFFSET(K12,ROW()-1-ROW(K12),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(M12,0,0):OFFSET(M12,ROW()-1-ROW(M12),0)),0)","v":0},null,{"$f":"ROUND(E17+G17+I17+K17+M17,0)","v":0}]
[]
[null,null," MONTHLY Expenses",null,null,null,null,null,null,null,null,null,null,null,"All Business Expense Summary"]
[null,null,"COST OF GOODS SOLD"]
[null,null,"Merchandise",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Sales Tax ",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Commissions",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other COGS",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other COGS",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,{"$f":"\"Total  \"&C20","v":"Total  COST OF GOODS SOLD"},null,{"$f":"ROUND(SUM(OFFSET(E21,0,0):OFFSET(E21,ROW()-1-ROW(E21),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(G21,0,0):OFFSET(G21,ROW()-1-ROW(G21),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(I21,0,0):OFFSET(I21,ROW()-1-ROW(I21),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(K21,0,0):OFFSET(K21,ROW()-1-ROW(K21),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(M21,0,0):OFFSET(M21,ROW()-1-ROW(M21),0)),0)","v":0},null,{"$f":"ROUND(SUM(O21:O25),0)","v":0}]
[]
[null,null,"MARKETING"]
[null,null,"Advertising",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Business Email addr",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Business Website Hosting",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,{"$f":"\"Total  \"&C28","v":"Total  MARKETING"},null,{"$f":"ROUND(SUM(OFFSET(E29,0,0):OFFSET(E29,ROW()-1-ROW(E29),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(G29,0,0):OFFSET(G29,ROW()-1-ROW(G29),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(I29,0,0):OFFSET(I29,ROW()-1-ROW(I29),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(K29,0,0):OFFSET(K29,ROW()-1-ROW(K29),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(M29,0,0):OFFSET(M29,ROW()-1-ROW(M29),0)),0)","v":0},null,{"$f":"ROUND(SUM(O29:O33),0)","v":0}]
[]
[null,null,"OFFICE & SUPPLIES"]
[null,null,"Rent",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Utilities",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Supplies",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Cell Phone",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,{"$f":"\"Total  \"&C36","v":"Total  OFFICE & SUPPLIES"},null,{"$f":"ROUND(SUM(OFFSET(E37,0,0):OFFSET(E37,ROW()-1-ROW(E37),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(G37,0,0):OFFSET(G37,ROW()-1-ROW(G37),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(I37,0,0):OFFSET(I37,ROW()-1-ROW(I37),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(K37,0,0):OFFSET(K37,ROW()-1-ROW(K37),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(M37,0,0):OFFSET(M37,ROW()-1-ROW(M37),0)),0)","v":0},null,{"$f":"ROUND(SUM(O37:O41),0)","v":0}]
[]
[null,null,"PROFESSIONAL"]
[null,null,"Business License",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Business Insurance",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Liability Insurance",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Acct and Income Tax Prep",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Interest ",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Bank Fees",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Legal",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,{"$f":"\"Total  \"&C44","v":"Total  PROFESSIONAL"},null,{"$f":"ROUND(SUM(OFFSET(E45,0,0):OFFSET(E45,ROW()-1-ROW(E45),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(G45,0,0):OFFSET(G45,ROW()-1-ROW(G45),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(I45,0,0):OFFSET(I45,ROW()-1-ROW(I45),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(K45,0,0):OFFSET(K45,ROW()-1-ROW(K45),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(M45,0,0):OFFSET(M45,ROW()-1-ROW(M45),0)),0)","v":0},null,{"$f":"ROUND(SUM(O45:O51),0)","v":0}]
[]
[null,null,"PAYROLL"]
[null,null,"Wages",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Benefits",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,{"$f":"\"Total  \"&C54","v":"Total  PAYROLL"},null,{"$f":"ROUND(SUM(OFFSET(E55,0,0):OFFSET(E55,ROW()-1-ROW(E55),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(G55,0,0):OFFSET(G55,ROW()-1-ROW(G55),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(I55,0,0):OFFSET(I55,ROW()-1-ROW(I55),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(K55,0,0):OFFSET(K55,ROW()-1-ROW(K55),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(M55,0,0):OFFSET(M55,ROW()-1-ROW(M55),0)),0)","v":0},null,{"$f":"ROUND(SUM(O55:O59),0)","v":0}]
[]
[null,null,"Training Courses"]
[null,null,"Continuing Education",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(E64+G64+I64+K64+M64,0)","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,{"$f":"\"Total  \"&C62","v":"Total  Training Courses"},null,{"$f":"ROUND(SUM(OFFSET(E63,0,0):OFFSET(E63,ROW()-1-ROW(E63),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(G63,0,0):OFFSET(G63,ROW()-1-ROW(G63),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(I63,0,0):OFFSET(I63,ROW()-1-ROW(I63),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(K63,0,0):OFFSET(K63,ROW()-1-ROW(K63),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(M63,0,0):OFFSET(M63,ROW()-1-ROW(M63),0)),0)","v":0},null,{"$f":"ROUND(SUM(O63:O67),0)","v":0}]
[]
[null,null,"Maintenance"]
[null,null,"Insurance",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Maintenance",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Insurance",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(E74+G74+I74+K74+M74,0)","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,{"$f":"\"Total  \"&C70","v":"Total  Maintenance"},null,{"$f":"ROUND(SUM(OFFSET(E71,0,0):OFFSET(E71,ROW()-1-ROW(E71),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(G71,0,0):OFFSET(G71,ROW()-1-ROW(G71),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(I71,0,0):OFFSET(I71,ROW()-1-ROW(I71),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(K71,0,0):OFFSET(K71,ROW()-1-ROW(K71),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(M71,0,0):OFFSET(M71,ROW()-1-ROW(M71),0)),0)","v":0},null,{"$f":"ROUND(SUM(O71:O73),0)","v":0}]
[]
[null,null,"1 Other Category"]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,{"$f":"\"Total  \"&C78","v":"Total  1 Other Category"},null,{"$f":"ROUND(SUM(OFFSET(E79,0,0):OFFSET(E79,ROW()-1-ROW(E79),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(G79,0,0):OFFSET(G79,ROW()-1-ROW(G79),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(I79,0,0):OFFSET(I79,ROW()-1-ROW(I79),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(K79,0,0):OFFSET(K79,ROW()-1-ROW(K79),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(M79,0,0):OFFSET(M79,ROW()-1-ROW(M79),0)),0)","v":0},null,{"$f":"ROUND(SUM(O79:O83),0)","v":0}]
[]
[null,null,"2 OTHER CATEGORY"]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,{"$f":"\"Total  \"&C86","v":"Total  2 OTHER CATEGORY"},null,{"$f":"ROUND(SUM(OFFSET(E87,0,0):OFFSET(E87,ROW()-1-ROW(E87),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(G87,0,0):OFFSET(G87,ROW()-1-ROW(G87),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(I87,0,0):OFFSET(I87,ROW()-1-ROW(I87),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(K87,0,0):OFFSET(K87,ROW()-1-ROW(K87),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(M87,0,0):OFFSET(M87,ROW()-1-ROW(M87),0)),0)","v":0},null,{"$f":"ROUND(SUM(O87:O91),0)","v":0}]
[]
[null,null,"Other"]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,{"$f":"\"Total  \"&C94","v":"Total  Other"},null,{"$f":"ROUND(SUM(OFFSET(E95,0,0):OFFSET(E95,ROW()-1-ROW(E95),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(G95,0,0):OFFSET(G95,ROW()-1-ROW(G95),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(I95,0,0):OFFSET(I95,ROW()-1-ROW(I95),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(K95,0,0):OFFSET(K95,ROW()-1-ROW(K95),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(M95,0,0):OFFSET(M95,ROW()-1-ROW(M95),0)),0)","v":0},null,{"$f":"ROUND(SUM(O95:O99),0)","v":0}]
[]
[null,null,"3 OTHER CATEGORY"]
[null,null,"Other",null,null,null,null,null,null,null,null,null,0,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,{"$f":"\"Total  \"&C102","v":"Total  3 OTHER CATEGORY"},null,{"$f":"ROUND(SUM(OFFSET(E103,0,0):OFFSET(E103,ROW()-1-ROW(E103),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(G103,0,0):OFFSET(G103,ROW()-1-ROW(G103),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(I103,0,0):OFFSET(I103,ROW()-1-ROW(I103),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(K103,0,0):OFFSET(K103,ROW()-1-ROW(K103),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(M103,0,0):OFFSET(M103,ROW()-1-ROW(M103),0)),0)","v":0},null,{"$f":"ROUND(SUM(O103:O107),0)","v":0}]
[]
[null,null,"4 OTHER CATEGORY"]
[null,null,"Other",null,null,null,0,null,0,null,null,null,0,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET($E$12,ROW()-ROW($E$12),0):OFFSET($E$12,ROW()-ROW($E$12),8))","v":0}]
[null,null,{"$f":"\"Total  \"&C110","v":"Total  4 OTHER CATEGORY"},null,{"$f":"ROUND(SUM(OFFSET(E111,0,0):OFFSET(E111,ROW()-1-ROW(E111),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(G111,0,0):OFFSET(G111,ROW()-1-ROW(G111),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(I111,0,0):OFFSET(I111,ROW()-1-ROW(I111),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(K111,0,0):OFFSET(K111,ROW()-1-ROW(K111),0)),0)","v":0},null,{"$f":"ROUND(SUM(OFFSET(M111,0,0):OFFSET(M111,ROW()-1-ROW(M111),0)),0)","v":0},null,{"$f":"ROUND(SUM(O111:O115),0)","v":0}]
[]
[null,null,{"$f":"\"Total \"&C19","v":"Total  MONTHLY Expenses"},null,{"$f":"ROUND(E26+E34+E42+E52+E60+E68+E76+E108+E84+E92+E100+E116,0)","v":0},null,{"$f":"ROUND(G26+G34+G42+G52+G60+G68+G76+G108+G84+G92+G100+G116,0)","v":0},null,{"$f":"ROUND(I26+I34+I42+I52+I60+I68+I76+I108+I84+I92+I100+I116,0)","v":0},null,{"$f":"ROUND(K26+K34+K42+K52+K60+K68+K76+K108+K84+K92+K100+K116,0)","v":0},null,{"$f":"ROUND(M26+M34+M42+M52+M60+M68+M76+M108+M84+M92+M100+M116,0)","v":0},null,{"$f":"E118+G118+I118+K118+M118","v":0}]
[]
[null,null,"Net Income BeforeTaxes",null,{"$f":"E17-E118","v":0},null,{"$f":"G17-G118","v":0},null,{"$f":"I17-I118","v":0},null,{"$f":"K17-K118","v":0},null,{"$f":"M17-M118","v":0},null,{"$f":"E120+G120+I120+K120+M120","v":0}]
[null,null,"Tax Rate",null,0.25,null,0.2,null,0.2,null,0.2,null,0.2,null,{"$f":"O122/O120","v":{"$error":"#DIV/0!"}}]
[null,null,"Estimated Taxes",null,{"$f":"(E120>0)*ROUND(E120*E121,0)","v":0},null,{"$f":"(G120>0)*ROUND(G120*G121,0)","v":0},null,{"$f":"(I120>0)*ROUND(I120*I121,0)","v":0},null,{"$f":"(K120>0)*ROUND(K120*K121,0)","v":0},null,{"$f":"(M120>0)*ROUND(M120*M121,0)","v":0},null,{"$f":"E122+G122+I122+K122+M122","v":0}]
[null,null,"Net Income After Tax",null,{"$f":"(E120-E122)","v":0},null,{"$f":"(G120-G122)","v":0},null,{"$f":"(I120-I122)","v":0},null,{"$f":"(K120-K122)","v":0},null,{"$f":"(M120-M122)","v":0},null,{"$f":"E123+G123+I123+K123+M123","v":0}]
[null,null,"Owner's Draw",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(E124:M124,E125:M125,TRUE)","v":0},"<- Pushed to HHSP"]
[null,null,null,null,{"$f":"OR(E124=0,AND(E124>=0,E124<=E123))","v":true},null,{"$f":"OR(G124=0,AND(G124>=0,G124<=G123))","v":true},null,{"$f":"OR(I124=0,AND(I124>=0,I124<=I123))","v":true},null,{"$f":"OR(K124=0,AND(K124>=0,K124<=K123))","v":true},null,{"$f":"OR(M124=0,AND(M124>=0,M124<=M123))","v":true},null,{"$f":"COUNTIF(E125:M125,FALSE)","v":0}]
[null,null,"Net Profit or (Loss)",null,{"$f":"E123-E124","v":0},null,{"$f":"G123-G124","v":0},null,{"$f":"I123-I124","v":0},null,{"$f":"K123-K124","v":0},null,{"$f":"M123-M124","v":0},null,{"$f":"E126+G126+I126+K126+M126","v":0}]
[null,null,"Monthly Business Plan Status ",null,{"$f":"IF(E$126<0,\"Overspending\",IF(E$126=0,\"Balanced\",\"Profitable\"))","v":"Balanced"},null,{"$f":"IF(G$126<0,\"Overspending\",IF(G$126=0,\"Balanced\",\"Profitable\"))","v":"Balanced"},null,{"$f":"IF(I$126<0,\"Overspending\",IF(I$126=0,\"Balanced\",\"Profitable\"))","v":"Balanced"},null,{"$f":"IF(K$126<0,\"Overspending\",IF(K$126=0,\"Balanced\",\"Profitable\"))","v":"Balanced"},null,{"$f":"IF(M$126<0,\"Overspending\",IF(M$126=0,\"Balanced\",\"Profitable\"))","v":"Balanced"},null,{"$f":"IF(O125=0,\"\",\"Insufficient Funds for OWNER'S DRAW\"&CHAR(10) &\"Business \"&IF(NOT(E125),\"A\",\"\")&IF(NOT(G125),IF(COUNTIF($E$125:E$125,FALSE)>0,\",\",\"\")&\"B\",\"\")&IF(NOT(I125),IF(COUNTIF($E$125:G$125,FALSE)>0,\",\",\"\")&\"C\",\"\")&IF(NOT(K125),IF(COUNTIF($E$125:I$125,FALSE)>0,\",\",\"\")&\"D\",\"\")&IF(NOT(M125),IF(COUNTIF($E$125:K$125,FALSE)>0,\",\",\"\")&\"E\",\"\")&CHAR(10)& \"not included on HHSP\")","v":""}]

{"sheet":"A - Business Tracking","index":10,"n_rows":126,"n_cols":43,"rows_kept":126,"cut":false,"hidden":false,"merged":[[126,41,128,41],[126,42,128,42],[4,4,4,34],[23,2,23,3],[125,36,125,39],[126,36,128,36],[126,37,128,37],[126,38,128,38],[126,39,128,39]]}
[]
[null,null,null," "]
[]
[]
[null,null,"GO TO BUSINESS SPENDING PLAN",null,{"$f":"IF(D7=\"\",\"\",TEXT(D7,\"MMMM\"))&\" Daily Tracking for \"&C9","v":"January Daily Tracking for Business A"}]
[null,null,0,{"$f":"DAY(EOMONTH(TrackerDate,0))","v":31},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,null,{"$f":"\"Enter \"&C9&\" Tracking Date ->\"","v":"Enter Business A Tracking Date ->"},"2022-01-01",{"$f":"D7","v":"2022-01-01"},{"$f":"E7+1","v":"2022-01-02"},"2022-01-03","2022-01-04","2022-01-05","2022-01-06","2022-01-07","2022-01-08","2022-01-09","2022-01-10","2022-01-11","2022-01-12","2022-01-13","2022-01-14","2022-01-15","2022-01-16","2022-01-17","2022-01-18","2022-01-19","2022-01-20","2022-01-21","2022-01-22","2022-01-23","2022-01-24","2022-01-25","2022-01-26","2022-01-27",{"$f":"IF(AF$6>$D$6,\"\",AE7+1)","v":"2022-01-28"},{"$f":"IF(AG$6>$D$6,\"\",AF7+1)","v":"2022-01-29"},"2022-01-30","2022-01-31",null,{"$f":"\"ACTUAL\n(MTH TO DATE)\"","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"TEXT($E$7,\"MMM YYYY\")&\" PLAN\"","v":"Jan 2022 PLAN"},"Helper",{"$f":"\"  Plan\"&CHAR(10) &\" - Actual MTD\"","v":"  Plan\n - Actual MTD"},null,"Enter Trigger % ->",0.1]
[]
[null,null,{"$f":"OFFSET( 'Business Spending Plan'!$E$8,0,$C$6)","v":"Business A"},"Enter Starting Balance ->",null,{"$f":"E12","v":0},{"$f":"F12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AE12","v":0},{"$f":"AF12","v":0},{"$f":"AG12","v":0},{"$f":"AH12","v":0},null,{"$f":"AI9","v":0},{"$f":"E9","v":0}]
[null,null,{"$f":"\"PLAN Date \" &TEXT('Household Spending Plan'!F4,\"MMM YYY \")","v":"PLAN Date Feb 2022 "},"ACTUAL Daily Income",{"$f":"SUM(E17:E21)","v":0},{"$f":"SUM(F17:F21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(E10:AI10)","v":0},{"$f":"AL22","v":0},{"$f":"IF(AL10>0,(AK10-AL10)/AL10,IF(AK10>0,1,0))","v":0},{"$f":"AK10-AL10","v":0},null,{"$f":"IF(OR(AN10=0,ABS(AM10)<=$AQ$7),\"\",TEXT(ABS(AN10),\"$#,##0 \")&IF(AM10>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""},"Month To Date Income"]
[null,null,"(HHSP)","ACTUAL Daily Expenses",{"$f":"SUM(E26:E125)","v":0},{"$f":"SUM(F26:F125)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(E11:AI11)","v":0},{"$f":"SUMIF(C25:C126,\"*Total*\",D25:D126)","v":0},{"$f":"IF(AL11>0,(AK11-AL11)/AL11,IF(AK11>0,1,0))","v":0},{"$f":"ABS(AL11)-ABS(AK11)","v":0},null,{"$f":"IF(OR(AN11=0,ABS(AM11)<=$AQ$7),\"\",TEXT(ABS(AN11),\"$#,##0 \")&IF(AM11>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""},"Month To Date Expenses"]
[null,null,null,"Bank Acct Balance",{"$f":"E9+E10-E11","v":0},{"$f":"F9+F10-F11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"AI12","v":0},{"$f":"AL9+AL10+AL11","v":0},{"$f":"IF(AL12>0,(AK12-AL12)/AL12,IF(AK12>0,1,0))","v":0},{"$f":"AK12-AL12","v":0},null,{"$f":"IF(OR(AN12=0,ABS(AM12)<=$AQ$7),\"\",TEXT(ABS(AN12),\"$#,##0 \")&IF(AM12>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""},"Bank Acct Running Balance"]
[]
[null,null,null,null,{"$f":"E7","v":"2022-01-01"},{"$f":"F7","v":"2022-01-02"},"2022-01-03","2022-01-04","2022-01-05","2022-01-06","2022-01-07","2022-01-08","2022-01-09","2022-01-10","2022-01-11","2022-01-12","2022-01-13","2022-01-14","2022-01-15","2022-01-16","2022-01-17","2022-01-18","2022-01-19","2022-01-20","2022-01-21","2022-01-22","2022-01-23","2022-01-24","2022-01-25","2022-01-26","2022-01-27","2022-01-28","2022-01-29","2022-01-30","2022-01-31"]
[]
[null,null,{"$f":"'Business Spending Plan'!$C11","v":"MONTHLY GROSS INCOME/REVENUE"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"ACTUAL\n(MTH TO DATE)\"","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,null,null,"Review Trigger"]
[null,null,{"$f":"'Business Spending Plan'!$C12","v":"Services"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E17:AI17)","v":0},{"$f":"D17","v":0},{"$f":"IF(AL17>0,(AK17-AL17)/AL17,IF(AK17>0,1,0))","v":0},{"$f":"AK17-AL17","v":0},null,{"$f":"IF(OR(AN17=0,ABS(AM17)<=$AQ$7),\"\",TEXT(ABS(AN17),\"$#,##0 \")&IF(AM17>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C13","v":"Product Sales"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E18:AI18)","v":0},{"$f":"D18","v":0},0,0,null,{"$f":"IF(OR(AN18=0,ABS(AM18)<=$AQ$7),\"\",TEXT(ABS(AN18),\"$#,##0 \")&IF(AM18>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C14","v":"Tips "},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF(OR(AN19=0,ABS(AM19)<=$AQ$7),\"\",TEXT(ABS(AN19),\"$#,##0 \")&IF(AM19>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C15","v":"Other Income"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF(OR(AN20=0,ABS(AM20)<=$AQ$7),\"\",TEXT(ABS(AN20),\"$#,##0 \")&IF(AM20>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C16","v":"Other Income"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF(OR(AN21=0,ABS(AM21)<=$AQ$7),\"\",TEXT(ABS(AN21),\"$#,##0 \")&IF(AM21>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C17","v":"Total MONTHLY GROSS INCOME/REVENUE"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK17:AK21)","v":0},{"$f":"SUM(AL17:AL21)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C19","v":" MONTHLY Expenses"}]
[null,null,{"$f":"'Business Spending Plan'!$C20","v":"COST OF GOODS SOLD"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C21","v":"Merchandise"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E26:AI26)","v":0},{"$f":"D26","v":0},{"$f":"IF(AL26>0,(AK26-AL26)/AL26,IF(AK26>0,1,0))","v":0},{"$f":"AL26-AK26","v":0},null,{"$f":"IF(OR(AN26=0,ABS(AM26)<=$AQ$7),\"\",TEXT(ABS(AN26),\"$#,##0 \")&IF(AM26>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C22","v":"Sales Tax "},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C23","v":"Commissions"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C24","v":"Other COGS"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C25","v":"Other COGS"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C26","v":"Total  COST OF GOODS SOLD"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK26:AK30)","v":0},{"$f":"SUM(AL26:AL30)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C28","v":"MARKETING"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C29","v":"Advertising"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E34:AI34)","v":0},{"$f":"D34","v":0},{"$f":"IF(AL34>0,(AK34-AL34)/AL34,IF(AK34>0,1,0))","v":0},{"$f":"AL34-AK34","v":0},null,{"$f":"IF(OR(AN34=0,ABS(AM34)<=$AQ$7),\"\",TEXT(ABS(AN34),\"$#,##0 \")&IF(AM34>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C30","v":"Business Email addr"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C31","v":"Business Website Hosting"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C32","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C33","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C34","v":"Total  MARKETING"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK34:AK38)","v":0},{"$f":"SUM(AL34:AL38)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C36","v":"OFFICE & SUPPLIES"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C37","v":"Rent"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E42:AI42)","v":0},{"$f":"D42","v":0},{"$f":"IF(AL42>0,(AK42-AL42)/AL42,IF(AK42>0,1,0))","v":0},{"$f":"AL42-AK42","v":0},null,{"$f":"IF(OR(AN42=0,ABS(AM42)<=$AQ$7),\"\",TEXT(ABS(AN42),\"$#,##0 \")&IF(AM42>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C38","v":"Utilities"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C39","v":"Supplies"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C40","v":"Cell Phone"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C41","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C42","v":"Total  OFFICE & SUPPLIES"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK42:AK46)","v":0},{"$f":"SUM(AL42:AL46)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C44","v":"PROFESSIONAL"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C45","v":"Business License"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E50:AI50)","v":0},{"$f":"D50","v":0},{"$f":"IF(AL50>0,(AK50-AL50)/AL50,IF(AK50>0,1,0))","v":0},{"$f":"AL50-AK50","v":0},null,{"$f":"IF(OR(AN50=0,ABS(AM50)<=$AQ$7),\"\",TEXT(ABS(AN50),\"$#,##0 \")&IF(AM50>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C46","v":"Business Insurance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C47","v":"Liability Insurance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C48","v":"Acct and Income Tax Prep"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C49","v":"Interest "},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C50","v":"Bank Fees"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C51","v":"Legal"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C52","v":"Total  PROFESSIONAL"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK50:AK56)","v":0},{"$f":"SUM(AL50:AL56)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C54","v":"PAYROLL"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C55","v":"Wages"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E60:AI60)","v":0},{"$f":"D60","v":0},{"$f":"IF(AL60>0,(AK60-AL60)/AL60,IF(AK60>0,1,0))","v":0},{"$f":"AL60-AK60","v":0},null,{"$f":"IF(OR(AN60=0,ABS(AM60)<=$AQ$7),\"\",TEXT(ABS(AN60),\"$#,##0 \")&IF(AM60>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C56","v":"Benefits"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C57","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C58","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C59","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C60","v":"Total  PAYROLL"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK60:AK64)","v":0},{"$f":"SUM(AL60:AL64)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C62","v":"Training Courses"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C63","v":"Continuing Education"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E68:AI68)","v":0},{"$f":"D68","v":0},{"$f":"IF(AL68>0,(AK68-AL68)/AL68,IF(AK68>0,1,0))","v":0},{"$f":"AL68-AK68","v":0},null,{"$f":"IF(OR(AN68=0,ABS(AM68)<=$AQ$7),\"\",TEXT(ABS(AN68),\"$#,##0 \")&IF(AM68>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C64","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C65","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C66","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C67","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C68","v":"Total  Training Courses"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK68:AK72)","v":0},{"$f":"SUM(AL68:AL72)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C70","v":"Maintenance"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C71","v":"Insurance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E76:AI76)","v":0},{"$f":"D76","v":0},{"$f":"IF(AL76>0,(AK76-AL76)/AL76,IF(AK76>0,1,0))","v":0},{"$f":"AL76-AK76","v":0},null,{"$f":"IF(OR(AN76=0,ABS(AM76)<=$AQ$7),\"\",TEXT(ABS(AN76),\"$#,##0 \")&IF(AM76>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C72","v":"Maintenance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C73","v":"Insurance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C74","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C75","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C76","v":"Total  Maintenance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK76:AK80)","v":0},{"$f":"SUM(AL76:AL80)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C78","v":"1 Other Category"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C79","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E84:AI84)","v":0},{"$f":"D84","v":0},{"$f":"IF(AL84>0,(AK84-AL84)/AL84,IF(AK84>0,1,0))","v":0},{"$f":"AL84-AK84","v":0},null,{"$f":"IF(OR(AN84=0,ABS(AM84)<=$AQ$7),\"\",TEXT(ABS(AN84),\"$#,##0 \")&IF(AM84>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C80","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C81","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C82","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C83","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C84","v":"Total  1 Other Category"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK84:AK88)","v":0},{"$f":"SUM(AL84:AL88)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C86","v":"2 OTHER CATEGORY"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C87","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E92:AI92)","v":0},{"$f":"D92","v":0},{"$f":"IF(AL92>0,(AK92-AL92)/AL92,IF(AK92>0,1,0))","v":0},{"$f":"AL92-AK92","v":0},null,{"$f":"IF(OR(AN92=0,ABS(AM92)<=$AQ$7),\"\",TEXT(ABS(AN92),\"$#,##0 \")&IF(AM92>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C88","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C89","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C90","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C91","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C92","v":"Total  2 OTHER CATEGORY"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK92:AK96)","v":0},{"$f":"SUM(AL92:AL96)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C94","v":"Other"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C95","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E100:AI100)","v":0},{"$f":"D100","v":0},{"$f":"IF(AL100>0,(AK100-AL100)/AL100,IF(AK100>0,1,0))","v":0},{"$f":"AL100-AK100","v":0},null,{"$f":"IF(OR(AN100=0,ABS(AM100)<=$AQ$7),\"\",TEXT(ABS(AN100),\"$#,##0 \")&IF(AM100>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C96","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C97","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C98","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C99","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C100","v":"Total  Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK100:AK104)","v":0},{"$f":"SUM(AL100:AL104)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C102","v":"3 OTHER CATEGORY"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C103","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E108:AI108)","v":0},{"$f":"D108","v":0},{"$f":"IF(AL108>0,(AK108-AL108)/AL108,IF(AK108>0,1,0))","v":0},{"$f":"AL108-AK108","v":0},null,{"$f":"IF(OR(AN108=0,ABS(AM108)<=$AQ$7),\"\",TEXT(ABS(AN108),\"$#,##0 \")&IF(AM108>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C104","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C105","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C106","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C107","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C108","v":"Total  3 OTHER CATEGORY"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK108:AK112)","v":0},{"$f":"SUM(AL108:AL112)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C110","v":"4 OTHER CATEGORY"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C111","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E116:AI116)","v":0},{"$f":"D116","v":0},{"$f":"IF(AL116>0,(AK116-AL116)/AL116,IF(AK116>0,1,0))","v":0},{"$f":"AL116-AK116","v":0},null,{"$f":"IF(OR(AN116=0,ABS(AM116)<=$AQ$7),\"\",TEXT(ABS(AN116),\"$#,##0 \")&IF(AM116>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C112","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C113","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C114","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C115","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C116","v":"Total  4 OTHER CATEGORY"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK116:AK120)","v":0},{"$f":"SUM(AL116:AL120)","v":0},0,0]
[]
[null,null,"Taxes and Owner Draw","PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C$122","v":"Estimated Taxes"},{"$f":"OFFSET('Business Spending Plan'!$E$120,2,$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E124:AI124)","v":0},{"$f":"D124","v":0},{"$f":"IF(AL124>0,(AK124-AL124)/AL124,IF(AK124>0,1,0))","v":0},{"$f":"AL124-AK124","v":0},null,{"$f":"IF(OR(AN124=0,ABS(AM124)<=$AQ$7),\"\",TEXT(ABS(AN124),\"$#,##0 \")&IF(AM124>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C$124","v":"Owner's Draw"},{"$f":"OFFSET('Business Spending Plan'!$E$120,4,$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,"Total Taxes and Owner Draw",{"$f":"SUM(D124:D125)","v":0}]

{"sheet":"B - Business Tracking","index":11,"n_rows":126,"n_cols":43,"rows_kept":126,"cut":false,"hidden":false,"merged":[[126,41,128,41],[126,42,128,42],[4,4,4,34],[23,2,23,3],[125,36,125,39],[126,36,128,36],[126,37,128,37],[126,38,128,38],[126,39,128,39]]}
[]
[null,null,null," "]
[]
[]
[null,null,"GO TO BUSINESS SPENDING PLAN",null,{"$f":"IF(D7=\"\",\"\",TEXT(D7,\"MMMM\"))&\" Daily Tracking for \"&C9","v":"January Daily Tracking for Business B"}]
[null,null,2,{"$f":"DAY(EOMONTH(TrackerDate,0))","v":31},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,null,{"$f":"\"Enter \"&C9&\" Tracking Date ->\"","v":"Enter Business B Tracking Date ->"},"2022-01-01",{"$f":"D7","v":"2022-01-01"},{"$f":"E7+1","v":"2022-01-02"},"2022-01-03","2022-01-04","2022-01-05","2022-01-06","2022-01-07","2022-01-08","2022-01-09","2022-01-10","2022-01-11","2022-01-12","2022-01-13","2022-01-14","2022-01-15","2022-01-16","2022-01-17","2022-01-18","2022-01-19","2022-01-20","2022-01-21","2022-01-22","2022-01-23","2022-01-24","2022-01-25","2022-01-26","2022-01-27",{"$f":"IF(AF$6>$D$6,\"\",AE7+1)","v":"2022-01-28"},{"$f":"IF(AG$6>$D$6,\"\",AF7+1)","v":"2022-01-29"},"2022-01-30","2022-01-31",null,{"$f":"\"ACTUAL\n(MTH TO DATE)\"","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"TEXT($E$7,\"MMM YYYY\")&\" PLAN\"","v":"Jan 2022 PLAN"},"Helper",{"$f":"\"  Plan\"&CHAR(10) &\" - Actual MTD\"","v":"  Plan\n - Actual MTD"},null,"Enter Trigger % ->",0.1]
[]
[null,null,{"$f":"OFFSET( 'Business Spending Plan'!$E$8,0,$C$6)","v":"Business B"},"Enter Starting Balance ->",null,{"$f":"E12","v":0},{"$f":"F12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AE12","v":0},{"$f":"AF12","v":0},{"$f":"AG12","v":0},{"$f":"AH12","v":0},null,{"$f":"AI9","v":0},{"$f":"E9","v":0}]
[null,null,{"$f":"\"PLAN Date \" &TEXT('Household Spending Plan'!F4,\"MMM YYY \")","v":"PLAN Date Feb 2022 "},"ACTUAL Daily Income",{"$f":"SUM(E17:E21)","v":0},{"$f":"SUM(F17:F21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(E10:AI10)","v":0},{"$f":"AL22","v":0},{"$f":"IF(AL10>0,(AK10-AL10)/AL10,IF(AK10>0,1,0))","v":0},{"$f":"AK10-AL10","v":0},null,{"$f":"IF(OR(AN10=0,ABS(AM10)<=$AQ$7),\"\",TEXT(ABS(AN10),\"$#,##0 \")&IF(AM10>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""},"Month To Date Income"]
[null,null,"(HHSP)","ACTUAL Daily Expenses",{"$f":"SUM(E26:E125)","v":0},{"$f":"SUM(F26:F125)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(E11:AI11)","v":0},{"$f":"SUMIF(C25:C126,\"*Total*\",D25:D126)","v":0},{"$f":"IF(AL11>0,(AK11-AL11)/AL11,IF(AK11>0,1,0))","v":0},{"$f":"ABS(AL11)-ABS(AK11)","v":0},null,{"$f":"IF(OR(AN11=0,ABS(AM11)<=$AQ$7),\"\",TEXT(ABS(AN11),\"$#,##0 \")&IF(AM11>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""},"Month To Date Expenses"]
[null,null,null,"Bank Acct Balance",{"$f":"E9+E10-E11","v":0},{"$f":"F9+F10-F11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"AI12","v":0},{"$f":"AL9+AL10+AL11","v":0},{"$f":"IF(AL12>0,(AK12-AL12)/AL12,IF(AK12>0,1,0))","v":0},{"$f":"AK12-AL12","v":0},null,{"$f":"IF(OR(AN12=0,ABS(AM12)<=$AQ$7),\"\",TEXT(ABS(AN12),\"$#,##0 \")&IF(AM12>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""},"Bank Acct Running Balance"]
[]
[null,null,null,null,{"$f":"E7","v":"2022-01-01"},{"$f":"F7","v":"2022-01-02"},"2022-01-03","2022-01-04","2022-01-05","2022-01-06","2022-01-07","2022-01-08","2022-01-09","2022-01-10","2022-01-11","2022-01-12","2022-01-13","2022-01-14","2022-01-15","2022-01-16","2022-01-17","2022-01-18","2022-01-19","2022-01-20","2022-01-21","2022-01-22","2022-01-23","2022-01-24","2022-01-25","2022-01-26","2022-01-27","2022-01-28","2022-01-29","2022-01-30","2022-01-31"]
[]
[null,null,{"$f":"'Business Spending Plan'!$C11","v":"MONTHLY GROSS INCOME/REVENUE"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"ACTUAL\n(MTH TO DATE)\"","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,null,null,"Review Trigger"]
[null,null,{"$f":"'Business Spending Plan'!$C12","v":"Services"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E17:AI17)","v":0},{"$f":"D17","v":0},{"$f":"IF(AL17>0,(AK17-AL17)/AL17,IF(AK17>0,1,0))","v":0},{"$f":"AK17-AL17","v":0},null,{"$f":"IF(OR(AN17=0,ABS(AM17)<=$AQ$7),\"\",TEXT(ABS(AN17),\"$#,##0 \")&IF(AM17>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C13","v":"Product Sales"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E18:AI18)","v":0},{"$f":"D18","v":0},0,0,null,{"$f":"IF(OR(AN18=0,ABS(AM18)<=$AQ$7),\"\",TEXT(ABS(AN18),\"$#,##0 \")&IF(AM18>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C14","v":"Tips "},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF(OR(AN19=0,ABS(AM19)<=$AQ$7),\"\",TEXT(ABS(AN19),\"$#,##0 \")&IF(AM19>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C15","v":"Other Income"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF(OR(AN20=0,ABS(AM20)<=$AQ$7),\"\",TEXT(ABS(AN20),\"$#,##0 \")&IF(AM20>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C16","v":"Other Income"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF(OR(AN21=0,ABS(AM21)<=$AQ$7),\"\",TEXT(ABS(AN21),\"$#,##0 \")&IF(AM21>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C17","v":"Total MONTHLY GROSS INCOME/REVENUE"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK17:AK21)","v":0},{"$f":"SUM(AL17:AL21)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C19","v":" MONTHLY Expenses"}]
[null,null,{"$f":"'Business Spending Plan'!$C20","v":"COST OF GOODS SOLD"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C21","v":"Merchandise"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E26:AI26)","v":0},{"$f":"D26","v":0},{"$f":"IF(AL26>0,(AK26-AL26)/AL26,IF(AK26>0,1,0))","v":0},{"$f":"AL26-AK26","v":0},null,{"$f":"IF(OR(AN26=0,ABS(AM26)<=$AQ$7),\"\",TEXT(ABS(AN26),\"$#,##0 \")&IF(AM26>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C22","v":"Sales Tax "},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C23","v":"Commissions"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C24","v":"Other COGS"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C25","v":"Other COGS"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C26","v":"Total  COST OF GOODS SOLD"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK26:AK30)","v":0},{"$f":"SUM(AL26:AL30)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C28","v":"MARKETING"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C29","v":"Advertising"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E34:AI34)","v":0},{"$f":"D34","v":0},{"$f":"IF(AL34>0,(AK34-AL34)/AL34,IF(AK34>0,1,0))","v":0},{"$f":"AL34-AK34","v":0},null,{"$f":"IF(OR(AN34=0,ABS(AM34)<=$AQ$7),\"\",TEXT(ABS(AN34),\"$#,##0 \")&IF(AM34>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C30","v":"Business Email addr"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C31","v":"Business Website Hosting"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C32","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C33","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C34","v":"Total  MARKETING"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK34:AK38)","v":0},{"$f":"SUM(AL34:AL38)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C36","v":"OFFICE & SUPPLIES"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C37","v":"Rent"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E42:AI42)","v":0},{"$f":"D42","v":0},{"$f":"IF(AL42>0,(AK42-AL42)/AL42,IF(AK42>0,1,0))","v":0},{"$f":"AL42-AK42","v":0},null,{"$f":"IF(OR(AN42=0,ABS(AM42)<=$AQ$7),\"\",TEXT(ABS(AN42),\"$#,##0 \")&IF(AM42>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C38","v":"Utilities"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C39","v":"Supplies"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C40","v":"Cell Phone"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C41","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C42","v":"Total  OFFICE & SUPPLIES"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK42:AK46)","v":0},{"$f":"SUM(AL42:AL46)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C44","v":"PROFESSIONAL"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C45","v":"Business License"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E50:AI50)","v":0},{"$f":"D50","v":0},{"$f":"IF(AL50>0,(AK50-AL50)/AL50,IF(AK50>0,1,0))","v":0},{"$f":"AL50-AK50","v":0},null,{"$f":"IF(OR(AN50=0,ABS(AM50)<=$AQ$7),\"\",TEXT(ABS(AN50),\"$#,##0 \")&IF(AM50>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C46","v":"Business Insurance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C47","v":"Liability Insurance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C48","v":"Acct and Income Tax Prep"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C49","v":"Interest "},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C50","v":"Bank Fees"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C51","v":"Legal"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C52","v":"Total  PROFESSIONAL"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK50:AK56)","v":0},{"$f":"SUM(AL50:AL56)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C54","v":"PAYROLL"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C55","v":"Wages"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E60:AI60)","v":0},{"$f":"D60","v":0},{"$f":"IF(AL60>0,(AK60-AL60)/AL60,IF(AK60>0,1,0))","v":0},{"$f":"AL60-AK60","v":0},null,{"$f":"IF(OR(AN60=0,ABS(AM60)<=$AQ$7),\"\",TEXT(ABS(AN60),\"$#,##0 \")&IF(AM60>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C56","v":"Benefits"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C57","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C58","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C59","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C60","v":"Total  PAYROLL"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK60:AK64)","v":0},{"$f":"SUM(AL60:AL64)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C62","v":"Training Courses"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C63","v":"Continuing Education"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E68:AI68)","v":0},{"$f":"D68","v":0},{"$f":"IF(AL68>0,(AK68-AL68)/AL68,IF(AK68>0,1,0))","v":0},{"$f":"AL68-AK68","v":0},null,{"$f":"IF(OR(AN68=0,ABS(AM68)<=$AQ$7),\"\",TEXT(ABS(AN68),\"$#,##0 \")&IF(AM68>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C64","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C65","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C66","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C67","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C68","v":"Total  Training Courses"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK68:AK72)","v":0},{"$f":"SUM(AL68:AL72)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C70","v":"Maintenance"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C71","v":"Insurance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E76:AI76)","v":0},{"$f":"D76","v":0},{"$f":"IF(AL76>0,(AK76-AL76)/AL76,IF(AK76>0,1,0))","v":0},{"$f":"AL76-AK76","v":0},null,{"$f":"IF(OR(AN76=0,ABS(AM76)<=$AQ$7),\"\",TEXT(ABS(AN76),\"$#,##0 \")&IF(AM76>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C72","v":"Maintenance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C73","v":"Insurance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C74","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C75","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C76","v":"Total  Maintenance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK76:AK80)","v":0},{"$f":"SUM(AL76:AL80)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C78","v":"1 Other Category"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C79","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E84:AI84)","v":0},{"$f":"D84","v":0},{"$f":"IF(AL84>0,(AK84-AL84)/AL84,IF(AK84>0,1,0))","v":0},{"$f":"AL84-AK84","v":0},null,{"$f":"IF(OR(AN84=0,ABS(AM84)<=$AQ$7),\"\",TEXT(ABS(AN84),\"$#,##0 \")&IF(AM84>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C80","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C81","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C82","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C83","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C84","v":"Total  1 Other Category"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK84:AK88)","v":0},{"$f":"SUM(AL84:AL88)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C86","v":"2 OTHER CATEGORY"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C87","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E92:AI92)","v":0},{"$f":"D92","v":0},{"$f":"IF(AL92>0,(AK92-AL92)/AL92,IF(AK92>0,1,0))","v":0},{"$f":"AL92-AK92","v":0},null,{"$f":"IF(OR(AN92=0,ABS(AM92)<=$AQ$7),\"\",TEXT(ABS(AN92),\"$#,##0 \")&IF(AM92>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C88","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C89","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C90","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C91","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C92","v":"Total  2 OTHER CATEGORY"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK92:AK96)","v":0},{"$f":"SUM(AL92:AL96)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C94","v":"Other"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C95","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E100:AI100)","v":0},{"$f":"D100","v":0},{"$f":"IF(AL100>0,(AK100-AL100)/AL100,IF(AK100>0,1,0))","v":0},{"$f":"AL100-AK100","v":0},null,{"$f":"IF(OR(AN100=0,ABS(AM100)<=$AQ$7),\"\",TEXT(ABS(AN100),\"$#,##0 \")&IF(AM100>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C96","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C97","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C98","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C99","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C100","v":"Total  Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK100:AK104)","v":0},{"$f":"SUM(AL100:AL104)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C102","v":"3 OTHER CATEGORY"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C103","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E108:AI108)","v":0},{"$f":"D108","v":0},{"$f":"IF(AL108>0,(AK108-AL108)/AL108,IF(AK108>0,1,0))","v":0},{"$f":"AL108-AK108","v":0},null,{"$f":"IF(OR(AN108=0,ABS(AM108)<=$AQ$7),\"\",TEXT(ABS(AN108),\"$#,##0 \")&IF(AM108>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C104","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C105","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C106","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C107","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C108","v":"Total  3 OTHER CATEGORY"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK108:AK112)","v":0},{"$f":"SUM(AL108:AL112)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C110","v":"4 OTHER CATEGORY"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C111","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E116:AI116)","v":0},{"$f":"D116","v":0},{"$f":"IF(AL116>0,(AK116-AL116)/AL116,IF(AK116>0,1,0))","v":0},{"$f":"AL116-AK116","v":0},null,{"$f":"IF(OR(AN116=0,ABS(AM116)<=$AQ$7),\"\",TEXT(ABS(AN116),\"$#,##0 \")&IF(AM116>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C112","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C113","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C114","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C115","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C116","v":"Total  4 OTHER CATEGORY"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK116:AK120)","v":0},{"$f":"SUM(AL116:AL120)","v":0},0,0]
[]
[null,null,"Taxes and Owner Draw","PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C$122","v":"Estimated Taxes"},{"$f":"OFFSET('Business Spending Plan'!$E$120,2,$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E124:AI124)","v":0},{"$f":"D124","v":0},{"$f":"IF(AL124>0,(AK124-AL124)/AL124,IF(AK124>0,1,0))","v":0},{"$f":"AL124-AK124","v":0},null,{"$f":"IF(OR(AN124=0,ABS(AM124)<=$AQ$7),\"\",TEXT(ABS(AN124),\"$#,##0 \")&IF(AM124>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C$124","v":"Owner's Draw"},{"$f":"OFFSET('Business Spending Plan'!$E$120,4,$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,"Total Taxes and Owner Draw",{"$f":"SUM(D124:D125)","v":0}]

{"sheet":"C - Business Tracking","index":12,"n_rows":126,"n_cols":43,"rows_kept":126,"cut":false,"hidden":false,"merged":[[126,41,128,41],[126,42,128,42],[4,4,4,34],[23,2,23,3],[125,36,125,39],[126,36,128,36],[126,37,128,37],[126,38,128,38],[126,39,128,39]]}
[]
[null,null,null," "]
[]
[]
[null,null,"GO TO BUSINESS SPENDING PLAN",null,{"$f":"IF(D7=\"\",\"\",TEXT(D7,\"MMMM\"))&\" Daily Tracking for \"&C9","v":"January Daily Tracking for Business C"}]
[null,null,4,{"$f":"DAY(EOMONTH(TrackerDate,0))","v":31},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,null,{"$f":"\"Enter \"&C9&\" Tracking Date ->\"","v":"Enter Business C Tracking Date ->"},"2022-01-01",{"$f":"D7","v":"2022-01-01"},{"$f":"E7+1","v":"2022-01-02"},"2022-01-03","2022-01-04","2022-01-05","2022-01-06","2022-01-07","2022-01-08","2022-01-09","2022-01-10","2022-01-11","2022-01-12","2022-01-13","2022-01-14","2022-01-15","2022-01-16","2022-01-17","2022-01-18","2022-01-19","2022-01-20","2022-01-21","2022-01-22","2022-01-23","2022-01-24","2022-01-25","2022-01-26","2022-01-27",{"$f":"IF(AF$6>$D$6,\"\",AE7+1)","v":"2022-01-28"},{"$f":"IF(AG$6>$D$6,\"\",AF7+1)","v":"2022-01-29"},"2022-01-30","2022-01-31",null,{"$f":"\"ACTUAL\n(MTH TO DATE)\"","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"TEXT($E$7,\"MMM YYYY\")&\" PLAN\"","v":"Jan 2022 PLAN"},"Helper",{"$f":"\"  Plan\"&CHAR(10) &\" - Actual MTD\"","v":"  Plan\n - Actual MTD"},null,"Enter Trigger % ->",0.1]
[]
[null,null,{"$f":"OFFSET( 'Business Spending Plan'!$E$8,0,$C$6)","v":"Business C"},"Enter Starting Balance ->",null,{"$f":"E12","v":0},{"$f":"F12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AE12","v":0},{"$f":"AF12","v":0},{"$f":"AG12","v":0},{"$f":"AH12","v":0},null,{"$f":"AI9","v":0},{"$f":"E9","v":0}]
[null,null,{"$f":"\"PLAN Date \" &TEXT('Household Spending Plan'!F4,\"MMM YYY \")","v":"PLAN Date Feb 2022 "},"ACTUAL Daily Income",{"$f":"SUM(E17:E21)","v":0},{"$f":"SUM(F17:F21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(E10:AI10)","v":0},{"$f":"AL22","v":0},{"$f":"IF(AL10>0,(AK10-AL10)/AL10,IF(AK10>0,1,0))","v":0},{"$f":"AK10-AL10","v":0},null,{"$f":"IF(OR(AN10=0,ABS(AM10)<=$AQ$7),\"\",TEXT(ABS(AN10),\"$#,##0 \")&IF(AM10>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""},"Month To Date Income"]
[null,null,"(HHSP)","ACTUAL Daily Expenses",{"$f":"SUM(E26:E125)","v":0},{"$f":"SUM(F26:F125)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(E11:AI11)","v":0},{"$f":"SUMIF(C25:C126,\"*Total*\",D25:D126)","v":0},{"$f":"IF(AL11>0,(AK11-AL11)/AL11,IF(AK11>0,1,0))","v":0},{"$f":"ABS(AL11)-ABS(AK11)","v":0},null,{"$f":"IF(OR(AN11=0,ABS(AM11)<=$AQ$7),\"\",TEXT(ABS(AN11),\"$#,##0 \")&IF(AM11>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""},"Month To Date Expenses"]
[null,null,null,"Bank Acct Balance",{"$f":"E9+E10-E11","v":0},{"$f":"F9+F10-F11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"AI12","v":0},{"$f":"AL9+AL10+AL11","v":0},{"$f":"IF(AL12>0,(AK12-AL12)/AL12,IF(AK12>0,1,0))","v":0},{"$f":"AK12-AL12","v":0},null,{"$f":"IF(OR(AN12=0,ABS(AM12)<=$AQ$7),\"\",TEXT(ABS(AN12),\"$#,##0 \")&IF(AM12>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""},"Bank Acct Running Balance"]
[]
[null,null,null,null,{"$f":"E7","v":"2022-01-01"},{"$f":"F7","v":"2022-01-02"},"2022-01-03","2022-01-04","2022-01-05","2022-01-06","2022-01-07","2022-01-08","2022-01-09","2022-01-10","2022-01-11","2022-01-12","2022-01-13","2022-01-14","2022-01-15","2022-01-16","2022-01-17","2022-01-18","2022-01-19","2022-01-20","2022-01-21","2022-01-22","2022-01-23","2022-01-24","2022-01-25","2022-01-26","2022-01-27","2022-01-28","2022-01-29","2022-01-30","2022-01-31"]
[]
[null,null,{"$f":"'Business Spending Plan'!$C11","v":"MONTHLY GROSS INCOME/REVENUE"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"ACTUAL\n(MTH TO DATE)\"","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,null,null,"Review Trigger"]
[null,null,{"$f":"'Business Spending Plan'!$C12","v":"Services"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E17:AI17)","v":0},{"$f":"D17","v":0},{"$f":"IF(AL17>0,(AK17-AL17)/AL17,IF(AK17>0,1,0))","v":0},{"$f":"AK17-AL17","v":0},null,{"$f":"IF(OR(AN17=0,ABS(AM17)<=$AQ$7),\"\",TEXT(ABS(AN17),\"$#,##0 \")&IF(AM17>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C13","v":"Product Sales"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E18:AI18)","v":0},{"$f":"D18","v":0},0,0,null,{"$f":"IF(OR(AN18=0,ABS(AM18)<=$AQ$7),\"\",TEXT(ABS(AN18),\"$#,##0 \")&IF(AM18>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C14","v":"Tips "},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF(OR(AN19=0,ABS(AM19)<=$AQ$7),\"\",TEXT(ABS(AN19),\"$#,##0 \")&IF(AM19>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C15","v":"Other Income"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF(OR(AN20=0,ABS(AM20)<=$AQ$7),\"\",TEXT(ABS(AN20),\"$#,##0 \")&IF(AM20>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C16","v":"Other Income"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF(OR(AN21=0,ABS(AM21)<=$AQ$7),\"\",TEXT(ABS(AN21),\"$#,##0 \")&IF(AM21>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C17","v":"Total MONTHLY GROSS INCOME/REVENUE"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK17:AK21)","v":0},{"$f":"SUM(AL17:AL21)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C19","v":" MONTHLY Expenses"}]
[null,null,{"$f":"'Business Spending Plan'!$C20","v":"COST OF GOODS SOLD"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C21","v":"Merchandise"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E26:AI26)","v":0},{"$f":"D26","v":0},{"$f":"IF(AL26>0,(AK26-AL26)/AL26,IF(AK26>0,1,0))","v":0},{"$f":"AL26-AK26","v":0},null,{"$f":"IF(OR(AN26=0,ABS(AM26)<=$AQ$7),\"\",TEXT(ABS(AN26),\"$#,##0 \")&IF(AM26>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C22","v":"Sales Tax "},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C23","v":"Commissions"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C24","v":"Other COGS"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C25","v":"Other COGS"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C26","v":"Total  COST OF GOODS SOLD"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK26:AK30)","v":0},{"$f":"SUM(AL26:AL30)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C28","v":"MARKETING"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C29","v":"Advertising"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E34:AI34)","v":0},{"$f":"D34","v":0},{"$f":"IF(AL34>0,(AK34-AL34)/AL34,IF(AK34>0,1,0))","v":0},{"$f":"AL34-AK34","v":0},null,{"$f":"IF(OR(AN34=0,ABS(AM34)<=$AQ$7),\"\",TEXT(ABS(AN34),\"$#,##0 \")&IF(AM34>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C30","v":"Business Email addr"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C31","v":"Business Website Hosting"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C32","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C33","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C34","v":"Total  MARKETING"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK34:AK38)","v":0},{"$f":"SUM(AL34:AL38)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C36","v":"OFFICE & SUPPLIES"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C37","v":"Rent"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E42:AI42)","v":0},{"$f":"D42","v":0},{"$f":"IF(AL42>0,(AK42-AL42)/AL42,IF(AK42>0,1,0))","v":0},{"$f":"AL42-AK42","v":0},null,{"$f":"IF(OR(AN42=0,ABS(AM42)<=$AQ$7),\"\",TEXT(ABS(AN42),\"$#,##0 \")&IF(AM42>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C38","v":"Utilities"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C39","v":"Supplies"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C40","v":"Cell Phone"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C41","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C42","v":"Total  OFFICE & SUPPLIES"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK42:AK46)","v":0},{"$f":"SUM(AL42:AL46)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C44","v":"PROFESSIONAL"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C45","v":"Business License"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E50:AI50)","v":0},{"$f":"D50","v":0},{"$f":"IF(AL50>0,(AK50-AL50)/AL50,IF(AK50>0,1,0))","v":0},{"$f":"AL50-AK50","v":0},null,{"$f":"IF(OR(AN50=0,ABS(AM50)<=$AQ$7),\"\",TEXT(ABS(AN50),\"$#,##0 \")&IF(AM50>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C46","v":"Business Insurance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C47","v":"Liability Insurance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C48","v":"Acct and Income Tax Prep"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C49","v":"Interest "},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C50","v":"Bank Fees"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C51","v":"Legal"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C52","v":"Total  PROFESSIONAL"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK50:AK56)","v":0},{"$f":"SUM(AL50:AL56)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C54","v":"PAYROLL"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C55","v":"Wages"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E60:AI60)","v":0},{"$f":"D60","v":0},{"$f":"IF(AL60>0,(AK60-AL60)/AL60,IF(AK60>0,1,0))","v":0},{"$f":"AL60-AK60","v":0},null,{"$f":"IF(OR(AN60=0,ABS(AM60)<=$AQ$7),\"\",TEXT(ABS(AN60),\"$#,##0 \")&IF(AM60>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C56","v":"Benefits"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C57","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C58","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C59","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C60","v":"Total  PAYROLL"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK60:AK64)","v":0},{"$f":"SUM(AL60:AL64)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C62","v":"Training Courses"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C63","v":"Continuing Education"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E68:AI68)","v":0},{"$f":"D68","v":0},{"$f":"IF(AL68>0,(AK68-AL68)/AL68,IF(AK68>0,1,0))","v":0},{"$f":"AL68-AK68","v":0},null,{"$f":"IF(OR(AN68=0,ABS(AM68)<=$AQ$7),\"\",TEXT(ABS(AN68),\"$#,##0 \")&IF(AM68>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C64","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C65","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C66","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C67","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C68","v":"Total  Training Courses"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK68:AK72)","v":0},{"$f":"SUM(AL68:AL72)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C70","v":"Maintenance"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C71","v":"Insurance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E76:AI76)","v":0},{"$f":"D76","v":0},{"$f":"IF(AL76>0,(AK76-AL76)/AL76,IF(AK76>0,1,0))","v":0},{"$f":"AL76-AK76","v":0},null,{"$f":"IF(OR(AN76=0,ABS(AM76)<=$AQ$7),\"\",TEXT(ABS(AN76),\"$#,##0 \")&IF(AM76>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C72","v":"Maintenance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C73","v":"Insurance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C74","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C75","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C76","v":"Total  Maintenance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK76:AK80)","v":0},{"$f":"SUM(AL76:AL80)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C78","v":"1 Other Category"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C79","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E84:AI84)","v":0},{"$f":"D84","v":0},{"$f":"IF(AL84>0,(AK84-AL84)/AL84,IF(AK84>0,1,0))","v":0},{"$f":"AL84-AK84","v":0},null,{"$f":"IF(OR(AN84=0,ABS(AM84)<=$AQ$7),\"\",TEXT(ABS(AN84),\"$#,##0 \")&IF(AM84>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C80","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C81","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C82","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C83","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C84","v":"Total  1 Other Category"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK84:AK88)","v":0},{"$f":"SUM(AL84:AL88)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C86","v":"2 OTHER CATEGORY"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C87","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E92:AI92)","v":0},{"$f":"D92","v":0},{"$f":"IF(AL92>0,(AK92-AL92)/AL92,IF(AK92>0,1,0))","v":0},{"$f":"AL92-AK92","v":0},null,{"$f":"IF(OR(AN92=0,ABS(AM92)<=$AQ$7),\"\",TEXT(ABS(AN92),\"$#,##0 \")&IF(AM92>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C88","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C89","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C90","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C91","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C92","v":"Total  2 OTHER CATEGORY"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK92:AK96)","v":0},{"$f":"SUM(AL92:AL96)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C94","v":"Other"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C95","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E100:AI100)","v":0},{"$f":"D100","v":0},{"$f":"IF(AL100>0,(AK100-AL100)/AL100,IF(AK100>0,1,0))","v":0},{"$f":"AL100-AK100","v":0},null,{"$f":"IF(OR(AN100=0,ABS(AM100)<=$AQ$7),\"\",TEXT(ABS(AN100),\"$#,##0 \")&IF(AM100>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C96","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C97","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C98","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C99","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C100","v":"Total  Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK100:AK104)","v":0},{"$f":"SUM(AL100:AL104)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C102","v":"3 OTHER CATEGORY"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C103","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E108:AI108)","v":0},{"$f":"D108","v":0},{"$f":"IF(AL108>0,(AK108-AL108)/AL108,IF(AK108>0,1,0))","v":0},{"$f":"AL108-AK108","v":0},null,{"$f":"IF(OR(AN108=0,ABS(AM108)<=$AQ$7),\"\",TEXT(ABS(AN108),\"$#,##0 \")&IF(AM108>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C104","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C105","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C106","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C107","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C108","v":"Total  3 OTHER CATEGORY"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK108:AK112)","v":0},{"$f":"SUM(AL108:AL112)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C110","v":"4 OTHER CATEGORY"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C111","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E116:AI116)","v":0},{"$f":"D116","v":0},{"$f":"IF(AL116>0,(AK116-AL116)/AL116,IF(AK116>0,1,0))","v":0},{"$f":"AL116-AK116","v":0},null,{"$f":"IF(OR(AN116=0,ABS(AM116)<=$AQ$7),\"\",TEXT(ABS(AN116),\"$#,##0 \")&IF(AM116>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C112","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C113","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C114","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C115","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C116","v":"Total  4 OTHER CATEGORY"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK116:AK120)","v":0},{"$f":"SUM(AL116:AL120)","v":0},0,0]
[]
[null,null,"Taxes and Owner Draw","PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C$122","v":"Estimated Taxes"},{"$f":"OFFSET('Business Spending Plan'!$E$120,2,$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E124:AI124)","v":0},{"$f":"D124","v":0},{"$f":"IF(AL124>0,(AK124-AL124)/AL124,IF(AK124>0,1,0))","v":0},{"$f":"AL124-AK124","v":0},null,{"$f":"IF(OR(AN124=0,ABS(AM124)<=$AQ$7),\"\",TEXT(ABS(AN124),\"$#,##0 \")&IF(AM124>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C$124","v":"Owner's Draw"},{"$f":"OFFSET('Business Spending Plan'!$E$120,4,$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,"Total Taxes and Owner Draw",{"$f":"SUM(D124:D125)","v":0}]

{"sheet":"D - Business Tracking","index":13,"n_rows":126,"n_cols":43,"rows_kept":126,"cut":false,"hidden":false,"merged":[[126,41,128,41],[126,42,128,42],[4,4,4,34],[23,2,23,3],[125,36,125,39],[126,36,128,36],[126,37,128,37],[126,38,128,38],[126,39,128,39]]}
[]
[null,null,null," "]
[]
[]
[null,null,"GO TO BUSINESS SPENDING PLAN",null,{"$f":"IF(D7=\"\",\"\",TEXT(D7,\"MMMM\"))&\" Daily Tracking for \"&C9","v":"January Daily Tracking for Business D"}]
[null,null,6,{"$f":"DAY(EOMONTH(TrackerDate,0))","v":31},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,null,{"$f":"\"Enter \"&C9&\" Tracking Date ->\"","v":"Enter Business D Tracking Date ->"},"2022-01-01",{"$f":"D7","v":"2022-01-01"},{"$f":"E7+1","v":"2022-01-02"},"2022-01-03","2022-01-04","2022-01-05","2022-01-06","2022-01-07","2022-01-08","2022-01-09","2022-01-10","2022-01-11","2022-01-12","2022-01-13","2022-01-14","2022-01-15","2022-01-16","2022-01-17","2022-01-18","2022-01-19","2022-01-20","2022-01-21","2022-01-22","2022-01-23","2022-01-24","2022-01-25","2022-01-26","2022-01-27",{"$f":"IF(AF$6>$D$6,\"\",AE7+1)","v":"2022-01-28"},{"$f":"IF(AG$6>$D$6,\"\",AF7+1)","v":"2022-01-29"},"2022-01-30","2022-01-31",null,{"$f":"\"ACTUAL\n(MTH TO DATE)\"","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"TEXT($E$7,\"MMM YYYY\")&\" PLAN\"","v":"Jan 2022 PLAN"},"Helper",{"$f":"\"  Plan\"&CHAR(10) &\" - Actual MTD\"","v":"  Plan\n - Actual MTD"},null,"Enter Trigger % ->",0.1]
[]
[null,null,{"$f":"OFFSET( 'Business Spending Plan'!$E$8,0,$C$6)","v":"Business D"},"Enter Starting Balance ->",null,{"$f":"E12","v":0},{"$f":"F12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AE12","v":0},{"$f":"AF12","v":0},{"$f":"AG12","v":0},{"$f":"AH12","v":0},null,{"$f":"AI9","v":0},{"$f":"E9","v":0}]
[null,null,{"$f":"\"PLAN Date \" &TEXT('Household Spending Plan'!F4,\"MMM YYY \")","v":"PLAN Date Feb 2022 "},"ACTUAL Daily Income",{"$f":"SUM(E17:E21)","v":0},{"$f":"SUM(F17:F21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(E10:AI10)","v":0},{"$f":"AL22","v":0},{"$f":"IF(AL10>0,(AK10-AL10)/AL10,IF(AK10>0,1,0))","v":0},{"$f":"AK10-AL10","v":0},null,{"$f":"IF(OR(AN10=0,ABS(AM10)<=$AQ$7),\"\",TEXT(ABS(AN10),\"$#,##0 \")&IF(AM10>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""},"Month To Date Income"]
[null,null,"(HHSP)","ACTUAL Daily Expenses",{"$f":"SUM(E26:E125)","v":0},{"$f":"SUM(F26:F125)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(E11:AI11)","v":0},{"$f":"SUMIF(C25:C126,\"*Total*\",D25:D126)","v":0},{"$f":"IF(AL11>0,(AK11-AL11)/AL11,IF(AK11>0,1,0))","v":0},{"$f":"ABS(AL11)-ABS(AK11)","v":0},null,{"$f":"IF(OR(AN11=0,ABS(AM11)<=$AQ$7),\"\",TEXT(ABS(AN11),\"$#,##0 \")&IF(AM11>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""},"Month To Date Expenses"]
[null,null,null,"Bank Acct Balance",{"$f":"E9+E10-E11","v":0},{"$f":"F9+F10-F11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"AI12","v":0},{"$f":"AL9+AL10+AL11","v":0},{"$f":"IF(AL12>0,(AK12-AL12)/AL12,IF(AK12>0,1,0))","v":0},{"$f":"AK12-AL12","v":0},null,{"$f":"IF(OR(AN12=0,ABS(AM12)<=$AQ$7),\"\",TEXT(ABS(AN12),\"$#,##0 \")&IF(AM12>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""},"Bank Acct Running Balance"]
[]
[null,null,null,null,{"$f":"E7","v":"2022-01-01"},{"$f":"F7","v":"2022-01-02"},"2022-01-03","2022-01-04","2022-01-05","2022-01-06","2022-01-07","2022-01-08","2022-01-09","2022-01-10","2022-01-11","2022-01-12","2022-01-13","2022-01-14","2022-01-15","2022-01-16","2022-01-17","2022-01-18","2022-01-19","2022-01-20","2022-01-21","2022-01-22","2022-01-23","2022-01-24","2022-01-25","2022-01-26","2022-01-27","2022-01-28","2022-01-29","2022-01-30","2022-01-31"]
[]
[null,null,{"$f":"'Business Spending Plan'!$C11","v":"MONTHLY GROSS INCOME/REVENUE"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"ACTUAL\n(MTH TO DATE)\"","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,null,null,"Review Trigger"]
[null,null,{"$f":"'Business Spending Plan'!$C12","v":"Services"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E17:AI17)","v":0},{"$f":"D17","v":0},{"$f":"IF(AL17>0,(AK17-AL17)/AL17,IF(AK17>0,1,0))","v":0},{"$f":"AK17-AL17","v":0},null,{"$f":"IF(OR(AN17=0,ABS(AM17)<=$AQ$7),\"\",TEXT(ABS(AN17),\"$#,##0 \")&IF(AM17>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C13","v":"Product Sales"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E18:AI18)","v":0},{"$f":"D18","v":0},0,0,null,{"$f":"IF(OR(AN18=0,ABS(AM18)<=$AQ$7),\"\",TEXT(ABS(AN18),\"$#,##0 \")&IF(AM18>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C14","v":"Tips "},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF(OR(AN19=0,ABS(AM19)<=$AQ$7),\"\",TEXT(ABS(AN19),\"$#,##0 \")&IF(AM19>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C15","v":"Other Income"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF(OR(AN20=0,ABS(AM20)<=$AQ$7),\"\",TEXT(ABS(AN20),\"$#,##0 \")&IF(AM20>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C16","v":"Other Income"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF(OR(AN21=0,ABS(AM21)<=$AQ$7),\"\",TEXT(ABS(AN21),\"$#,##0 \")&IF(AM21>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C17","v":"Total MONTHLY GROSS INCOME/REVENUE"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK17:AK21)","v":0},{"$f":"SUM(AL17:AL21)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C19","v":" MONTHLY Expenses"}]
[null,null,{"$f":"'Business Spending Plan'!$C20","v":"COST OF GOODS SOLD"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C21","v":"Merchandise"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E26:AI26)","v":0},{"$f":"D26","v":0},{"$f":"IF(AL26>0,(AK26-AL26)/AL26,IF(AK26>0,1,0))","v":0},{"$f":"AL26-AK26","v":0},null,{"$f":"IF(OR(AN26=0,ABS(AM26)<=$AQ$7),\"\",TEXT(ABS(AN26),\"$#,##0 \")&IF(AM26>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C22","v":"Sales Tax "},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C23","v":"Commissions"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C24","v":"Other COGS"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C25","v":"Other COGS"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C26","v":"Total  COST OF GOODS SOLD"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK26:AK30)","v":0},{"$f":"SUM(AL26:AL30)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C28","v":"MARKETING"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C29","v":"Advertising"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E34:AI34)","v":0},{"$f":"D34","v":0},{"$f":"IF(AL34>0,(AK34-AL34)/AL34,IF(AK34>0,1,0))","v":0},{"$f":"AL34-AK34","v":0},null,{"$f":"IF(OR(AN34=0,ABS(AM34)<=$AQ$7),\"\",TEXT(ABS(AN34),\"$#,##0 \")&IF(AM34>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C30","v":"Business Email addr"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C31","v":"Business Website Hosting"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C32","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C33","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C34","v":"Total  MARKETING"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK34:AK38)","v":0},{"$f":"SUM(AL34:AL38)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C36","v":"OFFICE & SUPPLIES"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C37","v":"Rent"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E42:AI42)","v":0},{"$f":"D42","v":0},{"$f":"IF(AL42>0,(AK42-AL42)/AL42,IF(AK42>0,1,0))","v":0},{"$f":"AL42-AK42","v":0},null,{"$f":"IF(OR(AN42=0,ABS(AM42)<=$AQ$7),\"\",TEXT(ABS(AN42),\"$#,##0 \")&IF(AM42>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C38","v":"Utilities"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C39","v":"Supplies"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C40","v":"Cell Phone"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C41","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C42","v":"Total  OFFICE & SUPPLIES"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK42:AK46)","v":0},{"$f":"SUM(AL42:AL46)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C44","v":"PROFESSIONAL"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C45","v":"Business License"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E50:AI50)","v":0},{"$f":"D50","v":0},{"$f":"IF(AL50>0,(AK50-AL50)/AL50,IF(AK50>0,1,0))","v":0},{"$f":"AL50-AK50","v":0},null,{"$f":"IF(OR(AN50=0,ABS(AM50)<=$AQ$7),\"\",TEXT(ABS(AN50),\"$#,##0 \")&IF(AM50>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C46","v":"Business Insurance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C47","v":"Liability Insurance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C48","v":"Acct and Income Tax Prep"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C49","v":"Interest "},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C50","v":"Bank Fees"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C51","v":"Legal"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C52","v":"Total  PROFESSIONAL"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK50:AK56)","v":0},{"$f":"SUM(AL50:AL56)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C54","v":"PAYROLL"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C55","v":"Wages"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E60:AI60)","v":0},{"$f":"D60","v":0},{"$f":"IF(AL60>0,(AK60-AL60)/AL60,IF(AK60>0,1,0))","v":0},{"$f":"AL60-AK60","v":0},null,{"$f":"IF(OR(AN60=0,ABS(AM60)<=$AQ$7),\"\",TEXT(ABS(AN60),\"$#,##0 \")&IF(AM60>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C56","v":"Benefits"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C57","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C58","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C59","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C60","v":"Total  PAYROLL"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK60:AK64)","v":0},{"$f":"SUM(AL60:AL64)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C62","v":"Training Courses"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C63","v":"Continuing Education"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E68:AI68)","v":0},{"$f":"D68","v":0},{"$f":"IF(AL68>0,(AK68-AL68)/AL68,IF(AK68>0,1,0))","v":0},{"$f":"AL68-AK68","v":0},null,{"$f":"IF(OR(AN68=0,ABS(AM68)<=$AQ$7),\"\",TEXT(ABS(AN68),\"$#,##0 \")&IF(AM68>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C64","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C65","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C66","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C67","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C68","v":"Total  Training Courses"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK68:AK72)","v":0},{"$f":"SUM(AL68:AL72)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C70","v":"Maintenance"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C71","v":"Insurance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E76:AI76)","v":0},{"$f":"D76","v":0},{"$f":"IF(AL76>0,(AK76-AL76)/AL76,IF(AK76>0,1,0))","v":0},{"$f":"AL76-AK76","v":0},null,{"$f":"IF(OR(AN76=0,ABS(AM76)<=$AQ$7),\"\",TEXT(ABS(AN76),\"$#,##0 \")&IF(AM76>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C72","v":"Maintenance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C73","v":"Insurance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C74","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C75","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C76","v":"Total  Maintenance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK76:AK80)","v":0},{"$f":"SUM(AL76:AL80)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C78","v":"1 Other Category"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C79","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E84:AI84)","v":0},{"$f":"D84","v":0},{"$f":"IF(AL84>0,(AK84-AL84)/AL84,IF(AK84>0,1,0))","v":0},{"$f":"AL84-AK84","v":0},null,{"$f":"IF(OR(AN84=0,ABS(AM84)<=$AQ$7),\"\",TEXT(ABS(AN84),\"$#,##0 \")&IF(AM84>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C80","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C81","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C82","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C83","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C84","v":"Total  1 Other Category"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK84:AK88)","v":0},{"$f":"SUM(AL84:AL88)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C86","v":"2 OTHER CATEGORY"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C87","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E92:AI92)","v":0},{"$f":"D92","v":0},{"$f":"IF(AL92>0,(AK92-AL92)/AL92,IF(AK92>0,1,0))","v":0},{"$f":"AL92-AK92","v":0},null,{"$f":"IF(OR(AN92=0,ABS(AM92)<=$AQ$7),\"\",TEXT(ABS(AN92),\"$#,##0 \")&IF(AM92>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C88","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C89","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C90","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C91","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C92","v":"Total  2 OTHER CATEGORY"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK92:AK96)","v":0},{"$f":"SUM(AL92:AL96)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C94","v":"Other"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C95","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E100:AI100)","v":0},{"$f":"D100","v":0},{"$f":"IF(AL100>0,(AK100-AL100)/AL100,IF(AK100>0,1,0))","v":0},{"$f":"AL100-AK100","v":0},null,{"$f":"IF(OR(AN100=0,ABS(AM100)<=$AQ$7),\"\",TEXT(ABS(AN100),\"$#,##0 \")&IF(AM100>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C96","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C97","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C98","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C99","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C100","v":"Total  Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK100:AK104)","v":0},{"$f":"SUM(AL100:AL104)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C102","v":"3 OTHER CATEGORY"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C103","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E108:AI108)","v":0},{"$f":"D108","v":0},{"$f":"IF(AL108>0,(AK108-AL108)/AL108,IF(AK108>0,1,0))","v":0},{"$f":"AL108-AK108","v":0},null,{"$f":"IF(OR(AN108=0,ABS(AM108)<=$AQ$7),\"\",TEXT(ABS(AN108),\"$#,##0 \")&IF(AM108>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C104","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C105","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C106","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C107","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C108","v":"Total  3 OTHER CATEGORY"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK108:AK112)","v":0},{"$f":"SUM(AL108:AL112)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C110","v":"4 OTHER CATEGORY"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C111","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E116:AI116)","v":0},{"$f":"D116","v":0},{"$f":"IF(AL116>0,(AK116-AL116)/AL116,IF(AK116>0,1,0))","v":0},{"$f":"AL116-AK116","v":0},null,{"$f":"IF(OR(AN116=0,ABS(AM116)<=$AQ$7),\"\",TEXT(ABS(AN116),\"$#,##0 \")&IF(AM116>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C112","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C113","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C114","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C115","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C116","v":"Total  4 OTHER CATEGORY"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK116:AK120)","v":0},{"$f":"SUM(AL116:AL120)","v":0},0,0]
[]
[null,null,"Taxes and Owner Draw","PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C$122","v":"Estimated Taxes"},{"$f":"OFFSET('Business Spending Plan'!$E$120,2,$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E124:AI124)","v":0},{"$f":"D124","v":0},{"$f":"IF(AL124>0,(AK124-AL124)/AL124,IF(AK124>0,1,0))","v":0},{"$f":"AL124-AK124","v":0},null,{"$f":"IF(OR(AN124=0,ABS(AM124)<=$AQ$7),\"\",TEXT(ABS(AN124),\"$#,##0 \")&IF(AM124>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C$124","v":"Owner's Draw"},{"$f":"OFFSET('Business Spending Plan'!$E$120,4,$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,"Total Taxes and Owner Draw",{"$f":"SUM(D124:D125)","v":0}]

{"sheet":"E - Business Tracking","index":14,"n_rows":126,"n_cols":43,"rows_kept":126,"cut":false,"hidden":false,"merged":[[126,41,128,41],[126,42,128,42],[4,4,4,34],[23,2,23,3],[125,36,125,39],[126,36,128,36],[126,37,128,37],[126,38,128,38],[126,39,128,39]]}
[]
[null,null,null," "]
[]
[]
[null,null,"GO TO BUSINESS SPENDING PLAN",null,{"$f":"IF(D7=\"\",\"\",TEXT(D7,\"MMMM\"))&\" Daily Tracking for \"&C9","v":"January Daily Tracking for Business E"}]
[null,null,8,{"$f":"DAY(EOMONTH(TrackerDate,0))","v":31},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,null,{"$f":"\"Enter \"&C9&\" Tracking Date ->\"","v":"Enter Business E Tracking Date ->"},"2022-01-01",{"$f":"D7","v":"2022-01-01"},{"$f":"E7+1","v":"2022-01-02"},"2022-01-03","2022-01-04","2022-01-05","2022-01-06","2022-01-07","2022-01-08","2022-01-09","2022-01-10","2022-01-11","2022-01-12","2022-01-13","2022-01-14","2022-01-15","2022-01-16","2022-01-17","2022-01-18","2022-01-19","2022-01-20","2022-01-21","2022-01-22","2022-01-23","2022-01-24","2022-01-25","2022-01-26","2022-01-27",{"$f":"IF(AF$6>$D$6,\"\",AE7+1)","v":"2022-01-28"},{"$f":"IF(AG$6>$D$6,\"\",AF7+1)","v":"2022-01-29"},"2022-01-30","2022-01-31",null,{"$f":"\"ACTUAL\n(MTH TO DATE)\"","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"TEXT($E$7,\"MMM YYYY\")&\" PLAN\"","v":"Jan 2022 PLAN"},"Helper",{"$f":"\"  Plan\"&CHAR(10) &\" - Actual MTD\"","v":"  Plan\n - Actual MTD"},null,"Enter Trigger % ->",0.1]
[]
[null,null,{"$f":"OFFSET( 'Business Spending Plan'!$E$8,0,$C$6)","v":"Business E"},"Enter Starting Balance ->",null,{"$f":"E12","v":0},{"$f":"F12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AE12","v":0},{"$f":"AF12","v":0},{"$f":"AG12","v":0},{"$f":"AH12","v":0},null,{"$f":"AI9","v":0},{"$f":"E9","v":0}]
[null,null,{"$f":"\"PLAN Date \" &TEXT('Household Spending Plan'!F4,\"MMM YYY \")","v":"PLAN Date Feb 2022 "},"ACTUAL Daily Income",{"$f":"SUM(E17:E21)","v":0},{"$f":"SUM(F17:F21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(E10:AI10)","v":0},{"$f":"AL22","v":0},{"$f":"IF(AL10>0,(AK10-AL10)/AL10,IF(AK10>0,1,0))","v":0},{"$f":"AK10-AL10","v":0},null,{"$f":"IF(OR(AN10=0,ABS(AM10)<=$AQ$7),\"\",TEXT(ABS(AN10),\"$#,##0 \")&IF(AM10>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""},"Month To Date Income"]
[null,null,"(HHSP)","ACTUAL Daily Expenses",{"$f":"SUM(E26:E125)","v":0},{"$f":"SUM(F26:F125)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(E11:AI11)","v":0},{"$f":"SUMIF(C25:C126,\"*Total*\",D25:D126)","v":0},{"$f":"IF(AL11>0,(AK11-AL11)/AL11,IF(AK11>0,1,0))","v":0},{"$f":"ABS(AL11)-ABS(AK11)","v":0},null,{"$f":"IF(OR(AN11=0,ABS(AM11)<=$AQ$7),\"\",TEXT(ABS(AN11),\"$#,##0 \")&IF(AM11>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""},"Month To Date Expenses"]
[null,null,null,"Bank Acct Balance",{"$f":"E9+E10-E11","v":0},{"$f":"F9+F10-F11","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"AI12","v":0},{"$f":"AL9+AL10+AL11","v":0},{"$f":"IF(AL12>0,(AK12-AL12)/AL12,IF(AK12>0,1,0))","v":0},{"$f":"AK12-AL12","v":0},null,{"$f":"IF(OR(AN12=0,ABS(AM12)<=$AQ$7),\"\",TEXT(ABS(AN12),\"$#,##0 \")&IF(AM12>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""},"Bank Acct Running Balance"]
[]
[null,null,null,null,{"$f":"E7","v":"2022-01-01"},{"$f":"F7","v":"2022-01-02"},"2022-01-03","2022-01-04","2022-01-05","2022-01-06","2022-01-07","2022-01-08","2022-01-09","2022-01-10","2022-01-11","2022-01-12","2022-01-13","2022-01-14","2022-01-15","2022-01-16","2022-01-17","2022-01-18","2022-01-19","2022-01-20","2022-01-21","2022-01-22","2022-01-23","2022-01-24","2022-01-25","2022-01-26","2022-01-27","2022-01-28","2022-01-29","2022-01-30","2022-01-31"]
[]
[null,null,{"$f":"'Business Spending Plan'!$C11","v":"MONTHLY GROSS INCOME/REVENUE"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"ACTUAL\n(MTH TO DATE)\"","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,null,null,"Review Trigger"]
[null,null,{"$f":"'Business Spending Plan'!$C12","v":"Services"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E17:AI17)","v":0},{"$f":"D17","v":0},{"$f":"IF(AL17>0,(AK17-AL17)/AL17,IF(AK17>0,1,0))","v":0},{"$f":"AK17-AL17","v":0},null,{"$f":"IF(OR(AN17=0,ABS(AM17)<=$AQ$7),\"\",TEXT(ABS(AN17),\"$#,##0 \")&IF(AM17>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C13","v":"Product Sales"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E18:AI18)","v":0},{"$f":"D18","v":0},0,0,null,{"$f":"IF(OR(AN18=0,ABS(AM18)<=$AQ$7),\"\",TEXT(ABS(AN18),\"$#,##0 \")&IF(AM18>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C14","v":"Tips "},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF(OR(AN19=0,ABS(AM19)<=$AQ$7),\"\",TEXT(ABS(AN19),\"$#,##0 \")&IF(AM19>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C15","v":"Other Income"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF(OR(AN20=0,ABS(AM20)<=$AQ$7),\"\",TEXT(ABS(AN20),\"$#,##0 \")&IF(AM20>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C16","v":"Other Income"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,{"$f":"IF(OR(AN21=0,ABS(AM21)<=$AQ$7),\"\",TEXT(ABS(AN21),\"$#,##0 \")&IF(AM21>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C17","v":"Total MONTHLY GROSS INCOME/REVENUE"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK17:AK21)","v":0},{"$f":"SUM(AL17:AL21)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C19","v":" MONTHLY Expenses"}]
[null,null,{"$f":"'Business Spending Plan'!$C20","v":"COST OF GOODS SOLD"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C21","v":"Merchandise"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E26:AI26)","v":0},{"$f":"D26","v":0},{"$f":"IF(AL26>0,(AK26-AL26)/AL26,IF(AK26>0,1,0))","v":0},{"$f":"AL26-AK26","v":0},null,{"$f":"IF(OR(AN26=0,ABS(AM26)<=$AQ$7),\"\",TEXT(ABS(AN26),\"$#,##0 \")&IF(AM26>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C22","v":"Sales Tax "},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C23","v":"Commissions"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C24","v":"Other COGS"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C25","v":"Other COGS"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C26","v":"Total  COST OF GOODS SOLD"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK26:AK30)","v":0},{"$f":"SUM(AL26:AL30)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C28","v":"MARKETING"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C29","v":"Advertising"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E34:AI34)","v":0},{"$f":"D34","v":0},{"$f":"IF(AL34>0,(AK34-AL34)/AL34,IF(AK34>0,1,0))","v":0},{"$f":"AL34-AK34","v":0},null,{"$f":"IF(OR(AN34=0,ABS(AM34)<=$AQ$7),\"\",TEXT(ABS(AN34),\"$#,##0 \")&IF(AM34>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C30","v":"Business Email addr"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C31","v":"Business Website Hosting"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C32","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C33","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C34","v":"Total  MARKETING"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK34:AK38)","v":0},{"$f":"SUM(AL34:AL38)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C36","v":"OFFICE & SUPPLIES"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C37","v":"Rent"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E42:AI42)","v":0},{"$f":"D42","v":0},{"$f":"IF(AL42>0,(AK42-AL42)/AL42,IF(AK42>0,1,0))","v":0},{"$f":"AL42-AK42","v":0},null,{"$f":"IF(OR(AN42=0,ABS(AM42)<=$AQ$7),\"\",TEXT(ABS(AN42),\"$#,##0 \")&IF(AM42>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C38","v":"Utilities"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C39","v":"Supplies"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C40","v":"Cell Phone"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C41","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C42","v":"Total  OFFICE & SUPPLIES"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK42:AK46)","v":0},{"$f":"SUM(AL42:AL46)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C44","v":"PROFESSIONAL"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C45","v":"Business License"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E50:AI50)","v":0},{"$f":"D50","v":0},{"$f":"IF(AL50>0,(AK50-AL50)/AL50,IF(AK50>0,1,0))","v":0},{"$f":"AL50-AK50","v":0},null,{"$f":"IF(OR(AN50=0,ABS(AM50)<=$AQ$7),\"\",TEXT(ABS(AN50),\"$#,##0 \")&IF(AM50>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C46","v":"Business Insurance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C47","v":"Liability Insurance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C48","v":"Acct and Income Tax Prep"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C49","v":"Interest "},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C50","v":"Bank Fees"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C51","v":"Legal"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C52","v":"Total  PROFESSIONAL"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK50:AK56)","v":0},{"$f":"SUM(AL50:AL56)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C54","v":"PAYROLL"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C55","v":"Wages"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E60:AI60)","v":0},{"$f":"D60","v":0},{"$f":"IF(AL60>0,(AK60-AL60)/AL60,IF(AK60>0,1,0))","v":0},{"$f":"AL60-AK60","v":0},null,{"$f":"IF(OR(AN60=0,ABS(AM60)<=$AQ$7),\"\",TEXT(ABS(AN60),\"$#,##0 \")&IF(AM60>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C56","v":"Benefits"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C57","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C58","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C59","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C60","v":"Total  PAYROLL"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK60:AK64)","v":0},{"$f":"SUM(AL60:AL64)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C62","v":"Training Courses"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C63","v":"Continuing Education"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E68:AI68)","v":0},{"$f":"D68","v":0},{"$f":"IF(AL68>0,(AK68-AL68)/AL68,IF(AK68>0,1,0))","v":0},{"$f":"AL68-AK68","v":0},null,{"$f":"IF(OR(AN68=0,ABS(AM68)<=$AQ$7),\"\",TEXT(ABS(AN68),\"$#,##0 \")&IF(AM68>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C64","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C65","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C66","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C67","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C68","v":"Total  Training Courses"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK68:AK72)","v":0},{"$f":"SUM(AL68:AL72)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C70","v":"Maintenance"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C71","v":"Insurance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E76:AI76)","v":0},{"$f":"D76","v":0},{"$f":"IF(AL76>0,(AK76-AL76)/AL76,IF(AK76>0,1,0))","v":0},{"$f":"AL76-AK76","v":0},null,{"$f":"IF(OR(AN76=0,ABS(AM76)<=$AQ$7),\"\",TEXT(ABS(AN76),\"$#,##0 \")&IF(AM76>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C72","v":"Maintenance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C73","v":"Insurance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C74","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C75","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C76","v":"Total  Maintenance"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK76:AK80)","v":0},{"$f":"SUM(AL76:AL80)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C78","v":"1 Other Category"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C79","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E84:AI84)","v":0},{"$f":"D84","v":0},{"$f":"IF(AL84>0,(AK84-AL84)/AL84,IF(AK84>0,1,0))","v":0},{"$f":"AL84-AK84","v":0},null,{"$f":"IF(OR(AN84=0,ABS(AM84)<=$AQ$7),\"\",TEXT(ABS(AN84),\"$#,##0 \")&IF(AM84>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C80","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C81","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C82","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C83","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C84","v":"Total  1 Other Category"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK84:AK88)","v":0},{"$f":"SUM(AL84:AL88)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C86","v":"2 OTHER CATEGORY"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C87","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E92:AI92)","v":0},{"$f":"D92","v":0},{"$f":"IF(AL92>0,(AK92-AL92)/AL92,IF(AK92>0,1,0))","v":0},{"$f":"AL92-AK92","v":0},null,{"$f":"IF(OR(AN92=0,ABS(AM92)<=$AQ$7),\"\",TEXT(ABS(AN92),\"$#,##0 \")&IF(AM92>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C88","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C89","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C90","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C91","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C92","v":"Total  2 OTHER CATEGORY"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK92:AK96)","v":0},{"$f":"SUM(AL92:AL96)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C94","v":"Other"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C95","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E100:AI100)","v":0},{"$f":"D100","v":0},{"$f":"IF(AL100>0,(AK100-AL100)/AL100,IF(AK100>0,1,0))","v":0},{"$f":"AL100-AK100","v":0},null,{"$f":"IF(OR(AN100=0,ABS(AM100)<=$AQ$7),\"\",TEXT(ABS(AN100),\"$#,##0 \")&IF(AM100>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C96","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C97","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C98","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C99","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C100","v":"Total  Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK100:AK104)","v":0},{"$f":"SUM(AL100:AL104)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C102","v":"3 OTHER CATEGORY"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C103","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E108:AI108)","v":0},{"$f":"D108","v":0},{"$f":"IF(AL108>0,(AK108-AL108)/AL108,IF(AK108>0,1,0))","v":0},{"$f":"AL108-AK108","v":0},null,{"$f":"IF(OR(AN108=0,ABS(AM108)<=$AQ$7),\"\",TEXT(ABS(AN108),\"$#,##0 \")&IF(AM108>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C104","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C105","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C106","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C107","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C108","v":"Total  3 OTHER CATEGORY"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK108:AK112)","v":0},{"$f":"SUM(AL108:AL112)","v":0},0,0]
[]
[null,null,{"$f":"'Business Spending Plan'!$C110","v":"4 OTHER CATEGORY"},"PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C111","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E116:AI116)","v":0},{"$f":"D116","v":0},{"$f":"IF(AL116>0,(AK116-AL116)/AL116,IF(AK116>0,1,0))","v":0},{"$f":"AL116-AK116","v":0},null,{"$f":"IF(OR(AN116=0,ABS(AM116)<=$AQ$7),\"\",TEXT(ABS(AN116),\"$#,##0 \")&IF(AM116>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C112","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C113","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C114","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C115","v":"Other"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,{"$f":"'Business Spending Plan'!$C116","v":"Total  4 OTHER CATEGORY"},{"$f":"OFFSET('Business Spending Plan'!$E$12,ROW()-ROW($D$17),$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AK116:AK120)","v":0},{"$f":"SUM(AL116:AL120)","v":0},0,0]
[]
[null,null,"Taxes and Owner Draw","PLAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$16","v":"ACTUAL\n(MTH TO DATE)"},{"$f":"AL$7","v":"Jan 2022 PLAN"},null,{"$f":"AN$7","v":"  Plan\n - Actual MTD"},null,{"$f":"AP$16","v":"Review Trigger"}]
[null,null,{"$f":"'Business Spending Plan'!$C$122","v":"Estimated Taxes"},{"$f":"OFFSET('Business Spending Plan'!$E$120,2,$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(E124:AI124)","v":0},{"$f":"D124","v":0},{"$f":"IF(AL124>0,(AK124-AL124)/AL124,IF(AK124>0,1,0))","v":0},{"$f":"AL124-AK124","v":0},null,{"$f":"IF(OR(AN124=0,ABS(AM124)<=$AQ$7),\"\",TEXT(ABS(AN124),\"$#,##0 \")&IF(AM124>$AQ$7,\"Over \",\"Under \")&\"PLAN\")","v":""}]
[null,null,{"$f":"'Business Spending Plan'!$C$124","v":"Owner's Draw"},{"$f":"OFFSET('Business Spending Plan'!$E$120,4,$C$6)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,null,""]
[null,null,"Total Taxes and Owner Draw",{"$f":"SUM(D124:D125)","v":0}]

{"sheet":"End of Month Instr","index":15,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"License","index":16,"n_rows":28,"n_cols":4,"rows_kept":28,"cut":false,"hidden":false,"merged":[[5,3,5,7],[6,3,6,7],[7,3,7,7],[8,3,8,7],[9,3,9,7],[10,3,10,7],[19,3,19,7],[20,3,20,7],[11,3,11,7],[12,3,12,7],[13,3,13,7],[14,3,14,7],[15,3,15,7],[16,3,16,7],[18,3,18,7]]}
[]
[]
[]
[]
[]
[null,null,null,"Developed by Got2GiveMore.com"]
[]
[]
[null,null,null,{"$f":"\"© 2007-\"&YEAR(TODAY())&\" Got2GiveMore\"","v":"© 2007-2022 Got2GiveMore"}]
[]
[null,null,null,"This spreadsheet, including all worksheets and associated content is a copyrighted work under the United States and other copyright laws."]
[]
[null,null,null,"This spreadsheet is for PERSONAL USE ONLY. Do not submit copies or modifications of this template to any website or online template gallery.  This spreadsheet was developed by volunteers. "]
[null,null,null," Rock Financial Life and got2givemore do not provide tax, legal or accounting advice. This material has been prepared for informational purposes only, and is not intended to provide, and should not be relied on for, tax, legal or accounting advice. You should consult your own tax, legal and accounting advisors before engaging in any transaction."]
[]
[null,null,null,"Please review the following license agreement to learn how you may or may not use this spreadshee. Thank you."]
[]
[]
[null,null,null,"License Agreement (Personal Use Only)"]
[null,null,null,"V03R062"]
[null,null,null,"Do not delete this worksheet."]
[]
[]
[]
[]
[]
[]
[null,null,"Last Source:"]

{"sheet":"HHSP Categories","index":17,"n_rows":38,"n_cols":8,"rows_kept":38,"cut":false,"hidden":false,"merged":[[2,3,3,5]]}
[]
[]
[null,{"$f":"TEXT('Household Spending Plan'!F4,\"MMM,YYYY\")","v":"Feb,2022"},null,"Sample Categories for the Household Spending Plan"]
[]
[null,"GIVING",null,"FOOD AND DINING",null,"CHILDREN & PETS",null,"TRAVEL"]
[null,"Church",null,"Groceries",null,"Visiting Kids",null,"Airfare/luggage/pet fees"]
[null,null,null,0,null,"Dependent Care",null,"Hotels/Rentals"]
[null,"HOUSING",null,"Coffee House",null,"Daycare, Before/After School Care",null,"Rental Car/Taxi/Uber"]
[null,"Rent or Mortgage (PITI) not in MMG",null,"Alcohol/Bars",null,"Summer Camp",null,"Activities"]
[null,"HOA Fees",null,"Fast Food/Convenience Store",null,"School Supplies",null,"Food and Restaurants"]
[null,0,null,"Restaurants",null,"Allowance",null,"House/Pet Sitter"]
[null,"Insurance: Rental or Home (If not in mtge)",null,"Order-In/Meal Delivery",null,"Child Support ",null,"Timeshare"]
[null,"Gas & Electric",null,0,null,"Pet Food",null,"christmas airfare"]
[null,"Water/Sewer (monthly)",null,"Thanksgiving party",null,"Pet Veterinarian",null,"christmas hotel,car,food"]
[null,"Waste Removal (monthly)",null,"Fourth of July party",null,"Pet Boarding, Insurance, Grooming"]
[null,"Cable/Internet/Phone",null,null,null,null,null,"GIFTS"]
[null,"Supplies (TP, Detergent, paper goods, etc)",null,"PERSONAL",null,"EDUCATION",null,"Christmas"]
[null,"Supplies for Lawn & Garden",null,"Cell Phone 1 Plan",null,"Books & Supplies, Bible Study Books",null,"Birthdays"]
[null,"Cleaning, Lawn, Security, etc",null,"Cell Phone 2 Plan",null,"Tuition",null,"Mother/Fathers Day"]
[null,"Tools & Hardware",null,"Barber",null,null,null,"Weddings"]
[null,"Maintenance/Repairs",null,"Beauty/Hair/Nails/Brows",null,"HEALTH AND FITNESS",null,"Work Related"]
[null,"Property Taxes Nov (not included in mtge)",null,"Cosmetics ",null,0,null,"Friends"]
[null,"Property Taxes Feb (not included in mtge)",null,"Toiletries",null,"Out of Pocket Health Insurance",null,"Teachers, Daycare Providers "]
[null,null,null,"Spa & Massage",null,"Co-Pays or deductible "]
[null,"TRANSPORTATION",null,"Clothing",null,"Dentist",null,"PROFESSIONAL"]
[null,"Vehicle 1 Lease",null,"Laundry/Dry Cleaning",null,"Doctor/Therapist",null,"Estimated Income tax payments (monthly)"]
[null,"Vehicle 2 Lease",null,null,null,"Vision and Eye Wear ",null,"Financial Advisor"]
[null,"Vehicle Insurance",null,"SUBSCRIPTIONS & ENTERTAINMENT",null,"Prescriptions",null,"Accountant or Turbo Tax purchase"]
[null,"Roadside Assist (AAA) not in Insurance",null,"Shopping Subscriptions Costco",null,"Over-the-Counter Meds",null,"Student loan counselor"]
[null,"Gas/Diesel/Fuel",null,"Music (Spotify, etc.)",null,"Gym/Club Membership/Trainer",null,"Bank Fees/Apps"]
[null,"License & Car Registration (monthly amt)",null,"Movies and TV",null,"Sports Activities/Equipment/Apps"]
[null,"Parking/Tolls",null,"Gaming"]
[null,"Public Transportation/Taxi/Uber",null,"Books/Newspapers/Magazines"]
[null,"Maintenance/Repair",null,"Cloud Data Storage"]
[null,"Subscript (OnStar, Car Wash, Sat Radio)",null,"Sports Activities/Equipment/Apps"]
[null,0,null,"Zoo, Seaworld, Disney"]
[null,"Car 1 registration"]
[null,"Car 2 registration"]

{"sheet":"HHSP Categories (FROM HHSP)","index":18,"n_rows":38,"n_cols":8,"rows_kept":38,"cut":false,"hidden":true,"merged":[[2,3,3,5]]}
[]
[]
[null,null,null,"Sample Categories for the Household Spending Plan"]
[]
[null,{"$f":"'Household Spending Plan'!E64","v":"GIVING"},null,{"$f":"'Household Spending Plan'!E106","v":"FOOD AND DINING"},null,{"$f":"'Household Spending Plan'!E145","v":"Dining and Fast food"},null,{"$f":"'Household Spending Plan'!E189","v":"TRAVEL"}]
[null,{"$f":"'Household Spending Plan'!E65","v":"Church Tithe Heather's Income"},null,{"$f":"'Household Spending Plan'!E107","v":"Groceries"},null,{"$f":"'Household Spending Plan'!E146","v":"Dining Out"},null,{"$f":"'Household Spending Plan'!E190","v":"vacation airfare"}]
[null,null,null,{"$f":"'Household Spending Plan'!E108","v":0},null,{"$f":"'Household Spending Plan'!E147","v":"Fast Food"},null,{"$f":"'Household Spending Plan'!E191","v":"vacation hotel"}]
[null,{"$f":"'Household Spending Plan'!E70","v":"HOUSING"},null,{"$f":"'Household Spending Plan'!E109","v":"Coffee House"},null,{"$f":"'Household Spending Plan'!E148","v":"Meal Delivery"},null,{"$f":"'Household Spending Plan'!E192","v":"vacation meals"}]
[null,{"$f":"'Household Spending Plan'!E71","v":"Rent or Mortgage (PITI) not in MMG"},null,{"$f":"'Household Spending Plan'!E110","v":"Alcohol/Bars"},null,{"$f":"'Household Spending Plan'!E149","v":0},null,{"$f":"'Household Spending Plan'!E193","v":"vacation entertainment"}]
[null,{"$f":"'Household Spending Plan'!E72","v":"HOA Fees"},null,{"$f":"'Household Spending Plan'!E111","v":"Fast Food/Convenience Store"},null,{"$f":"'Household Spending Plan'!E150","v":"Date Night"},null,{"$f":"'Household Spending Plan'!E194","v":"vacation pet sitting"}]
[null,{"$f":"'Household Spending Plan'!E73","v":"Insurance: Rental or Home (If not in mtge)"},null,{"$f":"'Household Spending Plan'!E112","v":"Restaurants"},null,{"$f":"'Household Spending Plan'!E151","v":0},null,{"$f":"'Household Spending Plan'!E195","v":0}]
[null,{"$f":"'Household Spending Plan'!E74","v":"Gas & Electric"},null,{"$f":"'Household Spending Plan'!E113","v":"Order-In/Meal Delivery"},null,{"$f":"'Household Spending Plan'!E152","v":0},null,{"$f":"'Household Spending Plan'!E196","v":"TimeShare maintenance"}]
[null,{"$f":"'Household Spending Plan'!E75","v":"Water/Sewer (monthly)"},null,{"$f":"'Household Spending Plan'!E114","v":0},null,{"$f":"'Household Spending Plan'!E153","v":0},null,{"$f":"'Household Spending Plan'!E197","v":"Timeshare airfare"}]
[null,{"$f":"'Household Spending Plan'!E76","v":"Waste Removal (monthly)"},null,{"$f":"'Household Spending Plan'!E115","v":"Thanksgiving party"},null,{"$f":"'Household Spending Plan'!E154","v":0},null,{"$f":"'Household Spending Plan'!E198","v":"Timeshare meals"}]
[null,{"$f":"'Household Spending Plan'!E77","v":"Cable/Internet/Phone"},null,{"$f":"'Household Spending Plan'!E116","v":"Fourth of July party"},null,{"$f":"'Household Spending Plan'!E155","v":0}]
[null,{"$f":"'Household Spending Plan'!E78","v":"Supplies (TP, Detergent, paper goods, etc)"},null,null,null,null,null,{"$f":"'Household Spending Plan'!E202","v":"GIFTS"}]
[null,{"$f":"'Household Spending Plan'!E79","v":"Supplies for Lawn & Garden"},null,{"$f":"'Household Spending Plan'!E119","v":"INSURANCE AND MEDICAL"},null,{"$f":"'Household Spending Plan'!E158","v":"SUBSCRIPTIONS"},null,{"$f":"'Household Spending Plan'!E203","v":"Christmas"}]
[null,{"$f":"'Household Spending Plan'!E80","v":"Cleaning, Lawn, Security, etc"},null,{"$f":"'Household Spending Plan'!E120","v":0},null,{"$f":"'Household Spending Plan'!E159","v":"Apple Music "},null,{"$f":"'Household Spending Plan'!E204","v":"Birthdays"}]
[null,{"$f":"'Household Spending Plan'!E81","v":"Tools & Hardware"},null,{"$f":"'Household Spending Plan'!E121","v":"Out of Pocket Health Insurance"},null,{"$f":"'Household Spending Plan'!E160","v":"Apple Cloud"},null,{"$f":"'Household Spending Plan'!E205","v":"Mother/Fathers Day"}]
[null,{"$f":"'Household Spending Plan'!E82","v":"Maintenance/Repairs"},null,{"$f":"'Household Spending Plan'!E122","v":"Co-Pays or deductible "},null,null,null,{"$f":"'Household Spending Plan'!E206","v":"Weddings"}]
[null,{"$f":"'Household Spending Plan'!E83","v":0},null,{"$f":"'Household Spending Plan'!E123","v":"Dentist"},null,{"$f":"'Household Spending Plan'!E171","v":"FITNESS "},null,{"$f":"'Household Spending Plan'!E207","v":"Work Related"}]
[null,{"$f":"'Household Spending Plan'!E84","v":0},null,{"$f":"'Household Spending Plan'!E124","v":"Doctor/Therapist"},null,{"$f":"'Household Spending Plan'!E172","v":0},null,{"$f":"'Household Spending Plan'!E208","v":"Friends"}]
[null,{"$f":"'Household Spending Plan'!E85","v":0},null,{"$f":"'Household Spending Plan'!E125","v":"Vision and Eye Wear "},null,{"$f":"'Household Spending Plan'!E173","v":"Gym/Club Membership"},null,{"$f":"'Household Spending Plan'!E209","v":"Teachers, Daycare Providers "}]
[null,null,null,{"$f":"'Household Spending Plan'!E126","v":"Prescriptions"},null,{"$f":"'Household Spending Plan'!E174","v":"Sports Activities/Equipment"}]
[null,{"$f":"'Household Spending Plan'!E88","v":"TRANSPORTATION"},null,{"$f":"'Household Spending Plan'!E127","v":"Over-the-Counter Meds"},null,{"$f":"'Household Spending Plan'!E175","v":"Workout Apps"},null,{"$f":"'Household Spending Plan'!E215","v":"PERSONAL HERS"}]
[null,{"$f":"'Household Spending Plan'!E89","v":"Vehicle 1 Lease"},null,{"$f":"'Household Spending Plan'!E128","v":0},null,{"$f":"'Household Spending Plan'!E176","v":"Personal Trainer"},null,{"$f":"'Household Spending Plan'!E216","v":"Clothes"}]
[null,{"$f":"'Household Spending Plan'!E90","v":"Vehicle 2 Lease"},null,null,null,{"$f":"'Household Spending Plan'!E177","v":0},null,{"$f":"'Household Spending Plan'!E217","v":"Hair Care"}]
[null,{"$f":"'Household Spending Plan'!E91","v":"Vehicle Insurance"},null,{"$f":"'Household Spending Plan'!E132","v":"ENTERTAINMENT"},null,{"$f":"'Household Spending Plan'!E178","v":0},null,{"$f":"'Household Spending Plan'!E218","v":"Nails, Brows, Lashes"}]
[null,{"$f":"'Household Spending Plan'!E92","v":"Roadside Assist (AAA) not in Insurance"},null,{"$f":"'Household Spending Plan'!E133","v":"events"},null,{"$f":"'Household Spending Plan'!E179","v":0},null,{"$f":"'Household Spending Plan'!E219","v":"Hobby"}]
[null,{"$f":"'Household Spending Plan'!E93","v":"Gas/Diesel/Fuel"},null,{"$f":"'Household Spending Plan'!E134","v":"sporting events"},null,{"$f":"'Household Spending Plan'!E180","v":0},null,{"$f":"'Household Spending Plan'!E220","v":0}]
[null,{"$f":"'Household Spending Plan'!E94","v":0},null,{"$f":"'Household Spending Plan'!E135","v":"musical events"},null,{"$f":"'Household Spending Plan'!E181","v":0}]
[null,{"$f":"'Household Spending Plan'!E95","v":"Parking/Tolls"},null,{"$f":"'Household Spending Plan'!E136","v":"church events"}]
[null,{"$f":"'Household Spending Plan'!E96","v":"Public Transportation/Taxi/Uber"},null,{"$f":"'Household Spending Plan'!E137","v":0}]
[null,{"$f":"'Household Spending Plan'!E97","v":"Maintenance/Repair"},null,{"$f":"'Household Spending Plan'!E138","v":0}]
[null,{"$f":"'Household Spending Plan'!E98","v":"Car Wash"},null,{"$f":"'Household Spending Plan'!E139","v":0}]
[null,{"$f":"'Household Spending Plan'!E99","v":0},null,{"$f":"'Household Spending Plan'!E140","v":0}]
[null,{"$f":"'Household Spending Plan'!E100","v":"Car 1 registration"}]
[null,{"$f":"'Household Spending Plan'!E101","v":"Car 2 registration"}]

{"sheet":"Release Notes","index":19,"n_rows":92,"n_cols":11,"rows_kept":92,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"Inedex","Version","Tab Name","Feature Name","Description","Usage","GrP","PRE",null,"TAB ORDER"]
[null,{"$f":"ROW()-ROW($B$5)","v":1},"V01","OVERVIEW","Copyright and Restrictions","See License Tab.",null,{"$error":"#N/A"},0,null,"OVERVIEW"]
[null,2,"V01","OVERVIEW","EXCEL macros must be enabled","The spreadsheet uses Macros and VBA code.  You must configure excel to allow macros.","Open Excel.  Then on top menu bar /EXCEL/Preferences/Security/Macro Security.  Select \"Disable all macros WITH notification\".  Macros used for specialized functions within spreadsheet.",{"$error":"#N/A"},1,null,"PROGRESS CHECKLIST"]
[null,3,"V01","OVERVIEW","Entire Workbook is integrated.","Data entered on one worksheet; pulled into other sheets as needed.  PURPLE text indicates data tab source/target.  TAB name indicates where data is entered/modified/moved.","Do NOT delete or rename individual worksheets or tabs.  Integration of data may be affected.  Data is entered in white cells on individual tabs - in just ONE place.  For example, W2 paycheck entered on INCOME; Credit Card Debt and Savings Goals entered on MILE MARKER GOAL tab.  Monthly expenses entered on HOUSEHOLD SPENDING PLAN tab.  Where needed, data from one tab is automatically propogated to other tabs. Watch for the PURPLE TAB NAMES as indicator where data is coming from or going to. ",{"$error":"#N/A"},100,null,"NET WORTH"]
[null,4,"V01","OVERVIEW","EXCEL quirks, WORKBOOK restrictions","Runs on MS EXCEL only.  Does not work with Google SHEETS.  NO CUT and PASTE!  Cut function affects imbedded formulas - may get #### or #REF! as a result.    SHEETS ARE LOCKED!  .  ","If get unexpected results (#!REF), back out/UNDO latest command.  The CUT command is disabled.  Use COPY function instead.  Clear cells using the DELETE Key on your keyboard.",{"$error":"#N/A"},100,null,"INCOME"]
[null,5,"V01","OVERVIEW","EXCEL quirks, WORKBOOK restrictions","WHITE cells can be customized; Colored cells protected.","WHITE cells - customize and enter data; LIGHT YELLOW MARGINS - note taking location; GREEN and other colored cells - protected (data likely entered in another location)",{"$error":"#N/A"},110,null,"MILE MARKER GOALS"]
[null,6,"V01","OVERVIEW","EXCEL quirks, WORKBOOK restrictions","CANNOT ADD extra lines or columns.","Workbook is locked to ensure/protect integrity of formulas.",{"$error":"#N/A"},120,null,"SPENDING PLANS"]
[null,7,"V01","OVERVIEW","Workbook assumes SINGLE MONTHLY SPENDING PLAN for entire year.","Variations in monthly expenses handled with FUTURE PERIODIC EXPENSES feature in Spending Planner tabs.","Enter spending expenses using the equivalent monthly value.  E.G., For expenses that occur only once per year take the expected payment and divide by 12 to get a monthly number.  ",{"$error":"#N/A"},200,null,"TRACKING"]
[null,8,"V01","OVERVIEW","DATE - Workbook PLAN DATE ","Enter date MM/YYY on Household Spending Plan ","The plan date entered on HHSP tab.  It establishes the date for the goal completion dates and payment plan tab.  The Tracking Date and Plan Date may be different.   Enter Tracking Date on TRACKING tabs.  TRACKING date is >= to the PLAN date.  Once the spending plan is stable, the date and plan data will not change much (if at all).  Then just archive, clear, and change the TRACKING date every month.  If you make a major revision in your PLAN (ex: you add significant unplanned debt) then you should update the debt balances, reset the PLAN date and review/update all plan expenses.  Set the PLAN date to the current date and begin tracking utilizing the new plan.",{"$error":"#N/A"},220,null,"HOUSEHOLD SPENDING PLAN"]
[null,9,"V01","PROGRESS CHECKLIST","VISION CASTING: Estimated Monthly Payment needed to reach GOAL. ","Enter amount needed, interest rate earned while saving for goal, and date needed (mm/dd/yy).  Calculator will compute monthly savings needed to achieve the goal.  Date must be >= plan date.","Monthly savings necessary to achieve the goal is NOT transferred to Household Spending Plan or Mile Marker Goal tab.  User must decide saving for the goal is important and manually add a goal/spending plan item for the amount needed - likely in the Mile Marker Goal tab as a \"directed savings fund\".",{"$error":"#N/A"},1,null,"DAILY TRACKING"]
[null,10,"V01","NET WORTH","Assets divided between Cash equivalents and Long Term assets or property.","The first three asset accounts provide input to the Household Spending Plan, Daily Tracker and Mile Marker Goals' hints.  These cash accounts include checking, savings, credit union, etc.  ","The top three cash equivalent balances from the Net Worth tab are used in hints only.  They are not used in any calculated results.",{"$error":"#N/A"},0,null,"PAYMENT PLAN"]
[null,11,"V01","INCOME","Payroll deduction - Employer Retirement Match Amount ","Informational field: Employer Retirement Match Amount.  ","Employer often matches employee retirement contributions.  If no match, employee may be better off paying off debt or opening ROTH IRA.",{"$error":"#N/A"},null,null,"SORTANDORDER"]
[null,12,"V01","INCOME","Coaching hint: If payroll is 26 checks per year, warning/hint issued to consider 24 instead.   ","Budgeting for 26 paychecks per year causes challenge because most months receive 2 paychecks, but a couple of months receive 3 paychecks.  ","Using 24 paychecks per year as INCOME ensures monthly income will align with monthly expenses.  In months where 3 paychecks are received, simply save the entire paycheck.  Enter amount as \"Bonus Snow\" in the Payment Plan tab to identify where to apply the extra savings.",{"$error":"#N/A"},1,null,"BUSINESS SPENDING AND TRACKING"]
[null,13,"V01","MILE MARKER GOALS","MILE MARKER GOALS:  Overview","Plan is a snapshot in time.  Plan Date entered on HHSP.  \nUpdate plan date and MM2 balances if changed significantly.\nAll calculations and figures are approximate.","Data entered as of the HHSP Plan Date. ",{"$error":"#N/A"},1]
[null,null,"V01","MILE MARKER GOALS","Goal Oriented Financial Planner","Two types of goals:  Savings goals and debt reduction/elimination goals.  Both incorporated in MMG tab. Up to 40 goals - data entry order does not matter.  On data entry, goal types (MM2,3,4) can be intermixed.\nScroll down to the CALCULATED RESULT table to see the goal priority order.","Every goal, whether savings or debt has identical columns - but data entered is different.  Release notes will describe data entry for SAVINGS and DEBT goals separately."]
[null,null,"V01","MILE MARKER GOALS","Mile Markers: Goal overview","Goals categorized into FOUR Mile Markers","MM1 - One months' expenses (giving, debt, living) PLUS twelve months' periodic expenses.\nMM2 - Consumer debt - credit cards, medical debt, IRS loans, student loans, personal loans, etc.\nMM3 - Life Happens Fund: Three to nine months' expenses.  \nMM4 - Long term goals.  Examples: retirement, car replacement fund, college fund, wedding fund, etc.\n"]
[null,null,"V01","MILE MARKER GOALS","Within a given MM, goals can be prioritized.  MARGIN is applied in MM order, then within MM, in prioirity order.  1=highest.  ","A given MM may have multiple goals.    Use Custom Sort column to set priority within each MM. Margin is always allocated in MM order then according to Custom Sort order within that MM.   For example, say MM3 has three goals:  Life fund 3-9 Months $5000 - custom sort 2; wedding $2000 - custom sort 1; license renewal $1000 - custom sort 3.  Once MM1 and MM2 are complete, MARGIN is applied to MM3, using the custom sort.  First, wedding.  Second Life Fund.  Third, license renewal.    \n\n","Mark each goal with desired Mile Marker (1,2,3,4).  For goals in 1,3 and 4 use the custom sort field to set priority within a single MM group.  Example:  Three savings goals are marked as MM4.  Assign a priority to each using the custom sort field.  Priority assigned low to high (e.g., 1-10).  Note: MM2 (debt) sort order determined by box: MM2 Sort (dropdown menu).  Options: Low Balance, High Interest or Custom Sort.\n"]
[null,null,"V01","MILE MARKER GOALS","Mile Markers: Goal achievement order","Goals funded or paid off in MM order: 1 first, 4 last.","First establish basic savings, then pay off consumer debt, then savings for when \"Life Happens\", finally long term goals."]
[null,{"$f":"ROW()-ROW($B$5)","v":"1900-01-18"},"V01","MILE MARKER GOALS","SAVINGS GOALS:  MM1, MM3, MM4","MM Savings Goals data entry follows: ",null,{"$error":"#N/A"},"1900-05-29"]
[null,null,"V01","MILE MARKER GOALS","Savings Goal Name MM1:  Periodic Expenses","MM1: Savings for one year's worth of periodic expenses avoids surprises.  Mandatory goal. ","If ALL Periodic Expenses happened to fall in December, and it is November now - you want to have savings available to pay all those periodic expenses with cash. "]
[null,null,"V01","MILE MARKER GOALS","Savings Goal Name MM1: Cash Reserves","MM1: Savings for one months' household expenses.  Mandatory goal.","Dashboard Hint (pulled from HHSP) includes giving, minimum debt payments, monthly living expenses. Does not include directed savings or applied margin."]
[null,null,"V01","MILE MARKER GOALS","Savings Goal Name MM3: Life Fund","MM3: Saving 3-9 months' expenses.  Mandatory goal. ","Dashboard Hint (pulled from HHSP) includes giving, minimum debt payments, monthly living expenses. Does not include directed savings or margin."]
[null,null,"V01","MILE MARKER GOALS","Savings Goal TARGET:  ","Dollar amount to be saved.","Dashboard Hint (pulled from HHSP) includes giving, minimum debt payments, monthly living expenses. Does not include directed savings or margin."]
[null,null,"V01","MILE MARKER GOALS","Savings Goal CURRENT BALANCE:","Dollar amount already saved for this goal.","Dashboard Hint (pulled from Net Worth) shows cash equivalents balance."]
[null,null,"V01","MILE MARKER GOALS","Savings Goal ANNUAL % RATE: ","Enter the APR earned on the account.","MM1 - Typical checking account APR is 0.\nMM3 - High yield savings account - may be 1-3%\nMM4 - Long term goals may have investment returns 4% or more\nEnter the interest rate you earn on each savings goal.  Payment Plan tab and Calculated Result table incorporates the interest earned, compounded monthly into the goal completion dates. "]
[null,null,"V01","MILE MARKER GOALS","Savings Goal Minimum Payment:","Savings goals may or may not have minimum payments.  Those with minimum payment are funded BEFORE MARGIN APPLIED.  G2 calls these \"directed savings\" or sinking funds.\n","Initial MM1 and MM3 goals have no minimum payment.  Goal completion achieved solely through MARGIN (pulled from HHSP).\nSavings goals with minimum payments may be based on VISION CASTING tab.  ex: save for wedding rehersal dinner next year requires savings of $120 per month.  The \"directed savings\" min payment is sent to HHSP tab in calculating MARGIN.  Since it is a savings goal, it is not included in MM1 or MM3 dashboard hints.\n"]
[null,null,"V01","MILE MARKER GOALS","Savings Goal Minimum Payment: Directed Savings Funds","Directed Savings = Savings goal with a defined payment allocated towards achieving the goal (even if no MARGIN is available). ","Savings Fund Example: Save up for a car.  Create MM4 CAR SAVINGS FUND with 350 per momth, starting balance of $0, and goal target of 20000, 7% interest earned, sort priority = 1.  SUM of minimum monthly payments (sent over to Household Spending Plan) includes $350, even if there is no extra MARGIN or the MARGIN is currently being applied to MM1, MM2, or MM3 goals.  The Calculated Result Table shows how long it takes to accumulate 20000 at 7% with 350 per month added to the savings.  See Payment Plan tab or Calculated Results table to see the order MARGIN is applied to the various goals. Check the Household Spending Plan dashboard to ensure the HHSP is MARGIN positive. "]
[null,null,"V01","MILE MARKER GOALS","Savings Goal CUSTOM SORT","Goal payoff is in MILE MARKER ORDER.  Within a given MMG, custom sort determines payoff order.","s"]
[null,{"$f":"ROW()-ROW($B$5)","v":28},"V01","MILE MARKER GOALS","Savings Goal MM:","Identify MM 1, 3, 4",null,{"$error":"#N/A"},205]
[null,null,"V01","MILE MARKER GOALS","Savings Goal Defer: ","\"x\" indicates the line item is ignored.  ","Useful to keep track of goals, but keep data out of the HHSP, charts, tracker.  PINK DEFERRED Hint displays on HHSP, TRACKING, and Payment Plan tabs as reminder that some goals are deferred."]
[null,null,"V01","MILE MARKER GOALS","Savings Goal Hint/Warning","Error checking and hint suggestions.","Hints pulled from various parts of the Financial Planner.  Self explanatory."]
[]
[null,null,"V01","MILE MARKER GOALS","DEBT GOALS:  MM2","MM Savings Goals data entry follows: "]
[null,null,"V01","MILE MARKER GOALS","Goal Name MM2: enter creditor or lender name","MM2: Name identifies the debt.  Ex: CapitalOne or IRS","Enter all debt - credit cards, personal loans, IRS, medical, friends/family, student loans.  (Mortgage may also be entered if desired - but payoff completion date may be in error as minimum payment for mortgage usually includes PITI.)"]
[]
[null,null,"V01","MILE MARKER GOALS","Debt Goal TARGET:  ","Debt elimination means debt balance eventually is zero.  Set debt target = 0."]
[null,null,"V01","MILE MARKER GOALS","Debt Goal CURRENT BALANCE:","Debt outstanding balance.","Current balance from billing statement or online account query."]
[null,null,"V01","MILE MARKER GOALS","Debt Goal ANNUAL % RATE: ","Enter the APR paid on the account.","Current APR from billing statement or online account query."]
[null,null,"V01","MILE MARKER GOALS","Debt Goal Minimum Payment:","Enter current MINIMUM payment.\n","Current MINIMUM from billing statement or online account query. \nWarning appears if min payment less than calculated interest only.  Calculations will continue, but outstanding balance will grow as minimum not enough to cover interest expense."]
[null,null,"V01","MILE MARKER GOALS","Debt Goal: Payoff order: MM 2 SORT box","For MM2, three choices for payoff order:  High interest, Low Balance, or Custom Sort (1=first) ","Click box in Data Entry and select desired payoff order.  MM2 debt will be sorted accordingly.  Scroll down to CALCULATED RESULTS table to see the order in which MARGIN applied to the goals. "]
[null,null,"V01","MILE MARKER GOALS","Debt Goal MM:","all debt is MM2"]
[null,null,"V01","MILE MARKER GOALS","Debt Goal Defer: ","\"x\" indicates the line item is not included in monthly debt calculations. ","Useful to keep track of debt, but keep data out of the HHSP, charts, tracker. \nPink indicator throughout worksheet indicates deferred.\nEx: student loans on COVID forbearance."]
[null,null,"V01","MILE MARKER GOALS","Debt Goal Hint/Warning","Error checking and hint suggestions.","Hints and warnings generally self explanatory."]
[null,null,"V01","MILE MARKER GOALS","MILE MARKER GOALS tab: SNAP and CLEAR.","Allows easy comparison between two different debt payoff plans, what if margin, savings goal completion dates. ","SNAP copies the current MMG data to the right (read only).  CLEAR removes the copied data.  After SNAPPING, go back to the MMG input section and change the data (payoff method, what if margin, etc).  Now compare the previous SNAPPED version to the revision. "]
[null,null,"V01 ","SPENDING PLANS","Overview (Both Household Spending Plan and Business Spending Plan)","G2 utilizes one single monthly spending plan for the entire year.  \nWhether January, May or December, the spending plan is the same.  There are many categories and possible expenses listed - include ALL your spending in your plan.  Note - monthly debt and savings are itemized on the MMG tab and shared with the HHSP tab.  Do not duplicate any of those expenses here.\nMany expenses are relatively constant from month to month.  Ex: Rent, Car insurance,  Fuel, Groceries.\nSome expenses occur just a few times per year.  Ex: Car registration tabs, purchasing Christmas gifts.  Those are called Future Periodic Expenses and are discussed below.  \nFor all expenses, calculate the MONTHLY amount typically spent for each item.  To get going, average your last few months expenses in a given category."]
[null,null,"V01 ","SPENDING PLANS","Household Spending Plan Dashboard","HHSP Dashboard and Pie Chart displays distribution of income between giving, savings, debt, and living expenses.  MARGIN is the difference between INCOME less all expenses.  MARGIN is the fuel that propels completion of your Goals.   The spending plan should have positive margin: income > spending (Indicated by purple in Dashboard and also along left margin.)  If margin is zero, income = spending. (Green indicator).   If margin is negative, income < spending.  (Red indicator).   With positive margin, extra money is available to achieve goals faster.  G2 automatically allocates available margin to goals.  Increase margin by increasing income or decreasing expenses. "]
[null,null,"V01 ","SPENDING PLANS","HHSP Categories and Expense items","WHITE cells can be customized and is where data is entered.","Cannot add rows or columns.  Do not use CUT function.  Integrated formulas may be affected - resulting in #REF type errors.  UNDO or backout last command and try COPY and PASTE SPECIAL VALUES, then CLEAR."]
[null,null,"V01 ","SPENDING PLANS","HHSP Income and MMG summary","G2 integrates data from Income, Business Spending Plan and Mile Marker Goal tab.  Summary of data pulled is itemized on the HHSP. "]
[null,null,"V01","SPENDING PLANS","Save for Future Periodic Expenses (Both Household and Business Plans)","Future Periodic Expense Scheduler is available for both Household Spending Plan and Business Spending Plan.  Graphed just below MMG Summary and visible on TRACKING tabs.  Graphical representation of Total Monthly Periodic Expenses coming due each month.","Useful to see what periodic expenses are coming due in the next few months.  Encourages user to ensure adequate cash reserves in checking account or plan to reduce unnecessary expenses to save up so funds available.  \nTo schedule a Future Periodic Expense, enter the scheduling information.  \nFirst, enter the month (MM format) the expense must next be paid (Month Due).  \nSecond, enter the number of times the expense is paid per year (Count).  \nThird, enter the MONTHLY amount to be saved so you can make the periodic payment.    \n\nFor example, Oil change costs $100, four times per year, next due in November.  Enter \"11\" in Month Due column, 4 in Count column, and 100/3=33 in monthly amount column.      The CATEGORY \"Save for Future Expenses\" is the SUM of ALL scheduled periodic monthly expenses in the Household Spending Plan.   In order to have cash to pay the upcoming periodic expenses, you must save this amount per month.    On the Daily Tracking tab,  save this monthly amount into your linked savings account and TRACK IT!  In the month where a periodic expense is due, the Tracking tab shows the expense in the PLAN column.  (Using example above, in October tracker, car maintenance shows $0 planned expense.  In November tracker, car maintenance shows $100 as planned expense.  Item is colored blue to indicate periodic expense). The tracker gives an alter for the sum of periodic expenses due in current tracking month.  Be sure to transfer $100 from the savings account back into the checking account to ensure available funds. "]
[null,null,"V01","SPENDING PLANS and TRACKING","Hide or Show unused categories","HIDE collapses the unused sheet categories, displaying only categories with $$$.  SHOW restores all categories.  Works for both Household and Business Spending Plans and Trackers.","G2 Financial Planner has may customizable categories.  No need to display all the unused categories. "]
[null,{"$f":"ROW()-ROW($B$5)","v":"1900-02-19"},"V01","TRACKING ","TRACKING DATE","Tracking data entered every month.  Enter tracking date in MM/YYYY format.  Tracking date triggers Periodic Expenses to display as planned expenses.  Works for HHSP and BSP trackers.","Tracking date is independent from Household Spending Plan date. In the first month of the PLAN, the PLAN date and the TRACKING date are the same.  In subsequent months, the PLAN date is left unchanged while the TRACKING date is modified to the next month.  Using the TRACKING date, periodic expenses due in the new TRACKING month appear in the PLAN colum (highlighted Light Blue).  On the DAILY TRACKING tab, the Goal Payment/Deposit plan at the bottom of the tab is updated from the Payment Plan tab with estimated balances, payments or deposits, margin.  The actual payments due and tracked should be verified against debt statements for MM2 goals and savings balances.  The deviation from actual should be minimal as long as there are no significant changes in the debt or savings balances.  Reset the PLAN if account balances change  significantly (additional debt, change in income, or change in spending categories.) ",{"$error":"#N/A"},"1902-03-10"]
[null,null,"V01","TRACKING","Alert for Periodic Expenses due this month","When tracking month EQUALS periodic expense due month, an alert notifies the user of the NUMBER of periodic expenses due and the TOTAL AMOUNT of those expenses.  User should verify checking account balance to ensure adequate funds.  Works for HHSP and BSP trackers.","The GOLD ALERT occurs when the TRACKING DATE equals the calculated Month Due/Count scheduler.  For example, if Plan date = Dec 2020 and the periodic expense \"Auto registration\" is 12 and 1; that auto registration comes due in December.  The Tracker shows the entire amount due in the PLAN column; the ALERT appears in the SAVE FOR FUTURE PERIODIC EXPENSES section."]
[null,null,"V01","TRACKING","Mile Marker Goal Payment Summary","For the current Tracking Date, Payments due (MM2), Savings to  deposit (MM1,3,4) and MARGIN payments displayed (from the Payment Plan tab).  ","Indicates amount of payments/deposits and the MARGIN to be applied.  Track all goal payments (debt, savings and margin payments). "]
[null,null,"V01","TRACKING","End of month review and archive overview","Instructions for end-of-month archive/clear found on the END OF MONTH INSTRUCTION tab.   Instructs user how to review, archive, and clear the Daily Tracking/Business Tracking tab in preparation for next month. ","See END OF MONTH INSTR tab for steps to archive HHSP and BSP tracking totals."]
[null,null,"V01","TRACKING","REVIEW TRIGGER in the upper right column on both trackers","Review Trigger is the percentage threshold for income/expense review.  ","Enter percentage.  Default is 10%.  If any income or expense is 10% over or 10% under the plan, a HINT saying \"Needs Review\" is displayed.   Review Trigger is not reset on CLEAR."]
[null,null,"V01","TRACKING","TRACKING GOAL PAYMENTS: The goals from the MMG tab are included on the DAILY TRACKING tab toward the bottom.  This allows payments/deposits/margin to be tracked during the month.","Goals Payment tracking table displayed at bottom of Daily Tracking tab.  Each goal from the MMG tab is included in the table in the payoff order established by the calculator. ","Track all payments to debtors and deposits to savings and directed savings funds.  Use the MARGIN payment or deposit to identify which goals receive an extra margin payment this month (identified with a BLUE highlight.)"]
[null,null,"V01","TRACKING ","ARCHIVE the current DAILY TRACKING tab","Create an ARCHIVE of the month's DAILY TRACKING totals.  The ARCHIVE SUMMARY tab tracks the ACTUAL and PLAN totals for each category each month.  Creates an AVERAGE column for analysis.  Keeps up to 12 months of historical data.  Most recent month placed nearest AVERAGE column, oldest column rolls off the right.  Monthly columns can be deleted.  Entire Archive tab can be cleared.  ","On the DAILY TRACKING tab, use the \"ARCHIVE DAILY TRACKER\" button to create a copy of the current tracking data totals.  Verify the tracking date before archiving.  The ARCHIVE SUMMARY tab will open.  No duplicate columns allowed. "]
[null,null,"V01","TRACKING","CLEAR the data (both TRACKING tabs).","CLEAR button resets all tracking input cells to blank.","The CLEAR button verifies action before clearing all the data from the TRACKER tab.  This operation cannot be undone. "]
[null,null,"V01","TRACKING","TRACKER: Hide or Show unused categories  (both TRACKING tabs).","HIDE collapses the sheet, displaying categories that have $$$.  SHOW restores all categories.  Works for both Household and Business Trackers.","G2 Financial Planner has many customizable categories.  No need to see all the unused categories.  HIDE does that. "]
[]
[null,null,"V01","ARCHIVE SUMMARY","ARCHIVE SUMMARY: Contains all archive data totals for both tracking tabs.","After clicking the ARCHIVE TRACKER button, the PLAN AND ACTUAL totals are copied to the ARCHIVE SUMMARY tab.","ARCHIVE function takes a snapshot of PLAN categories, PLAN amount and Actual spend for that month. Columns towards the left are most recent.    Each data column allows a DELETE this column option and an \"Include in Average\" checkbox option.  ARCHIVE calculates the AVERAGE of the ACTUAL data from each checked column.    Up to 12 months of archived Plan/Actual data is kept.  After 12 months, the oldest data rolls off the end.  No duplicate month names are allowed.  Error message allows user to take appropriate action."]
[null,null,"V01","ARCHIVE SUMMARY","Clear the ARCHIVE SUMMARY Tab","Clears the entire tab with one command.  ","Warning message issued.  Yes to confirm delete.   Once deleted, no recovery allowed. "]
[null,null,"V01","ARCHIVE SUMMARY","Include checkbox","Include in Average checkbox allows you to select which archive columns are included in the AVERAGE colum.  If box is checked, column ACTUALS included in the average.  Click on the box to remove selection.","The include checkbox allows you to pick which archive columns you want included in the AVERAGE colum.  The archive column included if the box is check.  Click on the box to change."]
[null,null,"V01","ARCHIVE SUMMARY","Average of ARCHIVE ACTUAL data.","The AVERAGE column calculates the average of the ACTUAL data from each INCLUDED archive column.","The AVERAGE column sums all the actuals from  the included archive columns and divides by the sum of the number of columns included.  Compare AVERAGE to your current PLAN data to determine if any SPENDING PLAN adjustments needed."]
[null,null,"V01","ARCHIVE SUMMARY","Delete a monthly column PLAN/ACTUAL from Archive tab.  ","Before proceeding with the delete, a warning confirmation message enables you to confirm the action.   Once done, there is no recovery.","DELETE THIS MONTH button heads up each archive month data.  Clicking this button to delete the data in that column.  A warning message allows you to change your mind."]
[null,null,"V01","PAYMENT PLAN","Bonus Snow","The BONUS SNOW data entry cells can be used to any none planned, periodic cash payments to the Payment Plan.","Use the BONUS SNOW row on the PAYMENT PLAN tab to see the impact of a one-time payment.  For example, a yearly bonus check is expected in December.  Enter the expected amount of the bonus check on the PAYMENT PLAN tab/BONUS SNOW row in the December column.  The calculations will add the bonus amount to the SNOWBALL calculation.  It will be applied to all goals in priority order.  The bonus does not appear on the DAILY TRACKER PLAN.  You should track it under income."]
[null,null,"V01","PAYMENT PLAN","Highlight the payment period that matches the current DAILY TRACKING date","The DAILY TRACKING date is set on  the DAILY TRACKING tab.  When reviewing the PAYMENT PLAN its helpful to have the corresponding TRACKING month highlighted light green.","The payment period (column) that matches the data of the DAILY TRACKING tab is highlighted."]
[null,{"$f":"ROW()-ROW($B$5)","v":"1900-03-07"},"V01","BUSINESS SPENDING PLAN AND TRACKING","Consistent data entry and customizing format with the Household Spending Plan and Daily Tracker.  ","The G2 spreadsheet supports ONE business plan.  The Business Spending Plan has multiple customizable categories.   OWNER INCOME/DRAW is pulled to the Income section of Household Spending Plan tab.","The BUSINESS SPENDING PLAN is a single monthly business planner.  Fill in the categories as on the HOUSEHOLD SPENDING PLAN.  Customize categories as necessary.  The BUSINESS TRACKING page is a single column for the categores with up to 31 days of tracking.   CLEAR button clears monthly tracking data (following a warning message).  No recovery available following CLEAR.  ARCHIVE function same as Daily Tracking Archive.",{"$error":"#N/A"},"00:00:00"]
[null,{"$f":"ROW()-ROW($B$5)","v":"1900-03-08"},null,null,null,null,null,{"$error":"#N/A"},"1901-05-14"]
[]
[null,{"$f":"ROW()-ROW($B$5)","v":"1900-03-10"},null,null,null,null,null,{"$error":"#N/A"},"1900-01-10"]
[]
[]
[null,{"$f":"ROW()-ROW($B$5)","v":"1900-03-13"},null,null,null,null,null,{"$error":"#N/A"},"1900-04-09"]
[null,{"$f":"ROW()-ROW($B$5)","v":"1900-03-14"},null,null,null,null,null,{"$error":"#N/A"},"1900-07-18"]
[null,{"$f":"ROW()-ROW($B$5)","v":"1900-03-15"},null,null,null,null,null,{"$error":"#N/A"},"1900-07-29"]
[]
[null,{"$f":"ROW()-ROW($B$5)","v":"1900-03-17"},null,null,null,null,null,{"$error":"#N/A"},"1900-10-26"]
[null,{"$f":"ROW()-ROW($B$5)","v":"1900-03-18"},null,null,null,null,null,{"$error":"#N/A"},"1902-06-18"]
[]
[]
[]
[]
[]
[null,{"$f":"ROW()-ROW($B$5)","v":"1900-03-24"},null,null,null,null,null,{"$error":"#N/A"},"1900-12-15"]
[]
[null,{"$f":"ROW()-ROW($B$5)","v":"1900-03-26"},null,null,null,null,null,{"$error":"#N/A"},"00:00:00"]
[null,{"$f":"ROW()-ROW($B$5)","v":"1900-03-27"},null,null,null,null,null,{"$error":"#N/A"},"00:00:00"]